Beruflich Dokumente
Kultur Dokumente
2XX5
6 Jan. Jake (Debtor)
3 March Richard
(Debtor)
6 June Blinky
(Debtor)
Cr
$
50
75
2XX5
25
31 Dec. Trading or
Income St.
150
150
Dr
150
Returns Outwards Account
2XX5
31 Dec. Trading or
Income St.
Cr
2XX5
12 Feb. Daley
(Creditor)
12 Nov. Shooter
(Creditor)
13 Dec. Khan
(Creditor)
220
$
80
120
20
220
220
Purchases
Less Returns
Outwards
Less Closing
$
6240
220
$
6020
600
Sales
Less Returns
Inwards
$
8000
150
$
7850
Stock
Cost of
Goods Sold
Gross Profit
Bal. c/d
5420
2430
7850
7850
2430
Gross Profit
Bal. b/d
B Swift (Vertical Trading Account)
Trading & Profit and Loss Account (Income Statement) for the year ended 31.12.X5
$
8000
150
Sales
Less Returns Inwards
Less Cost of Goods Sold
Opening Stock
Add Purchases or Inventory
Less Returns Outwards
Less Closing Stock
Gross Profit
0
6240
220
6020
600
$
7850
5420
2430
Cr
19X5
31 Dec.
Jeffs
Dr
$
200
19X5
31 Dec.
Trading or
Income St.
19X5
31 Dec.
Prince
$
300
19X5
31 Dec.
$
200
Cr
Profit & Loss
or Income St.
$
300
Purchases
Less Returns
Outwards
Add
Carriage
Inwards
Less Closing
Stock
Cost of
Goods Sold
Gross Profit
Bal. c/d
$
6240
220
200
6220
Sales
Less Returns
Inwards
$
7850
600
5620
2230
7850
Gross Profit
Bal. b/d
Less
Expenses
Electricity
Wages
Carriage
Outwards
Rent
Net Profit
$
8000
150
100
1000
300
400
1800
430
7850
2230
Bal. c/d
2230
2230
430
Net Profit
Bal. b/d
The Vertical Trading and Profit and Loss Account Format
The vertical format is laid out in such a way so as to be more user-friendly for non
accountants:
B Swift
Trading & Profit and Loss Account (Income Statement) for the year ended 31.12.X5
Sales
Less Returns Inwards
Less Cost of Goods Sold
Opening Stock
Add Purchases or Inventory
Less Returns Outwards
Add Carriage Inwards
Less Closing Stock
Gross Profit
Less Expenses
Rent
Electricity
Wages
Carriage Outwards
Net Profit
$
8000
150
0
6240
220
200
6220
600
400
100
1000
300
$
7850
5620
2230
1800
430
Further Considerations:
1. Sales Turnover = Sales Sales Returns (Returns Inwards)
2. Net Purchases = Purchases Purchases Returns (Returns Outwards)
3. How is gross profit affected if opening inventory (stock) is incorrect?