Sie sind auf Seite 1von 1

12-13

SOLUTION

Enter the appropriate amounts in the shaded cells in columns E, G, I and L.


1)

Calculation of overhead rate


Tasa de CIF =

Cost per unit


Prime costs
Economy
Custom
Applied overhead
Economy
Custom
Total cost
Divided by units produced
Cost per unit
2)

Total CIF
Horas de MOD

570,000
20,000

Economy Model
20,000 units x
10,000 units x

$
$

40.00
80.00

10,000 dlh x
10,000 dlh x

$
$

28.50
28.50

= $

28.50 per dlh

Custom Model

800,000
$

800,000

285,000
$ 1,085,000
20,000
$
54.25

285,000
$ 1,085,000
10,000
$
108.50

Cost driver

Pool rate

Cost pools and pool rates


Pool 1:
Maintenance
Engineering
Total

$ 84,000
120,000
$ 204,000 divided by maint.hrs.

4,000

= $

51.00

Pool 2:
Material handling

$ 120,000 divided by # of moves

6,000

= $

20.00

Pool 3:
Setups

$ 96,000 divided by # of setups

80

Pool 4:
Purchasing
Receiving
Paying suppliers
Total

$ 60,000
40,000
30,000
$ 130,000 divided by # orders

Pool 5:
Providing space

$ 20,000 divided by machine hrs

Cost per unit


Prime costs
Economy
Custom
Applied overhead
Pool 1
Economy
Custom
Pool 2
Economy
Custom
Pool 3
Economy
Custom
Pool 4
Economy
Custom
Pool 5
Economy
Custom
Total cost
Divided by units produced
Cost per unit

Cost Management

750

= $

173.33

10,000

= $

2.00

Economy Model
20,000 units x
10,000 units x

$
$

40.00
80.00

1,000 maint hr. x


3,000 maint hr. x

$
$

51.00
51.00

51,000

2,000 moves x
4,000 moves x

$
$

20.00
20.00

40,000

$ 1,200.00
$ 1,200.00

24,000

250 orders x
500 orders x

$
$

173.33
173.33

43,333

5,000 mach hr. x


5,000 mach hr. x

$
$

2.00
2.00

10,000

20 setups x
60 setups x

= $ 1,200.00

Custom Model

800,000
800,000

153,000

80,000

72,000

86,665

$
$

968,333
20,000
48.42

10,000
$ 1,201,665
10,000
$
120.17

Hansen and Mowen

Das könnte Ihnen auch gefallen