Beruflich Dokumente
Kultur Dokumente
U/C JABBORI
Detail of Materials
Detail of Quantities
Sub
Head
No
Description
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Unit
Front Wall
6.00
2.00
2.00
1.00
24.00
Cft
Wing Walls
4.50
4.50
2.00
2.00
81.00
Cft
105.00
Sand
(cft)
Gravel/
Crush
(cft)
Stone
(cft)
Labour
Dry
Boulders
(cft)
Skilled
Labour
Men-days
Cft
6.00
2.00
0.50
1.00
6.00
Cft
Wing Walls
4.50
2.00
0.50
2.00
9.00
Cft
15.00
Cft
Total
3
Quantity
Cement
(Bags)
Total
2
6' LONG
2.00
10.00
8.00
30.00
20.00
0.47
6.00
1.63
3.50
1.00
34.23
Cft
Wing Walls
4.50
1.63
3.50
2.00
51.35
Cft
85.58
Cft
25.67
Cft
Total
30% (1:3) CSM
Stone
3.42
59.90
Cft
7.00
2.75
0.50
1.00
9.63
Cft
0.70
3.50
7.00
15.00
1.25
0.17
1.00
3.19
Cft
0.80
2.00
4.00
7.00
2.75
2.00
1.00
38.50
Cft
59.90
0.30
0.10
38.50
11.50
45.50
31.00
59.90
38.50
4.29
Labour
Unskilled
Labour
Men-days
3.26
1.70
7.70
1.09
0.36
0.39
14.48
DIN DA NAKKA
U/C JABBORI
VALVE CHAMBER
Detail of Materials
Detail of Quantities
Sub
Head
No
Description
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Quantity
Unit
4.00
4.00
2.50
1.00
40.00
Cft
4.00
4.00
0.25
1.00
4.00
Cft
3.50
1.00
2.25
2.00
15.75
Cft
Short Wall
1.50
1.00
2.25
2.00
6.75
Cft
22.50
Cft
6.75
Cft
Stone
15.75
Cft
Total
Cement
(Bags)
Sand
(cft)
0.50
1.87
2.50
Unskilled
Labour
Men-days Men-days
5.00
0.12
0.45
0.90
2.03
0.05
0.18
0.18
0.27
15.75
4.00
0.25
1.00
4.00
Cft
3.50
1.00
0.16
2.00
1.12
Cft
Short Wall
1.50
1.00
0.16
2.00
0.48
Cft
1.60
Cft
0.20
1.00
1.50
2.25
4.00
13.50
Sft
3.73
14.00
1.50
1.50
2.25
Sft
Stone
(cft)
7.00
4.00
Gravel/
Crush
(cft)
Labour
Skilled
Labour
0.88
Long Wall
Total
5
2.00
0.06
6.30
12.6
24.50
49
7.00
14
15.75
31.5
1.31
2.6107
3.81
7.6156
DIN DA NAKKA
U/C JABBORI
C CHAMBER
Detail of Materials
Detail of Quantities
Sub
Head
No
Description
Length
in ft
Breadth
in ft
7.00
7.00
Depth/Ht
in ft
No of
Units
Quantity
7.00
1.50
73.50
Cft
7.00
0.50
24.50
Cft
7.00
1.50
3.50
73.50
Cft
2.00
1.50
3.50
21.00
Cft
94.50
Cft
28.35
Cft
Total
30% (1:3) CSM
Stone
4
4.00
7
8.1
Sand
(cft)
2.50
12.50
25.00
7.73
29.00
0.50
2.50
Cement
(Bags)
Stone
(cft)
Steel
#4 bars
(kg)
Labour
Steel
#3 bars
(kg)
Skilled
Unskilled
Binding Labour
Labour
wire
(kg)
Men-days Men-days
2.28
0.76
2.77
3.78
8.51
0.12
0.45
66.15
Cft
4.00
Cft
20
45.50
kg
56.00
Sft
0.93
3.50
0.73
1.12
2.25
63.00
Sft
0.16
0.39
1.13
1.76
7.50
0.33
18.71
Cft
4.00
10.00
0.88
1.78
2.00
0.33
1.32
Cft
17.39
Cft
0.25
4.00
3.50
7.00
7.56
2.00
7.50
Net Total
8.2
Unit
Gravel/
Crush
(cft)
4.00
66.15
5.00
50.00
0.46
20.00
0.46
Steel
(#3 @ 6" c/c as main steel)
7.56
15
19.30
kg
7.50
10
12.80
kg
32.10
kg
Total
9
18.71
Cft
10
Binding wire
2.33
kg
11
3.00
12
13
14
GI Plug 1"
15
7.56
2.00
7.50
2.00
0.33
38.00
0.32
0.32
0.37
0.19
Rft
0.06
0.12
6.00
Rft
0.12
0.24
5.00
Rft
0.10
0.20
1.00
No
4.00
Sft
0.10
15.82
57.89
50.00
66.15
50.00
38.00
0.78
8.16
20.19
max =
g pcc =
g Steel=
50 ksi
Long span = L =
Short span =W=
Wall thickness=
fy
0.021
W
L
0.15 k/cft
490 lb/cft
18 ft
18 ft
1.5 ft
13
72
hmin Proposed
h (in)
(in)
4.8
Effective
depths
(in)
wall
Design Le
thickn Clear lengths Le
(ft)
(ft)
ess
along L
along W
along along (ft)
along along
L
W
(1)
(2)
(1)
(2)
L
W
4.5
5
1.5 14.5 13.38 14.5 13.42 15
14.5
self wt./ft
(k/ft)
0.075
Asmin
0.002bh =
As
(sq.in)
0.12
a
(in)
0.2
a/2
(in)
0.1
As
(sq.in)
0.12
a
(in)
0.2
max
a/2
(in)
0.1
d=
5 in
1.236 sq.in
Asmax =
0.144 sq.in
d=
Remarks
Greater than Mu=23.63 k-in
Proposed
Remarks
Greater than Mu=22.08 k-in
Proposed
4.5 in
bd =
1.112 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
4.4
23.76
W=
18 ft
Bar length
#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)
0.12
0.12
3
4
0.11
0.196
1.1
0.6
2
1
L=
36
18
0.12
0.12
3
4
0.11
0.196
1.1
0.6
2
1
36
18
110
98
Bar length=
#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)
18 ft
wt. of
steel
(kg)
648
324
18 ft
wt. of
steel
(kg)
648
324
220 kg
48 kg
172 kg
180 kg
110
98
= L
Remarks
Proposed
(#3 bars @ 6" c/c)
18 ft
= W
Remarks
Proposed
(#3 bars @ 6" c/c)
Operational Team
WATSAN
DIN DA NAKKA
U/C JABBORI
10,000 US GALLONS
STORAGE TANK:
Detail of Materials
Detail of Quantities
Sub
Head
No
Length/ Length/
External Internal Breadth
dia
in dia
in
in ft
ft
ft
Description
Depth/Ht
in ft
No of
Units
Quantity
Unit
Cement
(Bags)
Sand
(cft)
Gravel/
Crush
(cft)
Stone
(cft)
Shingle
(cft)
Labour
Steel
#3 Steel
#4
bars (kg) bars (kg)
Binding
wire
(kg)
Skilled
Labour
Unskilled
Labour
Men-days
Men-days
18
2.5
635.85
Cft
Shingle as in Bed
18
254.34
Cft
18
254.34
Cft
25.50
127.50
255.00
7.88
28.74
14
16
0.5
1
28
76.93
76.20
Cft
kg
20.53
38.50
77.00
3.62
7.31
16.38
59.82
kg
kg
17
14
73.01
cft
28.50
33.30
33.30
73.01
kg
kg
kg
Cft
839.56
73.01
766.55
229.97
536.59
cft
Cft
Cft
Cft
Cft
46
223.10
kg
73.01
Cft
2
2
92
28.50
33.30
27.40
kg
kg
kg
254.34
Cft
45
24
183.80
kg
13.67
88
204.70
kg
388.50
kg
47
55
4.25
17
14
2
2
46
1
17
17
14
14
11.5
0.5
1
2
16
13.99
254.34
3.82
65.00
14.60
36.50
0.60
73.00
32.00
37.00
37.00
30.67
0.60
3.43
6.94
1.46
0.29
0.33
0.33
0.73
30.66
68.99
0.29
0.33
0.33
230.00
536.59
230.00
2.23
2.23
Horizontal(#3 @6"c/c)
Vertical (#3 @6"c/c)
Total
CRS-Mansehra
17
14
0.5
47
55
1.75
14
13
12
14.60
36.50
73.00
3.43
33.00
38.00
32.00
50.80
127.00
254.00
0.29
0.33
0.27
6.94
0.29
0.33
0.27
11.95
24.16
Operational Team
WATSAN
Detail of Materials
Detail of Quantities
Sub
Head
No
Description
Length/ Length/
External Internal Breadth
dia
in dia
in
in ft
ft
ft
Depth/Ht
in ft
No of
Units
Quantity
Unit
Cement
(Bags)
Sand
(cft)
Gravel/
Crush
(cft)
Stone
(cft)
Shingle
(cft)
Labour
Steel
#3 Steel
#4
bars (kg) bars (kg)
Skilled
Labour
Unskilled
Labour
Men-days
Men-days
777.00
kg
21.98
Cft
44
44.90
kg
10.5
560.49
Sft
1.40
3.50
0.5
0.5
1
1
Cft
Cft
Cft
kg
Cft
25.00
62.50
127.17
2.00
125.17
180.00
127.17
10
6.00
kg
12
Rft
0.24
0.48
Rft
0.12
0.24
15 GI Plug 3 "
No.
4.00
Sft
82.35
208.02
9.3
14
9.4
10
17
CRS-Mansehra
18
2
18
0.5
3.5
785.00
Binding
wire
(kg)
4.40
11.00
7.77
22.00
7.77
1.03
50.00
0.45
125.00
180.00
0.45
10.09
15.69
5.88
11.89
1.80
1.27
1.80
2.54
8.00
187.50
673.00
879.00
536.59
254.34
1157.00
0.06
370.00
14.75
2.09
0.06
WATSAN
Operational Team
U/C JABBORI
20 years
DESIGN POPULATION
No. of persons/H.H for present population
Design growth rate
Design growth rate factor G.R.F
=
=
=
7.5
3%
1.8
SECTOR NO. 1
Present population
# of persons/
(July 2006)
G.R.F
H.Hs H.H
Persons
80
7.5
600
1.8
TOTAL
Design
population
(July 2026)
Persons
1080
1080
SECTOR NO. 2
Present population
# of persons/
(July 2006)
G.R.F
H.Hs H.H
Persons
30
7.5
225
1.8
Design
population
(July 2026)
Persons
405
405
1485 Persons
1 Schools
NO.
# students in
2026
# students in 2006
0
taking half as
outsiders
0
TOTAL
1 Mosques
NO.
# attending
Daily req. @ 3
Population in 2026 mosques (10%) gpcd GPD (Imp)
2
1485
149
445.5
TOTAL
2 Animals
Large animals
No.
# in 2006
# in
2026
daily
requirement @
12 GPD (Imp)
75 900
# in
2026
daily
requirement @ 6
GPD (Imp)
45 270
50
Small animals
No.
# in 2006
30
CRS-Mansehra
445.5
WATSAN
Operational Team
24 GPM (US)
13.35 GPM (US)
OK
PROPOSED
CRS-Mansehra
U/C JABBORI
Hydraulic Grade
S.NO
Length of
Name of
pipe
in
Line
" ft "
Sector
Zone
Projected
Population
(persons)
Design Q in
US GAL
Total
Head
Losss
U/End
L/End
Ground
Level
Terminal
Pressrure in
ft of water
5.60
36.40
4000
3963.6
3800
163.6
Remarks
Supply Main
1
ST-WST
6500
All
All
1485
12.38
1.5
0.94
Proposed
Distribution NetWork
1
WST--1
1500
1080
13.50
1.5
2.20
26.90
40.35
3800
3759.65
3700
59.7
Proposed
1--2
500
878
10.98
4.15
144.50
72.25
3759.65
3687.4
3660
27.4
Proposed
THERE IS NO NEED TO PROVIDE FURTHER DISTRIBUTION LINES BECAUSE THE REMAINING DISTRIBUTION LINES ARE ALREADY EXISTING IN THIS SECTOR.
3
WST--3
600
405
5.06
2.26
47.10
28.26
3800
3771.74
3710
61.7
THERE IS NO NEED TO PROVIDE FURTHER DISTRIBUTION LINES BECAUSE THE REMAINING DISTRIBUTION LINES ARE ALREADY EXISTING IN THIS SECTOR.
Proposed
WATSAN
Operational Team
U/C JABBORI
TRANSPORTATION COST
TRANSPORTATION COST UP TO NEAREST ROAD SITE
Total
Sr.#
Item Description
quantity Unit Transp. Rate (PKR)
1 Cement
217 Bags
75 per bag
2 Sand
825 cft
per cft
3 Gravel
974 cft
per cft
4 Steel & Binding wire
1631 kg
5 per kg
5 Stone
692 cft
per cft
6 Pipe materials
1 LS
4500 per job
7 Steel manhole cover
4 No.
2 % of Total Cost
Amount
Amount
(PKR)
(USD)
16275
271.3
0
0
0
8155
135.9
0
0
4500
75
600
10
29530
492.17
0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12 % of Total Cost
Amount
Amount
(PKR)
(USD)
21700
361.7
61875
1031.3
73050
1217.5
8155
135.9
0
0
0
0
0
0
164780
2746
1 % of Total Cost
Amount
Amount
(PKR)
(USD)
1 LS
4 No.
CRS-Mansehra
Remarks
6 Pipe materials
8 Steel manhole cover
Remarks
Remarks
Remarks
5 trips per day of each 1bag
5 trips per day of each 1cft
5 trips per day of each 1cft
5 trips per day of each 1cft
15000
400
15400
250
6.7
256.66667
209,710.00
3,495.17
15
% of Total Cost
U/C JABBORI
3
4
7
9
10
12
13
12
Item Description
Total length
(RFt)
Qty/100
Rft (No.)
Total
Qty
(No.)
SUPPLY MAIN
4
260
1
6500
1
65
1
4
1
1
DISTRIBUTION SYSTEM
Sockets 1.5"
1500
4
60
Unions 1.5"
1500
1
15
Sockets 1"
1100
4
44
Unions 1"
1100
1
11
GI T's (1.5"-.1")
4
GI T's (1"-0.75")
4
GI T's (1.5"-0.5")
9
Reducer (1.5"-1")
2
Reducer (1.5"-0.5")
6
GI valve 1"(out lets)
2
TOTAL FOR FITTINGS AND FIXTURES
Sockets 1.5"
Sockets1.5"(in wash out)
Unions 1.5"
Gate valve 1.5"
GI Elbows 1.5" ( 90 deg)
GI Plug 1.5" (wash out)
GI T 2"-1.5"(c o wall)
6500
SAY
(No.)
Unit cost
(PKR)
Total Cost
(PKR)
265
2
70
1
5
2
2
45
45
132
907
62
50
122
11925
90
9240
907
310
100
244
65
20
80
25
8
8
15
4
10
3
45
132
27
73
80
47
80
80
80
357
2925
2640
2160
1825
640
376
1200
320
800
1071
36773
Unit
cost
(PKR)
Total
Cost
(PKR)
ACCESSORIES DETAIL
Sr
#
Item Description
Location
Quantity
source tank
RFt
93.9
563
source tank
RFt
62.35
312
wash out
source tank
No.
50
50
main tank
12
RFt
213.55
2563
main tank
wash out main
tank
source tank ,
main tank
RFt
213.55
1281
No.
60
60
No.
600
1200
Valve chamber
No.
350
700
GI Plug 1"
4 GI Over flow pipe 3" dia
5 GI wash out pipe 3" dia
6 GI Plug 3"
Steel Man hole cover
7 (2'x2')
Steel Man hole cover
8 (1.5'x1.5')
9 Barbed wire
source tank
unit
100
Ft
3.35
TOTAL FOR ACCESSORIES
335
7064
Remarks
DIN DA NAKKA
U/C
JABBORI
A
1
2
3
4
5
6
7
8
9
Item Description
Quantity
CIVIL WORKS
Cement
217
Sand
825
Gravel
974
Shingle
254
Stone
692
Steel ( #3 )
1195
Steel ( #4)
420
Angle Iron Ladder
1
Steel Binding wire
16
SUB TOTAL - A
Unit
Bags
cft
cft
cft
cft
kg
kg
No.
kg
PIPE WORKS
1 Supply main
1.5" dia
6500 Rft
2 Distribution mains
1.5" dia
1500 Rft
1" dia
1100 Rft
Fitting & fixtures
3 (as per detail)
1
L.S.
4 Accessories (as per detail)
1
L.S.
SUB TOTAL- B
SUB TOTAL MATERIAL COST
Unit
Rate
(PKR)
Amount
(PKR)
Amount
(USD)
80290
0
0
0
0
57360
20160
500
1360
159,670
1338.1667
0
0
0
0
956
336
8
23
2,661
93.9
610350
10173
93.9
62.35
140850
68585
2348
1143
36773
7064
36773
7064
863,622
1,023,292
613
118
14,395
17,056
370
48
48
500
85
Remarks
TRANSPORTATION COST
Sr.#
1
2
3
4
5
6
8
Item Description
Cement
Sand
Gravel
Steel & Binding wire
Stone
Pipe materials etc
steel manhole covers
Donkey
carriage
(PKR)
21700
61875
73050
8155
0
0
0
Manual
carriage
(PKR)
0
0
0
0
0
15000
400
Total
Amount
(PKR)
37975
61875
73050
16310
0
19500
1000
209,710
Amount
(USD)
633
1031
1218
272
0
325
17
3,496
LABOUR COST
Sr.#
Category
Quantity
unit
1 Unskilled Labor
251
man-days
2 Skilled Labour
97
man-days
3 Plumber
100
man-days
SUB TOTAL LABOR COST
Rate
(PKR)
250
450
450
Amount
(PKR)
62750
43650
45000
151,400
Amount
(USD)
1046
728
750
2,524
5
3
3
11
Remarks
% of Total Cost
% of Total Cost
% of Total Cost
% of Total Cost
TOTAL COST
CONTINGENCIES CHARGES @ 2.5% OF TOTAL COST
PKR 1,384,402
PKR 34,610
USD
USD
23,073
577
GRAND TOTAL
PKR 1,419,012
USD
23,650