Sie sind auf Seite 1von 2

Truck Capacity =

EQUIP'T OPERATING COST =

400.00 pcs of 6" CHB


PHP

1,827.50
HAULING DISTANCE

Labor Capacity

ITEM DESCRIPTION

6" CHB
(use Elf, 6 wheeler)

Truck daily
Truck Capacity per operating
cost (FOL+
load ( pc)
driver)

400.00

1,827.50

Loading

Unloading

Quantity

(min)

(min)

(bd.ft)

0.25

0.25

1.00

Unit Labor
Cost
PER
HOUR

175.00

On
PAVED
Road

On DIRT
Road

(kms)

(kms)

TIME
PAVED ROAD

DIRT ROAD

TOTAL
Hauling
Distance
(kms)

loading to
truck

loaded
travel
(30 kph)

travel w/o
load
(40 kph)

loaded
travel
(20 kph)

travel w/o
load
(30 kph)

(hrs)

(hrs)

(hrs)

(hrs)

(hrs)

10.00

20.00

0.33

0.33

0.25

0.50

TOTAL
unloading Time Spent
No. of trips
from
per TRIP
/ day
truck
(hrs)

(hrs)

Total Load
/ Unload Labor Cost Truck Cost
Time
per trip
per trip

TOTAL Cost per


trip

UNIT
MATERIAL
HAULING
COST
(Php/pc-km)

(hrs)
0.67

116.67

475.91

PHP

592.58

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

10.50

10.50

21.00

0.33

0.35

0.26

0.53

0.35

0.33

2.15

3.71

0.67

116.67

492.09

PHP

608.76

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

11.00

11.00

22.00

0.33

0.37

0.28

0.55

0.37

0.33

2.23

3.60

0.67

116.67

508.27

PHP

624.94

PHP

0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

11.50

11.50

23.00

0.33

0.38

0.29

0.58

0.38

0.33

2.30

3.48

0.67

116.67

524.45

PHP

641.12

PHP

0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

12.00

12.00

24.00

0.33

0.40

0.30

0.60

0.40

0.33

2.37

3.38

0.67

116.67

540.64

PHP

657.30

PHP

0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

12.50

10.00

0.33

0.33

2.08

3.84

0.07
0.07

12.50

25.00

0.33

PHP

673.48

PHP 0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

13.00

13.00

26.00

0.33

0.43

0.33

0.65

0.43

0.33

2.51

3.19

0.67

116.67

573.00

PHP

689.66

PHP

0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

13.50

13.50

27.00

0.33

0.45

0.34

0.68

0.45

0.33

2.58

3.10

0.67

116.67

589.18

PHP

705.85

PHP

0.07

400.00

1,827.50

0.25

0.25

1.00

175.00

14.00

14.00

28.00

0.33

0.47

0.35

0.70

0.47

0.33

2.65

3.02

0.67

116.67

605.36

PHP

722.03

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

0.48

0.36

0.63

0.73

0.42

0.48

0.33

0.33

2.44

3.28

0.67

116.67

116.67

556.82

2.72

2.94

0.67

738.21

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

15.00

15.00

30.00

0.33

0.50

0.38

0.75

0.50

0.33

2.79

2.87

0.67

116.67

637.72

PHP

754.39

PHP

0.06

1,827.50

0.25

0.25

1.00

175.00

15.50

15.50

31.00

0.33

0.52

0.39

0.78

0.52

0.33

2.86

2.79

0.67

116.67

653.90

PHP

770.57

PHP

0.06

14.50

0.33

0.31

400.00

14.50

29.00

0.42

621.54

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

16.00

16.00

32.00

0.33

0.53

0.40

0.80

0.53

0.33

2.93

2.73

0.67

116.67

670.08

PHP

786.75

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

16.50

16.50

33.00

0.33

0.55

0.41

0.83

0.55

0.33

3.00

2.66

0.67

116.67

686.26

PHP

802.93

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

17.00

17.00

34.00

0.33

0.57

0.43

0.85

0.57

0.33

3.08

2.60

0.67

116.67

702.45

PHP

819.11

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

17.50

17.50

35.00

0.33

0.58

0.44

0.88

0.58

0.33

3.15

2.54

0.67

116.67

718.63

PHP

835.29

PHP

0.06

400.00

1,827.50

1.00

175.00

18.00

18.00

36.00

0.33

0.60

0.45

0.90

0.60

0.33

3.22

2.49

0.67

116.67

734.81

PHP

851.47

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

18.50

18.50

37.00

0.33

0.62

0.46

0.93

0.62

0.33

3.29

2.43

0.67

116.67

750.99

PHP

867.65

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

19.00

19.00

38.00

0.33

0.63

0.48

0.95

0.63

0.33

3.36

2.38

0.67

116.67

767.17

PHP

883.84

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

19.50

19.50

39.00

0.33

0.65

0.49

0.98

0.65

0.33

3.43

2.33

0.67

116.67

783.35

PHP

900.02

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

20.00

20.00

40.00

0.33

0.67

0.50

1.00

0.67

0.33

3.50

2.29

0.67

116.67

799.53

PHP

916.20

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

20.50

20.50

41.00

0.33

0.68

0.51

1.03

0.68

0.33

3.57

2.24

0.67

116.67

815.71

PHP

932.38

PHP

0.06

400.00

1,827.50

0.25

0.25

0.25

0.25

1.00

175.00

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

21.50

21.50

43.00

0.33

0.72

0.54

1.08

0.72

0.33

3.71

2.15

0.67

116.67

848.07

PHP

964.74

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

22.00

22.00

44.00

0.33

0.73

0.55

1.10

0.73

0.33

3.78

2.11

0.67

116.67

864.26

PHP

980.92

PHP

0.06

0.75

0.56

0.33

3.85

2.08

0.67

21.00

21.00

42.00

0.33

0.70

0.53

1.05

0.70

0.33

3.64

2.20

0.67

116.67

831.89

PHP

948.56

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

22.50

22.50

45.00

0.33

1.13

0.75

116.67

880.44

PHP

997.10

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

23.00

23.00

46.00

0.33

0.77

0.58

1.15

0.77

0.33

3.93

2.04

0.67

116.67

896.62

PHP

1,013.28

PHP

0.06

400.00

1,827.50

0.25

0.25

1.00

175.00

23.50

23.50

47.00

0.33

0.78

0.59

1.18

0.78

0.33

4.00

2.00

0.67

116.67

912.80

PHP

1,029.46

PHP

0.05

24.00

24.00

0.80

0.60

1.20

0.33

4.07

1.97

0.67

1,045.65

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

24.50

24.50

49.00

0.33

0.82

0.61

1.23

0.82

0.33

4.14

1.93

0.67

116.67

945.16

PHP

1,061.83

PHP

0.05

400.00

400.00

1,827.50

1,827.50

0.25

0.25

0.25

0.25

1.00

1.00

175.00

175.00

25.00

25.00

50.00

48.00

0.33

0.33

0.83

0.63

1.25

0.83

0.80

0.33

4.21

1.90

0.67

116.67

116.67

961.34

928.98

PHP

PHP

1,078.01

PHP

0.05

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

25.50

25.50

51.00

0.33

0.85

0.64

1.28

0.85

0.33

4.28

1.87

0.67

116.67

977.52

PHP

1,094.19

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

26.00

26.00

52.00

0.33

0.87

0.65

1.30

0.87

0.33

4.35

1.84

0.67

116.67

993.70

PHP

1,110.37

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

26.50

26.50

53.00

0.33

0.88

0.66

1.33

0.88

0.33

4.42

1.81

0.67

116.67

1,009.88

PHP

1,126.55

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

27.00

27.00

54.00

0.33

0.90

0.68

1.35

0.90

0.33

4.49

1.78

0.67

116.67

1,026.07

PHP

1,142.73

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

27.50

27.50

55.00

0.33

0.92

0.69

1.38

0.92

0.33

4.56

1.75

0.67

116.67

1,042.25

PHP

1,158.91

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

28.00

28.00

56.00

0.33

0.93

0.70

1.40

0.93

0.33

4.63

1.73

0.67

116.67

1,058.43

PHP

1,175.09

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

28.50

28.50

57.00

0.33

0.95

0.71

1.43

0.95

0.33

4.70

1.70

0.67

116.67

1,074.61

PHP

1,191.27

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

29.00

29.00

58.00

0.33

0.97

0.73

1.45

0.97

0.33

4.78

1.68

0.67

116.67

1,090.79

PHP

1,207.46

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

29.50

29.50

59.00

0.33

0.98

0.74

1.48

0.98

0.33

4.85

1.65

0.67

116.67

1,106.97

PHP

1,223.64

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

30.00

30.00

60.00

0.33

1.00

0.75

1.50

1.00

0.33

4.92

1.63

0.67

116.67

1,123.15

PHP

1,239.82

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

30.50

30.50

61.00

0.33

1.02

0.76

1.53

1.02

0.33

4.99

1.60

0.67

116.67

1,139.33

PHP

1,256.00

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

31.00

31.00

62.00

0.33

1.03

0.78

1.55

1.03

0.33

5.06

1.58

0.67

116.67

1,155.51

PHP

1,272.18

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

31.50

31.50

63.00

0.33

1.05

0.79

1.58

1.05

0.33

5.13

1.56

0.67

116.67

1,171.69

PHP

1,288.36

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

32.00

32.00

64.00

0.33

1.07

0.80

1.60

1.07

0.33

5.20

1.54

0.67

116.67

1,187.88

PHP

1,304.54

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

32.50

32.50

65.00

0.33

1.08

0.81

1.63

1.08

0.33

5.27

1.52

0.67

116.67

1,204.06

PHP

1,320.72

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

33.00

33.00

66.00

0.33

1.10

0.83

1.65

1.10

0.33

5.34

1.50

0.67

116.67

1,220.24

PHP

1,336.90

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

33.50

33.50

67.00

0.33

1.12

0.84

1.68

1.12

0.33

5.41

1.48

0.67

116.67

1,236.42

PHP

1,353.08

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

34.00

34.00

68.00

0.33

1.13

0.85

1.70

1.13

0.33

5.48

1.46

0.67

116.67

1,252.60

PHP

1,369.27

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

34.50

34.50

69.00

0.33

1.15

0.86

1.73

1.15

0.33

5.55

1.44

0.67

116.67

1,268.78

PHP

1,385.45

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

35.00

35.00

70.00

0.33

1.17

0.88

1.75

1.17

0.33

5.63

1.42

0.67

116.67

1,284.96

PHP

1,401.63

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

35.50

35.50

71.00

0.33

1.18

0.89

1.78

1.18

0.33

5.70

1.40

0.67

116.67

1,301.14

PHP

1,417.81

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

36.00

36.00

72.00

0.33

1.20

0.90

1.80

1.20

0.33

5.77

1.39

0.67

116.67

1,317.32

PHP

1,433.99

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

36.50

36.50

73.00

0.33

1.22

0.91

1.83

1.22

0.33

5.84

1.37

0.67

116.67

1,333.50

PHP

1,450.17

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

37.00

37.00

74.00

0.33

1.23

0.93

1.85

1.23

0.33

5.91

1.35

0.67

116.67

1,349.68

PHP

1,466.35

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

37.50

37.50

75.00

0.33

1.25

0.94

1.88

1.25

0.33

5.98

1.34

0.67

116.67

1,365.87

PHP

1,482.53

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

38.00

38.00

76.00

0.33

1.27

0.95

1.90

1.27

0.33

6.05

1.32

0.67

116.67

1,382.05

PHP

1,498.71

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

38.50

38.50

77.00

0.33

1.28

0.96

1.93

1.28

0.33

6.12

1.31

0.67

116.67

1,398.23

PHP

1,514.89

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

39.00

39.00

78.00

0.33

1.30

0.98

1.95

1.30

0.33

6.19

1.29

0.67

116.67

1,414.41

PHP

1,531.08

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

39.50

39.50

79.00

0.33

1.32

0.99

1.98

1.32

0.33

6.26

1.28

0.67

116.67

1,430.59

PHP

1,547.26

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

40.00

40.00

80.00

0.33

1.33

1.00

2.00

1.33

0.33

6.33

1.26

0.67

116.67

1,446.77

PHP

1,563.44

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

40.50

40.50

81.00

0.33

1.35

1.01

2.03

1.35

0.33

6.40

1.25

0.67

116.67

1,462.95

PHP

1,579.62

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

41.00

41.00

82.00

0.33

1.37

1.03

2.05

1.37

0.33

6.48

1.24

0.67

116.67

1,479.13

PHP

1,595.80

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

41.50

41.50

83.00

0.33

1.38

1.04

2.08

1.38

0.33

6.55

1.22

0.67

116.67

1,495.31

PHP

1,611.98

PHP

0.05

400.00

1,827.50

1.00

175.00

42.00

42.00

84.00

0.33

1.40

1.05

2.10

1.40

0.33

6.62

1.21

0.67

116.67

1,511.49

PHP

1,628.16

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

42.50

42.50

85.00

0.33

1.42

1.06

2.13

1.42

0.33

6.69

1.20

0.67

116.67

1,527.68

PHP

1,644.34

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

43.00

43.00

86.00

0.33

1.43

1.08

2.15

1.43

0.33

6.76

1.18

0.67

116.67

1,543.86

PHP

1,660.52

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

43.50

43.50

87.00

0.33

1.45

1.09

2.18

1.45

0.33

6.83

1.17

0.67

116.67

1,560.04

PHP

1,676.70

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

44.00

44.00

88.00

0.33

1.47

1.10

2.20

1.47

0.33

6.90

1.16

0.67

116.67

1,576.22

PHP

1,692.89

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

44.50

44.50

89.00

0.33

1.48

1.11

2.23

1.48

0.33

6.97

1.15

0.67

116.67

1,592.40

PHP

1,709.07

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

45.00

45.00

90.00

0.33

1.50

1.13

2.25

1.50

0.33

7.04

1.14

0.67

116.67

1,608.58

PHP

1,725.25

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

45.50

45.50

91.00

0.33

1.52

1.14

2.28

1.52

0.33

7.11

1.12

0.67

116.67

1,624.76

PHP

1,741.43

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

46.00

46.00

92.00

0.33

1.53

1.15

2.30

1.53

0.33

7.18

1.11

0.67

116.67

1,640.94

PHP

1,757.61

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

46.50

46.50

93.00

0.33

1.55

1.16

2.33

1.55

0.33

7.25

1.10

0.67

116.67

1,657.12

PHP

1,773.79

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

47.00

47.00

94.00

0.33

1.57

1.18

2.35

1.57

0.33

7.33

1.09

0.67

116.67

1,673.30

PHP

1,789.97

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

47.50

47.50

95.00

0.33

1.58

1.19

2.38

1.58

0.33

7.40

1.08

0.67

116.67

1,689.49

PHP

1,806.15

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

48.00

48.00

96.00

0.33

1.60

1.20

2.40

1.60

0.33

7.47

1.07

0.67

116.67

1,705.67

PHP

1,822.33

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

48.50

48.50

97.00

0.33

1.62

1.21

2.43

1.62

0.33

7.54

1.06

0.67

116.67

1,721.85

PHP

1,838.51

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

49.00

49.00

98.00

0.33

1.63

1.23

2.45

1.63

0.33

7.61

1.05

0.67

116.67

1,738.03

PHP

1,854.70

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

49.50

49.50

99.00

0.33

1.65

1.24

2.48

1.65

0.33

7.68

1.04

0.67

116.67

1,754.21

PHP

1,870.88

PHP

0.05

400.00

1,827.50

1.00

175.00

50.00

50.00

100.00

0.33

1.67

1.25

2.50

1.67

0.33

7.75

1.03

0.67

116.67

1,770.39

PHP

1,887.06

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

50.50

50.50

101.00

0.33

1.68

1.26

2.53

1.68

0.33

7.82

1.02

0.67

116.67

1,786.57

PHP

1,903.24

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

51.00

51.00

102.00

0.33

1.70

1.28

2.55

1.70

0.33

7.89

1.01

0.67

116.67

1,802.75

PHP

1,919.42

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

51.50

51.50

103.00

0.33

1.72

1.29

2.58

1.72

0.33

7.96

1.00

0.67

116.67

1,818.93

PHP

1,935.60

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

52.00

52.00

104.00

0.33

1.73

1.30

2.60

1.73

0.33

8.03

1.00

0.67

116.67

1,835.11

PHP

1,951.78

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

52.50

52.50

105.00

0.33

1.75

1.31

2.63

1.75

0.33

8.10

0.99

0.67

116.67

1,851.30

PHP

1,967.96

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

53.00

53.00

106.00

0.33

1.77

1.33

2.65

1.77

0.33

8.18

0.98

0.67

116.67

1,867.48

PHP

1,984.14

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

53.50

53.50

107.00

0.33

1.78

1.34

2.68

1.78

0.33

8.25

0.97

0.67

116.67

1,883.66

PHP

2,000.32

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

54.00

54.00

108.00

0.33

1.80

1.35

2.70

1.80

0.33

8.32

0.96

0.67

116.67

1,899.84

PHP

2,016.51

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

54.50

54.50

109.00

0.33

1.82

1.36

2.73

1.82

0.33

8.39

0.95

0.67

116.67

1,916.02

PHP

2,032.69

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

55.00

55.00

110.00

0.33

1.83

1.38

2.75

1.83

0.33

8.46

0.95

0.67

116.67

1,932.20

PHP

2,048.87

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

55.50

55.50

111.00

0.33

1.85

1.39

2.78

1.85

0.33

8.53

0.94

0.67

116.67

1,948.38

PHP

2,065.05

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

56.00

56.00

112.00

0.33

1.87

1.40

2.80

1.87

0.33

8.60

0.93

0.67

116.67

1,964.56

PHP

2,081.23

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

56.50

56.50

113.00

0.33

1.88

1.41

2.83

1.88

0.33

8.67

0.92

0.67

116.67

1,980.74

PHP

2,097.41

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

57.00

57.00

114.00

0.33

1.90

1.43

2.85

1.90

0.33

8.74

0.92

0.67

116.67

1,996.92

PHP

2,113.59

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

57.50

57.50

115.00

0.33

1.92

1.44

2.88

1.92

0.33

8.81

0.91

0.67

116.67

2,013.11

PHP

2,129.77

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

58.00

58.00

116.00

0.33

1.93

1.45

2.90

1.93

0.33

8.88

0.90

0.67

116.67

2,029.29

PHP

2,145.95

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

58.50

58.50

117.00

0.33

1.95

1.46

2.93

1.95

0.33

8.95

0.89

0.67

116.67

2,045.47

PHP

2,162.13

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

59.00

59.00

118.00

0.33

1.97

1.48

2.95

1.97

0.33

9.03

0.89

0.67

116.67

2,061.65

PHP

2,178.32

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

59.50

59.50

119.00

0.33

1.98

1.49

2.98

1.98

0.33

9.10

0.88

0.67

116.67

2,077.83

PHP

2,194.50

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

60.00

60.00

120.00

0.33

2.00

1.50

3.00

2.00

0.33

9.17

0.87

0.67

116.67

2,094.01

PHP

2,210.68

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

60.50

60.50

121.00

0.33

2.02

1.51

3.03

2.02

0.33

9.24

0.87

0.67

116.67

2,110.19

PHP

2,226.86

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

61.00

61.00

122.00

0.33

2.03

1.53

3.05

2.03

0.33

9.31

0.86

0.67

116.67

2,126.37

PHP

2,243.04

PHP

0.05

0.25

0.25

0.25

0.25

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

61.50

61.50

123.00

0.33

2.05

1.54

3.08

2.05

0.33

9.38

0.85

0.67

116.67

2,142.55

PHP

2,259.22

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

62.00

62.00

124.00

0.33

2.07

1.55

3.10

2.07

0.33

9.45

0.85

0.67

116.67

2,158.73

PHP

2,275.40

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

62.50

62.50

125.00

0.33

2.08

1.56

3.13

2.08

0.33

9.52

0.84

0.67

116.67

2,174.92

PHP

2,291.58

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

63.00

63.00

126.00

0.33

2.10

1.58

3.15

2.10

0.33

9.59

0.83

0.67

116.67

2,191.10

PHP

2,307.76

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

63.50

63.50

127.00

0.33

2.12

1.59

3.18

2.12

0.33

9.66

0.83

0.67

116.67

2,207.28

PHP

2,323.94

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

64.00

64.00

128.00

0.33

2.13

1.60

3.20

2.13

0.33

9.73

0.82

0.67

116.67

2,223.46

PHP

2,340.13

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

64.50

64.50

129.00

0.33

2.15

1.61

3.23

2.15

0.33

9.80

0.82

0.67

116.67

2,239.64

PHP

2,356.31

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

65.00

65.00

130.00

0.33

2.17

1.63

3.25

2.17

0.33

9.88

0.81

0.67

116.67

2,255.82

PHP

2,372.49

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

65.50

65.50

131.00

0.33

2.18

1.64

3.28

2.18

0.33

9.95

0.80

0.67

116.67

2,272.00

PHP

2,388.67

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

66.00

66.00

132.00

0.33

2.20

1.65

3.30

2.20

0.33

10.02

0.80

0.67

116.67

2,288.18

PHP

2,404.85

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

66.50

66.50

133.00

0.33

2.22

1.66

3.33

2.22

0.33

10.09

0.79

0.67

116.67

2,304.36

PHP

2,421.03

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

67.00

67.00

134.00

0.33

2.23

1.68

3.35

2.23

0.33

10.16

0.79

0.67

116.67

2,320.54

PHP

2,437.21

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

67.50

67.50

135.00

0.33

2.25

1.69

3.38

2.25

0.33

10.23

0.78

0.67

116.67

2,336.73

PHP

2,453.39

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

68.00

68.00

136.00

0.33

2.27

1.70

3.40

2.27

0.33

10.30

0.78

0.67

116.67

2,352.91

PHP

2,469.57

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

68.50

68.50

137.00

0.33

2.28

1.71

3.43

2.28

0.33

10.37

0.77

0.67

116.67

2,369.09

PHP

2,485.75

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

69.00

69.00

138.00

0.33

2.30

1.73

3.45

2.30

0.33

10.44

0.77

0.67

116.67

2,385.27

PHP

2,501.93

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

69.50

69.50

139.00

0.33

2.32

1.74

3.48

2.32

0.33

10.51

0.76

0.67

116.67

2,401.45

PHP

2,518.12

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

70.00

70.00

140.00

0.33

2.33

1.75

3.50

2.33

0.33

10.58

0.76

0.67

116.67

2,417.63

PHP

2,534.30

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

70.50

70.50

141.00

0.33

2.35

1.76

3.53

2.35

0.33

10.65

0.75

0.67

116.67

2,433.81

PHP

2,550.48

PHP

400.00

1,827.50

0.25

0.25

1.00

175.00

71.00

71.00

142.00

0.33

2.37

1.78

3.55

2.37

0.33

10.73

0.75

0.67

116.67

2,449.99

PHP

2,566.66

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

71.50

71.50

143.00

0.33

2.38

1.79

3.58

2.38

0.33

10.80

0.74

0.67

116.67

2,466.17

PHP

2,582.84

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

72.00

72.00

144.00

0.33

2.40

1.80

3.60

2.40

0.33

10.87

0.74

0.67

116.67

2,482.35

PHP

2,599.02

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

72.50

72.50

145.00

0.33

2.42

1.81

3.63

2.42

0.33

10.94

0.73

0.67

116.67

2,498.54

PHP

2,615.20

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

73.00

73.00

146.00

0.33

2.43

1.83

3.65

2.43

0.33

11.01

0.73

0.67

116.67

2,514.72

PHP

2,631.38

PHP

0.05

400.00

1,827.50

0.25

0.25

1.00

175.00

73.50

73.50

147.00

0.33

2.45

1.84

3.68

2.45

0.33

11.08

0.72

0.67

116.67

2,530.90

PHP

2,647.56

PHP

0.05

0.05

0.05

0.05

Das könnte Ihnen auch gefallen