P R O P O S A L

C O N T R A C T

Attention: MR. THOMAS TAN

Location
Subject

: Manila Harbour Center, Tondo, Manila

: Quotation for the Proposed Two (2) Storey Building

Dear Sir,
We are very pleased to submit herewith our best offer for the supply of materials, fabrication,
delivery and installation of the above subject, in accordance with the plan prepared by your office,
subject to the following terms and conditions.

SCOPE OF WORKS
Item
I

II

Description

Unit

GENERAL REQUIREMENTS
1. Mobilization /Demobilization
2. Temporary Facilities
3. Delivery Charge
4. Administration/Supervision
5. Contingencies/Miscellaneous
6. Power Consumption
7. Clearing, Line & Grade Survey
Sub-Total (General Requirements)

EARTHWORKS & DEMOLITION

1. Excavation Works
2. Backfill & Compaction
3. Gravel Bedding

lot
lot
lot
lot
lot
lot
lot

m
m
m

Sub-Total (Earth and Demolition Works)

III

CONCRETE WORKS
1. Column Footings
2. Columns
3. Footing Tie Beams
4. Slab on Grade/Fill

m
m
m
m
m
m
m

5. Suspended slab (2nd Floor and Roof) - Option 1

6. Girders/Beams
7. Stair
Sub-Total (Concrete Works)
IV

REBAR WORKS
1. Footings - 16mm
2. Columns - 10mm

kg
kg
kg
kg
kg
kg

16mm
3. Footing Tie Beams - 10mm
16mm
4. Slab on Grade/Fill - 10mm
5. Suspended slab (2nd Floor and Roof) - Option 1

10mm
6. Girders/Beams - 10mm

20mm
7. Stair - 10mm

12mm
16mm

kg
kg
kg
kg
kg
kg

Sub-Total (Rebar Works)

V

FORM WORKS
1. Column Footings
2. Columns

m
m

Page 1

m
m
m
m
m

3. Footing Tie Beams

4. Slab on Grade/Fill
5. Suspended slab (2nd Floor and Roof) - Option 1
6. Girders/Beams
7. Stair
Sub-Total (Formworks)
VI

STRUCTURAL STEEL WORKS

1. Roof Framing- Option 2
1. TRUSS-1
a. 2L- 38x38x4.5mm
b. 2L- 50x50x6.0mm
2. LC Purlins
50x150x1.5mm thk
3. 12mm Sag Rods
4. 16mm Cross Brace
5. Std. Turnbuckle
7. Purlin Plate Connectors
8. Purlin Bolts
2. Parapet Frame
a. L- 38x38x4.0mm
b. L- 50x50x6.0mm

kg
kg
kg
kg
kg
pcs
kg
pcs
kg
kg
Sub-Total (Structural steel Works)

VII.

DRAINAGE WORKS - Existing Road

1. Catch Basin
2. Demolition of Existing Structure
Road Slab, Sidewalk, Canals
3. Excavation (1.9 m Depth)
4. Hauling of excess debris
6. 30" RCP Pipes
7. Pipe Collar
8. 4" thk. Sand Bedding
9. Restoration
a. Road Slab, Sidewalk, Canals

set
lot

m
m
l.m.
l.m.

m
lot

Sub-Total (Roofing Works)

TOTAL AMOUNT (Labor and Materials)

12% VAT
GRAND TOTAL AMOUNT (Labor and Materials)

Php

TERMS OF PAYMENT: Forty Percent (40%) Downpayment & Balance upon Progress Billing
WORKS EXCLUDED:
TERMS & CONDITIONS:
1. Owner shall provide adequate Water Supply for the Construction at no cost to the
Contractor. Owner shall also provide water & power supply @ barracks area.
2. Any item or scope of work not stated above but ordered by the owner shall be incurred
additional charge by the contractor.
3. Estimated project cost is based on the plans provided by the owner, any changes such as
increase or decrease in specifications shall subject to change order.
4. Any defects that is caused by the design factor is not the liability of the contractor.

CONFORMED BY:
__________________________

SUBMITTED BY:
_______________________

Page 2

OWNER
Date Signed:________________

Arch. Tennessee Ng
Ever Pacific Steel Ind. Inc.

Page 3

June 7, 201

Unit Cost

Qty

Materials

Amount

Labor

Materials

Labor

1.00
1.00
1.00
1.00
1.00
1.00
1.00

52.23
39.05
7.50

950.00

500.00
350.00
300.00

7,125.00

26,115.00
13,667.50
2,250.00

6.91
11.75
7.65
9.60
31.92
22.10
2.79

3,900.00
3,900.00
3,900.00
3,900.00
3,900.00
3,900.00
3,900.00

1,350.00
1,350.00
1,350.00
1,350.00
1,350.00
1,350.00
1,350.00

26,949.00
45,825.00
29,835.00
37,440.00
124,488.00
86,190.00
10,881.00

9,328.50
15,862.50
10,327.50
12,960.00
43,092.00
29,835.00
3,766.50

807.43
1395.12
1723.18
323.79
759.33
306.9

40.00
40.00
40.00
40.00
40.00
40.00

10.00
10.00
10.00
10.00
10.00
10.00

32,297.20
55,804.80
68,927.20
12,951.60
30,373.20
12,276.00

8,074.30
13,951.20
17,231.80
3,237.90
7,593.30
3,069.00

3649.88
1304.44
3951.02
38.76
17.2
282.62

40.00
40.00
40.00
40.00
40.00
40.00

10.00
10.00
10.00
10.00
10.00
10.00

145,995.20
52,177.60
158,040.80
1,550.40
688.00
11,304.80

36,498.80
13,044.40
39,510.20
387.60
172.00
2,826.20

34.56
122.40

400.00
400.00

150.00
150.00

13,824.00
48,960.00

5,184.00
18,360.00

Page 4

61.20
4.00
140.00
223.00
21.24

400.00
400.00
400.00
400.00
400.00

150.00
150.00
150.00
150.00
150.00

24,480.00
1,600.00
56,000.00
89,200.00
8,496.00

9,180.00
600.00
21,000.00
33,450.00
3,186.00

184.48
593.12

40.00
40.00

30.00
30.00

7,379.20
23,724.80

5,534.40
17,793.60

461.58
54.87
93.28
6.00
35.61
168.00

40.00
40.00
40.00
120.00
40.00
5.00

30.00
30.00
30.00
20.00
30.00
5.00

18,463.20
2,194.80
3,731.20
720.00
1,424.40
840.00

13,847.40
1,646.10
2,798.40
120.00
1,068.30
840.00

452.16
343.64

40.00
40.00

30.00
30.00

18,086.40
13,745.60

13,564.80
10,309.20

2.00

3,500.00

1,000.00

7,000.00

2,000.00

1,650.00
400.00
800.00

500.00
450.00
400.00
200.00
200.00

49,500.00
11,688.00
1,680.00

28,500.00
18,810.00
12,000.00
5,844.00
420.00

1.00
57.00
41.80
30.00
29.22
2.10
1.00

BMITTED BY:
_______________________

Page 5

h. Tennessee Ng
r Pacific Steel Ind. Inc.

Page 6

June 7, 2016

Total
Amount

26,115.00
13,667.50
9,375.00
49,157.50
36,277.50
61,687.50
40,162.50
50,400.00
167,580.00
116,025.00
14,647.50
486,780.00
40,371.50
69,756.00
86,159.00
16,189.50
37,966.50
15,345.00
182,494.00
65,222.00
197,551.00
1,938.00
860.00
14,131.00
727,983.50
19,008.00
67,320.00

Page 7

33,660.00
2,200.00
77,000.00
122,650.00
11,682.00
333,520.00

12,913.60
41,518.40
32,310.60
3,840.90
6,529.60
840.00
2,492.70
1,680.00
31,651.20
24,054.80
157,831.80
9,000.00
55,000.00
28,500.00 Existing canal elevation = -1m from road elevation to top of rcp
18,810.00
61,500.00
17,532.00
2,100.00
80,000.00

272,442.00

2,027,714.80

243,325.78
2,271,040.58

Page 8

Page 9