Beruflich Dokumente
Kultur Dokumente
10 Caja Bancos
101 Efectivo
Inmueble, Maquinaria y
33
Equipo
332 Edificios y Otras Construcciones
Inmueble, Maquinaria y
33
Equipo
334
Unidades de
Transporte
50 Capital
501 Capital Social
01/01/AO1 por aporte de socios
Empresa.
60 Compras
601 Mercaderas
40 Tributos por Pagar
4011 Impuesto General a las Ventas
42 Proveedores
421
Facturas por
Pagar
20 Mercaderas
201 Mercaderas
61 Variacin de Existencias
611 Mercaderas
02/01/AO1 por compra de mercaderas
Almacenables, segn factura N 001-555.
60 Compras
606
Suministros
Diversos
Tributos por
Pagar
5
Debe
63 Servicios Prestados por Terceros
632 Honorarios, Comisiones y Corretajes
10 Caja Bancos
101 Efectivo
79 Cargas Imputables a Cuenta de Costos
94
Gastos de
Ventas
70 Ventas
701 Mercaderas
40
Tributos por
Pagar
7
Debe
69 Costo de Ventas
5,000.00
691 Mercaderas
20 Mercadera
###
201 Mercadera
8
Debe
10 Caja Bancos
101 Efectivo
42 Proveedores
421 Facturas por Pagar
8,925.00
1
Debe
Haber
50,000.00
50,000.00
150,000.00
segn acta
de constitucin de la
2
Debe
Haber
10,000.00
1,900.00
###
10,000.00
###
3
Debe
Haber
5,000.00
950
###
5,000.00
###
almacenables, segn
4
Debe
Haber
5,000.00
950
5,950.00
s a Cuenta de Costos
5,000.00
2,500.00
2,500.00
e
os por Terceros
Haber
700
700
s a Cuenta de Costos
700
700
6
Debe
Haber
20,000.00
3,800.00
23,800.00
Haber
Haber
8,925.00
Haber
Sumas
Cod
10
12
20
26
33
40
42
50
60
61
63
65
69
70
79
94
95
Cuenta
Debe
Caja Bancos
Clientes
Mercadera
Suministro Diverso
Inm. Maq. y Equipo
Tributos por Pagar
Proveedores
Capital
Compras
Var. de Existencias
Serv. Prest. Por Terc
Cargas Diversas
Costo de Ventas
Ventas
Cargas Imputables
Gastos de Venta
Gastos Administrat.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
50,000.00
23,800.00
10,000.00
5,000.00
100,000.00
3,800.00
8,925.00
15,000.00
700.00
5,000.00
5,000.00
3,200.00
2,500.00
S/.
232,925.00
S/.
232,925.00
Sumas
Saldos
Haber
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
15,575.00
5,000.00
3,800.00
17,850.00
150,000.00
15,000.00
20,000.00
5,700.00
-
S/.
S/.
Deudor
Acreedor
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
3,200.00 S/.
2,500.00 S/.
232,925.00 S/.
199,625.00 S/.
199,625.00 S/.
S/.
34,425.00
23,800.00
5,000.00
5,000.00
100,000.00
15,000.00
700.00
5,000.00
5,000.00
Activo
S/.
S/.
S/.
S/.
S/.
- S/.
8,925.00 S/.
150,000.00 S/.
- S/.
15,000.00 S/.
- S/.
- S/.
- S/.
20,000.00 S/.
5,700.00 S/.
- S/.
- S/.
232,925.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
199,625.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
199,625.00
S/.
34,425.00
23,800.00
5,000.00
5,000.00
100,000.00
-
168,225.00
168,225.00
Resultados
Pasivo / Patri
Gasto
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
8,925.00
150,000.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
158,925.00 S/.
9,300.00 S/.
168,225.00 S/.
5,000.00
3,200.00
2,500.00
Ingreso
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
20,000.00
-
10,700.00 S/.
20,000.00
9,300.00
20,000.00
S/.
20,000.00
JORNAT COMERCIAL
ESTADO DE SITUACIN FI
AL 31 DE DICIEMBRE D
(EXPRESADO EN NUEVO
ACTIVO
ACTIVO CORRIENTE
Caja y Bancos
Cuentas por Cobrar Comerciales (Neto)
Existencias (Neto)
Materiales auxl Suministros Diversos
34,425.00
23,800.00
5,000.00
5,000.00
20.46%
14.15%
2.97%
2.97%
68,225.00
40.56%
100,000.00
59.44%
100,000.00
59.44%
TOTAL ACTIVO
168,225.00
100%
ACTIVO NO CORRIENTE
PASIVO
PASIVO CORRIENTE
8,925.00
8,925.00
PASIVO NO CORRIENTE
TOTAL PASIVO NO CORRIENTE
TOTAL PASIVO
8,925.00
PATRIMONIO
Capital
Resultados Acumulados
150,000.00
9,300.00
TOTAL PATRIMONIO
159,300.00
168,225.00
5.31%
5.31%
5.31%
89.17%
5.53%
94.69%
100%
Ventas Netas
Costo de Ventas
UTILIDAD BRUTA
Gastos de Administracin
Gastos de Ventas
S/.
S/.
-2,500.00
-3,200.00
UTILIDAD OPERATIVA
OTROS INGRESOS Y EGRESOS
Ingresos Financieros
Gastos Financieros
S/.
S/.
ES)
S/.
S/.
20,000.00
-5,000.00
100%
-25%
S/.
15,000.00
75%
S/.
-5,700.00
-29%
S/.
9,300.00
47%
S/.
S/.
9,300.00
47%