Beruflich Dokumente
Kultur Dokumente
May 2016
This presentation contains certain forward looking statements concerning the Companys future business prospects and
business profitability, which are subject to a number of risks and uncertainties and the actual results could materially
differ from those in such forward looking statements. The risks and uncertainties relating to these statements include,
but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth,
competition (both domestic and international), economic growth in India and abroad, ability to attract and retain highly
skilled professionals, time and cost over runs on contracts, our ability to manage our international operations,
government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The
company does not undertake to make any announcement in case any of these forward looking statements become
materially incorrect in future or update any forward looking statements made from time to time by or on behalf of the
company.
This Presentation has been prepared by the Company based on information and data which the Company considers
reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be
placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This
Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any
liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation and the accompanying slides (the Presentation), which have been prepared by Shree Pushkar
Chemicals & Fertilisers Limited Limited (the Company), have been prepared solely for information purposes and do not
constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the
basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the
Company will be made except by means of a statutory offering document containing detailed information about the
Company.
Safe Harbor
19.5%
9.6%
5.8%
(Margin 9%)
Rs 22 Crs
PAT
(Margin 14%)
Rs 35 Crs
EBIDTA
Rs 251 Crs
Total Revenue
FY16 Highlights
Fertiliser
13% volume growth
1% Revenue growth
Cattle Feed
Acid Complex
Dye Intermediates
2%
7%
71%
Fertiliser
Cattle Feed
Acid Complex
Dye Intermediates
20%
Revenue Break up
78.38
0.90
79.28
56.42
2.53
10.56
9.78
12.3%
1.16
8.61
10.9%
0.55
8.07
2.35
5.71
7.2%
Net Sales
Other Income
Raw Materials
Employee Expenses
Other Expenses
EBITDA
EBITDA %
Depreciation
EBIT
EBIT (%)
Finance Cost
Profit before Tax
Tax
Profit after Tax
PAT %
1.15
7.22
1.96
5.26
7.4%
11.8%
-0.24
8.37
11.5%
2.50
11.42
8.13
48.72
70.76
0.04
70.72
Q4FY16 Q4FY15
8.6%
2.9%
20.2%
12.0%
Y-o-Y
0.63
5.96
0.00
5.96
11.8%
13.0%
0.85
6.59
14.7%
2.67
6.42
7.44
34.08
50.61
1.00
49.61
Q3FY16
-4.1%
30.7%
31.4%
56.7%
Q-o-Q
1.97
29.13
6.84
22.29
8.9%
12.4%
3.80
31.11
13.9%
10.17
30.87
34.91
175.29
251.24
2.54
248.70
FY16
5.42
22.80
4.15
18.65
7.0%
10.6%
3.62
28.22
11.9%
9.11
30.41
31.84
195.46
266.81
0.29
266.52
FY15
19.5%
10.2%
9.6%
-5.8%
Y-o-Y
To use effluents
generated in SOP
Expanding Fertiliser
portfolio
20,000 MTA
NPK (Nitrogen,
Phosphorus and
Potassium)
Calcium Chloride
2,700 MTA
Vinyl Sulphone
Sulphate of Potash
(SOP)
2,400 MTA
3000 MTA
(On stream in Jan
2016)
Current Capacity
H Acid
Reactive Dyes
Forward Integration
Captive
Consumption in
Dyes Plant
Products
Description
7,000 MTA
10,000 MTA
1000 MTA
750 MTA
3000 MTA
New Capacity/
Expansion
To be Commenced
on June 2016
Expected by Q1FY17
Commissioned in
Feb 2016
Commissioned in
May 2016
Expected by Q2FY17
Marginal Capex of
~Rs 5Cr
Expected by Q3FY17
Status
80 MT WIP
Inventory as of
31st March 2016
Sales
commenced in
April 2016
New Quality
Control
Laboratory
At Lote
Parshuram,
Maharashtra
Capacity of
3000 MTA
Yellow
Vinyl Sulphone +
H- Acid
Black
Red
In-house Inputs
Reactive Dyes
Fertiliser - NPK
Capacity
20,000 MTA
launched
on February 2016
NPK
As Deicing Agent
As Fertiliser
Capacity
10,000 MTA
To Commence
Operation
from June 2016
SOP
10
Plant
Commissioned
Zero Waste
Chemical
Company
11
Environmentally Conscious
Reactive Dyes
Plant
Commissioned
2.38
41.59
4.88
7.00
4.00
62.14
Amount Spent for setting up the facilities at B97, Lote Parshuram for Dyes & Allied Products
General Corporate
Total
40.64
0.06
5.51
0.24
30.16
2.38
2.29
Total Spent/Utilisation
upto March 31st 2016
21.50
3.94
1.49
4.64
11.43
Amount Pending
Utilisation
12
All the unspent Amount are kept with Bank in Fixed Deposit Accounts
The Company has in addition undertaken additional expansion for putting up a SOP Plant where the total capex made
as on 31.03.2016 was Rs.8.99 Crs.
2.29
Business Details
13
Marketing through
14
Products across Dyes, Dye Intermediates, Acid Complex, Cattle Feed Supplement & Fertilizers
Commenced
trading/imports
of chemical
products & dye
Intermediates
1993
Trading/Imports
Change of Focus
from Trading to
Manufacturing
Recycling of
effluents from
Dye
Intermediates
Division
Company
2007
Up the product
Value chain with
Manufacture of
Dyestuff
2010
Forward
Integration
2016
15
Single super
Phosphate
(SSP) & Soil
Conditioner
2011
Acid Complex
Entered New
Segment
Entered New
Segment
Cattle Feed
Backward
Integration for Inhouse Raw
Material & Cost
Efficiencies
Dye
Intermediates
2001
Backward
Integration
2002
Key Milestones
16
Rajkum
Rajkumar
Rajk
umar
ar Sahani
Saha
Sa
VP - Projects
A chemical Engineer with over
42 years of experience in
setting up various chemical
plants and has worked with
R.C. Fertilisers Private Limited
Gautam
Gaut
Ga
utam
am Makharia
Makhar
Ma
Mahendra Kavadia
GM of Unit I
Over 28 years of
experience in the field
of dyes, chemicals and
fertilisers
Ratan Jha
CFO
CA with experience
in accountancy and
taxation
Key Management
R M Tiwari
GM of Unit II
29 years of experience
in manufacturing of
fertilizers
GM Export Import
Has 27 years of
experience in the field
of Import and Export
Dilip Shah
Dolekar
GM of Unit III
With an B. Tech in Dyes &
Pigments, he has over 20+
years of experience in the
manufacture of Dyes
R Purohit
GM MarketingFertilizer
Punit Makharia
Chairman & Managing Director
A first generation entrepreneur, he
holds a Bachelors in Commerce
with a rich business experience of
over 2 decades in dealing with
chemical and dyes intermediates
17
Kishan Bhargav
Company Secretary
A CS with Bachelors in Law and
Diploma in HR Management,
has experience in corporate
compliance and secretarial
S N Se
Seng
Sengupta
ngupta
Associate Director
A chemical engineer wiith
experience of 33 years in
project financing and techno
economic feasibility studies
of industrial projects
Agriculture
A compound capable of
neutralizing alkalis & containing
hydrogen that can be replaced by a me
tal to form a salt
Acid Complex
Cattle Feed
Supplement
Fertilisers
Dyestuff
71%
7%
2%
20%
18
Manufacturers of Synthetic
Dyes
Industries
Dye
Intermediates
Products
Details
Business
Verticals
% of FY16
Revenue
Business Overview
FY12
115
FY13
128
FY15
201
FY16
170
R-Salt
Vinyl
Sulphone
K- Acid
Gamma Acid
Meta Ureido
Aniline
FY14
165
+10%
Revenue in Rs Crores
Dye Intermediates
19
H- Acid
2001 2006
Production of Gamma
Acid and K Acid
Lower cost efficiencies
due to Effluents
generated
Dye Intermediates
Effluents Generated
Acetic Acid
HCL
Spent Acid
R- Complex
Napthalene
Aniline Oil
Gamma Acid
B-Napthol
H-Acid
Sulpho VS
Vinyl Sulphone
20
R Salt
K-Acid
Final Output
Inputs Purchased
Exclusive marketing
arrangement with
Shriram Chemical &
Fertilizers for Single
Super Phosphate in
Maharashtra and
Karnataka
Rock Phosphate
Inputs Purchased
Gypsum
Spent Acid
(From Dye
Intermediates)
Effluents Generated
NPK
Fertiliser
21
Di Calcium Phosphate
Final Output
Sulphur
Inputs Purchased
Spent Acid
(From Dye
Intermediates)
Effluents Generated
500 KW Power
Single Super
Phosphate
22
Oleums
Sulphuric Acid
Final Output
Own Brand
International Clients
Domestic Clients
Client Profile
Launched its own soil conditioner brand Dharti Ratna in Western Maharashtra
Exclusive marketing arrangement with DCM Shriram Chemical & Fertilizers for
Single Super Phosphate in Maharashtra and Karnataka
Arrangement with the Textile effects division of Huntsman Inc. for manufacture of
Dyes for Huntsman
23
Cost Efficiencies
Zero Waste
Key Strengths
01
02
03
04
05
06
All Facilities within MIDC, Lote
Parshuram, Maharashtra
24
Financials
25
Improved
Product Mix
CAGR
+14%
Total Revenue
EBITDA
Margins up
from 12% to 14%
CAGR
+18%
Margins up
from 4% to 9%
CAGR
+43%
PAT
26
FY14
165.4
+10%
FY15
201.2
7.7
FY13
FY12
FY15
10.3
Acid Complex
FY14
7.7
+21%
Dye Intermediates
FY13
128.1
7.7
FY12
114.8
(Rs in Cr)
Segmental Performance
FY16
16.3
2016
170.4
Revenue
FY12
6.5
FY12
21.8
FY13
5.2
FY13
35.1
Cattle Feed
FY14
6.1
-2%
Fertilisers
FY14
31.0
+22%
FY15
5.3
FY15
48.2
FY16
6.0
27
FY16
48.7
FY12
14.5
9.6%
FY12
151
(Rs in Cr)
FY14
FY15
267
FY16
251
FY13
19.3
10.9%
EBIT
FY14
24.8
+21%
11.8%
FY15
28.2
10.6%
FY16
31.1
12.4%
FY13
177
210
+14%
FY12
5.3
3.5%
FY12
17.9
11.9%
FY13
7.3
4.1%
FY13
23.3
13.2%
PAT
FY14
10.4
+43%
4.9%
EBIDTA
FY14
29.4
+18%
14.0%
FY15
18.7
7.0%
FY15
31.8
11.9%
FY16
22.3
8.9%
FY16
34.9
13.9%
28
53
Mar-14
58
Mar-15
22
Mar-13
1.4
Mar-14
0.9
Mar-15
0.3
Mar-13
74
Net Debt
Mar-16
-0.1
Mar-16
-24
Mar-12
25.4%
Mar-12
11.1%
Mar-12
1.2
Mar-12
(Rs in Cr)
Mar-14
Mar-13
28.4%
Mar-14
30.9%
ROCE %
Mar-13
13.7%
16.3%
ROE %
13.7%
18.4%
Mar-15 Mar-16 *
30.6%
Mar-15 Mar-16*
21.1%
29
175.29
10.17
30.87
34.91
13.9%
3.80
31.11
12.4%
1.97
29.13
6.84
22.29
8.9%
Raw Material
Employee Expenses
Other Expenses
EBITDA
EBITDA %
Depreciation
EBIT
EBIT (%)
Finance Cost
Tax
PAT %
251.24
2.54
Other Income
266.52
248.70
Total Revenue
7.0%
18.65
4.15
22.80
5.42
10.6%
28.22
3.62
11.9%
31.84
30.41
9.11
195.46
266.81
0.29
FY15
FY16
1.73
7.28
4.1%
10.39
4.9%
9.01
14.14
3.75
10.28
10.9%
11.8%
10.62
19.29
24.76
13%
14%
4.05
23.34
29.40
4.64
18.56
4.79
129.88
176.57
0.59
175.98
FY13
22.42
7.97
150.58
210.37
0.28
210.09
FY14
3.5%
5.31
1.93
7.24
7.28
9.6%
14.52
3.39
12%
17.91
12.91
3.76
116.39
150.97
0.26
150.71
FY12
30
0.12
0.16
53.02
17.41
21.04
8.54
6.03
Trade Payables
221.88
5.37
0.08
132.91
30.22
Share Capital
5.73
163.13
Shareholders Fund
Mar-16
Balance Sheet
139.82
5.19
7.99
9.90
24.56
47.64
0.00
0.11
3.75
0.16
4.02
67.46
20.71
88.16
Mar-15
TOTAL ASSETS
221.88
1.91
3.85
41.77
43.92
24.50
Inventories
Trade Receivables
115.94
1.01
9.81
0.05
95.07
105.93
Mar-16
139.82
1.05
3.50
3.26
28.96
31.64
68.41
1.02
1.23
0.05
69.11
71.41
Mar-15
31
Company :
www.shreepushkar.com
32