Bore Marav

COMPLITION REPORT
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maravapatty PU SCHOO
Est Amount:165000/-
Name of the Scheme: CSIDS-2013-2014

As per Original Estimate
Description of Work
Sl No
1
Work Value:
During Execution
Quantity
Rate
Amount
Quantity
Rate
Amount
1900.00
1900
Geophysical Survey Charges(Minimum 3 Locations)
1900.00
1900
Drilling of 150mm dia Bore Well in hard rock area

including inserting the casing pipe etc complete
0.00
Over Burden soil
36
275.00
9900
36
275.00
9900
Hard Rock areas
185
295.00
54575
185
295.00
54575
Supply and delivery of 180 mm dia PVC Plain and

180mm dia PVC slotted casing pipes 6 KSC
36
525.00
18900
36
525.00
18900
Supply and Delivery of single phase2HP Submersible

vertical Submersible pumpset having duty condition of
20 lpm x 150 head
21700.00
21700
21700.00
21700
Supply and Delivery of single phase pannel Board with

two level Guard and Auto Start Suitable for 2
H.P.Submersible Pumpset
5080.00
5080
5080.00
5080
2.5Squr m 3 core Cable p 99
170
59.00
10030
170
59.00
10030
32mm GI Pipe
4.65
188.00
874
4.65
188.00
874.2
10 32mm GI bent
48.00
48.00
11 32mm hose collar
210.00
210
210.00
210
12 32mm hdpe hose
152
55.00
8360
152
55.00
8360
13 Manilarope
16
90.00
1440
16
90.00
1440
94.00
188
94.00
188
15 32mm GI Coupling
35.00
35
35.00
35
16 32mm GM gatevalve
603.00
603
603.00
603
17 32mm GIUnion
107.00
107
107.00
107
18 32mm non return valve
420.00
420
420.00
420
19 32mm GI H Nipple
39.00
117
39.00
117
20 32mm GI mediumcoupling
36.00
36.00
133.4
84.00
11206
133.4
84.00
11205.6
22 40mmpvc elbowe
25.00
75
25.00
75
23 40mmPVC pent
17.00
17.00
24 40mm PVC FTA
15.00
15.00
25 BORE WELL COBER PLATE
102.00
102
102.00
102
26 20MM GI pipe
103.00
103.00
27 20mm GI ELBOW
21.00
21.00
28 20MM GI Coupling
15.00
15.00
29 20mm waste noyt tap
82.00
82
82.00
82
30 25mm GI pipe
148.00
148.00
31 25mm GI elpow
32.00
32.00
32 20mm GI H Nipple
25.00
25.00
33 20mm Checkut with Nipple
26.00
26.00
26.00
26.00
1250.00
1250
1250.00
1250
14
32mm MS Clampset
21 40mmPVC pipe
200mm MS casing pipe with necessary clamp set

35 arrangement including cost of cutting and welding
charges (1 m Length)
36 25mm superthick pipe
27.05
36.00
974
37 25mmPVC bent
8.00
38 Starter main box
1575.00
1575
39 7/20 VIR wire
22.00
40 7/20 CI Wire
41 32A/440 V Fuse Unit
36.00
973.8
8.00
1575.00
1575
22.00
48.00
48.00
85.00
85.00
42 Arial Board
50.00
50.00
43 24" x 18" Stater Board (wood)
275.00
275.00
44 Earth Plate Copper
20.00
20.00
45 2 x 1/4 Naga Bolt Nut
3.00
3.00
46 25 x 20mm GI Reducer
22.00
22.00
Earth work excavation and deposting on bank with an

initial lead of 10mts and lift of 2mts in narrow Trenches
47
for laying the pipes in all kinds of soils as directed by
the departmental officers
42
104.00
4368
42
104.00
4368
21.4
6.00
128
21.4
6.00
128.4
8.1
13.00
105
8.1
13.00
105.3
Labour charges for the erectionof submersible 2 HP

Pump set in the deep bore well including Fixing and
50 jointing submersible cable with proper clamps upto the
starter to required depth and also fixing of raiser pipes
to the required depth valves erection
4800.00
4800
4800.00
4800
51 Charges for E.B. Service connection deposit Amount
2500.00
2500.00
Labour charges for E.B. Connection , Panel board

fitting and etc complete.
500.00
500.00
48 Laying and jointing of 40mm PVC Pipes

49
52
Refilling with Excavated soils (other than sand) in the

Trenches
27.05
Supply and Delivery of MS Kiosk of size (0.75m x

0.45m x 0.75m) made up of MS angle of size 50mm x
50mm x 4mm alrounnd covered with 16 gauge MS
53
Sheet and Kiosk door made up of MS plate of size
25mm x 3mm including cutting welding grinding
Construction
of Pedestral for MS Kiosk with Brick
locking arrangem
Work 1:5 of size (0.75 x 0.45 x 1.20m) including
54
plastering as per TWAD Board type design (Vide Annex
I)
6100.00
6100.00
1300.00
1300.00
6190.00
6190
6190.00
6190
6000.00
6000.00
500.00
500.00
58 Provision for Name Board
500.00
500
500.00
500
59 Provision for Photo
500.00
500
500.00
500
60 Unforseen item
500.00
500
500.00
55 Supply and Delivery of 1000 Lit capacity HDPE Tank
Construction of masonry Pedestral for erection of

56 HDPE TANK including cost of all materials and labour
charges etc completer

57
Labour charges for Inlet connection works including

cutting and threading charges etc., complete
Total

As per Execution
Difference
1
1
166794
166794
166294.30
As per more
0.90
166294.30
As per less
500.60
-499.70
Difference
499.70
vapatty PU SCHOOL
M.Book No:
More
Less
(+)
(-)
10
0.20
Remarks
11
0.40
0.20
0.40
0.30
500.00
0.90
500.60
COPARATIVE STATEMENT
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maravapatty PU SCHOO
Est Amount:165000/-

Description of Work
Sl No
1
Work Value:
During Execution
Quantity
Rate
Amount
Quantity
Rate
Amount
1900
1900
1900.00
1900
Drilling of 150mm dia Bore Well in hard rock area

including inserting the casing pipe etc complete
Over Burden soil
30
275
8250
36
275.00
9900
Hard Rock areas
140
295
41300
185
295.00
54575
Supply and delivery of 180 mm dia PVC Plain and

180mm dia PVC slotted casing pipes 6 KSC
30
526
15780
36
525.00
18900
Supply and Delivery of single phase2HP Submersible

vertical Submersible pumpset having duty condition of
20 lpm x 150 head
21700
21700
21700.00
21700
Supply and Delivery of single phase pannel Board with

two level Guard and Auto Start Suitable for 2
H.P.Submersible Pumpset
5082
5082
5080.00
5080
120
59
7080
170
59.00
10030
32mm GI Pipe
120
188
22560
4.65
188.00
874.2
48
288
48.00
210.00
210
10 32mm GI bent
11 32mm hose collar
12 32mm hdpe hose
152
55.00
8360
13 Manilarope
16
90.00
1440
14
32mm MS Clampset
95
190
94.00
188
15 32mm GI Coupling
18
36
648
35.00
35
604
604
603.00
603
17 32mm GIUnion
108
108
107.00
107
420
420
420.00
420
19 32mm GI H Nipple
39
78
39.00
117
36
72
36.00
21 40mmPVC pipe
10
84.8
848
133.4
84.00
11205.6
25.00
75
22 40mmpvc elbowe
23 40mmPVC pent
17.6
35
17.00
24 40mm PVC FTA
15
15
15.00
103
103
102.00
102
26 20MM GI pipe
103
206
103.00
27 20mm GI ELBOW
22
66
21.00
28 20MM GI Coupling
15
90
15.00
83
166
82.00
82
30 25mm GI pipe
149
298
148.00
31 25mm GI elpow
33
33
32.00
32 20mm GI H Nipple
25
25
25.00
26
26
26.00
26
26
26.00
1255
1255
1250.00
1250
200mm MS casing pipe with necessary clamp set

35 arrangement including cost of cutting and welding
charges (1 m Length)
36.3
182
37 25mmPVC bent
8.8
53
38 Starter main box
27.05
36.00
973.8
8.00
1575.00
1575
39 7/20 VIR wire
90
22
1980
22.00
40 7/20 CI Wire
48
96
48.00
85
340
85.00
42 Arial Board
51
51
50.00
276
276
275.00
20
20
20.00
10
30
3.00
22
44
22.00
Earth work excavation and deposting on bank with an

initial lead of 10mts and lift of 2mts in narrow Trenches
47
for laying the pipes in all kinds of soils as directed by
the departmental officers
5.4
104.63
565
42
104.00
4368
10
6.3
63
21.4
6.00
128.4
5.4
13
70
8.1
13.00
105.3
Labour charges for the erectionof submersible 2 HP

Pump set in the deep bore well including Fixing and
50 jointing submersible cable with proper clamps upto the
starter to required depth and also fixing of raiser pipes
to the required depth valves erection
4803
4803
4800.00
4800
1500
1500
2500.00
Labour charges for E.B. Connection , Panel board

fitting and etc complete.
500
500
500.00
49
52
Refilling with Excavated soils (other than sand) in the

Trenches
Supply and Delivery of MS Kiosk of size (0.75m x

0.45m x 0.75m) made up of MS angle of size 50mm x
50mm x 4mm alrounnd covered with 16 gauge MS
53
Sheet and Kiosk door made up of MS plate of size
25mm x 3mm including cutting welding grinding
Construction
of Pedestral for MS Kiosk with Brick
locking arrangem
Work 1:5 of size (0.75 x 0.45 x 1.20m) including
54
plastering as per TWAD Board type design (Vide Annex
I)
6100
6100
6100.00
1300
1300
1300.00
6195
6195
6190.00
6190
6000
6000
6000.00
500
500
500.00
500.00
500
500.00
500
500.00
Construction of masonry Pedestral for erection of

56 HDPE TANK including cost of all materials and labour
charges etc completer

57
Labour charges for Inlet connection works including

cutting and threading charges etc., complete
58 Provision for Name Board
500
500
60 Unforseen item
4080
Total
1
1
165000
166294.30
165000
As per more
47672.10
As per Execution
166294
As per less
46377.80
Difference
1294.30
Difference
-1294.30
vapatty PU SCHOOL
M.Book No:
More
Less
(+)
(-)
10
1650.00
13275.00
3120.00
2.00
2950.00
21685.80
288.00
210.00
Remarks
11
8360.00
1440.00
2.00
613.00
1.00
1.00
39.00
72.00
10357.60
-75.00
35.00
15.00
1.00
206.00
66.00
90.00
84.00
298.00
33.00
25.00
26.00
26.00
5.00
791.80
53.00
1575.00
1980.00
96.00
340.00
51.00
276.00
20.00
30.00
44.00
3803.00
65.40
35.30
3.00
1500.00
500.00
6100.00
1300.00
5.00
6000.00
500.00
0.00
0.00
4080.00
47672.10
46377.80
ABSTRACT ESTIMATE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and bore
SCHOOL
Est Amount:165000/SLN
O
DESCRIPTION OF WORK
1
Nos
1
L
1
QTY
1
Drilling of 150mm dia Bore Well in hard rock area including inserting
the casing pipe etc complete
3 Over Burden soil
36
36
Hard Rock areas
185
185
Supply and delivery of 180 mm dia PVC Plain and 180mm dia PVC
slotted casing pipes 6 KSC
36
36
Supply and Delivery of single phase2HP Submersible vertical

Submersible pumpset having duty condition of 20 lpm x 150 head
Supply and Delivery of single phase pannel Board with two level
Guard and Auto Start Suitable for 2 H.P.Submersible Pumpset
170
9 32mm GI Pipe
4.65
10 32mm GI bent
18
152
16
14 32mm MS Clampset
15 32mm GI Coupling
21 40mmPVC pipe
133.4
22 40mmpvc elbowe
1
1
1
x
x
x
2
3
6
4
5
11 32mm hose collar
12 32mm hdpe hose

13 Manilarope
17 32mm GIUnion

19 32mm GI H Nipple
23 40mmPVC pent
24 40mm PVC FTA
0
0
1
1
x
x
2
2
27 20mm GI ELBOW
28 20MM GI Coupling
31 25mm GI elpow
32 20mm GI H Nipple
27.05
1
1
1
1
1
1
1
x
x
x
x
x
x
x
1
1
1
10
2
1
113
0.5
0.6
33.9
15.0
0.5
0.9
8.1
26 20MM GI pipe
30 25mm GI pipe
35
200mm MS casing pipe with necessary clamp set arrangement

including cost of cutting and welding charges (1 m Length)

37 25mmPVC bent
38 Starter main box

39 7/20 VIR wire
40 7/20 CI Wire
42 Arial Board
Earth work excavation and deposting on bank with an initial lead of

47 10mts and lift of 2mts in narrow Trenches for laying the pipes in all
kinds of soils as directed by the departmental officers
1
0
0
0
42

49 Refilling with Excavated soils (other than sand) in the Trenches
21.4
113
0.5
0.6
33.9
15
0.5
0.6
8.1
42
Labour charges for the erectionof submersible 2 HP Pump set in the

deep bore well including Fixing and jointing submersible cable with
50 proper clamps upto the starter to required depth and also fixing of
raiser pipes to the required depth valves erection
Labour charges for E.B. Connection , Panel board fitting and etc
52 complete.
Supply and Delivery of MS Kiosk of size (0.75m x 0.45m x 0.75m)

made up of MS angle of size 50mm x 50mm x 4mm alrounnd covered
53
with 16 gauge MS Sheet and Kiosk door made up of MS plate of size
25mm x 3mm including cutting welding grinding locking arrangem
Construction of Pedestral for MS Kiosk with Brick Work 1:5 of size
54 (0.75 x 0.45 x 1.20m) including plastering as per TWAD Board type
design (Vide Annex I)
Construction of masonry Pedestral for erection of HDPE TANK

including cost of all materials and labour charges etc completer
Labour charges for Inlet connection works including cutting and

threading charges etc., complete
Provision for Name Board
Provision for Photo
Unforseen item
total
er Pump and borewell Maravapatty PU
14
Rate
AMOUNT
1900.00
1900
0.00
275.00
9900
295.00
54575
525.00
18900
21700.00
21700
5080.00
5080
59.00
10030
188.00
874.2
48.00
210.00
210
55.00
8360
90.00
1440
94.00
188
35.00
35
603.00
603
107.00
107
420.00
420
39.00
117
36.00
84.00
11205.6
25.00
75
17.00
15.00
102.00
102
103.00
21.00
15.00
82.00
82
148.00
32.00
25.00
26.00
26.00
1250.00
1250
36.00
973.8
8.00
1575.00
1575
22.00
48.00
85.00
50.00
275.00
20.00
3.00
22.00
0
0
0
104.00
4368
6.00
128.4
13.00
546
4800.00
4800
2500.00
500.00
6100.00
1300.00
6190.00
6190
6000.00
500.00
500.00
500
500.00
500
500.00
165735
Quantity Executed of
supplied
Up to Since Last
date
Certificate
1
2
Rate
Per
Amount
Items
Up to Date
3
6
166294.3
Total
166294.3
Add in Col 7 Total upto date in last certificate Voucher No ..
Total Value of work done upto date agreeing with total of col 6
Deduct.
Fines and other deductions upto date (to be specified in
remarks column.
Amount of Previous payments as per last certificate
Voucher No.
Payments Now made Rs .. (in
words.
Balance Due
Signature of Contractor .. Dated.. Certif

proceeding claim is correct that the necessary measurement have been made by me on 19 and that the work h
satisfactorily performed vide page ...
CHECK MEASUREMENTS CERTIFICATE

Certified that the Work was / Material Work duly check measured by me on (Date)..
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan estimate in substancial and satisfactory manner
Rs.
Ps.
Allotment for the year

Expenditure including this Bill
Balance available
Pay Rupees
Station
B.D.O.(V.P)
Date
Received Rupees..................................(..........................................................................) only as fina

settlement of all demands................................................................
CLASSIFICATION
Head of Account
Amount
Rs.
Ps.
Amount
Remarks
Since Last
Certificate
7
166294.3
166294.3
..
.. Certified that the

19 and that the work has been
TE
..
satisfactory manner
B.D.O.(V.P)
.) only as final payment in

FINAL CONTRACT CERTIFICATE
M.F.Form No:83
PU.Form No:55
Voucher No:
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing

Est Amount:165000/New Mini Power Pump and borewell Maravapatty PU SCHOOL
How Executed:0..% Less Tender Value
AuthorityAEE/RD P
Name of Contractor:P.PANDI-Maravapatty
Last Certificate Granted for this if any Voucher No:
Month:
Quantity Executed or
Supplied
Up to Date
Amount
Items
Since Last
Certificate
1.00
1.00
Rate
Per
Up to Date
Geophysical Survey Charges(Minimum 3

Locations)
1900.00
1900
Drilling of 150mm dia Bore Well in hard

rock area including inserting the casing pipe
etc complete
36.00
185.00
36.00
185.00
Over Burden soil

Hard Rock areas
275.00
295.00
9900
54575
36.00
36.00
Supply and delivery of 180 mm dia PVC

Plain and 180mm dia PVC slotted casing
pipes 6 KSC
525.00
18900
1.00
1.00
Supply and Delivery of single phase2HP

Submersible vertical Submersible pumpset
having duty condition of 20 lpm x 150 head
21700.00
21700
1.00
1.00
Supply and Delivery of single phase pannel

Board with two level Guard and Auto Start
Suitable for 2 H.P.Submersible Pumpset
5080.00
5080
170.00
170.00
59.00
10030
4.65
4.65
32mm GI Pipe
188.00
874.2
0.00
0.00
32mm GI bent
48.00
1.00
1.00
32mm hose collar
210.00
210
152.00
152.00
32mm hdpe hose
55.00
8360
16.00
16.00
Manilarope
90.00
1440
2.00
2.00
32mm MS Clampset
94.00
188
1.00
1.00
32mm GI Coupling
35.00
35
1.00
1.00
32mm GM gatevalve
603.00
603
1.00
1.00
32mm GIUnion
107.00
107
1.00
1.00
32mm non return valve
420.00
420
3.00
3.00
32mm GI H Nipple
39.00
117
133.40
133.40
40mmPVC pipe
84.00
11205.6
3.00
3.00
40mmpvc elbowe
25.00
75
1.00
1.00
BORE WELL COBER PLATE
102.00
102
1.00
1.00
20mm waste noyt tap
82.00
82
1.00
1.00
200mm MS casing pipe with necessary

clamp set arrangement including cost of
cutting and welding charges (1 m Length)
1250.00
1250
27.05
27.05
25mm superthick pipe
36.00
973.8
1.00
1.00
Starter main box
1575.00
1575
0.00
0.00
85.00
42.00
42.00
32A/440 V Fuse Unit

Earth work excavation and deposting on
bank with an initial lead of 10mts and lift of
2mts in narrow Trenches for laying the
pipes in all kinds of soils as directed by the
departmental officers
104.00
4368
21.40
21.40
Laying and jointing of 40mm PVC Pipes
6.00
128.4
8.10
8.10
Refilling with Excavated soils (other than

sand)
the Trenches
Labourincharges
for the erectionof
13.00
105.3
4800.00
4800
1.00
1.00
submersible 2 HP Pump set in the deep bore

well including Fixing and jointing
submersible cable with proper clamps upto
the starter to required depth and also fixing
of raiser pipes to the required depth valves
erection
1.00
1.00
Supply and Delivery of 1000 Lit capacity

HDPE Tank
6190.00
6190
1.00
1.00
500.00
500
1.00
1.00
Provision for Photo
500.00
500
Total
166294.3
014
ucher No:
t Amount:165000/-
AuthorityAEE/RD PKMNOS
onth:
Amount
Remarks
Since Last
Certificate
7
1900
9900
54575
18900
21700
5080
10030
874.2
0
210
8360
1440
188
35
603
107
420
117
11205.6
75
102
82
1250
973.8
1575
0
4368
128.4
105.3
4800
6190
500
500
166294.3
ABSTRACT TENDER REGISTER
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maravapatty PU SCHO
Total No of Tenders Received : TWO
Date of Tender: 25/7/2013
Number of Calls: Single call
Sl.No
Name of Contractor/Tenderer
.
Mrs P.PANDI Contructor

Maravapatty

Est Amount:165000/-
Whether Registered Contractor or not

and if Registered the serial no in the
Register of Contractor
Tender
Precentage
Amount of
Deposits
Recommendation of the
Executive authority and
panchayat union if there
is one
Yes
0.06% less
Est.Rate
Rs1650/-Ch.No 01/25/7/13
UT OF TWO TENDERS LOWES

BY- Mrs P.PandiContructor IS
The Estimate Rates Please MAY
APPROVAL
2
Mr.Contructor
Jakkammalpatty
Yes
2.05% above
Est.Rate
Rs.1650/Ch.No:02/25/7/13
ell Maravapatty PU SCHOOL
14
Recommendation of the
Orders of the
Executive authority and
authority component
anchayat union if there
to accept the tender
is one
6
UT OF TWO TENDERS LOWEST RATE QUOATED

BY- Mrs P.PandiContructor IS---006.% LESS Then
The Estimate Rates Please MAY BE Recommended
APPROVAL
COMPARATIVE STATEMENT
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maravapatty PU SCHOOL
Est Amount:165000/-

As per Estimate
Sl.No. DESCRIPTION OF WORK
2
3
4
5
7
8
9
10
11
12
13
Rate Quated by P.PANDI
Qty
Rate
Amount
Rate
Amount
1900.00
1900.00
1900.00
1900.00
Drilling of 150mm dia Bore Well in hard rock area including

inserting the casing pipe etc complete
0.00
0.00
30
140
275.00
295.00
8250.00
41300.00
275.00
295.00
8250.00
41300.00
30
526.00
15780.00
525.00
15750.00

21700.00
21700.00
21700.00
21700.00
Supply and Delivery of single phase pannel Board with two level
Guard and Auto Start Suitable for 2 H.P.Submersible Pumpset
5082.00
5082.00
5080.00
5080.00
120
59.00
7080.00
59.00
7080.00
32mm GI Pipe
120
188.00
22560.00
188.00
22560.00
32mm GI bent
48.00
288.00
48.00
288.00
32mm MS Clampset
95.00
190.00
94.00
188.00
32mm GI Coupling
18
36.00
648.00
35.00
630.00
32mm GM gatevalve
604.00
604.00
603.00
603.00
Over Burden soil

Hard Rock areas
Supply and delivery of 180 mm dia PVC Plain and 180mm dia
PVC slotted casing pipes 6 KSC
0.00
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32mm GIUnion
108.00
108.00
107.00
107.00
420.00
420.00
420.00
420.00
32mm GI H Nipple
39.00
78.00
39.00
78.00
32mm GI mediumcoupling
36.00
72.00
36.00
72.00
40mmPVC pipe
10
84.80
848.00
84.00
840.00
40mmPVC pent
17.60
35.20
17.00
34.00
40mm PVC FTA
15.00
15.00
15.00
15.00
103.00
103.00
102.00
102.00
20MM GI pipe
103.00
206.00
103.00
206.00
20mm GI ELBOW
22.00
66.00
21.00
63.00
20MM GI Coupling
15.00
90.00
15.00
90.00
20mm waste noyt tap
83.00
166.00
82.00
164.00
25mm GI pipe
149.00
298.00
148.00
296.00
25mm GI elpow
33.00
33.00
32.00
32.00
20mm GI H Nipple
25.00
25.00
25.00
25.00
20mm Checkut with Nipple
26.00
26.00
26.00
26.00
26.00
26.00
26.00
26.00

1255.00
1255.00
1250.00
1250.00
32
33
34
35
36
37
38
39
40
41
42
43
44
36.30
181.50
36.00
180.00
25mmPVC bent
8.80
52.80
8.00
48.00
7/20 VIR wire
90
22.00
1980.00
22.00
1980.00
7/20 CI Wire
48.00
96.00
48.00
96.00
32A/440 V Fuse Unit
85.00
340.00
85.00
340.00
Arial Board
51.00
51.00
50.00
50.00
24" x 18" Stater Board (wood)
276.00
276.00
275.00
275.00
Earth Plate Copper
20.00
20.00
20.00
20.00
2 x 1/4 Naga Bolt Nut

25 x 20mm GI Reducer
10
2
3.00
22.00
30.00
44.00
3.00
22.00
30.00
44.00
Earth work excavation and deposting on bank with an initial lead

of 10mts and lift of 2mts in narrow Trenches for laying the pipes in
all kinds of soils as directed by the departmental officers
5.4
104.63
565.00
104.00
561.60
10
6.30
63.00
6.00
60.00
Refilling with Excavated soils (other than sand) in the Trenches
5.4
13.00
70.20
13.00
70.20
Labour charges for the erectionof submersible 2 HP Pump set in

the deep bore well including Fixing and jointing submersible cable
with proper clamps upto the starter to required depth and also
fixing of raiser pipes to the required depth valves erection
4803.00
4803.00
4800.00
4800.00
Charges for E.B. Service connection deposit Amount
2500.00
2500.00
2500.00
2500.00
complete.
500.00
500.00
500.00
500.00
45
46
47

made up of MS angle of size 50mm x 50mm x 4mm alrounnd
covered with 16 gauge MS Sheet and Kiosk door made up of MS
plate of size 25mm x 3mm including cutting welding grinding
locking arrangem
6100.00
6100.00
6100.00
6100.00
Construction of Pedestral for MS Kiosk with Brick Work 1:5 of

size (0.75 x 0.45 x 1.20m) including plastering as per TWAD
Board type design (Vide Annex I)
1300.00
1300.00
1300.00
1300.00
Supply and Delivery of 1000 Lit capacity HDPE Tank
6195.00
6195.00
6190.00
6190.00

6000.00
6000.00
6000.00
6000.00

500.00
500.00
500.00
500.00
48
49
50
51
52
53

total
As Per Estimate
As Quated By P.Pandi
Difference
Less Estimate Rate
0
160919.70
160819.80
160919.70
As Per Estimate
160819.80
As Quated By Mr-M.Mathiarasan
99.90
Difference
0.06 %
Above Estimate Rate
Amount the two tender received

The lowest rate quoated by P.PANDI Maravapatty Contructor
0.06% Less Estimate rate is recommended
OOL
013-2014
Rate Quated M.Mathiarasan
Rate
Amount
2000.00
2000.00
0.00
280.00
296.00
8400.00
41440.00
550.00
16500.00
22000.00
22000.00
5100.00
5100.00
60.00
7200.00
200.00
24000.00
50.00
300.00
96.00
192.00
36.00
648.00
605.00
605.00
110.00
110.00
425.00
425.00
40.00
80.00
37.00
74.00
85.00
850.00
17.00
34.00
20.00
20.00
103.00
103.00
103.00
206.00
22.00
66.00
15.00
90.00
83.00
166.00
150.00
300.00
34.00
34.00
26.00
26.00
30.00
30.00
27.00
27.00
1260.00
1260.00
37.00
185.00
9.00
54.00
23.00
2070.00
50.00
100.00
86.00
344.00
52.00
52.00
280.00
280.00
20.00
20.00
3.00
23.00
30.00
46.00
105.00
567.00
7.00
70.00
13.00
70.20
4810.00
4810.00
2500.00
2500.00
500.00
500.00
6200.00
6200.00
1301.00
1301.00
6200.00
6200.00
6000.00
6000.00
500.00
500.00
164185.20
160919.70
164185.20
-3265.50
-2.03 %
nder received,
ecommended for Approval
ANNEXURE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewel
Maravapatty PU SCHOOL
Amount of Sanctioned Estimate and Ref.No
Scheme and Year
Comparative Value Work
Rates Adopated in the Sanctioned Estimate
Date of Tender Received
No of Tender Received
Name of the Lowest Bitter
Whether he has Remitted E.M.D if so by what means
Whether he is Registered Contractor in the P.U.Office
10
Subsisting contract value including this work
11
How the extra cost above the actual work met out
12
Money limit of the Contractor
13
Whether the Steel or Cement involved if so the arrangement made to

produce the same
14
Remarks
The Lower Rate Quoated by P.PANDI. Contructor 0.06% less Estimate Rate may be Recommened for A
New Mini Power Pump and borewell
Est Amount:165000/Name of the Scheme: CSIDS2013-2014

160919.70
2012-2013
25/7/2013
TWO
Mr P.Pandi
Rs1650/-Ch.No 01/-25/7/13
Yes P.No
Nil
-Rs.5.00 Lakhs
By Departmental
0.06%Less Tender Value
e Rate may be Recommened for Approvel
TENDER SCHEDULE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maravapatty PU SCHOOL
Est Amount:165000/Name of the Scheme: CSIDS-2013-2014
SL.No
Qty
Descripation Works
Drilling of 150mm dia Bore Well in hard rock area including inserting
the casing pipe etc complete
30
Over Burden soil
140
Hard Rock areas
30
Supply and delivery of 180 mm dia PVC Plain and 180mm dia PVC
slotted casing pipes 6 KSC

Supply and Delivery of single phase pannel Board with two level Guard
and Auto Start Suitable for 2 H.P.Submersible Pumpset
120
120
32mm GI Pipe
10
32mm GI bent
11
32mm MS Clampset
12
18
32mm GI Coupling
13
32mm GM gatevalve
Rate in Words
14
32mm GIUnion
15
16
32mm GI H Nipple
17
32mm GI mediumcoupling
18
10
40mmPVC pipe
19
40mmPVC pent
20
40mm PVC FTA
21
22
20MM GI pipe
23
20mm GI ELBOW
24
20MM GI Coupling
25
20mm waste noyt tap
26
25mm GI pipe
27
25mm GI elpow
28
20mm GI H Nipple
29
30
31
200mm MS casing pipe with necessary clamp set arrangement including

cost of cutting and welding charges (1 m Length)
32
33
25mmPVC bent
34
90
7/20 VIR wire
35
7/20 CI Wire
36
32A/440 V Fuse Unit
37
Arial Board
38
24" x 18" Stater Board (wood)
39
Earth Plate Copper
40
10
2 x 1/4 Naga Bolt Nut
41
25 x 20mm GI Reducer
42
5.4
Earth work excavation and deposting on bank with an initial lead of

10mts and lift of 2mts in narrow Trenches for laying the pipes in all kinds
of soils as directed by the departmental officers
43
10
44
5.4
45
46
47
Labour charges for the erectionof submersible 2 HP Pump set in the deep
bore well including Fixing and jointing submersible cable with proper
clamps upto the starter to required depth and also fixing of raiser pipes to
the required depth valves erection
Charges for E.B. Service connection deposit Amount
complete.
Supply and Delivery of MS Kiosk of size (0.75m x 0.45m x 0.75m) made

up of MS angle of size 50mm x 50mm x 4mm alrounnd covered with 16
gauge MS Sheet and Kiosk door made up of MS plate of size 25mm x
Construction
of cutting
Pedestral
for MS
Kiosk with
Brick
Work 1:5 of size
3mm including
welding
grinding
locking
arrangem
(0.75 x 0.45 x 1.20m) including plastering as per TWAD Board type
design (Vide Annex I)
48
49
50
Supply and Delivery of 1000 Lit capacity HDPE Tank
51

52

orewell Maravapatty PU SCHOOL

Rate in Words
Fig
Unit
ABSTRACT ESTIMATE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and bore
SCHOOL
Est Amount:165000/SLN
O
DESCRIPTION OF WORK
1
Nos
Burden soil
30
Hard Rock areas
150
Supply and delivery of 180 mm dia PVC Plain and 180mm dia
PVC slotted casing pipes 6 KSC
30

Submersible pumpset having duty condition of 20 lpm x 150
head
Supply and Delivery of single phase pannel Board with two

Guard and Auto Start Suitable for 2 H.P.Submersible
Pumpset
125
Pipe
125
10 32mm GI bent
18
Drilling of 150mm dia Bore Well in hard rock area including

inserting the casing pipe etc complete
3 Over
4
5
7 level
9 32mm GI
11
32mm MS Clampset
12 32mm GI Coupling
13 32mm GM
gatevalve
14 32mm GIUnion
15 32mm non
return valve
16 32mm GI H Nipple
17 32mm GI
mediumcoupling
18 40mmPVC pipe
19 40mmPVC
pent
20 40mm PVC FTA

21 BORE WELL COBER
PLATE
15
22 20MM GI pipe
1
1
1
1
1
x
x
x
x
x
2
3
6
2
2
with Nipple
34 7/20 VIR wire
35 7/20 CI Wire
37 Arial Board
1
1
1
1
1
x
x
x
x
x
1
1
1
10
2
Earth work excavation and deposting on bank with an initial lead

42 of 10mts and lift of 2mts in narrow Trenches for laying the pipes in
all kinds of soils as directed by the departmental officers
10
10
10
complete.

made up of MS angle of size 50mm x 50mm x 4mm alrounnd
48 covered with 16 gauge MS Sheet and Kiosk door made up of MS
plate of size 25mm x 3mm including cutting welding grinding
locking arrangem
23 20mm GI
ELBOW
24 20MM GI Coupling
26 25mm GI pipe
27 25mm GI
elpow
28 20mm GI H Nipple
29 20mm Checkut
31


33 25mmPVC
bent
44 Refilling with Excavated soils (other than sand) in the Trenches

Labour charges for the erectionof submersible 2 HP Pump set in
the deep bore well including Fixing and jointing submersible cable
45
with proper clamps upto the starter to required depth and also
fixing of raiser pipes to the required depth valves erection
47
Construction of Pedestral for MS Kiosk with Brick Work 1:5 of

49 size (0.75 x 0.45 x 1.20m) including plastering as per TWAD Board
type design (Vide Annex I)
90
0.6
0.9
0.6
0.9



51
52
53 Provision
for Name Board

55 Unforseen item
total
ni Power Pump and borewell Maravapatty PU
DS-2013-2014
QTY
Rate
AMOUNT
1900
1900
30
275.00
8250
140
295.00
41300
30
526.00
15780
21700.00
21700
5082.00
5082
120
59.00
7080
120
188.00
22560
48.00
288
95.00
190
18
36.00
648
604.00
604
108.00
108
420.00
420
39.00
78
36.00
72
10
84.80
848
17.60
35
15.00
15
103.00
103
2
3
6
2
2
103.00
22.00
15.00
83.00
149.00
206
66
90
166
298
33.00
33
25.00
25
26.00
26
26.00
26
1255.00
1255
36.30
182
8.80
53
90
22.00
1980
48.00
96
85.00
340
1
1
1
10
2
51.00
276.00
20.00
3.00
22.00
51
276
20
30
44
5.4
104.63
565
10
6.30
63
5.4
13.00
70
4803.00
4803
2500.00
2500
500.00
500
6100.00
6100
1300.00
1300
6195.00
6195
6000.00
6000
500.00
500
500
500
3080
165000
SPECIFICATION REPORT
The specification report to accompany the estimate for WSS toKothalothu Panchayat in Aundipati Union - P
Pump and borewell Maravapatty PU SCHOOL
Est. Amt. : Rs165000/Name of scheme;- CSID-2012-2013
The Estimate cost of the proposed structure has been prepared for Rs. 165000/-
Rupees one lakhs and SIXTY five thousand Only), based on PWD schedule of rate for the year 2012-13
The administrative approval obtained from The District Collector
Vide No. ______________ Dated _______________ .
The following provisions are made in this estimate.
Drilling of 150mm dia Bore Well in hard rock area including inserting the casing pipe etc complete
Over Burden soil
Hard Rock areas
Supply and delivery of 180 mm dia PVC Plain and 180mm dia PVC slotted casing pipes 6 KSC
Supply and Delivery of single phase2HP Submersible vertical Submersible pumpset having duty condition of 20 lpm x 1
Supply and Delivery of single phase pannel Board with two level Guard and Auto Start Suitable for 2 H.P.Submersible P
4 Sqr.mm 3 core flat type Copper cable ,PVC &GI Pipe and specals
32MM HDPE PIPE

Solvent Cement
Provision for Photo
The entire work will be carried out as per TNSS & SSRB and other relevant particulars
given time to time. The expenditure will be meet out under - CSIDS- 2012-2013
AUNDIPATTY PANCHAYAT UNION
WORKING ESTIMATE
Name of the Work: WSS toKothalothu Panchayat in

Aundipati Union - Providing New Mini Power Pump and
borewell Maravapatty PU SCHOOL
Est Amount:165000/-
NCHAYAT UNION
ESTIMATE
alothu Panchayat in
w Mini Power Pump and
OL
165000/-
013-2014
Name of the Work: WSS toKothalothu Panchayat in Aundipati

Union - Providing New Mini Power Pump and borewell
Est Amount:165000/-
Name of the Work: WSS toKothalothu Panchayat in Aundipati

Union - Providing New Mini Power Pump and borewell
Est Amount:165000/-

Bore Marav

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Bore Marav

Hochgeladen von

Copyright:

Verfügbare Formate

COMPLITION REPORT

Name of the Scheme: CSIDS-2013-2014

Geophysical Survey Charges(Minimum 3 Locations)

Drilling of 150mm dia Bore Well in hard rock area

Over Burden soil

Hard Rock areas

Supply and delivery of 180 mm dia PVC Plain and

Supply and Delivery of single phase2HP Submersible

Supply and Delivery of single phase pannel Board with

2.5Squr m 3 core Cable p 99

11 32mm hose collar

12 32mm hdpe hose

18 32mm non return valve

24 40mm PVC FTA

25 BORE WELL COBER PLATE

29 20mm waste noyt tap

33 20mm Checkut with Nipple

34 20mm Checkut with Nipple

200mm MS casing pipe with necessary clamp set

36 25mm superthick pipe

38 Starter main box

39 7/20 VIR wire

41 32A/440 V Fuse Unit

43 24" x 18" Stater Board (wood)

44 Earth Plate Copper

45 2 x 1/4 Naga Bolt Nut

Earth work excavation and deposting on bank with an

Labour charges for the erectionof submersible 2 HP

51 Charges for E.B. Service connection deposit Amount

Labour charges for E.B. Connection , Panel board

48 Laying and jointing of 40mm PVC Pipes

Refilling with Excavated soils (other than sand) in the

Supply and Delivery of MS Kiosk of size (0.75m x

58 Provision for Name Board

59 Provision for Photo

55 Supply and Delivery of 1000 Lit capacity HDPE Tank

Construction of masonry Pedestral for erection of

charges etc completer

Labour charges for Inlet connection works including

As per Original Estimate

Name of the Scheme: CSIDS-2013-2014

Geophysical Survey Charges(Minimum 3 Locations)

Drilling of 150mm dia Bore Well in hard rock area

Over Burden soil

Hard Rock areas

Supply and delivery of 180 mm dia PVC Plain and

Supply and Delivery of single phase2HP Submersible

Supply and Delivery of single phase pannel Board with

2.5Squr m 3 core Cable p 99

12 32mm hdpe hose

18 32mm non return valve

24 40mm PVC FTA

25 BORE WELL COBER PLATE

29 20mm waste noyt tap

33 20mm Checkut with Nipple

34 20mm Checkut with Nipple

200mm MS casing pipe with necessary clamp set

36 25mm superthick pipe

38 Starter main box

39 7/20 VIR wire

41 32A/440 V Fuse Unit

43 24" x 18" Stater Board (wood)

44 Earth Plate Copper

45 2 x 1/4 Naga Bolt Nut