Sie sind auf Seite 1von 30

BILL OF QUANTITIES

CONSTRUCTION ADMIN OFFICE

NO
0

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

NO

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

NO

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

NO

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

NO

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

NO

TOTAL ADMINISTRATION OFFICE COST

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
PEKERJAAN PERSIAPAN :
Mobilisasi
Direksi Keet dan gudang

EARTH WORK
Excavation
Back Fill Foundation
Sand Fill Foundation & Floor
Levelling & Compaction (Foundation, Floor & Terace)
Sub Total

STRUCTURAL WORKS
UNDER STRUCTURE WORKS
Foundation Size: 1000x1000x250
Lean Concrete 1:2:3 t=5cm
Formwork
Rebar
Concrete K-225
Pedestal Column
Formwork
Rebar
Concrete K-225
Achore Diameter 19mm
Tie-Beam Size 200x400
Lean Concrete 1:2:3 t=5cm
Formwork
Rebar
Concrete K-225
Floor Slab
Lean Concrete 1:2:3 t=7cm
Sub Total
UPPER STRUCTURE WORKS
Steel Structure
Column WF 300x150x6.5x9
Rafter WF 250x125x6x9
Purlin CNP 125x50x20x2.3
Tie Beam UNP 150x75x6.5x10

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
Trek Stang Dia 12mm
Wind Rod
Waltermur
Konsol WF 150x75x5x7
Base Plate
Baut HTB uk.1/2"x2.5" c/w 2Ring&Nut
Baut HTB uk.5/8"x2.5" c/w 2Ring&Nut
Sub Total
ARCHITECTURAL WORKS
FLOOR FINISHING
Ceramic Tile 600x600 Ex-Roman/Setara
Ceramic Tile 400x400 Ex-Roman/Setara
Plint 10 x 60 cm
Plint 10 x 40 cm
TOILET FINISHING
Water Proofing
Floor Ceramic Tile 20x20 Ex-Roman/Setara
Wall Ceramic Tile 20x40 ex- Roman/Setara
Sub Total
WALL WORK
Pasangan Bata 1/2bata 1pc:5PS (bata merah)
Plesteran 1:4 tebal 20mm &aci
Partisi double Gypsum tebal 9mm
Gypsum Board + Alumunium Windows Wall partition
Sub Total
Ceiling Finishing Work
Plafon gypsum rangka hollow
Plafon gypsum up/down celling
List Gypsum Plafond + Painted Finish
Sub Total
Roof Finishing Work
Atap metal steel Zinkalum tebal 4.5mm
Galass wool tebal 2.5cm density 16kg/m3
Roff mesh
Alumunium Foil
Roof Drain
Talang metal sheet polos

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
List Plank metal sheet tinggi 40cm + rangka siku
Wuwungan Zinkalum standard

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
Sub Total

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
DOOR & WINDOW WORK
Double Door P1 Size: 2000 x 2400 Tempered Glass + Hardware ex-Dekson/Setara
Double Door P2 Size: 1500 x 2400 Al + Clear Glass 6mm thk +Hardware ex-Dekson/
Single Door P3 Size 800x2100 Al Frame + Clear Glass+Hardware ex-Dekson/Setara
Single Door P4 Size 800x2100 Wood Doors+Hardware ex-Dekson/Setara
Single Door P5 Size 700x2100 Alumunium
W1 Al- Windows + Clear glass 5mm thk Size :2100x1600 x 75
W2 Al- Windows + Clear glass 5mm Size: 1400x1600x75
W3 Al- Windows + Clear glass 5mm Size: 1200x600x75
Al-Lovre size 2100x1600x75mm
Sub Total
PAINTING WORK
Wall Painting Exterior Ex ICI/Setara
Wall Painting Interior Ex ICI/Setera
Wall partision Paint Ex- ICI/Setara
Ceiling Painting Ex-ICI/Setara
Epoxy Paint (Steel Column)
Sub Total
SANITARY WORK
Water Plumbing inlet (Air Bersih)
Water Plumbing outlet (Air Kotor)
Toilet & Pantry
Kitchen Zink 1 hole + Meja Keramik + Kran Bebek
Kran Tembok
Wastafel + Mirror
Double Wastafel + Meja Keramik + Mirror
Closet Duduk Ex American Standard Item Code GR13CAxxK (Complete Set)
Closet Jongkok Ex American Standard Type :WAR2C4Dxx
Urinal (Ex: American Standard Item Code MY01UAxxK : Complete Set)
Urinal Partition Ex American Standard Item No. DV01UAxxK
Floor Drain Ex American Standar Item No. F030A261
Tissue Holder Ex American Standar Item No.F061A032
Resapan air buangan Septiktank
Septic tanks
Sub Total
ELECRICAL WORK
Lighting System
Lamp TKRMI 2x36 watt
Down Light 18 watt

BILL OF QUANTITIES
CONSTRUCTION ADMIN OFFICE

DESCRIPTION
Socket Outlet System
Stop Contact, inbow type 220 V
Outlet Telp. & LAN (AMP FACEPLATE KIT) + Conector AMP CAT 5E RJ 45 & RJ 11
Stop Contact AC 8A, Inbow type 220V
AC Cap.2 PK-incl. Refrigerant pipe AC, Condensate Drain pipework, Pvc AW
class, incl. 3/8" thickness with polyethelene foam/closed cell rubber insulation
(EX-LG Or Eqv)
Exhaust Fan D =300 x 300mm
PANEL BOX
Power cable
Grounding System
Sub Total
TOTAL ADMINISTRATION OFFICE COST

TIES

N OFFICE

UNIT
Ls

Q'TY

U-PRICE
1.0

155,000,000.00

AMOUNT
155,000,000

155,000,000
m3

73.2

75,000.00

5,486,400

m3

36.6

25,000.00

914,450

m3

62.1

200,000.00

12,424,000

m2

887.4

40,000.00

35,497,600
54,322,450

m3
m2
kg
m3

1.4
36.0
1,170.0
7.8

1,300,000.00
70,000.00
19,000.00
1,700,000.00

m2
kg
m3
pcs

45.6
1,528.8
5.1
132.0

70,000.00
19,000.00
1,700,000.00
200,000.00

m3
m2
kg
m3

3.1
122.4
2,448.0
12.2

1,300,000.00
70,000.00
19,000.00
1,700,000.00

m3

59.5

1,300,000.00

1,859,000
2,520,000
22,230,000
13,260,000
3,194,100
29,047,200
8,663,200
26,400,000
4,030,000
8,568,000
46,512,000
20,808,000
77,350,000
264,441,500

kg
kg
kg
kg

3,816.8
4,351.2
2,233.0
889.9

26,500.00
26,500.00
26,500.00
26,500.00

101,145,200
115,306,800
59,174,500
23,582,880

TIES

N OFFICE

UNIT
kg
kg
ea
kg
kg
ea
ea

Q'TY
649.4
277.6
32.0
277.2
1,330.4
108.0
360.0

U-PRICE
20,000.00
20,000.00
100,000.00
26,500.00
26,500.00
25,000.00
25,000.00

AMOUNT
12,987,520
5,551,808
3,200,000
7,345,800
35,255,070
2,700,000
9,000,000
375,249,578

m2

508.0

200,000.00

101,600,000

m2

192.0

200,000.00

38,400,000

m1

110.0

100,000.00

11,000,000

m1

70.0

80,000.00

5,600,000

m2
m2
m2

125.4
39.0
86.4

100,000.00
200,000.00
200,000.00

12,540,000
7,800,000
17,280,000
194,220,000

m2

652.5

150,000.00

97,875,000

m2

1,305.0

75,000.00

97,875,000

m2

328.8

175,000.00

57,543,281

m2

58.5

175,000.00

10,237,500
263,530,781

m2

620.0

175,000.00

108,500,000

m2

100.0

175,000.00

17,500,000

m1

355.0

50,000.00

17,750,000
143,750,000

m2
m2

900.0
900.0

95,000.00

85,500,000

50,000.00

45,000,000

m2

900.0

28,000.00

25,200,000

m2

900.0

30,000.00

27,000,000

TTK

10.0

200,000.00

2,000,000

m1

112.0

150,000.00

16,800,000

TIES

N OFFICE

UNIT

Q'TY

U-PRICE

AMOUNT

m1

136.8

175,000.00

23,940,000

m1

50.4

175,000.00

8,820,000

TIES

N OFFICE

UNIT

Q'TY

U-PRICE

AMOUNT
201,500,000

TIES

N OFFICE

UNIT

Q'TY

U-PRICE

AMOUNT

1.0
5.0
11.0
4.0
6.0
11.0
8.0
4.0
1.0

15,000,000.00
5,000,000.00
3,000,000.00
2,500,000.00
2,000,000.00
1,500,000.00
1,000,000.00
1,000,000.00
1,000,000.00

15,000,000
25,000,000
33,000,000
10,000,000
12,000,000
16,500,000
8,000,000
4,000,000
1,000,000
124,500,000

m2

441.0

60,000.00

26,460,000

m2

441.0

60,000.00

26,460,000

m2

774.0

60,000.00

46,440,000

m2

720.0

60,000.00

43,200,000

m2

106.2

45,000.00

4,779,000

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

147,339,000
LS
LS

1.0
1.0

10,000,000.00
7,500,000.00

10,000,000
7,500,000

set
ea
set
set
set
set
set
ea
ea
ea
Unit
Unit

2.0
10.0
2.0
1.0
2.0
4.0
3.0
3.0
14.0
10.0
1.0
1.0

3,000,000.00
50,000.00
2,000,000.00
4,000,000.00
4,000,000.00
1,800,000.00
2,700,000.00
1,500,000.00
250,000.00
150,000.00
3,500,000.00
7,000,000.00

6,000,000
500,000
4,000,000
4,000,000
8,000,000
7,200,000
8,100,000
4,500,000
3,500,000
1,500,000
3,500,000
7,000,000
75,300,000

TTK
ea
ea

120.0

220,000.00
225,000.00
125,000.00

26,400,000

TIES

N OFFICE

UNIT

Q'TY

U-PRICE

AMOUNT

TTK
ea
ea
ea

70.0

50,000.00
75,000.00
75,000.00
75,000.00

3,500,000

Unit

30.0

5,000,000.00

150,000,000

Unit
Unit
m'
Lot

2.0
6.0
150.0
1.0

400,000.00
1,000,000.00
35,000.00
12,000,000.00

800,000
6,000,000
5,250,000
12,000,000
203,950,000
2,203,103,000

BILL OF QUANTITIES
MOSQUE

NO
0

BILL OF QUANTITIES
MOSQUE

NO

BILL OF QUANTITIES
MOSQUE

NO

BILL OF QUANTITIES
MOSQUE

NO

BILL OF QUANTITIES
MOSQUE

DESCRIPTION
PEKERJAAN PERSIAPAN :
Mobilisasi
Direksi Keet dan gudang

EARTH WORK
Excavation
Back Fill Foundation
Compaction
Raised soil elevation
Sub Total

STRUCTURAL WORKS
UNDER STRUCTURE WORKS
Retaining wall
Roolag
Foundation FP1(1000x1000)
Lean concrete t=5cm
Formwork
Rebar
Concrete K-225
Sand fill under foundation t=5cm
Sloop Beam S1(150x200)
Lean concrete t=5cm
Formwork
Rebar
Concrete K-225
Floor Slab
Lean Concrete t=7cm K-225
Sand fill under foundation t=5cm
Sub Total
UPPER STRUCTURE WORKS
Column K1 (200x200)
Formwork
Rebar
Concrete K-225
Column KP (150x150)
Formwork
Rebar

BILL OF QUANTITIES
MOSQUE

DESCRIPTION
Concrete K-225
Beam B1 (150x250)
Formwork
Rebar
Concrete K-225
Sub Total
ARCHITECTURAL WORKS
Wall Work
Brick Wall
Plester &Aci
Floor Finishing Works
Floor Ceramic Tile 600x600 Ex-Roman/Setara
Keramik tangga (30x30) std
Pondasi Tangga (rollag)
Sub Total
Toilet & R.Wudhu Finishing
Floor Ceramic Tile 200x200 Ex-Roman/Setara
Wall Ceramic 200x400 ex-Roman/Setara
Sub Total
Ceiling Finishing Work
Gypsum 9mm rangka hollow
List Gypsum Plafond + Painted Finish
Sub Total
Roof Finishing Work
Rangka atap kayu
Penutup atap (genteng Metal)
Pemasangan NOK Atap
Pemasangan List Plank GRC/Papan 30 cm
Pemasangan Mustaka(Kubah Masjid)
Sub Total

BILL OF QUANTITIES
MOSQUE

DESCRIPTION
DOOR & WINDOW WORK
Almunium Frame Work 4" complete wih acesories per
drawing and Technical Implementation
Dobel door P1 (2150x2600) clear glass 5mm+Hardware ex-Dekson/Setara
Window J1 (1750x2300) Clear glass 5mm + Hardware ex-Dekson/Setara
Louver BV1 J1 (700x600) Clear glass 5mm + Hardware ex-Dekson/Setara
Louver BV2 J1 (500x600) Clear glass 5mm + Hardware ex-Dekson/Setara
Louver BV3 J1 (2000x600) Clear glass 5mm + Hardware ex-Dekson/Setara
PVC Door (Toilet Door)
Sub Total
PAINTING WORK
Wall Painting Exterior Ex ICI/Setara
Wall Painting Interior Ex ICI/Setera
Ceiling Painting Ex-ICI/Setara
Sub Total
SANITARY WORK
Toilet & R.Wudhu
Floor Drain
Kran Tembok
Closet Jongkok Ex American Standard Type :WAR2C4Dxx
Drainage
Mainholes 40 x 40
water plumbing inlet (Air bersih) ex Wavin
water plumbing outlet (Air bersih) ex Wavin
Septic tanks cap.2m3
Sub Total
ELECRICAL WORK
Lighting System
Socket Outlet System
AC Cap.2 PK-incl. Refrigerant pipe AC, Condensate Drain pipework, Pvc AW class, incl. 3/8"
thickness with polyethelene foam/closed cell rubber insulation (EX-LG Or Eqv)

Exhaust Fan D =300 x 300mm


Panel Box
Power cable

TOTAL MOSQUE CONTRUC

BILL OF QUANTITIES
MOSQUE

DESCRIPTION

TIES

UNIT
Ls

Q'TY
1.00

U-PRICE
20,000,000.00

AMOUNT
20,000,000

20,000,000
m3

0.65

75,000.00

48,750

m3

0.49

25,000.00

12,250

m3

116.64

50,000.00

5,832,000

m2

69.98

40,000.00

2,799,200
8,692,200

m3

25.92

35,000.00

907,200

m3
m2
kg
m3
m3

0.60
19.20
504.00
3.36
0.60

1,300,000.00
70,000.00
19,000.00
1,700,000.00
150,000.00

780,000
1,344,000
9,576,000
5,712,000
90,000

m3
m2
kg
m3

0.54
21.60
259.20
1.30

1,300,000.00
70,000.00
19,000.00
1,700,000.00

m3
m3

8.16
5.83

1,700,000.00
150,000.00

1,512,000
4,924,800
2,210,000
13,872,000
40,928,000

m2
kg
m3

38.40
576.00
1.92

70,000.00
19,000.00
1,700,000.00

2,688,000
10,944,000
3,264,000

m2
kg

25.20
189.00

70,000.00
19,000.00

1,764,000
3,591,000

TIES

UNIT

Q'TY

U-PRICE

m3

0.63

1,700,000.00

m2
kg
m3

19.50
225.00
1.13

19,000.00
19,000.00
1,700,000.00

AMOUNT
1,071,000
370,500
4,275,000
1,921,000
29,888,500

m2

114.00

150,000.00

17,100,000

m2

228.00

75,000.00

17,100,000

m2
m2
m2

103.00
11.25
18.38

200,000.00
200,000.00
250,000.00

20,600,000
2,250,000
4,595,000
61,645,000

m2

14.00

200,000.00

2,800,000

m2

48.00

200,000.00

9,600,000
12,400,000

m2

116.64

175,000.00

20,412,000

m1

116.00

50,000.00

5,800,000
26,212,000

135.00

95,000.00

12,825,000

50,000.00

6,750,000

m1

135.00
26.00

28,000.00

728,000

m1

48.00

30,000.00

1,440,000

Unit

1.00

12,000,000.00

12,000,000

m2
m2

33,743,000

TIES

UNIT

Q'TY

U-PRICE

AMOUNT

3.00
6.00
4.00
4.00
1.00
2.00

16,000,000.00
2,000,000.00
1,000,000.00
1,000,000.00
1,500,000.00
500,000.00

48,000,000
12,000,000
4,000,000
4,000,000
1,500,000
1,000,000
70,500,000

m2

114.00

60,000.00

6,840,000

m2

73.45

60,000.00

4,407,000

m2

116.64

60,000.00

6,998,400

Unit
Unit
Unit
Unit
Unit
Unit

18,245,400

ea
ea
set
m1
ea
ls
ls
ls

6.00
8.00
2.00
46.00
6.00
1.00
1.00
1.00

250,000.00
50,000.00
1,800,000.00
100,000.00
500,000.00
5,000,000.00
2,000,000.00
7,000,000.00

1,500,000
400,000
3,600,000
4,600,000
3,000,000
5,000,000
2,000,000
7,000,000
27,100,000

TTK
TTK

25.00
6.00

220,000.00
50,000.00

5,500,000
300,000

Unit

2.00

5,000,000.00

10,000,000

unit
Unit
m1

2.00
1.00
50.00

450,000.00
1,000,000.00
35,000.00

900,000
1,000,000
1,750,000
26,250,000

OSQUE CONTRUCTION COST

375,604,100

TIES

UNIT

Q'TY

U-PRICE

AMOUNT