Beruflich Dokumente
Kultur Dokumente
Sl.N
Name of Contractor/Tenderer
o.
THIRU:P.PANDI CONTRACTOR
Tender
Precentage
Amount of
Deposits
Recommendation of the
Executive authority and
panchayat union if
there is one
Yes
.21% less
Est.Rate
Rs.600/Ch.No:05/08.07.20
15
THIRU V.Kubenderan
COTRACTOR
Yes
.31% above
Est.Rate
Rs.600/-Ch.No:
06/08/07.2015
014
Recommendation of the
Orders of the authority
Executive authority and
component to accept
panchayat union if
the tender
there is one
6
ANNEXURE
NAME OF WORK:Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet
1
No of Tender Received
10
Nil
11
How the extra cost above the actual work met out
--
12
13
14
Remarks
Estimate amt:6
NAME OF SCHEME:
16
42711
2015-2016
08.07.201
TWO
Thiru -P.PAN
Rs.600/-Ch.No:05/08.0
Yes P.No
Rs.5.00 Lak
By Departme
Assistant / Block E
Aundipatti Pancha
npatty-Boys Toilet
Estimate amt:60000/-
Rs.600/-Ch.No:05/08.07.2015
Yes P.No
Nil
-Rs.5.00 Lakhs
By Departmental
.21% less Est.Rate
COMPARATIVE STATEMENT
NAME OF WORK:Improvement to the primary school toilet at Bodithasanpatty-Boys Toilet
NAME OF SCHEME: CSIDS-2015-16
Estimate amt:60000/S.No
As Per Estimate
Description of work
QTY
Rate
Amount
Rate
2.36
92.00
217.12
92.00
1.16
3607.30
4184.47
3607.00
6.58
622.00
4093.07
621.00
18.81
824.10
15501.32
824.00
22.90
108.50
2484.91
108.00
Honey comb brick work with class III country bricks including
cost and conveyance of all materials to site and all labour
charges etc complete
0.52
1013.10
526.81
1013.00
8
9
10
11.80
86.15
1016.57
86.00
66.28
135.00
8947.26
134.00
2.00
2915.00
5830.00
2914.00
Total
As Per Estimate
As Quated By P.PANDI
Difference
42801.53
=
=
=
As Per Estimate
As Quated By
Difference
42801.53
42711.17
90.36
=
=
=
asanpatty-Boys Toilet
217.12
93.00
219.48
4184.12
3608.30
4185.628
4086.4905
623.00
4099.6515
15499.44
825.10
15520.131
2473.45704
109.50
2507.81061
526.76
1014.00
527.28
As Per Estimate
s Quated By
Difference
1014.8
87.00
1026.6
8880.984
136.00
9013.536
5828
2916.00
5832
42711.17
42932.11711
=
=
=
42801.53
42932.12
-130.59
-0.31
%Above
Estimate Rate
er received,
Contractor @P.PANDI
stimate rate is recommended for Approval
NAME OF WORK:- Renovation to Panchayath Union elementary school toilet (2nos) at Bodithasanpat
Bodithasanpatty ptt
scheme: - CSIDS 2015-2016
Est Rs:60000/Sl .No
toilet-nos-1
Earthwork excavation and depositing on bank with initial leads of 10m and lifts
of 2m In hard stiff clay, stiff black cotton soil, hard red earth,shale murrams,
gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly
soils
as pe
Brick
work
in c.m
1:5 mix using country bricks ground moulded of size 23x11x7
cu.cm including cost & conveyance of all materials to site and all labour
charges etc., complete.
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
including cost and conveyance of all materials to site and all labour charges etc
complete
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2,
10mm thick & pointing with white cement using 0.4kg/cm2
11.69
Plastering with cement mortar 1:5 mix to 12mm thick including cost and
conveyance of all materials & all labour charges etc., complete.
5.43
Honey comb brick work with class III country bricks including cost and
conveyance of all materials to site and all labour charges etc complete
0.52
1
2
3
supply and cost of water closetrincluding all cost and conveyance etc coplete
0.80
3.91
5.80
Painting two coat withplastic emulsion best approved first quality of Snow Cem
Powder of approved colour over the priming coat etc., complete complying with
standard specification ( The paint should be got approved by the depa
38.98
10
11
supply and cost of steel door including all cost and conveyance etc coplete
TOTAL QTY
2.36
2.36
0.80
2.67
6.58
7.13
18.81
17.47
22.90
0.52
2.00
6.00
11.80
27.29
66.28
2.00
1 Months:
SPECIFICATION REPORT
The specification report to accompany the estimate forConstruction of compound wall at Bodithasanpatty Pu Ele.
school Bodithasanpatty pt
ESTIMATE Rs: 30000 /Name of scheme:- CSIDS- 2015-16
The Estimate cost of the proposed structure has been prepared for Rs. 30000/, based on PWD schedule of rate for the year 2014-15
Earthwork excavation in all classes of soil as per SS 20 B for for Corewall
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materia
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white ceme
Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour char
supply and cost of water closetrincluding all cost and conveyance etc coplete
Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labo
Painting of Two coats with old Iron work
Provision for water supply arrangements
Provision for fixing charges for water closet and pipe lie arrangementa
Necessary Lump Sum Provisions are made for Name board & Photos
given time to time. The expenditure will be meet out under -CSIDS- 2015-16
s. 30000/-
14-15
ABSTRACT
Name of the Scheme
CSIDS-2015-16
Location
Bodithasanpatty
S.No
Location
Est.Amound
school
toilet
at
school
toilet
at
Total
30000
30000
60000
AE/UE
Panchayat Union,
Andipatti
ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2015-2016
Name of the Work
Estimate Amount
Sl.
QTY
No
:30000/-
DESCRIPTION OF WORK
RATE
UNIT
5.43
108.50
sqm
3.91
622.00
sqm
11.69
824.10
sqm
38.98
Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.
135.00
sqm
1.00
2743.00
no
0.52
Honey comb brick work with class III country bricks including
cost and conveyance of all materials to site and all labour
charges etc complete
1013.10
sqm
0.80
Brick work in c.m 1:5 mix using country bricks ground moulded
of size 23x11x7 cu.cm including cost & conveyance of all
materials to site and all labour charges etc., complete.
3607.30
cum
5.80
86.15
sqm
LS
LS
Provision for fixing charges for water closet and pipe lie
arrangementa
10
LS
11
LS
12
LS
TOTAL
LS
Toilet
AMOUNT
590
2432
9630
5263
2743
527
2886
500
2000
500
1000
1000
930
30000
DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work
Description of work
Sl. No.
Nos.
Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour cha
complete
1
leach pit
3.14
0.50
0.11
Total Cum
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of all m
site and all labour charges etc., complete.
Urinal wall
0.60
0.60
0.12
tub wall
1.45
0.23
3.14
0.60
0.23
3.10
Total Cum
Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charges et
complete.
Tub inner wall
3
2.44
tub top
1.45
0.23
tub floor
0.60
0.85
leach pit
3.14
0.60
Total in sqm
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials to si
labour charges etc complete
4
urinal wall
2.03
0.60
Toilet floor
2.10
1.20
0.75
0.23
Total in sqm
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement usin
0.4kg/cm2
urinal wall
0.60
0.60
2.03
TOILET
6.60
-1
0.75
0.115
Total in sqm
Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charges etc
complete.
OUTER
15.12
INNER urinal
10.40
6.60
-1
2.03
-1
5.85
-1
5.10
-2
0.75
-2
0.70
Total in sqm
0.75
Toilet door
0.70
Total in sqm
supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe
110mm P V C bent
3.00
supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm
atty-Boys Toilet
D
Quantity
0.52
Total Cum
0.52
0.21
0.60
0.12
0.60
0.20
0.30
0.26
Total Cum
0.80
1.46
0.33
0.51
0.83
3.13
Total in sqm
5.43
3.91
3.24
0.21
0.60
1.22
1.20
7.92
1.20
0.90
Total in sqm
11.69
2.00
30.24
2.00
20.80
2.00
13.20
0.60
1.22
1.20
7.02
2.20
11.22
2.00
3.00
2.00
2.80
Total in sqm
38.98
2.00
3.00
2.00
2.80
Total in sqm
5.80
Total in sqm
ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2015-2016
Name of the Work
Estimate Amount
Sl.
QTY
No
:30000/-
DESCRIPTION OF WORK
RATE
UNIT
92.00
sqm
2.36
2.67
622.00
sqm
7.13
824.10
sqm
27.29
Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.
135.00
sqm
17.47
108.50
sqm
2.00
supply and cost of steel door including all cost and conveyance
etc coplete
2915.00
m3
1.00
2743.00
NOS
6.00
86.15
sqm
LS
0.36
LS
Provision for fixing charges for water closet and pipe lie
arrangementa
10
LS
11
LS
12
LS
Brick work in c.m 1:5 mix using country bricks ground moulded
of size 23x11x7 cu.cm including cost & conveyance of all
materials to site and all labour charges etc., complete.
cover slab for leach pit
TOTAL
3607.30
LS
AMOUNT
217
1661
5872
3685
1895
5830
2743
517
2000
1298
1500
500
500
500
1283
30000
DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work
Estimate Amount
: 20000/-
Sl. No.
Description of work
Nos.
Earthwork excavation and depositing on bank with initial leads of 10m and lifts of 2m In hard stiff clay, stiff black
cotton soil, hard red earth,shale murrams, gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly soils as pe
leach pit
3.14
0.50
0.50
Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour
complete
4
leach pit
3.14
0.50
0.11
Total Cum
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of
site and all labour charges etc., complete.
5
1.50
0.11
3.14
0.60
0.23
Total Cum
Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charge
complete.
1.00
CROSS WALL
4.00
toilet roof
1.20
wall plastering
3.00
leach pit
3.14
1.20
0.60
Total in sqm
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials t
labour charges etc complete
6
1.50
1.50
Toilet
1.20
0.60
1.20
Total in sqm
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement
0.4kg/cm2
6
urinal wall
1.50
Toilet
4.60
6
d/f door portion
-1
0.75
Total in sqm
Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charge
complete.
OUTER
11.92
INNER
2.94
2.30
-1
3.85
-2
0.75
Total in sqm
8
supply and cost of steel door including all cost and conveyance etc coplete
door
0.75
0.75
10
supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe
110mm P V C bent
3.00
supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm
atty-2
Quantity
2.36
0.52
Total Cum
0.52
0.10
0.30
0.26
Total Cum
0.36
1.20
1.80
7.20
1.44
1.50
4.50
0.83
3.13
Total in sqm
17.47
0.33
1.44
Total in sqm
2.67
1.35
1.50
6.90
1.50
1.13
Total in sqm
7.13
2.00
23.84
2.10
6.17
2.00
4.60
1.20
-4.62
1.80
2.70
Total in sqm
27.29
2.00
3.00
2.00
6.00
Total in sqm
3.00
1.2
PAGE28
NAME OF WORK:
KOTHAPPATTY
Estimate Amount : Rs:
Sl.No
1
Cement
2
3
4
5
6
7
8
loading
unloading
38.01
0.00
14
1
176.40
176.40
116.66
8.69
0.00
0.00
Rough stone
Bond stone
9
9
365.00
500.50
78.21
78.21
0.00
0.00
9
9
9
816.00
1135.00
914.00
78.21
78.21
78.21
0.00
0.00
0.00
steel
country bricks ( 23/4")
country bricks ( 21/4")
7
2
45180.00
4220.00
38.01
14.66
0.00
0.00
brick jelly 20 mm
2
2
3325.00
583.00
14.66
11.94
0.00
0.00
13
14
shell lime
Lime stone
7
7
1200.00
885.00
41.79
41.79
0.00
0.00
15
16
pressed tiles
Country wood planks
7
7
13080.00
36330.00
34.20
41.79
0.00
0.00
17
18
19
--do-- scantlings
6-10mm metal
25 mm metal
7
9
9
14365.00
650.00
701.00
41.79
78.21
78.21
0.00
0.00
0.00
20
21
12 mm metal
6 mm metal
9
9
1053.00
525.00
78.21
78.21
0.00
0.00
22
23
9
9
316.00
3590.00
78.21
78.21
0.00
0.00
24
Gravel
143.00
8.69
0.00
11
12
conveyance
4900.00
9
10
cost
SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand
4938.01 /MT
293.06 /cum
Cost of cement
Cost of sand
4938.01 /MT
293.06 /cum
4938.01 /MT
293.06 /cum
1.00 cum
Mixing charges
47.65 /cum
PAGE29
Cost of sand
1.00 cum
Mixing charges
4938.01 /MT
293.06 /cum
47.65 /cum
0.288 MT
1.00 cum
Cost of cement
Cost of sand
4938.01 /MT
293.06 /cum
1.00 cum
Mixing charges
47.65 /cum
DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
46.00
Add 100% extra for narrow foundation
Qty
Items
46.00
92.00 /cum
Rate
Per
Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos
368.00 /each
257.00 /each
232.00 /each
RATE @ RS
4
894.21 /cum
1715.21 /cum
2424.90 /cum
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos
894.21 /cum
2070.74 /cum
368.00 /each
257.00 /each
232.00 /each
PAGE30
RATE @ RS
5
2584.90 /cum
Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00 cum
4.50 cum
1.80 nos
17.70 nos
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
14.10 nos
Mazdoor II class
232.00 /each
RATE @ RS
6
894.21 /cum
2663.30 /cum
2851.60 /cum
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum
1.80 nos
17.70 nos
14.10 nos
1213.21 /cum
3848.43 /cum
Mason II class
Mazdoor I class
Mazdoor II class
368.00 /each
257.00 /each
232.00 /each
RATE @RS
3672.00 /cum
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00 cum
4.50 cum
1213.21 /cum
2663.30 /cum
1.80 nos
17.70 nos
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
14.10 nos
Mazdoor II class
232.00 /each
RATE @RS
8
3138.70 /cum
Rough stone
Bond stone
443.21 /cum
578.71 /cum
PAGE31
3.40 cum
1762.86 /cum
7.10 nos
10.60 nos
14.10 nos
Mason I class
Mason II class
Mazdoor I class
410.00 /each
368.00 /each
257.00 /each
14.10 nos
Mazdoor II class
232.00 /each
RATE @RS
9
2471.20 /cum
Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590 nos
2.50 cum
3.50 nos
10.60 nos
7.10 nos
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
21.20 nos
Mazdoor II class
232.00 /each
RATE @RS
10
4234.66 /1000nos
1762.86 /cum
410.00 /each
3592.40 /cum
Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
185.09 /cum
1.00 cum
11
199.34 /cum
Collection and supply of gritty gravel from appd quarry including cost and conveyance of
all materials to site including all labour charges for filling etc.complete,
1.00 cum
1.00 cum
1.00 cum
Stacking charges
Labour charges for filling
151.69 /cum
RATE @RS
12
14.25 /cum
/cum
16.15 /cum
167.84 /cum
Collection and supply of Well gravel from appd quarry including cost and conveyance of
all materials to site including all labour charges for filling etc.complete,
1.00 cum
1.00 cum
Wellgravel
Stacking charges
1.00 cum
118.00 /cum
0.00 /cum
16.15 /cum
PAGE32
RATE @RS
134.15 /cum
Refilling the basement with excavated earth other than sand complying the
13
Standard specification
RATE @RS
16.15 /cum
Supplying and erecting centering shuttering including necessary supports for plane
14
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
4 kgs
L.S
Cost of MS sheet
48.00 /kg
Cost of MS angle
Cutting,bending,welding,etc
48.00 /kg
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm
864.28 /each
14406.79 /cum
23.20 /Rm
16421.32 /40
4014.01 /5
410.53 /each
3.80 nos
802.80 /each
401.00 /each
5.40 nos
1 nos
Mazdoor I class
Fitter I class
257.00 /each
363.00 /each
L.S
L.S
wedges
periodical cleaning and painting etc
451.00 /Sqm
PAGE33
451.00
45.10
496.10 /Sqm
RATE @RS
iii] Rate for column post
98.5 Nos
0.3 Nos
0.3 Nos
23.20
2285.20 /5
Carpenter I class
Mazdoor I class
401.00 /each
257.00 /each
4510.00
(-)
654.44
RATE @RS
385.56 /Sqm
451.00 /2
RATE @RS
15
225.50 /Sqm
Cost of steel
Cost of binding wire
45218.01 /mt
48000.00 /mt
Fitter I class
363.00 /each
RATE @RS
16
58404.00 /MT
20mm ISSmetal
Cement mortar 1:2
Mason II class
1213.21 /cum
3848.43 /cum
368.00 /each
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
17
4316.30 /cum
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
PAGE34
35.30 nos
Mazdoor II class
232.00 /each
RATE @RS
18
4849.60 /cum
20mm ISSmetal
sand
1213.21 /cum
293.06 /cum
Cement
Mason II class
4938.01 /MT
368.00 /each
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
19
4843.70 /cum
1.10 nos
1.10 nos
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
20
2710.95 /cum
410.00 /each
126.00 /Sqm
410.00 /each
257.00 /each
232.00 /each
RATE @RS
21
2118.39 /cum
Mason I class
Mazdoor I class
Mazdoor II class
223.90 /Sqm
1.10 nos
0.50 nos
Mason I class
Mazdoor I class
1762.86 /cum
410.00 /each
257.00 /each
PAGE35
1.10 nos
Mazdoor II class
232.00 /each
RATE @RS
108.20 /Sqm
Glazed tiles
cement mortar 1:2 mix
4.00 kg
1.10 nos
4.10 nos
White cement
Mason I class
Mason II class
23.00 /kg
410.00 /each
368.00 /each
2.70 nos
3.30 nos
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
9.65 /each
3848.43 /cum
823.90 /Sqm
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including
cost and conveyance of all materials to site and all labour charges etc complete
112 Nos
305x305x6mm
2710.95 /cum
410.00 /each
1.00 no
1.00 no
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
1.00 no
0.50 no
Mazdoor II class
Stone cutter I class
232.00 /each
316.00 /each
0.50 Kg
3.0 Kg
Cotton waste
Colour cement
10.00 /Kg
23.00 /Kg
Sundries
LS
RATE @RS
36.30 /each
0.21 cum
1.20 nos
621.60 /Sqm
Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
Granite slab 20 mm thick
1815.00 /each
0.21 cum
1.10 nos
10 Sqm
3848.43 /cum
410.00 /each
2.00 no
2.20 no
1.10 no
Mason II class
Mazdoor I class
Mazdoor II class
4.0 Kg
368.00 /each
257.00 /each
232.00 /each
23.00 /Kg
PAGE36
1.60 no
Mason II class
368.00 /each
0.50 no
1.10 no
Mazdoor I class
Mazdoor II class
Sundries
257.00 /each
232.00 /each
LS
RATE @RS
2203.10 /Sqm
Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
10.50 Sqm
0.12 cum
1.10 No
2.10 No
2.20 No
Mason I class
Mason IIclass
Mazdoor I Class
410.00 cum
368.00 /each
257.00 /each
1.10 No
Mazdoor II class
sundries
232.00 /each
RATE @RS
5
376.00 Sqm
2710.95 cum
631.80 /Sqm
White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum
1.60 nos
0.50 nos
2.70 nos
Mazdoor II class
1241.79 /cum
368.00 /each
257.00 /each
232.00 /each
RATE @RS
6
14.40 /Sqm
Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm
Priming coat for new iron with ready mixed primer of approved quality 10Sqm
1.33 kg
Red Oxide
145.50 kg
0.70 No
Painter-I class
sundries
331.00 /each
including brushes, soaps.putty etc
RATE @RS
21.60 /Sqm
42.60 /Sqm
Priming coat on new wood work with ready mixed primer of approved quality-10 Sqm
1.44 kg
0.70 No
156.75 kg
331.00 /each
PAGE37
sundries
45.80 /Sqm
Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.10 nos
Cost of paint
Painter I class
sundries
242.55 /lit
331.00 /each
including brushes, soaps.putty etc
RATE @Rs
10
90.32 /Sqm
24.7
Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.44 kg
Ready mixed primer
156.75 kg
0.70 No
2.55 Lit
Painter-I class
Cost of paint
331.00 /each
254.10 /lit
1.20 nos
Painter I class
sundries
331.00 /each
including brushes, soaps.putty etc
RATE @Rs
11
150.28 /Sqm
Painting two coats over old iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.89 Lit
Cost of paint
254.10 /lit
1.10 nos
Painter I class
sundries
331.00 /each
including brushes, soaps.putty etc
RATE @Rs
12
84.50 /Sqm
Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
Cost of paint
1.20 nos
Painter I class
sundries
254.10 /lit
331.00 /each
including brushes, soaps.putty etc
RATE @Rs
13
96.20 /Sqm
Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
PAGE38
0.04 cum
2.20 nos
0.50 nos
1.10 nos
Mason II class
Mazdoor I class
Mazdoor II class
2710.95 /cum
368.00 /each
257.00 /each
232.00 /each
RATE @RS
14
130.20 /cum
Weathering course with brick jelly lime concrete using 20mm brick jelly with
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80 cum
5.00 cum
1.80 nos
594.94 /cum
926.79 /cum
368.00 /each
17.70 nos
14.10 nos
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
15
2073.20 /cum
Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
189 nos
pressed tiles
13114.20 /1000 nos
0.12 cum
cement mortar 1:3 mix
2710.95 /cum
5.80 kg
10.00 Sqm
crude oil
pointing with cement mortar 1:3
42.35 /kg
130.20 /Sqm
1.10 nos
2.10 nos
Mason I class
Mason II class
410.00 /each
368.00 /each
2.20 nos
1.10 nos
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
16
639.60 /Sqm
Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64 x1000Nos
0.70 cum
Country bricks
cement mortar 1:3 mix
3.20 nos
6.50 nos
Mason I class
Mason II class
410.00 /each
368.00 /each
2.20 nos
5.40 nos
Mazdoor I class
Mazdoor II class
257.00 /each
232.00 /each
RATE @RS
17
4234.66 /1000Nos
2710.95 /cum
1013.10 /Sqm
Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
PAGE39
conveyance of all materials to site and all labour charges etc complete
4.59 x1000nos
3.50 nos
Country bricks
Mason I class
7.20 nos
7.10 nos
Mason II class
Mazdoor I class
368.00 /each
257.00 /each
14.10 nos
Mazdoor II class
232.00 /each
4234.66 /1000nos
410.00 /each
RATE @RS
18
2861.80 /cum
Gravel
Mazdoor I Class
151.69 cum
257.00 /each
3.50 No
Mazdoor II class
sundries
232.00 /each
RATE @RS
19
439.70 /Sqm
Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00 cum
Rough stone
394.21 /cum
3.50 nos
10.60 nos
Wodders
Mazdoor I class
266.00 /each
257.00 /each
7.10 nos
Mazdoor II class
232.00 /each
RATE @RS
20
963.90 /Sqm
Wodders
Mazdoor I Class
266.00 /each
257.00 /each
Mazdoor II class
Labour Charges for removing &
232.00 /each
Ls
531.00 /cum
Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.10mx0.20m
302 nos
Hollow Block
0.21 cum
CM 1:5
2.00 nos
Mason ii class
1.00 nos
mazdoor I class
1.00 nos
mazdoor ii class
each
each
each
each
each
PAGE40
22
1596.00 /2.56
RATE @RS
623.44 /cum
Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.20mx0.20m
151 nos
0.21 cum
2.00 nos
1.00 nos
1.00 nos
Hollow Block
CM 1:5
0.00
each
1762.86
each
each
Mason ii class
mazdoor I class
368.00
257.00
mazdoor ii class
232.00
each
each
for 2.56 Cum
1596.00 /2.56
RATE @RS
623.44 /cum
Roofing with AC corrugated sheet 6mm thick including cost of " J " bolts
and bitumen washer etc.complete. -10 Sqm
23
11.00 Sqm
2.20 Nos
1.10 Nos
3.20 Nos
20.00 Nos
20.00 Nos
LS
159.60 /Sqm
Fitter II class
Carpenter I class
Mazdoor I class
339.00 /each
401.00 /each
257.00 /each
Adj. J bolt
Bitumenwasher
2.50 /each
0.50 /each
24
383.00 /Sqm
Mangalore tiles
CW,reepers 50x25mm
-10Sqm
8630.00 /each
70.15 /mtr
0.49 kg
0.09 cum
0.50 No
0.50 No
Carpenter I class
Mason IIclass
401.00 /each
368.00 /each
1.10 No
2.20 No
Mazdoor I Class
Mazdoor II class
257.00 /each
232.00 /each
Sundries
48.00 /kg
#REF! /cum
27
LS
#REF! /Sqm
PAGE41
1.00 no
0.60 m
0.45 m3
0.11 m3
1143.00 /1 no
125.00 /1m
185.09 /cum
1.00 no
2073.20 /cum
357.00 /each
0.25 no
1.00 no
Plumber II class
Mason I class
331.00 /each
410.00 /each
1.00 no
1.00 kg
Mazdoor I class
White Cement
257.00 /each
23.00 /kg
0.006 mt
0.40 kg
Cement
Spun yarn
4938.01 /mt
6.00 /kg
RATE @RS
28
Supplying and Fixing inposition of best quality make White glazed wash
basin of size 550x 400mm - 1 No.
1.00 No
1.00 No
0.10 No
0.50 No
Plumber II class
Mason I class
331.00 /each
410.00 /each
1.00 No
6.00 Set
Mazdoor II class
Tapering wooden plug with
38mm brass Surews
232.00 /each
10.00 g
0.25 No
1905.00 /each
357.00 /each
5.00
Shellac
Thread ball
Set
8.00
100g
1.50 /each
RATE @RS
29
2692.00 /each
2764.00 /each
Supplying and fixing P.V.C rainwater down fall pipe of 110mm dia
with necessary shoes, bends,& clamps etc.,
3.00 m
1.00 No
169.10 /Rm
63.00 /each
1.00 No
1.00 No
1.00 No
L.S
Fitter I class
sundries for conveyance
78.50 /each
9.00 /each
RATE @RS
30
363.00 /each
L.S
For 3 Rm
340.33 /Rm
Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25% of 12mm, and10% of
6mm IRC metal including cost of all materials and labour charges for mixing, laying,
compacting and curing etc. complete. - 75mm uniform thickness
0.45 cum
0.17 cum
779.21 /cum
1131.21 /cum
PAGE42
0.07 cum
603.21 /cum
Sand
Cement
Mazdoor I class
293.06 /cum
4.9380 /kg
257.00 /each
1.08 nos
0.08 nos
Mazdoor II class
Mazdoor III class
232.00 /each
232.00 /each
0.43 nos
0.36 nos
Carpenter I class
Mason I class
401.00 /each
410.00 /each
0.34 cum
408.00 kg
1.88 nos
10.00 Sq.m
LS
Cost of curing
Premoulded expansion joints
LS
LS
LS
LS
LS
LS
LS
Sundries
LS
RATE @RS
383.80 /Sqm
Snowcem Painting two coats with best approved Snowcem paint including cost
and conveyance of all materials to site and all labour charges etc complete
Prime Coat (Linseed Oil)
0.55 Kg
0.55 Kg
Black Lead
White Lead
60.00
60.00
0.60 Lit
0.70 No
Ls
Linseed Oil
Painter I Class
Sundriries for brushes
40.00
331.00
LS
RATE @RS
10.00 Sqm
32.30
3.23 Kg
0.50 Nos
Snowcem Powder
Painter I Class
53.10
331.00
0.50 No
0.80 No
Mazdoor I Class
Mazdoor II Class
257.00
232.00
Ls
LS
RATE @RS
13
32.30 /Sqm
98.60 /Sqm
Distember Primer
Painter I Class
80.00
331.00
78.40
244.94
1.34 Kg
0.50 No
Distember
Painter I Class
78.50
331.00
105.19
165.50
0.50 No
0.80 No
Ls
Mazdoor I Class
Mazdoor II Class
Sundriries for brushes
257.00
232.00
LS
128.50
185.60
1.10
910.00
RATE @RS
91.00 /Sqm
PAGE43
36
Painting Two Coats forPlastic Emulsion Pait over one coat of praiming coat of
approved quality over the cement plasted surface including preparation surfa
Priming
all material and labour cost etc..-10 m2
10.00
m2
coat
32.30
0.98
lit
Primer
156.75
1.40 lit
Plastic emuls
315.15 Lit
2.20 Nos.
Painter I clas
331.00 Nos.
Total
Rate for 1Sqm.
PAGE44
total
4938.01
293.06
185.09
443.21
578.71
894.21
1213.21
992.21
45218.01
4234.66
3339.66
594.94
1241.79
926.79
13114.20
36371.79
92.1
37.7
14406.79
728.21
779.21
1131.21
603.21
394.21
3668.21
151.69
4740.49
1633.05
293.06
5033.55
32230.21
15291.031
3555.37
293.06
3848.43
2370.24
293.06
2663.30
47.65
PAGE45
2710.95
1777.68
293.06
2070.74
47.65
2118.39
1422.15
293.06
1715.21
47.65
1762.86
Amount
8047.89
7718.45
28201.2
1100
28118
1100
662.40
4548.90
3271.20
199
29500.2
281.18
29499.18
0.16
24249.00
8047.89
9318.33
662.40
4548.90
3271.20
25848.72
PAGE46
0.28
25849.00
8047.89
11984.85
662.40
4548.90
3271.20
0.76
28516.00
10918.89
17317.94
662.40
4548.90
3271.20
0.67
36720.00
10918.89
11984.85
662.40
4548.90
3271.20
0.76
31387.00
4432.10
578.71
PAGE47
5993.72
2911.00
3900.80
3623.70
3271.20
0.77
24712.00
19437.09
4407.15
1435.00
3900.80
1824.70
4918.40
0.86
35924.00
185.09
14.25
199.34
151.69
0.00
16.15
167.84
118.00
0.00
16.15
134.15
PAGE48
or plane
646.08
192.00
26.20
864.28
16421.32
1728.81
2285.20
4014.01
410.53
802.80
410.53
802.80
1523.80
1387.80
363.00
20.00
2.06
4510.00
PAGE49
457.04
120.30
77.10
654.44
3855.56
225.50
45218.01
480.00
12705.00
0.99
58404.00
1445.85
10918.89
17317.94
1288.00
5448.40
8189.60
0.17
43163.00
10918.89
22650.98
1288.00
5448.40
PAGE50
8189.60
0.13
48496.00
10918.89
1318.77
21272.95
1288.00
15954.71
15846.44
5448.40
8189.60
0.39
48437.00
43118.37
3949.6
3049.82
271.10
451.00
282.70
255.20
0.00
1260.00
466.05
902.00
128.50
742.40
0.05
2239.00
246.80
451.00
128.50
PAGE51
255.20
0.50
1082.00
4342.50
384.84
92.00
451.00
1508.80
693.90
765.60
0.36
8239.00
4065.60
569.30
492.00
368.00
257.00
232.00
158.00
5.00
69.00
0.10
6216.00
18150.00
808.17
451.00
736.00
565.40
255.20
92.00
PAGE52
588.80
128.50
255.20
0.73
22031.00
3948.00
325.31
451.00
772.80
565.40
255.20
0.29
6318.00
86.93
588.80
128.50
626.40
9.37
1440.00
14.40
7.20
21.60
193.52
231.70
0.78
426.00
uality-10 Sqm
225.72
231.70
PAGE53
0.58
458.00
538.46
364.10
0.68
903.24
225.72
231.70
647.96
397.20
0.20
1502.78
480.25
364.10
0.65
845.00
564.10
397.20
0.70
962.00
PAGE54
108.44
809.60
128.50
255.20
0.26
1302.00
pure lime
7615.23
4633.95
662.40
4548.90
3271.20
0.32
20732.00
2478.58
325.31
245.63
1302.00
451.00
772.80
565.40
255.20
0.08
6396.00
2710.18
1897.67
1312.00
2392.00
565.40
1252.80
0.95
10131.00
PAGE55
19437.09
1435.00
2649.60
1824.70
3271.20
0.41
28618.00
1759.60
1824.70
812.00
0.70
4397.00
4336.31
931.00
2724.20
1647.20
0.29
9639.00
931.00
2724.20
1647.20
7.60
5310.00
0.00
370.20
736.00
257.00
232.00
PAGE56
0.80
1596.00
0.00
370.20
736.00
257.00
232.00
0.80
1596.00
1755.60
745.80
441.10
822.40
50.00
10.00
5.10
3830.00
1380800.00
2525.40
23.52
#REF!
200.50
184.00
282.70
510.40
#REF!
#REF!
PAGE57
1143.00
75.00
83.29
228.05
357.00
82.75
410.00
257.00
23.00
29.63
2.40
0.88
2692.00
1905.00
357.00
33.10
205.00
232.00
30.00
0.80
0.38
0.72
2764.00
507.30
63.00
78.50
9.00
363.00
0.20
1021.00
346.75
192.31
2851.79
PAGE58
42.22
99.64
2014.71
483.16
250.56
18.56
2875.8
172.43
147.60
2771.08
2812.41
25.00
25.00
10.00
10.00
0.06
3838.00
2775.22
ncluding cost
33.00
33.00
24.00
231.70
0.90
323.00
323.00
171.51
165.50
128.50
185.60
11.50
986.00
PAGE59
ming coat of
aration surface and
323.00
153.62
441.21
728.20
1646.03
164.60
PAGE60
PAGE61
48.3
286.5
71.4
PAGE62
PAGE63
PAGE64
PAGE65
PAGE66
PAGE67
PAGE68
PAGE69
PAGE70
PAGE71
PAGE72
PAGE73
PAGE74
PAGE75
ABSTRACT ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work
Estimate Amount
Sl.
QTY
No
: 20000/-
DESCRIPTION OF WORK
RATE
UNIT
7.93
108.20
sqm
2.61
622.00
sqm
8.65
824.60
sqm
10
15.28
Plastic emulsion two coats using shell lime including cost and
conveyance of all materials to site and all labour charges etc.,
complete.
135.00
sqm
11
1.00
supply and cost of steel door including all cost and conveyance
etc coplete
2743.00
m3
12
1.00
2900.00
16
LS
17
LS
18
LS
Provision for fixing charges for water closet and pipe lie
arrangementa
19
LS
20
LS
21
LS
TOTAL
LS
AMOUNT
858
1623
7134
2063
2743
2900
2000
1000
500
500
500
3013
24835
DETAILED ESTIMATE
Name of the Scheme :CSIDS- 2014-2015
Name of the Work
Estimate Amount
: 20000/-
Sl. No.
Description of work
Nos.
Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labour
complete
4
leach pit
3.14
0.50
0.11
Total Cum
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance of
site and all labour charges etc., complete.
Super Structure
5
urinal wall
1.73
0.23
1.20
0.50
3.14
0.60
0.23
Total Cum
Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charge
complete.
6
urinal wall
1.80
1.00
leach pit
3.14
0.60
Total in sqm
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materials t
labour charges etc complete
6
Passage
1.80
0.90
Total in sqm
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white cement
0.4kg/cm2
6
urinal wall
4.51
2.70
0.70
Total in sqm
Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour charge
complete.
7
Forlatrin inner
9.24
-1
0.75
Total in sqm
supply and cost of steel door including all cost and conveyance etc coplete
door
10
0.75
supply and cost of 110mm pvc pipe and specials including all cost and conveyance etc coplete
110mm P V C Pipe
110mm P V C bent
1.20
supply and cost of water closetrincluding all cost and conveyance etc coplete
Total in sqm
Quantity
0.52
Total Cum
0.52
0.80
0.32
0.11
0.07
0.30
0.26
Total Cum
0.64
3.60
1.20
1.20
0.83
3.13
Total in sqm
7.93
1.80
0.90
0.81
Total in sqm
2.61
5.41
1.20
3.24
1.20
Total in sqm
8.65
1.80
16.63
1.80
1.35
Total in sqm
1.50
15.28
1.13
Total in sqm
1.13
ESTIMATE
Name of Scheme:
Name of Work:
Name of Panchayat:
Estimate Amount:
CSIDS-15-16
Renavation of toilet in Bodithasanpatty Pu Ele. school
Bodithasanpatty pt
Bodithasanpatty pt
60000
ESTIMATE
CSIDS-15-16
Renavation of toilet in Bodithasanpatty Pu Ele. school
Bodithasanpatty pt
Bodithasanpatty pt
60000
NAME OF WORK:
Sl.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Bodithasanpatty
5
17
1
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
1
4900.00
176.40
176.40
365.00
500.50
816.00
1135.00
914.00
50100.00
4220.00
3325.00
583.00
1200.00
885.00
13080.00
36330.00
14365.00
650.00
701.00
1053.00
525.00
316.00
3590.00
143.00
27.15
138.98
8.69
43.45
43.45
43.45
43.45
43.45
27.15
36.65
36.65
29.85
29.85
29.85
24.43
29.85
29.85
43.45
43.45
43.45
43.45
43.45
43.45
8.69
SUB DATA
CEMENT MORTAR 1:1.5
0.960 MT
Cost of cement
1.00 cum
Cost of sand
4927.15
315.38
4927.15
315.38
4927.15
315.38
1.00 cum
Mixing charges
47.65
0.360 MT
1.00 cum
Cost of cement
Cost of sand
4927.15
315.38
1.00 cum
Mixing charges
47.65
4927.15
315.38
1.00 cum
Mixing charges
47.65
DATA
Earth work excavation and depositing on bank with in initial lead of 10 m
and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,
earth mixed with small sized boulders and hard gravelly soil as per SS 20B
Rate / cum
46.00
Add 100% extra for narrow foundation
46.00
92.00 /cum
Qty
Items
Rate
Cement concrete 1:5:10 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10
cum
cum
nos
nos
nos
RATE @ RS
2402.30 /cum
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
9.00
4.50
1.80
17.70
14.10
cum
cum
nos
nos
nos
RATE @ RS
5
859.45
1734.40
368.00
257.00
232.00
859.45
2089.15
368.00
257.00
232.00
2561.90 /cum
Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
cum
cum
nos
nos
nos
RATE @ RS
6
859.45
2680.41
368.00
257.00
232.00
2828.00 /cum
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10
cum
cum
nos
nos
nos
RATE @RS
1178.45
3862.93
368.00
257.00
232.00
3647.20 /cum
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for bed blocks for 10 cum
9.00
4.50
1.80
17.70
14.10
cum
cum
nos
nos
nos
RATE @RS
1178.45
2680.41
368.00
257.00
232.00
3115.10 /cum
10.00
1.00
3.40
7.10
10.60
14.10
14.10
cum
cum
cum
nos
nos
nos
nos
Rough stone
Bond stone
Cement mortar 1:5
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
RATE @RS
408.45
543.95
1782.05
410.00
368.00
257.00
232.00
2439.50 /cum
Brick work in cement mortar 1:5 mix using country bricks 83/4"
and conveyance of all materials to site and all labour charges etc complete -10 cum
4590
2.50
3.50
10.60
7.10
21.20
nos
cum
nos
nos
nos
nos
3/8"
RATE @RS
10
Wellgravel
Stacking charges
Labour charges for filling
RATE @RS
14
3607.30 /cum
185.09
14.25
199.34 /cum
151.69
16.15
167.84 /cum
Collection and supply of Well gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum
13
4256.65
1782.05
410.00
368.00
257.00
232.00
Collection and supply of gritty gravel from appd quarry including cost and
conveyance of all materials to site including all labour charges for filling
etc.complete,
1.00 cum
1.00 cum
1.00 cum
12
3/4"
Collection and supply of sand and filling in to the basement including cost and
conveyance to the siteand all labour charges for filling
as per standard speecifications
1.00 cum
1.00 cum
11
x2
118.00
0.00
16.15
134.15 /cum
Refilling the basement with excavated earth other than sand complying the
Standard specification
RATE @RS
16.15 /cum
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m 2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs
Cost of MS sheet
48.00
4 kgs
Cost of MS angle
48.00
L.S
Cutting,bending,welding,etc
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
19 Nos
Cost of strutting
0.12 cum
98.5 Rm
864.28
14394.85
23.20
16421.32
4012.58
3.80 nos
5.40 nos
1 nos
L.S
L.S
410.53
802.52
401.00
257.00
363.00
451.00
451.00
45.10
496.10
23.20
(-)
RATE @RS
2285.20
401.00
257.00
654.44
385.56
451.00
RATE @RS
15
225.50
Cost of steel
Cost of binding wire
Fitter I class
RATE @RS
16
9.00
4.50
3.50
21.20
35.30
9.00
4.50
3.50
21.20
35.30
9.00
4.50
4308.00
3.50
21.20
35.30
4291.60 /cum
RATE @RS
18
63313.00 /MT
RATE @RS
17
50127.15
48000.00
363.00
4823.70 /cum
RATE @RS
4817.80 /cum
19
0.10
1.10
1.10
1.10
RATE @RS
20
0.22
2.20
0.50
3.20
RATE @RS
21
126.20 /Sqm
224.30 /Sqm
cum
nos
nos
nos
RATE @RS
450
0.10
4.00
1.10
4.10
2.70
3.30
1782.05
410.00
257.00
232.00
108.50 /Sqm
RATE @RS
824.10 /Sqm
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
cost and conveyance of all materials to site and all labour charges etc complete
112
0.21
1.20
1.00
1.00
1.00
0.50
0.50
3.0
Nos
cum
nos
no
no
no
no
Kg
Kg
622.00 /Sqm
Supplying & fixing of Granite slab of 20mm thick with nosing, cutting and bedding
laidover in CM 1 : 2 20mm thick - 10 Sqm
10
0.21
1.10
2.00
2.20
1.10
Sqm
cum
nos
no
no
no
4.0
1.60
0.50
1.10
Kg
no
no
no
4
10.50
0.12
1.10
2.10
2.20
1.10
1815.00
3862.93
410.00
368.00
257.00
232.00
23.00
368.00
257.00
232.00
LS
2203.40 /Sqm
Flooring with cuddapah slabs 50mm thick over a bed of concrete 100mm
thick and pointed with cement mortar 1:3 -10 Sqm
Sqm
Cuddapah slabs (50mm thick)
376.00
cum
cement mortar1:3
2728.06
No
Mason I class
410.00
No
Mason IIclass
368.00
No
Mazdoor I Class
257.00
No
Mazdoor II class
232.00
sundries
RATE @RS
36.30
2728.06
410.00
368.00
257.00
232.00
316.00
10.00
23.00
LS
632.00 /Sqm
White washing two coats using shell lime including cost and conveyance of
all materials to site and all labour charges etc comoplete for 100 Sqm
0.07 cum
1229.85
1.60 nos
0.50 nos
2.70 nos
Mason II class
Mazdoor I class
Mazdoor II class
RATE @RS
6
42.60 /Sqm
Priming coat on new wood work with ready mixed primer of approved quality
1.44 kg
0.70 No
45.80 /Sqm
Painting two coats over new iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
Cost of paint
242.55
1.10 nos
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs
10
1.44
0.70
2.55
1.20
90.32 /Sqm
Painting two coats over new wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
kg
Ready mixed primer
156.75
No
Painter-I class
331.00
Lit
Cost of paint
254.10
nos
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs
11
21.45 /Sqm
Priming coat for new iron with ready mixed primer of approved quality 10Sq
1.33 kg
Red Oxide
145.50
0.70 No
Painter-I class
331.00
sundries
including brushes, soaps.putty etc
RATE @RS
14.30 /Sqm
Colour washing two coats using approved colour pigments including cost
and conveyance of all materials to site and all labour charges etc complete
1 Sqm
368.00
257.00
232.00
150.28 /Sqm
Painting two coats over old iron works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
1.89 Lit
1.10 nos
Cost of paint
254.10
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs
12
84.50 /Sqm
Painting two coats over old wood works using ready mixed enamel paint
including cost and conveyance of paint and all labour charges etc complete
2.22 Lit
1.20 nos
Cost of paint
254.10
Painter I class
331.00
sundries
including brushes, soaps.putty etc
RATE @Rs
13
96.20 /Sqm
Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by
weight of cement including cost and conveyance of all materials to site
and all labour charges etc complete for 10 Sqm
0.04
2.20
0.50
1.10
cum
nos
nos
nos
RATE @RS
14
2728.06
368.00
257.00
232.00
130.30 /cum
Weathering course with brick jelly lime concrete using 20mm brick jelly with
of 32:12.5 including cost and conveyance of all materials to site and all labour
charges for mixing , laying ,and finishing etc complete for 10 cum
12.80
5.00
1.80
17.70
14.10
cum
cum
nos
nos
nos
RATE @RS
15
189
0.12
5.80
10.00
1.10
2.10
612.85
914.85
368.00
257.00
232.00
2090.20 /cum
Finshed with one course of pressed tiles of size 23x23x2cm with cement
mortar 1:3 mix and pointed with the same oiled mortar including cost and
conveyance of all materials to site and all labour charges etc complete for 10 Sqm
nos
pressed tiles
13104.43
cum
cement mortar 1:3 mix
2728.06
kg
crude oil
42.35
Sqm
pointing with cement mortar 1:3
130.30
nos
Mason I class
410.00
nos
Mason II class
368.00
2.20 nos
1.10 nos
Mazdoor I class
Mazdoor II class
RATE @RS
16
257.00
232.00
639.80 /Sqm
Honey comb brick work with class III country bricks including cost and conveyance
of all materials to site and all labour charges etc complete
0.64
0.70
3.20
6.50
2.20
5.40
x1000Nos
cum
nos
nos
nos
nos
Country bricks
cement mortar 1:3 mix
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
RATE @RS
17
4256.65
2728.06
410.00
368.00
257.00
232.00
1015.70 /Sqm
Dry Brick work using country bricks 83/4"x41/4"x23/4" including cost and
conveyance of all materials to site and all labour charges etc complete
4.59
3.50
7.20
7.10
14.10
x1000nos
nos
nos
nos
nos
Country bricks
Mason I class
Mason II class
Mazdoor I class
Mazdoor II class
RATE @RS
18
4256.65
410.00
368.00
257.00
232.00
2871.90 /cum
Gravel
Mazdoor I Class
Mazdoor II class
sundries
RATE @RS
19
151.69
257.00
232.00
439.70 /Sqm
Rough stone dry packing for aprons and revetments including cost and
conveyance and all labour charges etc complete
11.00
3.50
10.60
7.10
cum
nos
nos
nos
Rough stone
Wodders
Mazdoor I class
Mazdoor II class
RATE @RS
359.45
266.00
257.00
232.00
925.70 /Sqm
20
Wodders
Mazdoor I Class
Mazdoor II class
Labour Charges for removing &
clearing the old stones
RATE @RS
21
302
0.21
2.00
1.00
1.00
22
151
0.21
2.00
1.00
1.00
Ls
531.00 /cum
Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.10mx0.20m
for 2.56 Cum
nos
Hollow Block
0.00
cum
CM 1:5
1782.05
nos
Mason ii class
368.00
nos
mazdoor I class
257.00
nos
mazdoor ii class
232.00
1600.00 /2.56
RATE @RS
625.00 /cum
Precast Hollow Block Masonry with C.m.1:5 mix using hollow in size
of 0,40x0.20mx0.20m
for 2.56 Cum
nos
Hollow Block
0.00
cum
CM 1:5
1782.05
nos
Mason ii class
368.00
nos
mazdoor I class
257.00
nos
mazdoor ii class
232.00
1600.00 /2.56
RATE @RS
625.00 /cum
Roofing with AC corrugated sheet 6mm thick including cost of " J " bolts
and bitumen washer etc.complete. -10 Sqm
23
11.00
2.20
1.10
3.20
20.00
20.00
LS
Sqm
Nos
Nos
Nos
Nos
Nos
24
266.00
257.00
232.00
159.60
339.00
401.00
257.00
2.50
0.50
LS
383.00 /Sqm
Mangalore tiles
8630.00
-10Sqm
36.00
0.49
0.09
0.50
0.50
1.10
2.20
m
kg
cum
No
No
No
No
CW,reepers 50x25mm
70.15
Reeper nails 50mm long
48.00
Lime mortar
#REF!
Carpenter I class
401.00
Mason IIclass
368.00
Mazdoor I Class
257.00
Mazdoor II class
232.00
Sundries
including wind-ties,screws,washers etc
RATE @RS
25
#REF! /Sqm
Best tiled roofing with Mangalore tiles,over ceiling tiles of best quality
including CW reepers -10Sqm
160.00
250.00
36.00
0.49
0.09
0.50
1.00
1.10
3.30
Nos
Nos
m
kg
cum
No
No
Nos
Nos
Mangalore tiles
8.63
Ceiling tiles 20x20x2 cm
14.00
CW,reepers 50x25mm
70.15
Reeper nails 50mm long
48.00
Lime mortar
#REF!
Carpenter I class
401.00
Mason IIclass
368.00
Mazdoor I Class
257.00
Mazdoor II class
232.00
Sundries
including wind-ties,screws,washers etc
RATE @RS
26
#REF! /Sqm
Mason IIclass
Mazdoor I Class
Mazdoor II class
Sundries
RATE @RS
27
368.00
257.00
232.00
34.50 /Sqm
no
m
m3
m3
no
no
no
no
kg
mt
kg
1143.00
125.00
185.09
2090.20
357.00
331.00
410.00
257.00
23.00
4927.15
6.00
RATE @RS
28
2693.00 /each
Supplying and Fixing inposition of best quality make White glazed wash
basin of size 550x 400mm - 1 No.
1.00
1.00
0.10
0.50
1.00
6.00
No
No
No
No
No
Set
10.00 g
0.25 No
RATE @RS
29
1905.00
357.00
331.00
410.00
232.00
5.00
8.00
1.50
2764.00 /each
Supplying and fixing P.V.C rainwater down fall pipe of 110mm dia
with necessary shoes, bends,& clamps etc.,
3.00
1.00
1.00
1.00
1.00
L.S
m
No
No
No
No
30
0.45
0.17
0.07
0.34
408.00
1.88
1.08
0.08
0.43
0.36
10.00
LS
LS
LS
LS
169.10
63.00
78.50
9.00
363.00
L.S
For 3 Rm
340.33 /Rm
Wearing Coat with CC 1 : 1.5 : 3 mix using 65% of 25mm, 25% of 12mm,
and10% of 6mm IRC metal including cost of all materials and labour
charges for mixing, laying, compacting and curing etc. complete. - 75mm
uniform thickness
cum
25mm IRC metal
744.45
cum
12mm IRC chips
1096.45
cum
6mm IRC chips
568.45
cum
Sand
315.38
kg
Cement
4.9272
nos
Mazdoor I class
257.00
nos
Mazdoor II class
232.00
nos
Mazdoor III class
232.00
nos
Carpenter I class
401.00
nos
Mason I class
410.00
Sq.m
Cost of curing
Premoulded expansion joints
Extra conveyance of water
Hire charges for T & P
Sundries
RATE @RS
381.80 /Sqm
Snowcem Painting two coats with best approved Snowcem paint includ
and conveyance of all materials to site and all labour charges etc complet
Prime Coat (Linseed Oil)
0.55 Kg
Black Lead
0.55 Kg
White Lead
0.60 Lit
Linseed Oil
0.70 No
Painter I Class
Ls
Sundriries for brushes
RATE @RS
10.00
3.23
0.50
0.50
0.80
Ls
Sqm
Kg
Nos
No
No
32.30
Snowcem Powder
Painter I Class
Mazdoor I Class
Mazdoor II Class
Sundriries for brushes
RATE @RS
13
98.60
Lit
Nos
Kg
No
No
No
Distember Primer
Painter I Class
Distember
Painter I Class
Mazdoor I Class
Mazdoor II Class
Sundriries for brushes
RATE @RS
80.00
331.00
78.50
331.00
257.00
232.00
LS
91.00 /Sqm
0.98
m2
lit
1.40 lit
2.20 Nos.
Priming
coat
32.30
Primer
156.75
Plastic emu 315.15
Painter I c
331.00
Total
Rate for 1Sqm.
loading
unloading
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
total
4927.15
315.38
185.09
408.45
543.95
859.45
1178.45
957.45
50127.15
4256.65
3361.65
612.85
1229.85
914.85
13104.43
36359.85
14394.85
693.45
744.45
1096.45
568.45
359.45
3633.45
151.69
/MT
/cum
4730.06
315.38
5045.44
/MT
/cum
3547.55
315.38
3862.93
/MT
/cum
2365.03
315.38
2680.41
47.65
2728.06
/cum
92.1
37.7
1633.05
32230.21
15291.031
/MT
/cum
/cum
/MT
/cum
/cum
1773.77
315.38
2089.15
47.65
2136.80
1419.02
315.38
1734.40
47.65
1782.05
n initial lead of 10 m
n soil, hard red earth,
elly soil as per SS 20B
Per
Amount
/cum
/cum
/each
/each
/each
7735.05
7804.80
662.40
4548.90
3271.20
0.65
24023.00
28201.2
1100
199
29500.2
/cum
/cum
/each
/each
/each
7735.05
9401.18
662.40
4548.90
3271.20
0.27
25619.00
25618.73
28118
1100
281.18
29499.18
/cum
/cum
/each
/each
/each
7735.05
12061.85
662.40
4548.90
3271.20
0.60
28280.00
/cum
/cum
/each
/each
/each
10606.05
17383.19
662.40
4548.90
3271.20
0.26
36472.00
/cum
/cum
/each
/each
/each
10606.05
12061.85
662.40
4548.90
3271.20
0.60
31151.00
x with simultaneous
als to site and all
/cum
/cum
/cum
/each
/each
/each
/each
4084.50
543.95
6058.97
2911.00
3900.80
3623.70
3271.20
0.88
24395.00
bricks 83/4"x43/8"x23/4"
charges etc complete -10 cum
/1000nos
/cum
/each
/each
/each
/each
19538.02
4455.13
1435.00
3900.80
1824.70
4918.40
0.95
36073.00
/cum
/cum
185.09
14.25
199.34
/cum
/cum
/cum
151.69
0.00
16.15
167.84
/cum
/cum
/cum
118.00
0.00
16.15
134.15
m centre to centre
d by departmental
entering etc complete.
/kg
/kg
646.08
192.00
26.20
864.28
/each
16421.32
/cum
/Rm
1727.38
2285.20
4012.58
/40
/5
/each
/each
/each
/each
/each
410.53
802.52
410.53
802.52
1523.80
1387.80
363.00
20.00
2.35
4510.00
/Sqm
/Sqm
/5
/each
/each
=
/Sqm
457.04
120.30
77.10
654.44
3855.56
/2
225.50
/Sqm
and conveyance of
cutting to length,
rills for all R.C.C works
/mt
/mt
/each
mm ISS metal
50127.15
480.00
12705.00
0.85
63313.00
1445.85
10606.05
17383.19
1288.00
5448.40
8189.60
0.76
42916.00
10606.05
22704.48
1288.00
5448.40
8189.60
0.47
48237.00
10606.05
1419.21
21226.16 15919.622
1288.00
5448.40
8189.60
0.58
48178.00
42870.88
15846.44
thick including
/cum
/each
/each
/each
3949.6
3049.82
272.81
451.00
282.70
255.20
0.29
1262.00
thick including
/cum
/each
/each
/each
470.10
902.00
128.50
742.40
0.00
2243.00
thick including
bour charges etc
/cum
/each
/each
/each
249.49
451.00
128.50
255.20
0.81
1085.00
5cmx6mm laid in
ing 0.4kg/cm 2
/each
/cum
/kg
/each
/each
/each
/each
4342.50
386.29
92.00
451.00
1508.80
693.90
765.60
0.91
8241.00
4065.60
572.89
492.00
368.00
257.00
232.00
158.00
5.00
69.00
0.51
6220.00
/each
/cum
/each
/each
/each
/each
18150.00
811.22
451.00
736.00
565.40
255.20
/Kg
/each
/each
/each
92.00
588.80
128.50
255.20
0.68
22034.00
3948.00
327.37
451.00
772.80
565.40
255.20
0.23
6320.00
86.09
/each
/each
/each
588.80
128.50
626.40
0.21
1430.00
225.72
231.70
0.58
458.00
538.46
364.10
0.68
903.24
24.7
225.72
231.70
647.96
397.20
0.20
1502.78
480.25
364.10
0.65
845.00
564.10
397.20
0.70
962.00
/cum
/each
/each
/each
109.12
809.60
128.50
255.20
0.58
1303.00
7844.48
4574.25
662.40
4548.90
3271.20
0.77
20902.00
/each
/each
565.40
255.20
0.86
6398.00
/1000Nos
/cum
/each
/each
/each
/each
2724.26
1909.64
1312.00
2392.00
565.40
1252.80
0.90
10157.00
cum
/each
/each
19538.02
1435.00
2649.60
1824.70
3271.20
0.48
28719.00
1759.60
1824.70
812.00
0.70
4397.00
/cum
/each
/each
/each
3953.95
931.00
2724.20
1647.20
0.65
9257.00
stones -1 cum
/each
/each
/each
931.00
2724.20
1647.20
7.60
5310.00
0.00
374.23
736.00
257.00
232.00
0.77
1600.00
each
each
each
each
each
for 2.56 Cum
0.00
374.23
736.00
257.00
232.00
0.77
1600.00
each
each
each
each
each
for 2.56 Cum
ng CW reepers
/each
1755.60
745.80
441.10
822.40
50.00
10.00
5.10
3830.00
-10Sqm
1380800.00
/mtr
/kg
/cum
/each
/each
/each
/each
washers etc
2525.40
23.52
#REF!
200.50
184.00
282.70
510.40
#REF!
#REF!
/each
/each
/mtr
/kg
/cum
/each
/each
/each
/each
washers etc
1380.80
3500.00
2525.40
23.52
#REF!
200.50
368.00
282.70
765.60
#REF!
#REF!
147.20
128.50
69.60
0.30
345.00
r closet 580x440mm of
/1 no
/1m
/cum
/cum
/each
/each
/each
/each
/kg
/mt
/kg
1143.00
75.00
83.29
229.92
357.00
82.75
410.00
257.00
23.00
29.56
2.40
0.08
2693.00
/each
/each
/each
/each
/each
Set
100g
/each
1905.00
357.00
33.10
205.00
232.00
30.00
0.80
0.38
0.72
2764.00
e of 110mm dia
/Rm
/each
/each
/each
/each
=
507.30
63.00
78.50
9.00
363.00
0.20
1021.00
331.28
186.40
39.79
107.23
2010.28
483.16
250.56
18.56
172.43
147.60
25.00
25.00
10.00
10.00
0.71
3818.00
2851.79
2875.8
2771.08
2812.41
2775.22
60.00
60.00
40.00
331.00
LS
33.00
33.00
24.00
231.70
0.90
323.00
/Sqm
32.30
53.10
331.00
257.00
232.00
LS
323.00
171.51
165.50
128.50
185.60
11.50
986.00
/Sqm
323.00
Lit
Nos.
153.62
441.21
728.20
1646.03
164.60
48.3
286.5
71.4
SPECIFICATION REPORT
The specification report to accompany the estimate forConstruction of compound wall at Bodithasanpatty Pu Ele.
school Bodithasanpatty pt
ESTIMATE Rs: 30000 /Name of scheme:- CSIDS- 2015-16
The Estimate cost of the proposed structure has been prepared for Rs. 30000/, based on PWD schedule of rate for the year 2014-15
Earthwork excavation in all classes of soil as per SS 20 B for for Corewall
Plain cement concrete 1:4:8 using 40 mm ISS HBG metal to CC ROAD
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm including cost and conveyance of all materia
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2, 10mm thick & pointing with white ceme
Plastic emulsion two coats using shell lime including cost and conveyance of all materials to site and all labour char
supply and cost of water closetrincluding all cost and conveyance etc coplete
Honey comb brick work with class III country bricks including cost and conveyance of all materials to site and all labo
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost & conveyance
Painting of Two coats with old Iron work
Provision for water supply arrangements
Provision for fixing charges for water closet and pipe lie arrangementa
Necessary Lump Sum Provisions are made for Name board & Photos
given time to time. The expenditure will be meet out under -CSIDS- 2015-16
s. 30000/-
14-15
ESTIMATE
Name of Scheme:
CSIDS-15-16
Name of Work:
Name of Panchayat:
Bodithasanpatty pt
Estimate Amount:
60000/-
ESTIMATE
SIDS-15-16
odithasanpatty pt
60000/-
TENDER SCHEDULE
NAME OF WORK:- Renovation to Panchayath Union elementary school toilet (2nos) at Bodithasanpatty in Bodithasanpatty p
scheme: - CSIDS 2015-2016
Est Rs:60000/Sl .No
Qty.
2.36
0.80
6.58
18.81
Earthwork excavation and depositing on bank with initial leads of 10m and lifts
of 2m In hard stiff clay, stiff black cotton soil, hard red earth,shale murrams,
gravel stoney earth and earth muds with 50% fair sized boulders and hard
gravelly
soils
as pe
Brick
work
in c.m
1:5 mix using country bricks ground moulded of size 23x11x7
cu.cm including cost & conveyance of all materials to site and all labour
charges etc., complete.
Paving the Floor with scratch proof ceromic tiles of size 305x305x6mm
including cost and conveyance of all materials to site and all labour charges etc
complete
Dadooing of walls with glazed tiles of size 15 cm x15cmx6mm laid in CM 1:2,
10mm thick & pointing with white cement using 0.4kg/cm2
22.90
Plastering with cement mortar 1:5 mix to 12mm thick including cost and
conveyance of all materials & all labour charges etc., complete.
0.52
Honey comb brick work with class III country bricks including cost and
conveyance of all materials to site and all labour charges etc complete
2.00
11.80
66.28
Painting two coat withplastic emulsion best approved first quality of Snow Cem
Powder of approved colour over the priming coat etc., complete complying with
standard specification ( The paint should be got approved by the depa
10
2.00
supply and cost of water closetrincluding all cost and conveyance etc coplete
supply and cost of steel door including all cost and conveyance etc coplete
TNBP SS
NO
Unit
Rates
In Figure
1 Months:
Rates
In Words