WATSAN

Operational Team

KALSAN-II

Drinking Water Supply Scheme:

U/C SACHAN

STAND POST
(1.5' X 1.5'X 2.25')
Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Breadth
in ft

Depth/Ht
in ft

No of
Units

Pad

4.50

4.50

1.00

1.00

20.25

Cft

stand post

0.75

0.42

1.00

1.00

0.32

Cft

dispose off drain

5.41

1.00

1.00

1.00

5.41

Cft

25.98

Cft

Pad

4.50

4.50

0.33

1.00

6.68

Cft

stand post

0.75

0.42

0.33

1.00

0.10

Cft

dispose off drain

5.41

1.00

0.33

1.00

1.79

Cft

Sand
(cft)

Gravel/
Crush
(cft)

Shingle

Unskilled
Labour

Men-days Men-days

0.57

8.57

Cft

8.57

0.13

P/L PCC (1:4:8)

Pad

4.50

4.50

0.33

1.00

6.68

Cft

stand post

0.75

0.42

0.33

1.00

0.10

Cft

dispose off drain

5.41

1.00

0.33

1.00

1.79

Cft

8.57

Cft

Total
4

Cement
(Bags)

Shingle bed

Total
3

Unit

Excavation (gravelly soil)

Total
2

Quantity

Labour
Skilled
Labour

0.90

4.50

9.00

0.27

0.97

2.60

6.50

13.00

0.39

1.42

0.20

0.40

0.86

3.49

P/L PCC (1:2:4)

Pad

4.00

4.00

0.33

1.00

5.28

Cft

stand post

0.75

0.75

3.42

1.00

1.92

Cft

dispose off drain

6.00

1.00

0.58

1.00

3.48

Cft

pad boundary projection Lond side

4.50

0.25

0.58

2.00

1.31

Cft

Short sides (stand post side)

3.25

0.25

0.48

1.00

0.39

Cft

(Drain side)

3.00

0.25

0.48

1.00

0.36

Cft

1.00

1.00

0.50

1.00

0.50

Cft

13.24

Cft

Seat pad
Total
deduct for drain flow
Net Total

6.00

0.33

0.33

1.00

0.65

Cft

12.59

Cft

GI Pipe 1/2 " dia

10.00

Rft

GI Socket 1/2" dia

No.

GI Elbow 1/2 " dia

No.

Brass tap 1/2"

No.

Quantities for 1 Stand Post

CRS-Mansehra

3.50
24

11.00

22.00

8.57

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

Quantities for 6 Stand Posts

CRS-Mansehra

21.00

24

66.00

132.00

51.43

5.14

20.94

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

KALSAN-II

Drinking Water Supply Scheme:

U/C SACHAN

VALVE CHAMBER

Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Breadth
in ft

Depth/Ht
in ft

No of
Units

Quantity

Unit

Excavation (gravelly soil)

4.00

4.00

2.50

1.00

40.00

Cft

P/L PCC (1:4:8) as in Foundation

4.00

4.00

0.25

1.00

4.00

Cft

Stone Masonry in (1:3) CSM

Long Wall

3.50

1.00

2.25

2.00

15.75

Cft

Short Wall

1.50

1.00

2.25

2.00

6.75

Cft

22.50

Cft

30% (1:3) CSM

6.75

Cft

Stone

15.75

Cft

Total

PCC (1:2:4) as coping

5
6

Sand
(cft)

0.50

1.87

2.50

4.00

Cft

Long Wall

3.50

1.00

0.16

2.00

1.12

Cft

Short Wall

1.50

1.00

0.16

2.00

0.48

Cft

1.60

Cft

0.20

1.00

13.50

Sft

0.23

0.84

2.25

Sft
2.79

11.34

1.50

1.50

2.25

4.00

Quantities for 1 Valve Chamber

23

Unskilled
Labour

Men-days Men-days

5.00

0.12

0.45

0.90

2.03

0.05

0.18

0.18

0.27

15.75

1.00

Stone
(cft)

7.00

0.25

1.50

Gravel/
Crush
(cft)

Labour
Skilled
Labour

0.88

4.00

P/L Plaster 3/4" thick in (1:3) CSM

Steel Man hole cover 1.5'x1.5' (16
Guage sheet)

CRS-Mansehra

Cement
(Bags)

4.00

Total

(1.5' X 1.5'X 2.25')

2.00

0.06
7.00

15.75

1.31

3.81

Engr. Amir Jamal Qureshi

WATSAN

Opertaional Team

KALSAN- II

Drinking Water Supply Scheme:

U/C SACHAN

SOURCE TANK

(4' X 4'X 3')

Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Breadth
in ft

Depth/Ht
in ft

No of
Units

Quantity

Unit

Excavation (in hard soil)

7.00

7.00

1.50

1.00

73.50

Cft

P/L PCC (1:4:8) as in Foundation

7.00

7.00

0.50

1.00

24.50

Cft

Stone Masonry in (1:3) CSM

Long Wall

7.00

1.50

3.50

2.00

73.50

Cft

Short Wall

2.00

4.00

3.50

2.00

56.00

Cft

129.50

Cft

30% (1:3) CSM

38.85

Cft

Stone

90.65

Cft

1.00

4.00

Cft

Total

P/L PCC (1:2:4) as in Bed

4.00

Vertical Reinforcement in walls

P/L Plaster 3/4" thick in (1:3) CSM

Stone
(cft)

Labour
Steel
#3 bars
(kg)

Binding
wire (kg)

Skilled
Labour

Unskilled
Labour

Men-days Men-days

2.28
2.50

12.50

10.67

40.00

0.50

2.50

25.00

0.76

2.77

5.18

11.66

0.12

0.45

90.65

0.25

20.00

45.50

kg

4.00

3.50

4.00

56.00

Sft

0.93

3.50

0.73

1.12

P/L Pointing 3/4" in (1:2) CSM

7.00

2.25

4.00

63.00

Sft

0.16

0.39

1.13

1.76

P/L RCC (1:2:4) as in Slab

7.56

7.50

0.33

1.00

18.71

Cft

4.00

10.00

0.88

1.78

Decuction for man hole cover

2.00

2.00

0.33

1.00

1.32

Cft

17.39

Cft

7.50

Net Total
8.2

Sand
(cft)

Steel
#4 bars
(kg)

4.00

(#4 @ 12" c/c all around)

8.1

Cement
(Bags)

Gravel/
Crush
(cft)

5.00
50.00

1.37

20.00

0.46

Steel
(#3 @ 6" c/c as main steel)

7.56

15.00

19.30

kg

(#3 @ 9" c/c as temp. steel)

7.50

10.00

12.80

kg

32.10

kg

18.71

Cft

Total
9

Centring and shuttring

7.56

10

Binding wire

2.33

kg

11

GI strainer 2" dia

3.00

12

GI Over flow pipe 1.5" dia

6.00

13

GI wash out pipe 1" dia

5.00

14

GI Plug 1"

1.00

No

15

Steel Man hole cover (2'x2')

4.00

Sft

2.00

7.50

2.00

0.33

1.00

38.00

0.32
0.37

0.19

Rft

0.06

0.12

Rft

0.12

0.24

Rft

0.10

0.20

0.10

Quantities for 1 Source Tank

CRS-Mnasehra

0.32

18.76

20

68.89

50.00

90.65

50.00

38.00

1.69

9.56

23.34

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

Drinking Water Supply Scheme:

KALSAN-II
ROOF SLAB DESIGN (1500 Gallon Tank)
fc =
compressive strength of concrete= =
3 ksi
Yield Strength of steel

fy

Max. steel ratio

g pcc =
g Steel=

Specific weight of PCC

Specific weight of steel
Long span = L =
10 ft
Short span =W=
10 ft
Wall thickness=
1.5 ft

50 ksi

max =

U/C SACHAN

0.021

0.15 k/cft
490 lb/cft

Design depth of slab, effective depths and design effective lengths

clear
clear
Perime
span
span
ter P
along along W
(ft)
L (ft)
(ft)
6.5

6.5

40

hmin
(in)

Proposed
h (in)

2.67

Effective
depths
(in)

Design Le
wall
(ft)
(ft)
thickn Clear lengths Le
along L
along W along along
along along ess
L
W
(ft)
L
W
(1)
(2)
(1)
(2)
2.5
3
1.5
8 6.71
8
6.75
8
8

Ultimate Load and ultimate moment

depth h
(ft)
0.33

self wt./ft
(k/ft)
0.0495

Ult. Load Ultimate moments Mu

(k-in)
Wu
(k/ft)
along L
along W
0.0693
4.44
4.44

Design Steel Areas per 1 ft span of slab (b=12")

Asmin =
0.002bh =
Along Short span (main steel)
Asmax =
bd =
max

As
(sq.in)
0.096

a
(in)
0.16

a/2
(in)
0.08

(d-a/2) Design moment Md

(in)
(k-in)
2.92
12.61

Along Long span (transverse steel)

Asmax =
As
(sq.in)
0.096

a
(in)
0.16

max

a/2
(in)
0.08

0.096 sq.in
d=
3 in
0.742 sq.in

d=

W=

Proposed

Remarks
Greater than Mu=4.44 k-in

Proposed

2.5 in

bd =
0.618 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
2.42
10.45

Rebar sizes and spacings

Along Short span (main steel)

Remarks
Greater than Mu=4.44 k-in

10 ft

Bar length

#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)
0.096
0.096

3
4

0.11
0.196

0.9
0.5

Along Long span (transverse steel)

2
1
L=

20
10

0.096
0.096

3
4

0.11
0.196

0.9
0.5

2
1

Total steel (#3 bars) required

CRS- Mansehra

20
10
=

34
30
Bar length=

#
length
#
bars
of
As
Area of bar Ab # bars in propo in full bars
(sq.in) Bar No.
(sq.in)
1ft span
sed span
(ft)

10 ft

wt. of
steel
(kg)

200
100

10 ft

wt. of
steel
(kg)

200
100

34
30

= L

Remarks
Proposed
bars @ 6" c/c)

10 ft

(#3

= W

Remarks
Proposed
bars @ 6" c/c)

(#3

68 kg

17

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

SAY

CRS- Mansehra

75 kg

17

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

KALSAN- II

Drinking Water Supply Scheme:

U/C SACHAN

STORAGE TANK:

1500 US GALLONS
Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

Excavation (gravelly soil, not

requiring blasting)
Long Wall
Short Wall
Plinth/Apron
shingle bed

10.67
6.67
10.17
6.7

Breadth
in ft

2
2
3
6.1

Depth/Ht
in ft

1
1
0.5
0.5

No of
Units

2
2
1
1

Total

Quantity

Unit

42.68
26.68
15.26
20.44
105.05

Cft
Cft
Cft
Cft
Cft

Cement
(Bags)

Sand
(cft)

Gravel/
Crush
(cft)

Stone
(cft)

Shingle
(cft)

Labour
Steel
#3 Steel
#4
bars (kg) bars (kg)

Binding
Wire
(kg)

Skilled
Labour

Unskilled
Labour

Men-days

Men-days

2.31

Shingle as in Bed

6.67

6.67

0.5

22.24

Cft

P/L PCC (1:4:8) as in Foundation

Long Wall
Short Wall
Plinth/Apron
Bed
Total

10.67
6.67
10.17
7.17

2
2
3
7.17

0.5
0.5
0.5
0.5

2
2
1
1

21.34
13.34
15.26
25.70
75.64

Cft
Cft
Cft
Cft
Cft

7.50

37.50

75.00

2.34

8.55

P/L PCC (1:2:4) as in Bed

7.17

7.17

0.25

12.85

Cft

2.60

6.50

13.00

0.40

1.45

10.17
7.17

1.5
1.5

1
1

2
2

30.51
21.51
52.02

cft
cft
cft

10.40

26.00

52.00

2.44

4.94

60.60
30.60
52.02

kg
kg
Cft

1.04

0.61
0.31
0.52

190.69
134.44
325.13
34.34
290.79
87.24
203.55

Cft
Cft
Cft
Cft
Cft
Cft
Cft

11.63

26.17

36

122.80

kg

2
2

10.07
7.10
17.17

cft
cft
cft

20.60
11.90

kg
kg

5
Ring Beam (18"X12")
5.1 RCC (1:2:4)
Long sides
Short sides
Total

22.24

0.33

5.2 Steel
Main steel (4, #4 bars)
Shear stirrups (#3@ 12" c/c)
5.3 Centring and shuttering
6

CR Stone Masonry in (1:6) CSM

Long Wall
Short Wall

200
4.5
17.34

1.5

40
2

10.17
7.17

1.5
1.5

6.25
6.25

2
2

Total
Deduct for 2 seismic bands
Net Total
30% (1:6) CSM
Stone
7

Vertical Reinforcement in walls

(#4 @ 12" c/c all around)

11.25

8
Seismic Bands
8.1 @ 2' from top of ring beam
8.11 RCC (1:2:4)
Long sides
short sides

10.17
7.17

1.5
1.5

0.33
0.33

Total

70.00
35.00

10.67

0.61
0.31

80.00
203.55

130.00

3.60

9.00

1.23

18.00

1.23

0.81

1.63

8.12 Steel
Main steel (2,#4) bars
Shear stirrups(#3 @ 12"c/c)

CRS-Mansehra

68
1.75

40

27.00
15.00

21/22

0.21
0.12

0.21
0.12

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

Detail of Materials

Detail of Quantities
Sub
Head
No

Description

Length
in ft

corner reinforcement (1,#4 bar 2'

ovelap with main steel at each
corner)
8.2 @ 2' from top of 1st seismic band
8.21 RCC (1:2:4)
Long wall
short wall
Total
8.22 Steel
Main steel (2,#4) bars
Shear stirrups(#3 @ 12"c/c)
corner reinforcement (1,#4 bar 2'
ovelap with main steel at each
corner)

Breadth
in ft

Depth/Ht
in ft

5.25

10.17
7.17

1.5
1.5

0.33
0.33

No of
Units

Quantity

Unit

6.40

kg

2
2

10.07
7.10
17.17

cft
cft
cft

68
1.75

40

20.60
11.90

kg
kg

5.25

6.40

kg

Cement
(Bags)

Sand
(cft)

Gravel/
Crush
(cft)

Stone
(cft)

Shingle
(cft)

Labour
Steel
#3 Steel
#4
bars (kg) bars (kg)

10.00

3.60

9.00

Binding
Wire
(kg)

Skilled
Labour

Unskilled
Labour

Men-days

Men-days

0.06

18.00

0.06

0.81

1.63

27.00

0.21
0.12

0.21
0.12

10.00

0.06

0.06

15.00

9.1 RCC (1:2:4) as in core wall

Long wall

7.17

0.33

5.5

26.03

cft

Short wall

6.5

0.33

5.5

23.60

cft

49.63

cft

67.40

kg

Total
9.2 Steel

Horizontal(#3 @6"c/c)
Vertical (#3 @6"c/c)

44

52

Total
11

70.80

kg

138.20

kg

Pointing (0.75") in (1:2) CSM

10.17

5.58

226.99

Sft

12.1 P/L RCC (1:2:4) as in Slab

Decuction for manhole cover

10.67
2

10.67
2

0.333
0.333

1
1

37.91
1.33
36.58
68.00
37.91
12
6
1
4.00

Cft
Cft
Cft
kg
Cft
Rft
Rft
No.
Sft

Net Total
Steel (#3 @ 6" c/c) (as per detail)
12.2 Centring and shuttering
13 GI over flow pipe 1.5" dia.
14 GI wash out pipe 1.5" dia
15 GI Plug 1.5 "
16 Steel man hole cover (2'x2')

10.67

10.67

0.333

10.00

50.00

2.33

130.00
0.57

1.42

7.40

18.50

1.38

37.00
75.00

Quantities for 1 Tank

CRS-Mansehra

25.00

56.33

21/22

212.92

263.00

203.55

22.24

270.00

1.38
4.09

6.36

1.72
0.76
0.24
0.12

3.48
0.75
0.38
0.48
0.24

28.73

68.23

0.68

274.00

4.98

4.71

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

Hydraulic Statement of DWSS Kalsan 2

S.NO

Length of
Name of Line pipe
in
" ft "

Sector

Zone

Projected
Popolation
(persons)

Design Q in
US GAL

Proposed dia Velocity in

Head
of G.I pipe in
" Loss per
" inches"
ft/sec "
1000 ft

Total
Head
Losss

Hydraulic Grade
U/End

L/End

Ground
Level

Terminal
Pressrure in
ft of water

Supply Main
1

ST1--WST

4200

All

All

257

2.14

0.75

1.51

29.10

122.22

5750

5627.78

5558

69.8

Distribution NetWork
1

WST--1

100

108

1.35

0.75

1.20

19.30

1.93

5558

5556.07

5500

56.1

1--2

20

28

0.35

0.5

0.53

5.82

0.12

5556.1

5556

5500

56.0

1--3

2250

81

1.01

0.5

1.03

21.00

47.25

5556.1 5508.85

5450

58.9

WST--4

20

108

1.35

0.75

0.90

11.30

0.23

5557.77

5550

7.8

4--5

320

14

0.18

0.5

0.53

5.82

1.86

5557.8 5555.94

5535

20.9

4--6

800

95

1.19

0.75

0.90

11.30

9.04

5555.9 5546.86

5425

121.9

6--7

500

20

0.25

0.5

1.05

21.00

10.50

5546.9

5536.4

5450

86.4

6--8

500

81

1.01

0.75

0.90

11.30

5.65

5546.9 5541.25

5420

121.3

ST2--9

400

41

0.51

0.5

0.52

5.80

2.32

5451

91.7

5558

5545

5542.68

Peaking Factor 1.5

CRS-Mansehra

19

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

Remarks

Proposed

Proposed
Proposed
Proposed
Proposed
Proposed
Proposed
Proposed
Proposed
Proposed

CRS-Mansehra

19

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

DRINKING WATER SUPPLY SCHEME

KALSAN-II

U/C SACHAN

DESIGN CRITERIA
DESIGN PERIOD
Design Period

20 years

DESIGN POPULATION
No. of persons/H.H for present population
Design growth rate

=
=

7.5
3%

Design growth rate factor G.R.F

1.8

SECTOR NO. 1

Sr. # Zone Name

# of persons/
H.Hs H.H

1 ZONE 1

Present population
(July 2006)
Persons
G.R.F

7.5

60
0

TOTAL

1.8

60

Design
population
(July 2026)
Persons
108
0
108

SECTOR NO. 2

Sr. # Zone Name

1 ZONE 2

# of persons/
H.Hs H.H
8
7.5

Present population
(July 2006)
Persons
G.R.F
60
1.8

TOTAL

60

Design
population
(July 2026)
Persons
108
108

SECTOR NO. 3

Sr. # Zone Name

1 ZONE 3
TOTAL

# of persons/
H.Hs H.H
3
7.5

TOTAL DESIGN POPULATION =

Present population
(July 2006)
G.R.F
Persons
23
1.8

257

Design
population
(July 2026)
Persons
41
41

Persons

DESIGN WATER DEMAND

Water requirement of design population @ 10 gpcd =

2570 GPD (Imp)

2.14 GPM (US)

Additional water requirement

1 Schools

NO.

# students in 2006
1
20

# students in
2026
36

taking half as
outsiders
18
TOTAL

1 Mosques

NO.
1

CRS-Mansehra

Population in 2026
257

# attending
mosques (10%)
25.7
15/16

Daily req. @ 2.5

gpcd GPD (Imp)
45
45

Daily req. @ 3
gpcd GPD (Imp)
77.1
Engr. Amir Jamal Qureshi

WATSAN

Operational Team

TOTAL
2 Animals
Large animals

Small animals

No.

No.

# in 2006
9

# in 2006
2

Total additional water requirements =

# in
2026
14

daily
requirement @
12 GPD (Imp)
168

# in
2026
3

daily
requirement @ 6
GPD (Imp)
18

231

GPD (Imp)

0.19

GPM (US)

Design Water Demand of community =

FLOWS AND CONSUMPTIONS
Safe Yield of source(s)
=
Design water consumption =

2.33

3.17

GPM (US)

2.33

GPM (US)

MAIN STORAGE TANK CAPACITY

Design water consumption of community =

2.33

77.1

GPM (US)

OK

GPM (US)

Total water storage per day =

3355
GPD (US)
3355 GALLONS (US)

Taking half day storage,

Design capacity of tank =

1678 GALLONS (US)

PROPOSED

CRS-Mansehra

MAIN STORAGE TANK

1500 GALLONS (US) CAPACITY

15/16

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

DRINKING WATER SUPPLY SCHEME

KALSAN-II

U/C

SACHAN

TRANSPORTATION COST
TRANSPORTATION COST UP TO NEAREST ROAD SITE
Total
quantity Unit Transp. Rate (PKR)
Sr.#
Item Description
1 Cement
99
Bags
75
per bag
2 Sand
359
cft
0
per cft
3 Gravel
452
cft
25
per cft
4 Shingle
74
cft
25
per cft
5 Steel & Binding wire
642
kg
5
per kg
6 Stone
310
cft
25
per cft
7 Pipe materials
1
LS
5500
per job
8 Steel manhole cover
3
No.
150
per No.
TOTAL

7 % of Total Cost
Amount
Amount
(PKR)
(USD)
7425
123.8
0
0
11300
188.3
1850
30.8
3210
53.5
7750
129.2
5500
91.7
450
7.5
37485

0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

TRANSPORTATION COST OF DONKEY CARRIAGE

Total
Sr.#
Item Description
quantity Unit Transp. Rate (PKR)
1 Cement
99
Bags
per bag
2 Sand
359
cft
per cft
3 Gravel
452
cft
per cft
4 Shingle
74
cft
per kg
5 Steel & Binding wire
642
kg
per cft
6 Stone
310
cft
per cft
7 Pipe materials
1
LS
per job
8 Steel manhole cover
3
No.
per No.
TOTAL

0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0

TRANSPORTATION COST OF MANUAL CARRIAGE

Total
Sr.#
Item Description
quantity Unit Transp. Rate (PKR)
1 Cement
99
Bags
50
per bag
2 Sand
359
cft
50
per cft
3 Gravel
452
cft
50
per cft
4 Shingle
74
cft
50
per cft
5 Steel & Binding wire
642
kg
5
per kg
6 Stone
310
cft
50
per cft

14 % of Total Cost
Amount
Amount
(PKR)
(USD)
4950
82.5
17950
299.2
22600
376.7
3700
61.7
3210
53.5
15500
258.3

7 Pipe materials
8 Steel manhole cover

1
3

LS
No.

5000
80

per job
per No.
TOTAL

TOTAL TRANSPORTATION COST OF DWSS KALSAN-I

CRS-Mansehra

14

will be arranged locally

from Ichrian by trolly
from Ichrian by trolly
from Sachan by trolly

624.75

TRANSPORTATION COST OF JEEPABLE CARRIAGE

Total
quantity Unit Transp. Rate (PKR)
Sr.#
Item Description
1 Cement
99
Bags
per bag
2 Sand
359
cft
per cft
3 Gravel
452
cft
per cft
4 Shingle
74
cft
per kg
5 Steel & Binding wire
642
kg
per cft
6 Stone
310
cft
per cft
7 Pipe materials
1
LS
per job
8 Steel manhole cover
3
No.
per No.
TOTAL

0
0

Remarks

Remarks

Remarks

0
0

5000
240

83.3
4

73150

1219.1667

110,635.00

1,843.92

Remarks
5 trips per day each 1cft
5 trips per day each 1cft
5 trips per day each 1cft
5 trips per day each 1cft
5 trips per day each 1cft

21
% of Total Cost

Amir Jamal Qureshi

WATSAN

Operational Team

KALSAN-II U/C
FITTINGS AND FIXTURES' DETAIL

SACHAN

DRINKING WATER SUPLLY SCHEME

NEW INSTALLATION
Sr
#

Item Description

1 Sockets 3/4"
Sockets1.5"
2 (wash out main tank)
3 Unions 3/4"
4 Ball valve 3/4"
5 GI Elbows 3/4" ( 90 deg)
6 GI Elbows 1.5" ( 90 deg)
7 GI T 2"-3/4"(source tank)
1
2
3
4
5
6
Sr
#

Sockets 3/4"
Unions 3/4"
Sockets 1/2"
Unions 1/2"
GI T's (3/4"-1/2")
Ball valve 3/4"(out let)

Item Description

1 GI pipe 1/2" dia

2 GI Elbows 0.5"(90 deg)
3 Sockets 1/2"
4 Brass Taps 1/2"

Total length
(RFt)

Total
Qty
(No.)

SAY
(No.)

Unit cost
(PKR)

Total Cost
(PKR)

193

17

3284

45

90

42
2
2
2
1
DISTRIBUTION SYSTEM
1420
4
57
1420
1
14
1500
4
60
1500
1
15
4

48
3
3
3
2

56
204
21
62
122

2705
612
63
186
244

65
16
69
17
7
1

17
56
13
45
26
204

1110
914
897
776
182
204

4200

Qty/100
Rft (No.)

SUPPLY MAIN
4
168

4200

TAP STANDS
Qty/tap
Total
Total Tap
SAY Unit cost
stand
Qty
stands
(NO.)
(PKR)
(No.)
(No.)
6
10
60
80
32.75
6
2
12
15
13
6
1
6
8
13
6
1
6
8
85
TOTAL COST FOR FITTINGS AND FIXTURES

Total Cost
(PKR)
2620
195
104
680
14,867

ACCESSORIES' DETAIL
Location

Quantity

1 GI strainer 2" dia

source tank

RFt

Unit
cost
(PKR)
132.65

2 GI Over flow pipe 1.5" dia

source tank

RFt

93.9

563

3 GI wash out pipe 1" dia

source tank

RFt

62.35

312

No.

30

30

12

RFt

93.9

1127

main tank
wash out main
tank
Source tank,
main tank

RFt

93.9

563

No.

45

45

No.

600

1200

Valve chamber

No.

350

350

Sr
#

Item Description

GI Plug 1"
4 GI Over flow pipe 1.5" dia
5 GI wash out pipe 1.5" dia
6 GI Plug 1.5"
Steel Man hole cover
7 (2'x2')
Steel Man hole cover
8 (1.5'x1.5')
9 Barbed wire

CRS-Mansehra

wash out
source tank
main tank

unit

source tank
100
Ft
3.35
TOTAL COST FOR ACCESSORIES
25

Total Cost (PKR)

398

335
4,923

Engr. Amir Jamal Qureshi

WATSAN

Operational Team

KALSAN-II

DRINKING WATER SUPPLY SCHEME

U/C

SACHAN

SUMMARY OF OVER ALL PROJECT COST

MATERIAL COST
Sr.#

A
1
2
3
4
5
6
7
8

Item Description

Quantity

CIVIL WORKS
Cement
99
Sand
359
Gravel
452
Shingle
74
Stone
310
Steel (#4 bars)
324
Steel (#3 bars)
308
Steel Binding wire
7
SUB TOTAL - A

Unit

Unit
Amount Amount
Rate
(PKR)
(USD)
(PKR)

Bags
cft
cft
cft
cft
kg
kg
kg

370

36630
0
0
0
0
15552
14784
336
67,302

610.5
0
0
0
0
259.2
246.4
5.6
1,122

3900

Rft

42.9

167310

2789

1420

Rft

42.9

60918

1015

32.75

25873

431

14867
11288

14,867
4,923
273,892
341,194

248
82
4,565
5,687

48
48
48

Remarks

PIPE WORKS
1 Supply main
3/4" dia
2 Distribution mains
3/4" dia

1/2" dia
790
Rft
Fitting & fixtures
3 (as per detail)
1
L.S.
4 Accessories (as per detail)
1
L.S.
SUB TOTAL- B
SUB TOTAL MATERIAL COST

300 Rft is already installed

(excluding this)

2700 Rft is already installed

(excluding this)

TRANSPORTATION COST

Sr.#
1
2
3
4
5
6
7
8

Item Description
Cement
Sand
Gravel
Shingle
Steel & Binding wire
Stone
Pipe materials etc
steel manhole covers

Donkey Manual
up to nearest road
Jeepable
carriage carriage
site (PKR)
carriage (PKR) (PKR)
(PKR)
7425
0
0
4950
0
0
0
17950
11300
0
0
22600
1850
0
0
3700
3210
0
0
3210
7750
0
0
15500
5500
0
0
5000
450
0
0
240

SUB TOTAL TRANSPORTATION COST

Total
Amount
(PKR)
12375
17950
33900
5550
6420
23250
10500
690

Amount
(USD)
206
299
565
93
107
388
175
12

110,635

1,845

LABOR COST
Sr.#
Category
Quantity
unit
1 Unskilled Labor
118
man-days
2 Skilled Labour
46
man-days
3 Plumber
68
man-days
SUB TOTAL LABOR COST

Rate Amount Amount

(PKR) (PKR)
(USD)
250
29500
492
450
20700
345
450
30600
510
80,800
1,347

6
4
6
15

Remarks
% of Total Cost
% of Total Cost
% of Total Cost
% of Total Cost

TOTAL COST

PKR

532,629

USD

8,877

CONTINGENCIES CHARGES @2.5% OF TOTAL COST

PKR

13,316

USD

222

GRAND TOTAL

PKR

545,945

USD

9,099

CRS-Mansehra

13

Engr. Amir Jamal Qureshi