Beruflich Dokumente
Kultur Dokumente
SOLUTION:
M/S _________________________________
VALUATION OF GOODWILL
𝟐𝟎𝟎𝟎𝟎+𝟏𝟔𝟎𝟎𝟎+𝟐𝟒𝟎𝟎𝟎+𝟖𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎
=
𝟓
𝟖𝟎𝟎𝟎𝟎
=
𝟓
= 𝑹𝒔. 𝟏𝟔𝟎𝟎𝟎
GOODWILL = 16000 × 𝟏
GOODWILL = 16000
OMTEX CLASSES
“The Home of success”
SOLUTION:
VALUATION OF GOODWILL
𝟏𝟔𝟎𝟎𝟎+𝟏𝟓𝟎𝟎𝟎−𝟖𝟎𝟎𝟎+𝟕𝟎𝟎𝟎+𝟏𝟎𝟎𝟎
=
𝟓
𝟒𝟎𝟎𝟎𝟎
=
𝟓
= 𝑹𝒔. 𝟖𝟎𝟎𝟎
GOODWILL = 8000 × 𝟑
SOLUTION:
M/S _________________________________
VALUATION OF GOODWILL
𝟒𝟎𝟎𝟎𝟎+𝟔𝟎𝟎𝟎𝟎−𝟏𝟎𝟎𝟎+𝟓𝟎𝟎𝟎𝟎−𝟑𝟎𝟎𝟎𝟎+𝟖𝟎𝟎𝟎𝟎
=
𝟔
𝟏𝟗𝟎𝟎𝟎𝟎 𝟗𝟓𝟎𝟎𝟎
= = 𝑹𝒔.
𝟔 𝟑
𝟗𝟓𝟎𝟎𝟎
GOOD WILL = ×𝟑
𝟑
SOLUTION:
M/S ___________________________________
VALUATION OF GOODWILL
𝟏𝟎𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎−𝟒𝟎𝟎𝟎+𝟏𝟖𝟎𝟎𝟎
=
𝟒
𝟑𝟔𝟎𝟎𝟎
=
𝟒
= 𝑹𝒔. 𝟗𝟎𝟎𝟎
GOODWILL = 9000 × 𝟑
SOLUTION:
M/S ______________________________________
VALUATION OF GOODWILL
𝟒𝟓𝟎𝟎𝟎+𝟓𝟓𝟎𝟎𝟎+𝟓𝟑𝟎𝟎𝟎
=
𝟑
𝟏𝟓𝟑𝟎𝟎𝟎
=
𝟑
= 𝑹𝒔. 𝟓𝟏𝟎𝟎𝟎
GOODWILL = 51000 × 𝟐
SOLUTION:
M/S X Co.
VALUATION OF GOODWILL
𝟏𝟎𝟓𝟖𝟎𝟎+𝟏𝟎𝟐𝟔𝟎𝟎+𝟗𝟖𝟒𝟎𝟎+𝟗𝟔𝟖𝟎𝟎+𝟗𝟓𝟓𝟎𝟎
=
𝟓
𝟒𝟗𝟗𝟏𝟎𝟎
=
𝟓
= 𝟗𝟗𝟖𝟐𝟎
GOODWILL = 99820 × 𝟑
M/S ______________________________________
VALUATION OF GOODWILL
𝟒𝟖𝟎𝟎−𝟕𝟐𝟎𝟎−𝟏𝟎𝟎𝟎𝟎+𝟑𝟎𝟎𝟎−𝟓𝟎𝟎𝟎
=
𝟓
−𝟏𝟒𝟒𝟎𝟎
=
𝟓
= −𝟐𝟖𝟖𝟎
GOODWILL = 0
GOODWILL = 0
Note: Since the company’s Average profit is negative therefore, the firms goodwill is zero.
8. Compute the goodwill the following case good will is valued at three years purchase of average profit of five
years. The Profit of the five years were_ [Ans. Rs. 26,400]
1st Year 5,800
2nd Year 7,400
3 Year
rd 20,000
OMTEX CLASSES
“The Home of success”
SOLUTION:
M/S ______________________________________
VALUATION OF GOODWILL
𝟓𝟖𝟎𝟎+𝟕𝟒𝟎𝟎+𝟐𝟎𝟎𝟎𝟎+𝟑𝟓𝟎𝟎+𝟕𝟑𝟎𝟎
=
𝟓
𝟒𝟒𝟎𝟎𝟎
=
𝟓
= 𝟖𝟖𝟎𝟎
GOODWILL = 8800 × 𝟑
GOODWILL = 26400
OMTEX CLASSES
“The Home of success”
M/S ______________________________________
VALUATION OF GOODWILL
= Rs. 40000
GOODWILL = 16000 × 𝟑
M/S ______________________________________
VALUATION OF GOODWILL
𝟑𝟎𝟎𝟎𝟎+𝟒𝟎𝟎𝟎𝟎+𝟓𝟎𝟎𝟎𝟎+𝟒𝟎𝟎𝟎𝟎+𝟔𝟎𝟎𝟎𝟎
=
𝟓
𝟐𝟐𝟎𝟎𝟎𝟎
=
𝟓
= Rs. 44000
GOODWILL = 29000 × 𝟑
11. The books of a business showed that the capital employed on 31 st December, 1992 was Rs.1, 00,000/-.
Profits for the last five years are_1988, 1989, 1990, 1991 & 1992 were Rs, 60,000, Rs, 55,000, Rs, 75,000,
Rs, 85,000 & Rs, 65,000 respectively. Goodwill is valued at 2 years purchase of the Super profit of the
business. NRR is 10%. [Ans. Rs. 1, 16,000]
M/S ______________________________________
VALUATION OF GOODWILL
𝟔𝟎𝟎𝟎𝟎+𝟓𝟓𝟎𝟎𝟎+𝟕𝟓𝟎𝟎𝟎+𝟖𝟓𝟎𝟎𝟎+𝟔𝟓𝟎𝟎𝟎
=
𝟓
𝟑𝟒𝟎𝟎𝟎𝟎
=
𝟓
= Rs. 68000
GOODWILL = 58000 × 𝟐
M/S XYZ CO
VALUATION OF GOODWILL
𝟕𝟎𝟎𝟎+𝟏𝟑𝟎𝟎𝟎+𝟏𝟐𝟎𝟎𝟎+𝟖𝟎𝟎𝟎
=
𝟒
𝟒𝟎𝟎𝟎𝟎
=
𝟒
= Rs. 10000
GOODWILL = 2000 × 𝟐
M/S VIJAY CO
VALUATION OF GOODWILL
𝟓𝟕𝟎𝟎𝟎+𝟒𝟒𝟎𝟎𝟎+𝟔𝟏𝟎𝟎𝟎+𝟓𝟖𝟎𝟎𝟎
=
𝟒
𝟐𝟐𝟎𝟎𝟎𝟎
=
𝟒
= Rs. 55000
GOODWILL = 19000 × 𝟐