Beruflich Dokumente
Kultur Dokumente
1.
Executive Summary
2.
Chairmans Message
3.
4.
5.
12
6.
13
7.
14
8.
15
9.
Statutory Financials
16
Executive Summary
Q4 and Full Year FY2016 Financial Performance
FY2016
Profit and Loss
(Standalone)
o
o
o
o
Q4 FY2016
Profit and Loss
(Standalone)
o
o
o
o
Balance Sheet
(Standalone)
o Gross Debt of Rs. 180 Crores (As on 31st March 2015: Rs. 248 Crores)
o Net Cash of Rs. 229 Crores (As on 31st March 2015: Rs. 97 Crores)
o Interim dividend of Rs. 47 Crores paid during the quarter
Operations
Chairmans Message
Graphite Indias operating and financial performance in the fourth quarter is a reflection
of the challenges that have persisted in the steel industry for some time now. However,
despite pressure on both electrode sales volumes and realisations, we were able to
increase EBITDA margins by 77 bps y-o-y, reflecting a tight control on costs.
Mr. K. K. Bangur,
Chairman
Subdued growth in global trade and low commodity prices have resulted in reduced
investment expenditure and continued weakness in the manufacturing and infrastructure
sectors. This as expected has exerted direct pressure on the demand for steel. Low cost
imports from China, where local demand remains weak, have presented further
challenges to many of the key steel manufacturing economies globally, including India.
The World Steel Association has forecasted a slight growth in overall steel demand, led by
India and the NAFTA & EU regions.
The recent measures undertaken by the Indian government aimed at supporting the
domestic steel industry, coupled with a recent increase in steel prices in China, have
served to reduce steel imports into India. This may potentially be beneficial for the
graphite electrode industry.
We believe that the long term dynamics of the electrode industry are intact. Any cyclical
upturn in the world economy will provide support to the demand for steel thereby
stimulating the demand for graphite electrodes.
As we move further into the new financial year, I wish to reiterate that Graphite India is
firmly committed to enhancing value for its shareholders by remaining focussed on
serving our valued customers and reducing costs during this difficult period.
4
Mar-16
263.3
22.9
191.7
48.7
9.5
27.5
40.9
6.7
37.4
385.4
Mar-15
270.7
22.5
197.0
51.2
11.0
27.9
44.0
6.9
38.4
399.0
Dec-15
266.2
21.9
193.8
50.5
10.7
25.8
38.7
6.1
37.7
385.1
Q-o-Q (%)
(1.1)%
4.7%
(1.1)%
(3.6)%
(11.2)%
6.6%
5.8%
11.2%
(0.6)%
0.1%
Indian Production
World Production
8.0%
1.8%
0.9%
0.6%
(4.5%)
Middle East,
1.8%
European Union,
10.6%
Others, 9.7%
India , 5.9%
North America,
7.1%
South America,
2.5%
China, 49.7%
Jul-15
Overall, world steel capacity utilization ratio declined from 71.8% in March 2015 to 70.5% in March 2016.
In India, the recent imposition of minimum support prices on 173 steel products has resulted in a slight
increase in steel prices. Although this increase has not been as high as expected, it has resulted in a small
decline in imports into the country. India remains in a better position globally owing to stronger demand
prospects. A slow but steady revival in the infrastructure sector is also expected to drive this increase in
demand.
Global demand for graphite electrodes is expected to remain subdued in the near term. According to
Moodys, The supply/demand balance of the graphite electrode industry remains unfavorable for
producers, with the timing and magnitude of any prospective improvement in industry conditions being
highly uncertain, particularly since much of the world's highest cost production exists in regions where
local business conditions make it more difficult to rationalize capacity.
FY2016
FY2015
y-o-y
Growth
(%)
Gross Sales
363.0
429.3
(15.4)%
364.3
(0.3)%
1,396.4
1,551.1
(10.0)%
Net Sales
349.3
415.7
(16.0)%
356.6
(2.1)%
1,346.7
1,497.2
(10.1)%
40.6
45.1
(10.0)%
46.6
(12.9)%
180.0
186.0
(3.2)%
11.6%
10.9%
13.4%
12.4%
Interest
2.0
2.4
(15.7)%
1.2
67.2%
7.4
12.2
(39.4)%
Depreciation
11.0
9.5
15.6%
11.1
(1.5)%
44.4
38.8
14.6%
27.6
27.6
(0.1)%
34.3
(19.5)%
128.3
129.4
(0.9)%
Net Profit
18.6
14.2
31.0%
19.7
(5.5)%
82.4
82.2
0.2%
5.3%
3.4%
6.1%
5.5%
0.96
0.73
4.22
4.21
Q4
Operating Profit
(EBITDA)
Margin (%)
Margin (%)
Earnings Per Share
FY2016
q-o-q
Growth
(%)
FY2016
FY2015
y-o-y
Growth
(%)
Q3
13.1%
5.5%
31.5%
1.00
Notes:
1. Gross Sales includes excise duty
2. Operating Profit includes Other Income
3. All margins calculated as a percentage of Net Sales (including Other Operating Income)
4. Profit Before Tax for Q4 FY2015 and Full Year FY2015 is after a non-cash provision of Rs. 5.6 Crores
5. Earnings Per Share is after exceptional items
(3.8)%
0.2%
Sales
(10.0)%
(15.4)%
1,551.1
1,396.
4
FY15
FY16
429.3
363.0
Operating Profit
Q4FY15
* Rs. Crore
Q4FY16
(3.2)%
(10.0)%
45.1
Q4FY15
186.0
180.1
FY15
FY16
40.6
Q4FY16
* Rs. Crore
Net Profit
o Net Profit for the quarter was Rs. 18.6 Crores, an
increase of 31.0% compared to Q4 FY2015
o Interest cost decreased from Rs. 2.4 Crores in Q4
FY2015 to Rs. 2.0 Crores, a decline of (15.7)%.
Interest coverage was 15.5x for the quarter
o Net Profit benefited due to higher operating
margins in Q4 FY2016. In addition, there was a
one time non-cash provision of Rs. 5.6 Crores in
the same quarter last year
Operations
0.2%
31.0%
82.4
FY15
FY16
18.6
14.2
Q4FY15
* Rs. Crore
76%
82.2
Q4FY16
69%
76%
63%
70%
Q4FY15
Q1FY16
Q2FY16
Q3FY16
Q4FY16
31.03.2016
31.12.2015
30.09.2015
30.06.2015
Secured Debt
74
144
126
143
Unsecured Debt
105
15
50
91
Total Debt
180
159
176
234
(409)
(421)
(385)
(434)
(229)
(262)
(209)
(200)
14.6
Q1FY16
Q2FY16
Q3FY16
Q4FY16
Note:
1. Interest Coverage Ratio calculated as (Net Profit + Depreciation + Interest) / Interest
10
y-o-y
Q3
q-o-q
FY2016
FY2015
Growth (%)
FY2016
Growth (%)
349.3
415.7
(16.0)%
356.6
(2.1)%
307.6
365.2
(15.8)%
326.1
(5.7)%
Steel
15.7
16.0
(2.3)%
15.3
2.2%
Unallocated
26.1
34.4
(24.3)%
15.3
69.9%
(0.02)
(0.01)
Segment Revenue
Q4
(Rs. Crore)
(0.2)
y-o-y
Q3
q-o-q
FY2016
FY2015
Growth (%)
FY2016
Growth (%)
33.8
35.9
(5.9)%
37.2
(9.2)%
28.9
37.8
(23.7)%
33.7
(14.2)%
Steel
0.4
0.2
121.1%
2.0
(78.5)%
Unallocated
4.5
(2.1)
1.6
11
429
332
364
(12.9)%
363
55
Rs. Crore
337
47
45
Rs. Crore
38
Q1FY16
Q2FY16
Q3FY16
Q4FY16
10.9%
11.7%
Q4FY15
Q1FY16
Q2FY16
13.1%
11.6%
Q3FY16
Q4FY16
Rs. Crore
Q4FY15
41
17.3%
14
16
20
19
5.5%
5.3%
Q3FY16
Q4FY16
8.7%
3.4%
Q4FY15
5.1%
Q1FY16
Q2FY16
12
y-o-y
Growth
(%)
(Rs. Crore)
FY2016
FY2015
Gross Sales
Net Sales
1,581.8
1,761.7
(10.2)%
1,532.4
1,710.7
(10.4)%
167.7
171.9
(2.4)%
10.9%
10.0%
61.5
57.6
4.0%
3.4%
Operating Profit
Margin (%)
Net Profit
Margin (%)
Earnings Per Share:
After Exceptional Item
Before Exceptional Item
31st March
(Rs. Crore)
2016
2015
Secured Debt
74
213
Unsecured Debt
228
154
302
367
(437)
401
(135)
(34)
Net Worth
1,751
1,746
2.00
2.00
Total Debt
6.7%
3.15
2.95
6.9%
3.15
3.23
(2.5)%
Consolidated
y-o-y
y-o-y
(Rs. Crore)
FY2016
(Rs. Crore)
FY2016
Segment Revenue
1,346.7
1,497.2
(10.1)%
Segment Revenue
1,532.4
1,710.7
(10.4)%
1,222.4
1,330.7
(8.1)%
Graphite and
Carbon
1,405.0
1,538.3
(8.7)%
64.9
80.9
(19.7)%
Steel
64.9
80.9
(19.7)%
59.6
86.1
(30.8)%
62.8
91.9
(31.7)%
(0.22)
(0.38)
(0.22)
(0.38)
Graphite and
Carbon
Steel
Unallocated
Less: Inter Segment
Sales
(Rs. Crore)
Profit before tax and
interest
Graphite and
Carbon
Steel
Unallocated
FY2016
152.0
155.3
(2.1)%
143.3
142.5
0.6%
2.5
6.6
(61.8)%
6.1
6.3
Unallocated
Less: Inter Segment
Sales
(Rs. Crore)
Profit before tax and
interest
Graphite and
Carbon
Steel
Unallocated
FY2016
135.9
137.3
(1.0)%
124.6
119.2
4.6%
2.5
6.6
(61.8)%
8.8
11.6
14
Industry
Graphite electrodes are used in electric arc
furnace (EAF) based steel mills and is a
consumable item for the steel industry. The
graphite electrode industry is highly
consolidated with the top five major global
players accounting for almost 75% of the
high end UHP electrode capacity. Majority
of this capacity however, is currently located
in high cost regions like US, Europe and
Japan. The manufacturing process, for the
high end UHP electrodes is technology
intensive and is a significant barrier for the
entry of new players.
15
Statutory Financials
Audited Standalone and Consolidated Results for the quarter & Full year ended 31st March 2016
(All amounts are in Lakhs of Indian Rupees, unless otherwise stated)
(` in Lakhs)
Quarter ended
Particulars
Year ended
31st M arch
31st December
31st M arch
31st M arch
31st M arch
2016
2015
2015
2016
2015
2016
31st M arch
2015
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Audited)
(Audited)
(Audited)
36,300
2,140
34,160
36,427
1,609
34,818
42,925
2,171
40,754
139,640
7,796
131,844
155,111
7,414
147,697
158,179
7,796
150,383
176,173
7,414
168,759
767
845
811
2,823
2,025
2,858
2,307
34,927
35,663
41,565
134,667
149,722
153,241
171,066
10,436
-
12,171
-
15,145
-
45,991
90
69,400
-
50,677
90
76,078
-
6,532
3,173
2,445
4,056
1,096
3,880
3,503
2,743
4,741
1,113
6,133
3,490
3,459
4,846
948
12,808
13,614
10,334
18,794
4,442
(1,970)
13,847
12,890
22,079
3,875
13,845
20,175
11,375
21,883
4,920
(497)
20,804
14,228
25,834
4,354
5,070
32,808
4,404
32,555
4,882
38,903
17,628
123,701
17,948
138,069
21,316
144,281
20,944
161,745
2,119
3,108
2,662
10,966
11,653
8,960
9,321
843
439
901
2,600
3,074
2,894
3,510
Expenses
Cost of materials consumed
Purchases of stock-in-trade
Changes in inventories of finished goods,
work-in-progress and stock-in-trade
Employee benefits expense
Consumption of stores and spare parts
Power and fuel
Depreciation and amortisation expense
(Refer Note 3)
Other expenses
Total Expenses
Profit from operations before other income,
finance costs and exceptional items
Other Income
16
Statutory Financials
(` in Lakhs)
Quarter ended
Particulars
Year ended
31st M arch
31st December
31st M arch
31st M arch
31st M arch
2016
2015
2015
2016
2015
2016
31st M arch
2015
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Audited)
(Audited)
(Audited)
2,962
3,547
3,563
13,566
14,727
11,854
12,831
204
122
242
741
1,223
904
1,583
2,758
3,425
3,321
12,825
13,504
10,950
11,248
2,758
3,425
2,761
12,825
12,944
897
1,861
1,455
1,970
1,340
1,421
4,587
8,238
4,725
8,219
560
560
10,950
560
10,688
4,845
(41)
6,146
5,070
(141)
5,759
1,861
1,970
1,421
8,238
8,219
6,146
5,759
3,908
3,908
3,908
3,908
3,908
3,908
3,908
173,808
171,453
171,201
170,730
Extraordinary Items
0.96
0.96
1.00
1.00
0.73
0.73
4.22
4.22
4.21
4.21
3.15
3.15
2.95
2.95
0.96
0.96
1.00
1.00
1.01
1.01
4.22
4.22
4.49
4.49
3.15
3.15
3.23
3.23
17
Statutory Financials
(` in Lakhs)
31st M arch
31st M arch
31st December
31st M arch
31st M arch
31st M arch
2016
2015
2015
2016
2015
2016
2015
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
(Audited)
(Audited)
(Audited)
Year ended
Quarter ended
Particulars
30,757
1,567
2,605
34,929
32,614
1,534
1,533
35,681
36,520
1,604
3,442
41,566
122,239
6,490
5,960
134,689
133,066
8,086
8,608
149,760
140,498
6,490
6,275
153,263
153,831
8,086
9,187
171,104
18
22
38
22
38
34,927
35,663
41,565
134,667
149,722
153,241
171,066
2,886
42
449
3,377
3,365
195
159
3,719
14,334
250
611
15,195
14,246
655
627
15,528
12,462
250
879
13,591
11,918
655
1,160
13,733
204
122
242
741
1,223
904
1,583
415
172
584
1,629
1,361
1,737
1,462
2,758
3,425
2,761
12,825
12,944
10,950
10,688
138,415
20,412
4,289
163,116
139,734
21,705
3,218
164,657
157,159
20,493
2,899
180,551
138,415
20,412
4,289
163,116
157,159
20,493
2,899
180,551
157,270
20,412
9,637
187,319
177,774
20,493
7,980
206,247
3780
19
(212)
3,587
Less:
Interest
(Including other finance costs)
Other un-allocable expenditure/(income)(net)
Total Profit Before Tax
3
18
Statutory Financials
Notes :
1
(` in Lakhs)
2016
2015
(Audited)
(Audited)
Consolidated as at 31st
M arch
2016
2015
(Audited)
(Audited)
3,908
173,808
177,716
3,908
171,453
175,361
3,908
171,201
175,109
3,908
170,730
174,638
7,280
126
7,406
4,172
8,211
1
12,384
7,280
126
315
7,721
4,172
8,211
1
316
12,700
17,992
15,816
8,734
5,540
48,082
14,399
18,681
13,655
10,270
57,005
30,233
17,117
9,879
5,576
62,805
26,238
20,935
14,705
10,289
72,167
233,204
244,750
245,635
259,505
60,637
17,276
1,576
7
79,496
60,040
21,306
2,058
12
83,416
65,606
63
3,963
2,128
7
71,767
64,874
63
10,230
2,442
12
77,621
37,632
63,202
44,217
577
6,263
1,817
153,708
26,701
85,499
38,788
1,134
7,583
1,629
161,334
37,632
74,851
48,481
2,105
9,099
1,700
173,868
26,701
99,172
43,261
3,148
8,193
1,409
181,884
TOTAL - ASSETS
233,204
244,750
245,635
259,505
Share Capital
Reserves and Surplus
Sub-total - Shareholders' funds
Non-current liabilities
Long-term borrowings
Deferred tax liabilities (net)
Other long-term liabilities
Long-term provisions
Sub-total - Non-current liabilities
Current liabilities
Short-term borrowings
Trade Payables
Other current liabilities
Short-term provisions
Sub-total - Current liabilities
TOTAL - EQUITY AND LIABILITIES
B. ASSETS
Non-current assets
Fixed assets
Goodwill on consolidation
Non-current investments
Long-term loans and advances
Other non-current assets
Sub-total - Non-current assets
Current assets
Current investments
Inventories
Trade Receivables
Cash and bank balances
Short-term loans and advances
Other current assets
19
Statutory Financials
Notes (Contd) :
2 The consolidated financial results relate to Graphite India Limited (GIL), (the Parent Company ) and its
wholly owned subsidiaries Carbon Finance Limited and Graphite International B.V. (GIBV) and GIBV's wholly
owned subsidiaries namely, Bavaria Electrodes GmbH, Bavaria Carbon Holdings GmbH, Bavaria Carbon
Specialities GmbH and Graphite Cova GmbH.
3
4
5
The Company had reviewed its tangible fixed assets as at 1st April, 2015 and identified certain significant
components with different useful lives from the remaining parts of the asset in keeping with the provisions of
Schedule II to the Companies Act, 2013. The depreciation has been computed for such components separately
effective 1st April, 2015. As a result, the depreciation expense for the quarter and the year ended 31st
March, 2016 is higher and the profit before tax is lower by ` 146 lakhs and ` 649 lakhs respectively and the
net book value aggregating ` 1,180 lakhs (net of deferred tax
` 569 lakhs) relating to assets, where the
revised useful lives have expired by 31st March, 2015 has been adjusted against opening balance of retained
earnings
as item
on 1st
2015. year represents provision for diminution in value of long-term
Exceptional
inApril,
the previous
investments.
The GIL figures of last quarter for the current year and for the previous year are the balancing figures
between the audited figures in respect of the full financial year ended 31st March and the unaudited
published year-to-date figures up to the third quarter ended 31st December, which were subject to limited
review.
GIL Board on 16th March, 2016 approved payment of interim dividend @ `2/- per equity share (Face value ` 2/each) for the year ended 31st March, 2016 on 19,53,75,594 equity shares. They have not recommended any
further dividend for the year ended 31st March, 2016.
Figures for the previous periods have been regrouped/rearranged wherever necessary to conform to current
period's classification.
The above results have been reviewed by the Audit Committee and approved by the Board at its meeting held
on 12th May, 2016.
Place : Kolkata
Date : 12th May, 2016
K.K.Bangur
Chairman
20
These factors include, but are not limited to, general market, macro-economic, governmental and regulatory
trends, movements in currency exchange and interest rates, competitive pressures, technological developments,
changes in the financial conditions of third parties dealing with us, legislative developments, and other key factors
that could affect our business and financial performance.
Graphite India undertakes no obligation to publicly revise any forward looking statements to reflect future / likely
events or circumstances.
Contact Details:
M.K. Chhajer
Graphite India Ltd
Jitesh Bhatia /
+91 33 40029622
mkchhajer@graphiteindia.com
+91 22 6169 5988
Ankul Adlakha
Churchgate Partners
graphite@churchgatepartnersindia.com