Sie sind auf Seite 1von 23

1

CHAPTER 12
Answers to Multiple Choice - Theoretical
1.
2.

a
c

3.
4.

a
b

5.
6.
7.

b
a
a

Solutions to Multiple Choice Computational


1.

(b)
Units completed:
From BWIP: (50% x 100)
From started in process (100%)
Work in process, end: (75% x 200)
EUP

2.

3.

50
300

350
150
500

(d)
Unit material cost:
Material cost this month
Divided by EUP
Unit cost

P720,000

500
P 1,400

Ending work in process: (P1,440 x 150)

P216,000

(a)
Equivalent unit of production Labor
Transferred out:
From BWIP: (60% x 1,000)
From transferred in
Ending work in process: (70% x 4,000)
EUP

600
26,000

Unit labor cost:


Labor cost this month
Divided by EUP
Unit labor cost
Transferred out:
From BWIP:
Labor cost last month
Labor cost this month (600 x P8.10)
From transferred in; (26,000 x P8.10)
Overhead cost of units transferred out

26,600
2,800
29,400

P238,140
29,400
P 8.10

P 3,600
4,860

P 8,460
210,600
P219,060

2
4.

(a)
Equivalent units of production Overhead:
Transferred out:
From BWIP (3,300 x 2/3)
From transferred in
Ending work in process (2,000 x )
EUP

5.

P38,025
16,900
P 2.25

Transferred out:
From BWIP:
Overhead cost last month
P 2,332
Overhead cost this month (2,200 x P2.25)
4,950
From transferred in (13,200 x P2.25)
Overhead cost of units transferred out

P 7,282
29,700
P36,982

(b)

12,800
76,000

88,800
9,600
98,400

P468,000
104,000
P 4.50

(b)
Conversion cost incurred this month
Divided by EUP
Unit conversion cost

9.

82,400
21,600
104,000

(b)
Material cost incurred this month
Divided by EUP
Unit material cost

8.

6,400
76,000

(d)
Transferred out:
From BWIP (80% x 16,000)
From SIP
Ending work in process (40% x 24,000)
EUP conversion cost

7.

15,400
1,500
16,900

Unit overhead cost:


Overhead cost incurred this month
Divided by EUP
Unit overhead cost

Transferred out:
From BWIP (40% x 16,000)
From SIP 92,000 16,000)
Ending work in process (90% x 24,000)
EUP materials
6.

2,200
13,200

P574,040
98,400
P 5.83

(a)
Materials (21,600 x P4.50)
Conversion cost (9,600 x P5.83)
Cost of EWIP

P 97,200
55,968
P153,168

3
10.

(a)
Equivalent units of production:
Materials:
Transferred out:
From BWIP (5,000 x 0%)
From SIP (91,400 5,000)
Ending work in process (4,000 x 100%)
EUP
Conversion cost:
Transferred out:
From BWIP (5,000 x 60%)
From SIP
Ending work in process (4,000 x 70%)
EUP

-086,400

3,000
86,400

Unit costs:
Materials: (P433,920 / 90,400)
Conversion cost: (P115,250 / 92,200)
Total unit costs
Transferred out:
From BWIP:
Cost last month
Cost this month:
Conversion cost (3,000 x P1,25)
From SIP (86,400 x P6.05)
Total cost transferred out
11.

89,400
2,800
92,200

P 4.80
1,25
P 6.05

P24,875
3,750

P 28,625
522,720
P551,345

(a)
Material costs: (4,000 x P4.80)
Conversion costs: (2,800 x P1.25)
Cost of ending work in process

12.

86,400
4,000
90,400

P19,200
3,500
P22,700

(a)
Gallons transferred out
Gallons in ending inventory
Total units accounted for
Gallons in beginning inventory
Gallons started in April

242,000
23,500
265,500
(36,000)
229,500

4
13.

(a)
Equivalent Units of Production:
Material:
Transferred out:
From BWIP: (0%)
From SIP: (242,000 36,000)
Ending work in process: (23,500 x 100%)
EUP

- 0 206,000

Labor:
Transferred out:
From BWIP: (36,000 x 65%)
From SIP: (100%)
Ending work in process: (23,500 x 25%)
EUP

23,400
206,000

Overhead:
Transferred out:
From BWIP: (36,000 x 40%)
From SIP
Ending work in process: (23,500 x 30%)
EUP

14,400
206,000

Unit costs:
Material costs: (P1,131,435 / 229,500)
Labor costs: (P451,728 / 235,275)
Overhead costs: (P773,330 / 227,450)
Total unit costs
Completed BWIP
Cost last month
Cost this month:
Materials:
Labor: (23,400 x P1.92)
Overhead: (14,400 x P3.40)
Total costs of completed BWIP
14.

229,400
5,875
235,275

220,400
7,050
227.450

P 4.93
1.92
3.40
P10.25

P276,400
-044,928
48,960

93,888
P370,288

(a)
Units completed:
From BWIP (#13)
From SIP: (206,000 x P10.25)
Total costs of units completed

15.

206,000
23,500
229.500

P 370,288
2,111,500
P2,481,788

(a)
Total costs of units completed (#14)
Divided by total units completed
Average unit cost

P2,481,788
242,000
P
10.26

5
16.

(a)
Materials: (23,500 x P4.93)
Labor: (5,875 x P1.92)
Overhead: (7,050 x P3.40)
Total cost of EWIP

17.

P115,855
11,280
23,970
P151,105

(b)
Equivalent Units of Production Materials
Units completed:
From BWIP: (20 x 0%)
From SIP: (90 20) 100%
Ending work in process: (10 x 100%)
EUP

0
70

Unit material cost:


Material cost incurred this month
Divided by EUP
Unit material cost
18.

Unit conversion cost:


Conversion costs incurred this month
Divided by EUP
Unit conversion cost

78
7
85

P3,740,000

85
P 44,000

P2,280,000
352,000
P2,632,000

(a)
Transferred out:
From BWIP #(19)
From SIP; (70 x P144,000)
Total cost of units completed
Divided by total units completed
Average unit cost

21.

8
70

(a)
Cost incurred last month
Cost incurred this month:
Conversion costs: (8 x P44,000)
Total costs of completed BWIP

20.

P8,000,000

80
P 100,000

(a)
Equivalent Units of Production Conversion Cost:
Units completed:
From BWIP: (20 x 40%)
From SIP
Ending work in process: (10 x 70%)
EUP

19.

70
10
80

(a) , See #20 above.

P 2,632,000
10,080,000
P12,712,000

90
P 144,244

6
22.

(a)
Materials: (10 x P100,000)
Conversion cost: (7 x P44,000)
Cost of EWIP inventory

23.

P1,000,000
308,000
P1,208,000

(a)
Equivalent Units of Production - Materials
Units completed:
From BWIP: (10,000 x 0%)
From SIP: (34,000 10,000) 100%
Ending work in process: (16,000 x 100%)
EUP Materials

0
24,000

Unit material cost: (P280,000 / 40,000)


24.

P 7.00

(a)
Equivalent Units of Production Conversion Costs:
Units completed:
From BWIP: (10,000 x 30%)
From SIP
Ending work in process: (16,000 x 50%)
EUP Conversion costs

3,000
24,000

Unit conversion costs: (P371,000 / 35,000)


25.

P10.60

P60,000
P -031,800

31,800
P91,800

(b)
Units Transferred out:
From BWIP (#25)
From SIP: (24,000 x P17.60)
Total costs of units transferred out
Divided by units transferred out
Average unit cost of units transferred out

27.

27,000
8,000
35,000

(d)
Cost last month
Cost added this month:
Material cost
Conversion costs: (3,000 x P10.60)
Total cost of competed BWIP

26.

24,000
16,000
40,000

P 91,800
422,400
P514,200
34,000
P 15.12

(a)
Material cost: (16,000 x P7)
Conversion costs: (8,000 x P10.60)
Total costs of EWIP inventory

P112,000
84,800
P196,800

7
28.

(a)
Transferred in costs this month
Divided by units transferred in this month
Unit transferred in cost

29.

P85,600

80
P 1,070

(a)
Equivalent Units of Production:
Materials:
Competed and transferred out:
From BWIP: (40 x 100%)
From transferred in: (90 40) 100%
Ending work in process: (30 x 0%)
EUP
Conversion costs::
Completed and transferred out:
From BWIP: (40 x 25%)
From transferred in
Ending work in process: (30 x 50%)
EUP

40
50

10
50

Unit costs:
Materials: (P36,000 / 90)
Conversion costs: (49,725 / 75)
30.

60
15
75

P400
P663

(a)
Units completed and transferred out:
From BWIP:
Cost last month
Cost added this month:
Materials: (40 x P400)
CC: (10 x P663)
From transferred in: (P1.070 + P400 + P663) x 50
Total costs of units completed and transferred out

P57.200
16,000
6,630

Ending work in process:


Transferred in costs: (30 x P1,070)
Costs added this department:
Conversion cost: (15 x P663)
Total costs of EWIP
31.

90
0
90

P 79,830
106,650
P186,480

P 32,100
9,945
P 42,045

(d)
Equivalent Units of Production Materials:
Units completed:
From BWIP (150 x 100%)
From Transferred In: (525 150)
Ending work in process (75 x 0%)
EUP Materials

150
375

525
0
525

8
No. 31 (continued)
Equivalent Units of production Conversion Costs:
Units completed:
From BWIP: (150 x 30%)
From Transferred In
Ending work in process (75 x 60%)
EUP CC
32.

45
375

(a)
Material cost incurred this month
Divided by EUP
Unit material cost

33.

P971,250

525
P 1,850

(a)
Conversion costs incurred this month
Divided by EUP
Unit conversion costs

34.

P395,250

465
P 850

(a)
Cost last month
Cost this month:
Materials: (150 x 1,850)
Conversion costs: (45 x P850)
Total costs of completed BWIP

35.

420
45
465

P327,965
P277.500
38,250

315,750
P643,715

(a)
Transferred out to finished goods:
From BWIP ( #34)
From Transferred In: (P1,770* + P1,850 + P850) x 375
Total cost of units transferred out to finished goods

P 643,715
1,676,250
P2,319,965

* Unit transferred in cost: (P796,500 / 450) = P1,770

36.

(a)
Transferred in costs from prior department: (75 x P1,770)
Cost added in this department:
Conversion costs: (45 x P850)
Total costs of ending work in process

P 132,750
38,250
P 171,000

37.

Equivalent Units of Production


Cost added in current month
Divided by cost per EUP
EUP

Transferred
In Costs
P234,000
P 26
9,000

Direct
Materials
P228,000

P12
19,000

Conversion
Costs
P228,800
20.80
11,000

9
Number 37 (continued):
Transferred In costs:
Total EUP
Started and completed (19,000 - 15,000)
EUP Transferred in
Direct materials:
Total EUP
Transferred out
From BWIP (15,000 x 100%)
From started and completed
EUP EWIP
Conversion Costs:
Total EUP
Transferred out:
From BWIP (15,000 x 40%)
From started and completed
EUP EWIP

Percentage of Completion:
Transferred in costs: (5,000 / 5,000)
Direct materials: ( 0 / 5,000)
Conversion costs: (1,000 / 5,000)
38.

9,000
(4,000)
5,000

19,000
15,000
4,000

(19,000)
-0-

11,000
6,000
4,000

(10,000)
1,000

100%
0%
20%

(a)
Transferred out:
From BWIP:
Cost last month
Cost added this month:
Materials (15,000 x P12)
CC: (6,000 x P20.80)
Total costs of BWIP
From started and completed (4,000 x P58.80)
Total costs of units transferred out
Ending Work In Process:
Transferred in costs from prior department (5,000 x P26)
Cost added this department:
Conversion costs: (1,000 x P20.80)
Total costs of EWIP

P 540,000
180,000
124,800
844,000
235,200
P1,080,000

P 130,000
20,800
P 150,800

10
Solutions to Problems
Problem 12-1
1.

Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (300 x 0%)
From SIP: (2,000 300) 100%
Ending work in process: (500 x 100%)
EUP
Conversion Costs:
Completed and transferred out:
From BWIP: (300 x 60%)
From SIP
Ending work in process: (500 x 25%)
EUP

-01,700

180
1,700

Unit Costs:
Materials: (P699,600 / 2,200)
Conversion costs: (P425,060 / 2005)
Total unit costs
Total costs Forming Department:
BWIP
Cost added during April:
Materials
Conversion costs
Total costs
Assignment of Costs:
Units completed and transferred out:
From BWIP:
Cost last month
Cost added this month:
CC: (180 x P212)
From SIP: (1,700 x P5.30)
Total costs completed and transferred out

1,880
125
2,005

P318
212
P530

P
P699,600
425,060

96,250

1,124,660
P1,035,410

P96,250
38,160

Ending work in process:


Materials: (500 x P318)
Conversion costs: (125 x P212)
Total costs of EWIP
2.

1,700
500
2,200

P 124,410
901,000
P1,035,410

P 159,000
26,500
P 185,500

Work in process Forming Department


1,124,660
Account payable (materials)
Various accounts (conversion costs)
To record direct materials and conversion costs incurred
And used in production during April.

699,600
425,060

Work in process Finishing Department


1,035,410
Work in process Forming Department
To record costs of units transferred to Finishing Department.

1,035,410

11

Problem 12 -2
2.

Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (500 x 100%)
From SIP: (2,100 500) 100%
Ending work in process: (400 x 0%)
EUP
Conversion costs:
Completed and transferred out:
From BWIP: (500 x 40%)
From SIP
Ending work in process: (400 x 30%)
EUP

500
1,600

200
1,600

Unit Costs:
Transferred in costs: (P1,035,410 / 2,000)
Materials costs: (P231,000 / 2,100)
Conversion costs: (P384,000 / 1,920)
Total unit costs
Total Costs Finishing Department:
Work in process, April 1
Transferred In costs this month
Cost added this month:
Materials
Conversion costs
Total costs
Assignment of costs:
Units completed and transferred out:
From BWIP:
Cost last month
Cost added this month:
Materials: (500 x P110)
CC: (200 x 200)
From SIP: (1,600 x P827.705)
Total costs of units completed and transferred out

1,800
120
1,920

P517.705
110.00
200.00
P827.705

P 247,700
1,035,410
P231,000
384,000

615,000
P1,898,110

P247,700
55,000
40,000

Ending Work in Process:


Transferred In costs: (400 x P517.705)
Cost added: Conversion costs: (120 x P200)
Total costs of EWIP
2.

2,100
-0
2,100

P 342,700
1,324,328
P1,667,028

P 207,082
24,000
P 231,082

Work in process Finishing Department


1,035,410
Work in process Forming Department
To record transferred in costs from Forming Department.

1,035,410

Finished goods
1,667,028
Work in process Finishing Department
To record cost units transferred out to finished goods.

1,667,028

12
Problem 12-3
1.

2.

Equivalent Units of Production:


Materials:
Completed and transferred out:
From BWIP: (4,000 x 0%)
From SIP: (50,000 4,000) 100%
Ending work in process: (6,000 x 100%)
EUP

-046,000

Conversion Costs:
Completed and transferred out:
From BWIP: (4,000 x 40%)
From SIP
Ending work in process: (6,000 x 75%)
EUP

1,600
46,000

46,000
6,000
52,000

47,600
4,500
52,100

Cooking Department
Cost of Production Report
Month of July 2010
Quantity Schedule
Beginning work in process
Started in process
Units to account for

Units
4,000
52,000
56,000

Completed and transferred out:


From BWIP
4,000
From SIP
46,000
Ending work in process
Total accounted for

50,000
6,000
56,000

Cost Schedule
BWIP
Cost added this month:
Materials
Conversion costs
Total costs to account for
Completed and transferred Out:
From BWIP:
Cost last month
Cost added this month:
Conversion costs
Total BWIP
From SIP
Total costs transferred out
Ending work in process:
Materials
Conversion costs
Total EWIP
Total costs accounted for

Total Cost
P 84,448
595,920
860,692
P1,541,060

EUP

Unit Costs

52,000 = P11.46
52,100 = 16.52
P27.98

84,448

26,000
110,880
1,287,080
P1,297,960

1,600 x

P16.52

4,600 x

27.98

=
=

6,000 x
4,500 x

11.46
16.52

68,760
74,340
143,100
P1,541,060

13
Problem 12-4

1.

2.

Equivalent Units of Production:


Materials:
Transferred out:
From BWIP: (8,000 x 20%)
From SIP: (44,000 8,000)
Ending work in process: (4,000 x 70%)
EUP

1,600
36,000

Labor:
Transferred out:
From BWIP: (8,000 c 60%)
From SIP
Ending work in process: (4,000 x 50%)
EUP

4,800
36,000

Overhead:
Transferred out:
From BWIP: (8,000 x 70%)
From SIP
Ending work in process: (4,000 x 40%)
EUP

5,600
36,000

Curing Department
Cost of Production Report
Month of May 2010
Quantity Schedule
Beginning work in process
Transferred In from prior department
Units to account for
Transferred out:
From BWIP
From Transferred In
Ending work in process
Total accounted for

Units
8,000
40,000
48,000

8,000
36,000

44,000
4,000
48,000

37,600
2,800
40,400

40,800
2,000
42,800

41,600
1,600
43,200

14
Problem 12-4 (continued)

Cost Schedule
Beginning work in process
Transferred In cost - current month
Cost added this department:
Materials
Labor
Overhead
Total costs to account for
Costs accounted for as follows:
Transferred out:
From BWIP:
Cost last month
Cost added this month:
Materials
Labor
Overhead
Total BWIP
From Transferred In
Total costs transferred out
Ending Work in process:
Transferred in costs
Cost added:
Materials
Labor
Overhead
Total EWIP
Total costs accounted for

Total Costs
P 202,520
640,000

Equivalent Units of Production:

Unit Costs

40,000

= P16.00

40,400
42,800
43,200

=
=
=

12,800
19,200
11,200
245,720
1,080,000
1,325,720

=
=
=

1,600
4,800
5,600

x
x
x

P 8.00
4.00
2.00

= 36,000

30.00

64,000

4,000

16.00

22,400
8,000
3,200
97,600
P1,423,320

=
=
=

2,800
2,000
1,600

x
x
x

8.00
4.00
2.00

323,200
171,200
86,400
P1,423,320

8.00
4.00
2.00
P30.00

P 202,520

Problem 12-5
1.

EUP

15

2.

Materials:
Transferred out to finished goods:
From BWIP: (1,000 x 10%)
From SIP: (2,800 1,000) 100%
Ending work in process: (1,200 x 50%)
EUP

100
1,800

Conversion costs:
Transferred out to finished goods:
From BWIP: (1,000 x 20%)
From SIP
Ending work in process: (1,200 x 40%)
EUP

200
1,800

2,000
480
2,480

Assembly Department:
Cost of Production Report
Month of November 2010
Quantity Schedule
Beginning work in process
Started in process
Total to be accounted for

Units
1,000
3,000
4,000

Transferred out to finished goods:


From BWIP
From SIP
Ending work in process
Total accounted for

1,000
1,800

Cost Schedule
Beginning work in process
Costs from prior department
Costs added this department:
Materials
Conversion costs
Total to accounted for
Transferred out to finished goods:
From BWIP:
Cost last month
Current costs:
Materials
CC
Total BWIP
From SIP
Total costs transferred out
Ending work in process:
Cost from prior department
Cost added this department:
Materials
Conversion cost
Total BWIP
Total accounted for

Total Costs
P 397,000
292,500
133,750
262,880
P1,086,130

Equivalent Units of Production:

2,800
1,200
4,000
EUP

Unit Costs

3,000 = P 97.50

2,500 =
2,480 =

53.50
106.00
P257.00

P 397,000
5,350
21,200
423,550
462,600
P 886,150

=
=

100
200

x
x

53.50
106.00

1,800

257.00

117,000

1,200

97.50

32,100
50,880
199,980
P1,086,130

=
=

600
480

x
x

53.50
106.00

Problem 12-6
1.

1,900
600
2,500

16

Materials:
Transferred out:
From BWIP:
From SIP
Ending work in process
EUP
Conversion costs:
Transferred out:
From BWIP
From WIP
Ending work in process
EUP
2.

Department 1

Department 2

-040,000
10,000 (100%)
50,000

-036,000
9,000 (100%)
45,000

1,750 (35%)
40,000
7,500 (75%)
49,250

4,200 (60%)
36,000
4,500 (50%)
44,700

Department 1
Cost of Production Report
For the Month of May 2010
Quantity Schedule
Beginning work in process
Started in process
Total to account for

Units
5,000
50,000
55,000

Transferred out to Department 2:


From BWIP
From SIP
Ending work in process
Total accounted for

5,000
40,000
10,000
55,000

Cost Schedule
Beginning work in process
Cost added this month:
Direct materials
Conversion costs
Total to account for
Costs accounted for as follows:
Transferred out to Department2:
From BWIP:
Cost last month
Cost added:
CC
Total BWIP
From SIP
Total costs transferred out
Ending work in process:
Materials
Conversion costs
Total costs of BWIP
Total accounted for
Problem 12-6 (continued)
Department 2

Total Costs
P 32,475
65,000
142,825
P240,300

EUP

Unit Costs

50,000 =
49,250 =

P1.30
2.90
P4.20

5,075
37,550
168,000
205,550

1,750 x

P2.90

40,000 x

4.20

13,000
21,750
34,750
P240,300

=
=

10,000 x
7,500 x

1.30
2.90

P 32,475

17
Cost of Production Report
Month of May 2010
Quantity Schedule
Beginning work in process
Transferred In from prior department
Total to account for
Transferred out to finished goods:
From BWIP
From TI
Ending work in process
Total accounted for
Cost Schedule
Beginning work in process
Cost from prior department
Cost added this department:
Direct materials
Conversion costs
Total to account for

Units
7,000
45,000
52,000

7,000
36,000

Total costs
P 65,560
205,550

EUP

Unit Costs

45,000 = P4.56778

45,000 =
44,700 =

4,200

36,000 x

8.02778

P 41,110

9,000 x

4.56778

9,000
11,070
61,180
P426,072

=
=

9,000 x
4,500 x

1.00
2.46

45,000
109,962
P426,072

Cost accounted for:


Transferred out to finished goods:
From BWIP:
Cost last month
P 65,560
Cost added this month:
CC
10,332
Total BWIP
75,892
From transferred in
289,000
Total costs transferred to FG
P364,892
Ending work in process:
Transferred In
Cost added:
Materials
Conversion costs
Total EWIP
Total accounted for

43,000
9,000
52,000

Problem 12-7

1.00
2.46
P8.02778

x P2.46

18
1.

2.

Equivalent Units of Production:


Cutting Department
Beginning WIP
Started in process
Total to account for

Units
1,300
4,800
6,100

Materials

Conversion

Transferred Out:
From BWIP
From SIP
Ending WIP
EUP

1,200
3,700
1,100
6,100

260
3,700
440
4,400

325
3,700
220
4,245

Coating Department
Beginning WIP
Started in process
Total to account for

Units
900
5,000
5,900

Transferred out:
From BWIP
From SIP
Ending WIP
EUP

900
3,600
1,400
5,900

Conversion

900
3,600
-04,500

360
3,600
560
4,520

Material
P35,200
4,400
P
8

Conversion
P25,470
4,245
P
5

Cost per equivalent unit:


Cutting Department
Current costs
Divided by EUP
Unit costs

3.

Materials

Cost transferred out and EWIP inventory of Cutting Department:


Cost of BWIP
Cost to complete BWIP:
Material: (260 x P8)
Conversion: (325 x P5)
Started and completed : (3,700 x P13)
Total costs transferred out
Ending WIP:
Materials: (440 x P8)
Conversion costs: (220 x P5)
Total costs

P16,065
P 2,080
1,625
48,100

P3,520
1,100

51,805
P67,870

4,620
P72,490

Problem 12-7 (continued)


4.

Coating Department

Transferred In

Material

Conversion

19
Current costs
Divided by EUP
Unit cost

P67,870
5,000
P13.574

P4,950
4,500
P 1.10

P11,300
4,520
P 2.50

Cost Assignment:
Transferred out:
From BWIP:
Cost last month
Cost added this month:
Material: (900 x P1.10)
Conversion: (360 x P2.50)
From SIP: (3,600 x P17.17)
Total cost transferred out
Ending WIP:
Transferred in: (1,400 x P13.574)
Conversion cost: (560 x P2.50)
Total costs accounted for

5.

P13,514
990
900

P19,004
1,400

20,404
P97,620

Since there was no beginning or ending FG inventory, cost of goods sold is equal to
cost of goods manufactured (transferred out to FG) for the period. Thus COGS =
P77,216

Problem 12-8
1.

P15,404
61,812
P77,216

Equivalent Units of Production Molding Department:

20

2.

Materials:
Transferred out:
From BWIP: (700 x 0%)
From SIP:
Ending WIP: (500 x 100%)
EUP

-03,400

Labor:
Transferred out:
From BWIP: (700 x 45%)
From SIP
Ending WIP: (500 x 60%)
EUP

315
3,400

Overhead:
Transferred out:
From BWIP: (700 x 30%)
From SIP:
Ending WIP: (500 x 75%)
EUP

210
3,400

3,715
300
4,015

3,610
375
3,985

Equivalent Units of Production Finishing Department:


Materials:
Transferred Out:
From BWIP: (420 x 50%)
From SIP
Ending WIP: (380 x 25%)
EUP

210
3,720

Labor:
Transferred Out:
From BWIP: (420 x 60%)
From SIP
Ending WIP: (380 x 25%)
EUP

252
3,720

Overhead:
Transferred Out:
From BWIP: (420 x 60%)
From SIP
Ending WIP: (380 x 25%)
EUP

252
3,720

Problem 12-8 (continued)


2.

3,400
500
3,900

Molding Department:

3,930
95
4,025

3,972
95
4,067

3,972
95
4,067

21
Cost of Production Report
Month of June 2010
Quantity Schedule
Beginning WIP
Started in process
Total to account for
Transferred out:
From BWIP
From SIP
Ending WIP
Total accounted for

Units
700
3,900
4,600

700
3,400

Cost Schedule
Beginning WIP
Costs added in current month:
Materials
Labor
Overhead
Total cost to account for
Transferred out:
From BWIP:
Cost in BWIP
Cost added in current month:
Labor
Overhead
Total BWIP
From SIP
Total cost transferred out
Ending WIP
Materials
Labor
Overhead
Total Ending WIP
Total accounted for

4.

Finishing Department
Cost of Production Report

4,100
500
4,600
Total Costs
P11,918.20
36,660.00
24,090.00
26,221.30
P98,889.50

EUP

Unit Costs

3,900
4,015
3,985

=
=
=

P 9.40
6.00
6.58
P21.98

1,890.00
1,381.80
15,190.00
74,732.00
P89,922.00

=
=

315
210

x
x

P 6.00
6.58

3,400

21.98

4,700.00
1,800.00
2,467.50
8,967.50
P98,889.50

=
=
=

500
300
375

x
x
x

9.40
6.00
6.58

P11,918.20

22
Month of June 2010
Quantity Schedule
Beginning WIP
Transferred In from prior department
Total to account for
Transferred Out:
From BWIP
From TI
Ending WIP
Total accounted for
Cost Schedule
Beginning WIP
Transferred In costs this month
Cost added this month:
Material
Labor
Overhead
Total to account for
Transferred Out:
From BWIP:
Cost of BWIP
Cost added in current month:
Material
Labor
Overhead
Total cost of BWIP
From Transferred In
Total costs transferred to FG
Ending WIP:
Transferred In
Cost added:
Material
Labor
Overhead
Total cost of EWIP
Total accounted for
*P5 difference due to rounding off

Problem 12-8 (continued)

Units
420
4,100
4,520

420
3,720

Total Costs
P 10,232.04
89,922.00
4,025.00
16,186.66
8,050.00
P128,415.70

4,140
380
4,520
EUP

Unit Costs

4,100 = P21.93220

4,025 =
4,067 =
4,067 =

1.00
3.98
1.97935
P28.89155

P 10,232.04
210.00
1,002.96
498.80
11,943.80
107,476.57
P119,420.32*

=
=
=

210 x P 1.00
252 x
3.98
252 x
1.97935

3,720 x

28.89155

P 8,334.24

380 x

21.93220

95.00
378.10
188.04
8,995.38
P 128,415.70

=
=
=

95 x
95 x
95 x

1.00
3.98
1.97935

23
5.

Work in process Finishing Department


Work in process Molding Department
To record cost of units transferred out from
Molding Department to Finishing Department.

89,922.00

Finished Goods Inventory


Work in process Finishing Department
To record cost of finished goods.

119,420.22

89,922.00

119,420.22

Das könnte Ihnen auch gefallen