Sie sind auf Seite 1von 76

Manufacturer's part number

0000001
0000002
0000003
0000004
0000005
0000006
0000007

Item Name
Laundry 1
Omo 30g
Omo 75g
Omo 80g
Omo 250g
Omo 500g
Omo 1kg
Omo 2kg

0000008
0000009
0000010
0000011
0000012
0000013
0000014
0000015
0000016
0000017

Laundry 2
Sunlight 26g
Sunlight 30g
Sunlight 250g (pink)
Sunlight 250g (Yellow)
Sunlight 500g (Pink)
Sunlight 500g (Yellow)
Sunlight 1kg (Pink)
Sunlight 1kg (Yellow)
Sunlight 2kg (Pink)
Sunlight 2kg (Yellow)

0000018
0000019
0000020
0000021
0000022
0000023
0000024
0000025
0000026
0000027

Skin Cleansing 1
Lux White 75g
Lux White 200g
Lux S n C 75g
Lux S n C 200g
Lux P n C 75g
Lux P n C 200g
Lux N n C 75g
Lux N n C 200g
Lux E Glow 75g
Lux E Glow 200g

0000028
0000029
0000030
0000031
0000032
0000033
0000034
0000035

Skin Cleansing 2
Lifebouy Deo 75g
Lifebouy Deo 200g
Lifebouy Herb 75g
Lifebouy Herb 200g
Lifebouy Tot 75g
Lifebouy Tot 200g
Lifebuoy Care 75g
Lifebuoy Care 200g
Oral

0000036
0000037
0000038
0000039
0000040
0000041
0000042
0000043
0000044
0000045
0000046
0000047
0000048
0000049
0000050
0000051

C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up

Red 15g
Red 30g
Red 60g
Red 160g
Green 10g
Green 30g
Green 60g
Green 160g
Herb 10g
Herb 30g
Herb 60g
Herb 125ml
F/Freeze
Complete 8
Complete 8 + Wht Now
Wht Now

0000052
0000053
0000054

Oral 2
Pep 50ml
Pep 100ml
Pep 175ml

0000055
0000056
0000057
0000058
0000059
0000060
0000061
0000062
0000063
0000064
0000065
0000066
0000067
0000068
0000070
0000069
0000071
0000072

Personal Care 1
Vas Org 50ml
Vas Org 100ml
Vas Org 250ml
Vas Org 450ml
Vas C/Butter 50ml
Vas C/Butter 100ml
Vas C/Butter 250ml
Vas A/Fresh 50ml
Vas A/Fresh 100ml
Vas A/Fresh 250ml
Vas Baby 50ml
Vas Baby 100ml
Vas Baby 250ml
Vas Lot C/Glow 6 x 6 x 100ml
Vas Lot C/Glow 8 x 6 x 100ml
Vas Lot T/Moist 8 x 6 x 200ml
Vas Baby C/Coco 4 x 6 x 350ml
Vas Baby C/Moist 4 x 6 x 350ml

0000073
0000074

Personal Care 2
Pears 125ml
Pears 325ml

0000075
0000076
0000077
0000078

Pears
Pears
Pears
Pears

Lot 325ml
Oil
Jelly
Powder

0000079
0000080
0000081
0000082
0000083
0000084
0000085

Spread
BB 15g
BB 75g
BB 250g
BB 250g
BB 450g
BB 450g
BB 900g

0000086
0000087
0000088
0000089
0000090
0000091
0000092

Tea
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton

0000093
0000094
0000095
0000096
0000097

Savoury 1
Knorr Beef 4g
Knorr Beef 8g
Knorr Chicken 8g
Knorr Soup
Knorr Stew

0000098
0000099
0000100
0000101
0000102
0000103

Savoury 2
Royco Bulk
Royco Beef 4g
Royco Stew
Royco Soup
Royco Goat
Royco Chicken

0000104

C/up Red 160g (Promo)

00000105

Pep 35ml

00000106
00000107

Vas Lot C/Glow 4 x 6 x 400ml


Vas Lot T/Moist 4 x 6 x 400ml

(spd)
(cls)
(spd)
(cls)
(spd)

Sht
F/Fruit
Lemon
Vanilla
Hibiscus
Green
Tea

00000108
00000109
00000110

Vas Baby C/Coco 8 x 6 x 100ml


Vas Baby C/Moist 8 x 6 x 100ml
Vas Lot T/Moist 6 x 6 x 100ml

0000110

C/up Red 60g (Promo)

Subitem of

Discription

Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry

1
1
1
1
1
1
1

Omo
Omo
Omo
Omo
Omo
Omo
Omo

Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry

2
2
2
2
2
2
2
2
2
2

Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight

Multiactive
Multiactive
Multiactive
Multiactive
Multiactive
Multiactive
Multiactive

Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin

Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing

1
1
1
1
1
1
1
1
1
1

Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux

Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin

Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing

2
2
2
2
2
2
2
2

Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy

Super 30gx156
Super 75gx72
Wash Powder 80g
Wash Powder (Cheetah)
Wash Powder (Cheetah)
Wash Powder (Cheetah)
Wash Powder (Cheetah)

40x250g
12x500g
10x1kg
4x2kg

Det Pwd 26g(Yellow)


Det Pwd 30g(Pink)
Sensation Yellow (Chetah) x 40 x 250g
Sensation Pink (Chetah) x 40 x 250g
Sensation Pink (Chetah) 12 x 500g
Sensation Yellow (Chetah) 12 x 500g
Sensation Pink (Chetah) 10 x 1kg
Sensation Yellow (Chetah) 10 x 1kg
Det Pwd 2kg(Pink)
Det Pwd 2kg(Yellow)

Bar Soap Diana 90 x 75g


White 32x200g
Bar Soap Strawberry & Cream 90x75g
Bar Soap Strawberry & Cream 32x200g
Bar Soap Peach & Cream 90x75g
Bar Soap Peach & Cream 32x200g
Bar Soap Nut & Cream 90x75g
Bar Soap Nut & Cream 32x200g
Bar Soap Even Glow 90x75g
Bar Soap Even Glow 32x200g

Bar Soap Deofresh 90x75g


Bar Soap Deofresh 32x200g
Herbal 75g
Soap Bar Herbal 32x200g
Bar Soap Total 90x75g
Total 200g
Bar Soap Care 90x75g
Bar Soap Care 32x200g

Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral

Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close

Oral 2
Oral 2
Oral 2

Pepsodent Cavity 50ml


Pepsodent Cavity 100ml
Pepsodent Cavity (New) 175ml

Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal

Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Personal Care 2
Personal Care 2

up
up
up
up
up
up
up
up
up
up
up
up
up
up
up
up

Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline

Deep Action Red 24x10x15g


Deep Action Red 100x30g
Deep Action Red 100x60g
Deep Action Red 50x160g
Deep Green 24x10x10g
Deep Green 100x30g
Deep Green 100x60g
Deep Green 50x160g
Herbal 10g
Herbal 30g
Herbal 60g
Toothpaste Herbal 5x10x125ml
Fire Freeze 50 x 130g
Complete 8 125ml x 72
Comp 8 + White Now 125ml x 72
White Now 75ml x 72

BS PJ Original NG 50ml
BS PJ Original NG 6x12x100ml
BS PJ Original NG 6x6x250ml
BS PJ Original 12 x 450ml
PJ Cocoa Butter 50ml
BS PJ Cocoa Butter 100ml
BS PJ Cocoa Butter 6 x 6 x 250ml
BS PJ Aloe Fresh 6x12x50ml
BS PJ Aloe Fresh 100ml
BS PJ Aloe Fresh 250ml
BS PJ Baby 6x12x50ml
BS PJ Baby 100ml
BS PJ Baby 6x6x250ml
lotion Coco Glow 6x6x100ml
lotion Coco Glow 8x6x200ml
lotion T Moist CA 8x6x200ml
Baby Cream Coco CA 4x6x350ml
Baby Cream Moist CA 4x6x350ml

Pears Baby Cream 60 x 125g


Pears Baby Cream 24x325g

Personal
Personal
Personal
Personal

Care
Care
Care
Care

2
2
2
2

Pears
Pears
Pears
Pears

Baby Lotion 4x10x225ml


Baby Oil 4x10x225ml
Baby Jelly 4x10x250g
baby Powder 10x250g

Spread
Spread
Spread
Spread
Spread
Spread
Spread

Blue
Blue
Blue
Blue
Blue
Blue
Blue

Band Spread for Bread 25x10x15g


Band Spread for Bread 24x75g
Band Spread for Bread 24x250g
Band Margarine Orginal 24x250g
Band Spread for Bread 24x450g
Band Margarine Orginal 24x450g
band 900g(Deli)

Tea
Tea
Tea
Tea
Tea
Tea
Tea

Lipton
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton

Savoury
Savoury
Savoury
Savoury
Savoury

1
1
1
1
1

Knorr
Knorr
Knorr
Knorr
Knorr

Savoury
Savoury
Savoury
Savoury
Savoury
Savoury

2
2
2
2
2
2

Royco
Royco
Royco
Royco
Royco
Royco

Tea Sachet
Forest Fruit Tea 16x20x1.6g
(FBT) Lemon Tea 16x20x1.6g
(FBT) Vanilla Tea 16x20x1.6g
(HI) Hibiscus 16x20x2g
Green TB Clear Hula 24x25x1.5g
Yellow Label in Box 4x20x25x2g

Beef Single Cubes 4g


Beef New 16 x 50 x 8g
Chicken New 16 x 50 x 8g
Soup Powder 6g
Stew Powder 6g

Bulk
Beef Relaunch 20 x 100 x 4G
Stew Powder 6g
Soup Powder 6g
Goat
Chicken 20 x 25 x 4g

Oral

Close up Deep Action Red Indpd. Promo 50x160g

Oral 2

Pepsodent Cavity Fighter 10x10x35g

Personal Care 1
Personal Care 1

Vaseline lotion Coco Glow 4x6x400ml


Vaseline lotion T Moist CA 4x6x400ml

Personal Care 1
Personal Care 1
Personal Care 1

Vaseline Baby Cream Coco CA 8x6x100ml


Vaseline Baby Cream CA Moist 8x6x100ml
Vaseline lotion T Moist CA 6x6x100ml

Oral

Close up Deep Action Red Indpd. Promo 100x60g

COGS Account
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold

Income Account
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Asset Account
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Cost of Goods Sold

Sales

Inventory Asset

Cost

Sales Price
1857.14
1733.667
1857.14
2200.00
2171.43
4205.522
4495.24
2459.692
2628.57
4041.792
4323.81
2956.496
3161.90

1176.049
3368.16
3368.16
1847.81
1847.81
2930.299
2930.299
2657.955
2657.955

1257.14
1714.29
3600.00
3600.00
1976.19
1976.19
3133.33
3133.33
2842.86
2842.86

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

4007.091
3390.474
4007.091
3390.474
4007.09
3390.475
4007.091
3390.474
4007.091
3390.474

4285.71
3433.33
4285.71
3433.33
4285.71
3433.33
4285.71
3433.33
4285.71
3390.47

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

5131.766
5018.37
5131.766
5018.371
5131.766
5018.372
5131.765
5018.373

5485.71
5366.67
5485.71
5366.67
5485.71
5366.67
5485.71
5366.67

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

2559.802
3977.696
8222.988
7717.764

Cost
Cost
Cost
Cost

of
of
of
of

Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset

6323.81
5916.56
6987.6

0.00
7904.76
6247.62
6990.48

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

5331.049
7679.4
10489.01
5360.988
5331.049
7679.4
10489.01
5331.048
7679.4
10489.01
5597.695
7679.405
11013.88
7362.096
14023.04
14023.04
13146.60
13146.60

5700.00
8228.57
11214.29
5733.33
5700.00
8228.57
11214.29
5700.00
8228.57
11214.29
5700.00
8228.57
11214.29
7871.43
14988.57
14988.57
14051.43
14051.43

Cost of Goods Sold


Cost of Goods Sold
Cost of Goods Sold

Sales
Sales
Sales

Inventory Asset
Inventory Asset
Inventory Asset

7032.623
5643.511

7161.90
5747.62

4236.88
8789

8073.292
7418.092

2742.86
4247.62
8790.48
8252.38
2742.86
4247.62
8790.48
4714.29
2742.86
4247.62
8790.48
8633.33
7952.38
12657.14
12657.14
10261.90

Cost
Cost
Cost
Cost

of
of
of
of

Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset

6934.088
9666.114
11617.04
1685.175

7061.90
9839.05
11828.57
1719.05

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

1826.291
2093.966
2881.648
3640.42
4509.592
5581.79
4232.654

1952.38
2238.10
3080.95
3890.48
4823.81
5966.67
4523.81

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

2780.07
3751.307
3751.307
3751.307
3751.307
3751.307
8598.632

2971.43
4009.52
4009.52
4009.52
4009.52
5638.10
9190.48

Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset

1237.799

3300.00
4600.00
1342.86
1342.86
1145.71
1323.81

Cost of Goods Sold

Sales

Inventory Asset

7717.764

8252.38

Cost of Goods Sold

Sales

Inventory Asset

2488.696

7904.76

Cost of Goods Sold


Cost of Goods Sold

Sales
Sales

Inventory Asset
Inventory Asset

14023.04
14023.04

14988.57
14988.57

4268.207
4683.614

3087.48
4303.76

3390.48
4561.90
5009.52
1809.52
1809.52

Cost of Goods Sold


Cost of Goods Sold
Cost of Goods Sold

Sales
Sales
Sales

Inventory Asset
Inventory Asset
Inventory Asset

13146.60
13146.60
14023.04

14051.43
14051.43
14988.57

Cost of Goods Sold

Sales

Inventory Asset

7717.764

8252.38

Qty On Hand

Total Value

Rec S/ Price

S/P

0
63
0
441
1164
126
338
78

109,221
4,895,228
309,921
1,366,126
230,607

1950
2310
2280
4720
2760
4540
3320

0.00000
1857.14286
2200.00000
2171.42857
4495.23810
2628.57143
4323.80952
3161.90476

0
17
38
624
2
302
178
998
0
0

127,990
2,101,732
3,696
558,039
521,593
2,924,439
-

0
1320
1800
3780
3780
2075
2075
3290
3290
2985
2985

1257.14286
1714.28571
3600.00000
3600.00000
1976.19048
1976.19048
3133.33333
3133.33333
2842.85714
2842.85714

4,511,984
13,562
76,135
16,952
56,099
3,390
264,468
168,298
20,343
5,018
60,220
30,110
20,073
-

0
4500
3605
4500
3605
4500
3605
4500
3605
4500
3605

4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333

0
5760
5635
5760
5635
5760
5635
5760
5635

5485.71429
5366.66667
5485.71429
5366.66667
5485.71429
5366.66667
5485.71429
5366.66667

1126
4
19
5
14
1
66
0
42
6

0
1
0
12
0
6
0
4

28
327
339
1368
39
30
99
0
205
0
19
340
27
0
0
0

47
0
0

113
13
13
7
0
0
2
2
0
0
21
0
1
21
13
16
31
45

3
5

71,674
1,300,706
2,787,593
10,557,902
127,106
870,111
2,744,919
200,288
297,219
602,409
99,832
136,357
37,527
20,978
10,662
117,552
11,014
154,604
182,300
224,369
407,545
591,597
21,098
28,218

2880
4460
9230
8665
2880
4460
9230
4950
2880
4460
9230
9065
8350
13290
13290
10775

2742.85714
4247.61905
8790.47619
8252.38095
2742.85714
4247.61905
8790.47619
4714.28571
2742.85714
4247.61905
8790.47619
8633.33333
7952.38095
12657.14286
12657.14286
10261.90476

0
8300
6560
7340

0.00000
7904.76190
6247.61905
6990.47619

0
5985
8640
11775
6020
5985
8640
11775
5985
8640
11775
5985
8640
11775
8265
15740
15740
14755
14755

5700.00000
8228.57143
11214.28571
5733.33333
5700.00000
8228.57143
11214.28571
5700.00000
8228.57143
11214.28571
5985.00000
8640.00000
11775.00000
7871.42857
14990.47619
14990.47619
14052.38095
14052.38095

0
7520
6035

7520.00000
6035.00000

0
0
47
1

0
5
31
356
3
0
5

211
57
89
57
57
144
1614

130
351
242
0
0
0
16
193
0
0
46
315
12819

0
13
16

546,001
1,685
10,470
89,331
1,295,989
13,529
21,163
586,595
213,824
333,866
213,824
213,824
540,188
13,878,192
1,498,141
1,133,434
49,400
830,626
389,907
182,300
224,369

7415
10331
12420
1805

7415.00000
10331.00000
12420.00000
1805.00000

0
2050
2350
3235
4085
5065
6265
4750

1952.38095
2238.09524
3080.95238
3890.47619
4823.80952
5966.66667
4523.80952

0
3120
4210
4210
4210
4210
5920
9650

2971.42857
4009.52381
4009.52381
4009.52381
4009.52381
5638.09524
9190.47619

0
3560
4790
5260
1900
1900

3390.47619
4561.90476
5009.52381
1809.52381
1809.52381

0
3465
4830
1410
1410
1203
1390

3300.00000
4600.00000
1342.85714
1342.85714
1145.71429
1323.80952

8300

7904.76190

14755
14755

14052.38095
14052.38095

31
31
16

407,545
407,545
224,369
-

11805
11805
8265

11242.85714
11242.85714
7871.42857

63,304,940.31

Cost P

Cost P

Dec-13
1733.66680

Jan-14
1739.59673

4205.52200
2459.69238
4041.79199
2956.49600

4219.90600
2468.10522
4055.61600

1176.04938

1180.07160

3368.16000
3368.16000
1847.81000
1847.81000
2930.29920
2930.29920
2657.95539
2657.95539

3379.68000
3379.68000
1854.13000
1854.13000
2940.32162
2940.32159

4007.09059
3390.47423
4007.09056
3390.47375
4007.09000
3390.47500
4007.09059
3390.47364
4007.09077
3390.47364

4020.79591
3402.07000

5131.76571
5018.37000
5131.76556
5018.37091
5131.76556
5018.37167
5131.76500
5018.37250

2667.04629

3402.07000
3402.07000

5035.53500
5149.31818
5149.31778

Cost P
Feb-14

3379.68000

2559.80160
3977.69559
8222.98841
7717.76440

2568.55680
3977.69559
8251.11321

4236.88000
8789.00000

8073.29239
7418.09167

8100.90521
7443.46350

6323.81000
5916.56000
6987.60000

5331.04880
7679.40000
10489.01171
5360.98800
5331.04880
7679.40000
10489.01154
5331.04846
7679.40000
10489.01171
5597.69462
7679.40474
11013.88300
7362.09625
14023.04400
14023.04412
13146.60219
13146.60213

7032.62333
5643.51119

5349.28242
7705.67045

5349.28250

5616.84000
11051.55250

31480

7056.96000
5662.84159

6934.08750
9666.11400
11617.03750
1685.17500

1826.29122
2093.96631
2881.64800
3640.41958
4509.59200
5581.78961
4232.65440

6957.44600

11657.08000
1690.93844

11657.07955

1832.53769231
2101.12828
2891.50400
3652.87083
4525.01600
5600.88081
4247.13125

3044.43452555

2780.06990
3751.30688
3751.30688
3751.30688
3751.30688
3751.30689
8598.63178

2789.57845

4268.20720
4683.61360

4282.80560
4699.63280

5042705.99

6195.32896

6195.32896

8628.04138

3087.48000
4303.76000

1237.79881

7717.76435
2488.69600

13191.56750
13191.56750

10553.25750
10553.25750
7387.27625
7717.76435

6600.70277

330.035138298
6930.73790

5227034.68

no tax
no tax

no tax

no tax
no tax

no
no
no
no

tax
tax
tax
tax

7013112.38

Manufacturer's part number


0000001
0000002
0000003
0000004
0000005
0000006
0000007

Item Name
Laundry 1
Omo 30g
Omo 75g
Omo 80g
Omo 250g
Omo 500g
Omo 1kg
Omo 2kg

0000008
0000009
0000010
0000011
0000012
0000013
0000014
0000015
0000016
0000017

Laundry 2
Sunlight 26g
Sunlight 30g
Sunlight 250g (pink)
Sunlight 250g (Yellow)
Sunlight 500g (Pink)
Sunlight 500g (Yellow)
Sunlight 1kg (Pink)
Sunlight 1kg (Yellow)
Sunlight 2kg (Pink)
Sunlight 2kg (Yellow)

0000018
0000019
0000020
0000021
0000022
0000023
0000024
0000025
0000026
0000027

Skin Cleansing 1
Lux White 75g
Lux White 200g
Lux S n C 75g
Lux S n C 200g
Lux P n C 75g
Lux P n C 200g
Lux N n C 75g
Lux N n C 200g
Lux E Glow 75g
Lux E Glow 200g

0000028
0000029
0000030
0000031
0000032
0000033
0000034
0000035

Skin Cleansing 2
Lifebouy Deo 75g
Lifebouy Deo 200g
Lifebouy Herb 75g
Lifebouy Herb 200g
Lifebouy Tot 75g
Lifebouy Tot 200g
Lifebuoy Care 75g
Lifebuoy Care 200g
Oral

0000036
0000037
0000038
0000039
0000040
0000041
0000042
0000043
0000044
0000045
0000046
0000047
0000048
0000049
0000050
0000051

C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up
C/up

Red 15g
Red 30g
Red 60g
Red 160g
Green 10g
Green 30g
Green 60g
Green 160g
Herb 10g
Herb 30g
Herb 60g
Herb 125ml
F/Freeze
Complete 8
Complete 8 + Wht Now
Wht Now

0000052
0000053
0000054

Oral 2
Pep 50ml
Pep 100ml
Pep 140ml

0000055
0000056
0000057
0000058
0000059
0000060
0000061
0000062
0000063
0000064
0000065
0000066
0000067
0000068
0000070
0000069
0000071
0000072

Personal Care 1
Vas Org 50ml
Vas Org 100ml
Vas Org 250ml
Vas Org 450ml
Vas C/Butter 50ml
Vas C/Butter 100ml
Vas C/Butter 250ml
Vas A/Fresh 50ml
Vas A/Fresh 100ml
Vas A/Fresh 250ml
Vas Baby 50ml
Vas Baby 100ml
Vas Baby 250ml
Vas Lot C/Glow 6 x 6 x 100ml
Vas Lot C/Glow 8 x 6 x 100ml
Vas Lot T/Moist 8 x 6 x 200ml
Vas Baby C/Coco 4 x 6 x 350ml
Vas Baby C/Moist 4 x 6 x 350ml

0000073
0000074

Personal Care 2
Pears 125ml
Pears 325ml

0000075
0000076
0000077
0000078

Pears
Pears
Pears
Pears

Lot 325ml
Oil
Jelly
Powder

0000079
0000080
0000081
0000082
0000083
0000084
0000085

Spread
BB 15g
BB 75g
BB 250g
BB 250g
BB 450g
BB 450g
BB 900g

0000086
0000087
0000088
0000089
0000090
0000091
0000092

Tea
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton

0000093
0000094
0000095
0000096
0000097

Savoury 1
Knorr Beef 4g
Knorr Beef 8g
Knorr Chicken 8g
Knorr Soup
Knorr Stew

0000098
0000099
0000100
0000101
0000102
0000103

Savoury 2
Royco Bulk
Royco Beef 4g
Royco Stew
Royco Soup
Royco Goat
Royco Chicken

0000104

C/up Red 160g + 30g (Promo)

0000105

Pep 35ml

0000106
0000107

Vas Lot C/Glow 4 x 6 x 400ml


Vas Lot T/Moist 4 x 6 x 400ml

(spd)
(cls)
(spd)
(cls)
(spd)

Sht
F/Fruit
Lemon
Vanilla
Hibiscus
Green
Tea

0000108
0000109
0000110

Vas Baby C/Coco 8 x 6 x 100ml


Vas Baby C/Moist 8 x 6 x 100ml
Vas Lot T/Moist 6 x 6 x 100ml

0000111
0000112

C/up Herb Gel 160g


C/up Herb Gel 60g

0000113
0000115

Sunlight 60g (Yellow)


Sunlight 60g (Pink)

0000116
0000117
0000118
0000119
0000120
0000121
0000122
0000123
0000124
0000125

Personal Care 3
Rexona Quantum 25ml
Rexona Quantum 50ml
Rexona shower clean 25ml
Rexona shower clean 50ml
Rexona active 25ml
Rexona active 50ml
Rexona cotton 25ml
Rexona cotton 50ml
Rexona powder 50ml
Rexona Xtracool 50ml

0000104
00000105

Pep 35ml

00000106
00000107
00000108
00000109
00000110

Vas
Vas
Vas
Vas
Vas

0000110

C/up Red 60g (Promo)

Lot C/Glow 4 x 6 x 400ml


Lot T/Moist 4 x 6 x 400ml
Baby C/Coco 8 x 6 x 100ml
Baby C/Moist 8 x 6 x 100ml
Lot T/Moist 6 x 6 x 100ml

Subitem of

Discription

Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry

1
1
1
1
1
1
1

Omo
Omo
Omo
Omo
Omo
Omo
Omo

Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry
Laundry

2
2
2
2
2
2
2
2
2
2

Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight
Sunlight

Multiactive
Multiactive
Multiactive
Multiactive
Multiactive
Multiactive
Multiactive

Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin

Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing

1
1
1
1
1
1
1
1
1
1

Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux
Lux

Skin
Skin
Skin
Skin
Skin
Skin
Skin
Skin

Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing
Cleansing

2
2
2
2
2
2
2
2

Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy
Lifebouy

Super 30gx156
Super 75gx72
Wash Powder 80g
Wash Powder (Cheetah)
Wash Powder (Cheetah)
Wash Powder (Cheetah)
Wash Powder (Cheetah)

40x250g
12x500g
10x1kg
4x2kg

Det Pwd 26g(Yellow)


Det Pwd 30g(Pink)
Sensation Yellow (Chetah) x 40 x 250g
Sensation Pink (Chetah) x 40 x 250g
Sensation Pink (Chetah) 12 x 500g
Sensation Yellow (Chetah) 12 x 500g
Sensation Pink (Chetah) 10 x 1kg
Sensation Yellow (Chetah) 10 x 1kg
Det Pwd 2kg(Pink)
Det Pwd 2kg(Yellow)

Bar Soap Diana 90 x 75g


White 32x200g
Bar Soap Strawberry & Cream 90x75g
Bar Soap Strawberry & Cream 32x200g
Bar Soap Peach & Cream 90x75g
Bar Soap Peach & Cream 32x200g
Bar Soap Nut & Cream 90x75g
Bar Soap Nut & Cream 32x200g
Bar Soap Even Glow 90x75g
Bar Soap Even Glow 32x200g

Bar Soap Deofresh 90x75g


Bar Soap Deofresh 32x200g
Herbal 75g
Soap Bar Herbal 32x200g
Bar Soap Total 90x75g
Total 200g
Bar Soap Care 90x75g
Bar Soap Care 32x200g

Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral
Oral

Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close
Close

Oral 2
Oral 2
Oral 2

Pepsodent Cavity 50ml


Pepsodent Cavity 100ml
Pepsodent Cavity (New) 140ml

Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal
Personal

Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care
Care

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Personal Care 2
Personal Care 2

up
up
up
up
up
up
up
up
up
up
up
up
up
up
up
up

Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline
Vaseline

Deep Action Red 24x10x15g


Deep Action Red 100x30g
Deep Action Red 100x60g
Deep Action Red 50x160g
Deep Green 24x10x10g
Deep Green 100x30g
Deep Green 100x60g
Deep Green 50x160g
Herbal 10g
Herbal 30g
Herbal 60g
Toothpaste Herbal 5x10x125ml
Fire Freeze 50 x 130g
Complete 8 125ml x 72
Comp 8 + White Now 125ml x 72
White Now 75ml x 72

BS PJ Original NG 50ml
BS PJ Original NG 6x12x100ml
BS PJ Original NG 6x6x250ml
BS PJ Original 12 x 450ml
PJ Cocoa Butter 50ml
BS PJ Cocoa Butter 100ml
BS PJ Cocoa Butter 6 x 6 x 250ml
BS PJ Aloe Fresh 6x12x50ml
BS PJ Aloe Fresh 100ml
BS PJ Aloe Fresh 250ml
BS PJ Baby 6x12x50ml
BS PJ Baby 100ml
BS PJ Baby 6x6x250ml
lotion Coco Glow 6x6x100ml
lotion Coco Glow 8x6x200ml
lotion T Moist CA 8x6x200ml
Baby Cream Coco CA 4x6x350ml
Baby Cream Moist CA 4x6x350ml

Pears Baby Cream 60 x 125g


Pears Baby Cream 24x325g

Personal
Personal
Personal
Personal

Care
Care
Care
Care

2
2
2
2

Pears
Pears
Pears
Pears

Baby Lotion 4x10x225ml


Baby Oil 4x10x225ml
Baby Jelly 4x10x250g
baby Powder 10x250g

Spread
Spread
Spread
Spread
Spread
Spread
Spread

Blue
Blue
Blue
Blue
Blue
Blue
Blue

Band Spread for Bread 25x10x15g


Band Spread for Bread 24x75g
Band Spread for Bread 24x250g
Band Margarine Orginal 24x250g
Band Spread for Bread 24x450g
Band Margarine Orginal 24x450g
band 900g(Deli)

Tea
Tea
Tea
Tea
Tea
Tea
Tea

Lipton
Lipton
Lipton
Lipton
Lipton
Lipton
Lipton

Savoury
Savoury
Savoury
Savoury
Savoury

1
1
1
1
1

Knorr
Knorr
Knorr
Knorr
Knorr

Savoury
Savoury
Savoury
Savoury
Savoury
Savoury

2
2
2
2
2
2

Royco
Royco
Royco
Royco
Royco
Royco

Tea Sachet
Forest Fruit Tea 16x20x1.6g
(FBT) Lemon Tea 16x20x1.6g
(FBT) Vanilla Tea 16x20x1.6g
(HI) Hibiscus 16x20x2g
Green TB Clear Hula 24x25x1.5g
Yellow Label in Box 4x20x25x2g

Beef Single Cubes 4g


Beef New 16 x 50 x 8g
Chicken New 16 x 50 x 8g
Soup Powder 6g
Stew Powder 6g

Bulk
Beef Relaunch 20 x 100 x 4G
Stew Powder 6g
Soup Powder 6g
Goat
Chicken 20 x 25 x 4g

Oral

Close up Deep Action Red 50x160g + 30g b(Promo)

Oral 2

Pepsodent Cavity Fighter 10x10x35g

Personal Care 1
Personal Care 1

Vaseline lotion Coco Glow 4x6x400ml


Vaseline lotion T Moist CA 4x6x400ml

Personal Care 1
Personal Care 1
Personal Care 1

Vaseline Baby Cream Coco CA 8x6x100ml


Vaseline Baby Cream CA Moist 8x6x100ml
Vaseline lotion T Moist CA 6x6x100ml

Oral
Oral

Close up Naija Herbal Gel 160g


Close up Naija Herbal Gel 60g

Laundry 2
Laundry 2

Sunlight Sensation Yellow (Chetah) 72 x 60g


Sunlight Sensation Pink (Chetah) 72 x 60g

Roll-on
Roll-on
Roll-on
Roll-on
Roll-on
Roll-on
Roll-on
Roll-on
Roll-on
Roll-on

Rexona
Rexona
Rexona
Rexona
Rexona
Rexona
Rexona
Rexona
Rexona
Rexona

Oral

Close up Deep Action Red Indpd. Promo 50x160g + 30g

Oral 2

Pepsodent Cavity Fighter 10x10x35g

Personal
Personal
Personal
Personal
Personal
Oral

Care
Care
Care
Care
Care

1
1
1
1
1

RO
RO
RO
RO
RO
RO
RO
RO
RO
RO

Vaseline
Vaseline
Vaseline
Vaseline
Vaseline

Quantum CA2 24*25ml


Quantum CA2 48*50ml
shower clean CA2 24*25ml
shower clean CA2 48*50ml
Active CA2 24*25ml
Active CA2 48*50ml
cotton CA2 24*25ml
cotton CA2 48*50ml
powder CA2 48*50ml
xtracool CA2 48*50ml

lotion Coco Glow 4x6x400ml


lotion T Moist CA 4x6x400ml
Baby Cream Coco CA 8x6x100ml
Baby Cream CA Moist 8x6x100ml
lotion T Moist CA 6x6x100ml

Close up Deep Action Red Indpd. Promo 100x60g

COGS Account
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold

Income Account
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Asset Account
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset
Inventory Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Cost of Goods Sold

Sales

Inventory Asset

Cost

Sales Price
1857.14
1733.667
1857.14
2200.00
2171.43
4205.522
4495.24
2459.692
2628.57
4041.792
4323.81
2956.496
3161.90

1176.049
3368.16
3368.16
1847.81
1847.81
2930.299
2930.299
2657.955
2657.955

1257.14
1714.29
3600.00
3600.00
1976.19
1976.19
3133.33
3133.33
2842.86
2842.86

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

4007.091
3390.474
4007.091
3390.474
4007.09
3390.475
4007.091
3390.474
4007.091
3390.474

4285.71
3433.33
4285.71
3433.33
4285.71
3433.33
4285.71
3433.33
4285.71
3390.47

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

5131.766
5018.37
5131.766
5018.371
5131.766
5018.372
5131.765
5018.373

5485.71
5366.67
5485.71
5366.67
5485.71
5366.67
5485.71
5366.67

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

2559.802
3977.696
8222.988
7717.764

Cost
Cost
Cost
Cost

of
of
of
of

Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset

6323.81
5916.56
6987.6

0.00
7904.76
6247.62
6990.48

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

5331.049
7679.4
10489.01
5360.988
5331.049
7679.4
10489.01
5331.048
7679.4
10489.01
5597.695
7679.405
11013.88
7362.096
14023.04
14023.04
13146.60
13146.60

5700.00
8228.57
11214.29
5733.33
5700.00
8228.57
11214.29
5700.00
8228.57
11214.29
5700.00
8228.57
11214.29
7871.43
14988.57
14988.57
14051.43
14051.43

Cost of Goods Sold


Cost of Goods Sold
Cost of Goods Sold

Sales
Sales
Sales

Inventory Asset
Inventory Asset
Inventory Asset

7032.623
5643.511

7161.90
5747.62

4236.88
8789

8073.292
7418.092

2742.86
4247.62
8790.48
8252.38
2742.86
4247.62
8790.48
4714.29
2742.86
4247.62
8790.48
8633.33
7952.38
12657.14
12657.14
10261.90

Cost
Cost
Cost
Cost

of
of
of
of

Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset

6934.088
9666.114
11617.04
1685.175

7061.90
9839.05
11828.57
1719.05

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

1826.291
2093.966
2881.648
3640.42
4509.592
5581.79
4232.654

1952.38
2238.10
3080.95
3890.48
4823.81
5966.67
4523.81

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

2780.07
3751.307
3751.307
3751.307
3751.307
3751.307
8598.632

2971.43
4009.52
4009.52
4009.52
4009.52
5638.10
9190.48

Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset

Cost
Cost
Cost
Cost
Cost
Cost
Cost

of
of
of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods

Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset
Asset
Asset

1237.799

3300.00
4600.00
1342.86
1342.86
1145.71
1323.81

Cost of Goods Sold

Sales

Inventory Asset

7717.764

8252.38

Cost of Goods Sold

Sales

Inventory Asset

2488.696

7904.76

Cost of Goods Sold


Cost of Goods Sold

Sales
Sales

Inventory Asset
Inventory Asset

14023.04
14023.04

14988.57
14988.57

4268.207
4683.614

3087.48
4303.76

3390.48
4561.90
5009.52
1809.52
1809.52

Cost of Goods Sold


Cost of Goods Sold
Cost of Goods Sold

Sales
Sales
Sales

Inventory Asset
Inventory Asset
Inventory Asset

13146.60
13146.60
14023.04

Cost of Goods Sold


Cost of Goods Sold

Sales
Sales

Inventory Asset
Inventory Asset

Cost of Goods Sold


Cost of Goods Sold

Sales
Sales

Inventory Asset
Inventory Asset

8252.38
8252.38
9142.85714
2930.299
1714.29
2930.299
1714.29

Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost
Cost

Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory
Inventory

3087.48 2742.85714
4303.76 9142.85714
2742.85714
9142.85714
2742.85714
1237.799 9142.85714
2742.85714
9142.85714
9142.85714
9142.85714

Cost of Goods Sold

Sales

Inventory Asset

7717.764

8252.38

Cost of Goods Sold

Sales

Inventory Asset

2488.696

7904.76

Cost
Cost
Cost
Cost
Cost

Sold
Sold
Sold
Sold
Sold

Sales
Sales
Sales
Sales
Sales

Inventory
Inventory
Inventory
Inventory
Inventory

Asset
Asset
Asset
Asset
Asset

14023.04
14023.04
13146.60
13146.60
14023.04

14988.57
14988.57
14051.43
14051.43
14988.57

Cost of Goods Sold

Sales

Inventory Asset

7717.764

8252.38

of
of
of
of
of
of
of
of
of
of

of
of
of
of
of

Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods
Goods

Goods
Goods
Goods
Goods
Goods

Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset
Asset

14051.43
14051.43
14988.57

Qty On Hand

Total Value

Rec S/ Price

S/P

0
1
0
0
651
367
117
208

1,734
2,737,795
902,707
472,890
614,951

1950
2310
2280
4720
2760
4540
3320

0.00000
1857.14286
2200.00000
2171.42857
4495.23810
2628.57143
4323.80952
3161.90476

0
0
178
201
157
618
12
1015
3
208

599,532
677,000
290,106
1,141,947
35,164
2,974,254
7,974
552,855

0
1320
1800
3780
3780
2075
2075
3290
3290
2985
2985

1257.14286
1714.28571
3600.00000
3600.00000
1976.19048
1976.19048
3133.33333
3133.33333
2842.85714
2842.85714

28,050
368,652
5,132
-

0
4500
3605
4500
3605
4500
3605
4500
3605
4500
3605

4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333
4285.71429
3433.33333

0
5760
5635
5760
5635
5760
5635
5760
5635

5485.71429
5366.66667
5485.71429
5366.66667
5485.71429
5366.66667
5485.71429
5366.66667

7
0
0
0
0
0
0
0
92
0

0
0
1
0
0
0
0
0

284
1
225
0
0
0
0
3
0
0
0
148
0
0
0
0

0
0
147

0
0
13
58
0
0
41
0
0
0
0
0
46
0
0
0
40
30

24
34

726,984
3,978
1,850,172
1,194,847
1,027,177
136,357
310,937
430,049
506,639
525,864
394,398
168,783
191,879

2880
4460
9230
8665
2880
4460
9230
4950
2880
4460
9230
9065
8350
13290
13290
10775

2742.85714
4247.61905
8790.47619
8252.38095
2742.85714
4247.61905
8790.47619
4714.28571
2742.85714
4247.61905
8790.47619
8633.33333
7952.38095
12657.14286
12657.14286
10261.90476

0
8300
6560
7340

0.00000
7904.76190
6247.61905
6990.47619

0
5985
8640
11775
6020
5985
8640
11775
5985
8640
11775
5985
8640
11775
8265
15740
15740
14755
14755

5700.00000
8228.57143
11214.28571
5733.33333
5700.00000
8228.57143
11214.28571
5700.00000
8228.57143
11214.28571
5985.00000
8640.00000
11775.00000
7871.42857
14990.47619
14990.47619
14052.38095
14052.38095

0
7520
6035

7520.00000
6035.00000

0
77
34
58

2
6
433
0
182
630

0
0
0
0
1
0
549

61
330
2007
0
0
0
32
12
0
0
104
25

423
0
3
10

744,291
394,979
97,740
3,653
12,564
1,247,754
820,746
2,666,572
3,751
4,720,649
1,408,508
9,400,012
98,799
51,645
30,945
3,264,614
42,069
140,230

7415
10331
12420
1805

7415.00000
10331.00000
12420.00000
1805.00000

0
2050
2350
3000
3405
4715
5450
3530

1952.38095
2238.09524
2857.14286
3242.85714
4490.47619
5190.47619
3361.90476

0
3120
4210
4210
4210
4210
5920
9650

2971.42857
4009.52381
4009.52381
4009.52381
4009.52381
5638.09524
9190.47619

0
3560
4790
5260
1900
1900

3390.47619
4561.90476
5009.52381
1809.52381
1809.52381

0
3465
4830
1410
1410
1203
1390

3300.00000
4600.00000
1342.85714
1342.85714
1145.71429
1323.80952

8300

7904.76190

14755
14755

14052.38095
14052.38095

3
4
0

11805
11805
8265

11242.85714
11242.85714
7871.42857

91
3

39,440
52,586
-

8665
9230

8252.38095
8790.47619

43
37

126,003
108,421

1800
1800

1714.28571
1714.28571

0
98
0
114
0
80
0
129
0
0
0

302,573
3,264,614
42,069
140,230
39,440
52,586
-

2880
9600
2880
9600
2880
9600
2880
9600
9600
9600

2742.85714
9142.85714
2742.85714
9142.85714
2742.85714
9142.85714
2742.85714
9142.85714
9142.85714
9142.85714

8300

7904.76190

14755
14755
11805
11805
8265

14052.38095
14052.38095
11242.85714
11242.85714
7871.42857

423
0
3
10
3
4
0

48,196,292.56

Cost P

Cost P

Dec-13
1733.66680

Jan-14
1739.59673

4205.52200
2459.69238
4041.79199
2956.49600

4219.90600
2468.10522
4055.61600

1176.04938

1180.07160

3368.16000
3368.16000
1847.81000
1847.81000
2930.29920
2930.29920
2657.95539
2657.95539

3379.68000
3379.68000
1854.13000
1854.13000
2940.32162
2940.32159

4007.09059
3390.47423
4007.09056
3390.47375
4007.09000
3390.47500
4007.09059
3390.47364
4007.09077
3390.47364

4020.79591
3402.07000

5131.76571
5018.37000
5131.76556
5018.37091
5131.76556
5018.37167
5131.76500
5018.37250

2667.04629

3402.07000
3402.07000

5035.53500
5149.31818
5149.31778

Cost P
Feb-14

3379.68000

2559.80160
3977.69559
8222.98841
7717.76440

2568.55680
3977.69559
8251.11321

4236.88000
8789.00000

8073.29239
7418.09167

8100.90521
7443.46350

6323.81000
5916.56000
6987.60000

5331.04880
7679.40000
10489.01171
5360.98800
5331.04880
7679.40000
10489.01154
5331.04846
7679.40000
10489.01171
5597.69462
7679.40474
11013.88300
7362.09625
14023.04400
14023.04412
13146.60219
13146.60213

7032.62333
5643.51119

5349.28242
7705.67045

5349.28250

5616.84000
11051.55250

31480

7056.96000
5662.84159

6934.08750
9666.11400
11617.03750
1685.17500

1826.29122
2093.96631
2881.64800
3640.41958
4509.59200
5581.78961
4232.65440

6957.44600

11657.08000
1690.93844

11657.07955

1832.53769231
2101.12828
2891.50400
3652.87083
4525.01600
5600.88081
4247.13125

3044.43452555

2780.06990
3751.30688
3751.30688
3751.30688
3751.30688
3751.30689
8598.63178

2789.57845

4268.20720
4683.61360

4282.80560
4699.63280

5042705.99

6195.32896

6195.32896

8628.04138

3087.48000
4303.76000

1237.79881

7717.76435
2488.69600

13191.56750
13191.56750

10553.25750
10553.25750
7387.27625
7717.76435
7717.76435

6195.32896
6195.32896

2930.29920
2930.29920

2940.32159
2940.32159

6195.32896
6195.32896

3087.48000
4303.76000

1237.79881

7717.76435

6195.32896

6195.32896

2488.69600
13191.56750
13191.56750
10553.25750
10553.25750
7387.27625
7717.76435

6600.70277

330.035138298

5227034.68

no tax
no tax

no tax

no tax
no tax

no
no
no
no

tax
tax
tax
tax

7013112.38

7013112.38
7013112.38

7013112.38

Manufacturer's part number

Item Name
Salt

Subitem of

Discription

COGS Account
Cost of Goods Sold

Income Account
Sales

Asset Account
Inventory Asset

Cost

Sales Price

Qty On Hand

Total Value

Rec S/ Price

S/P

Cost P

Das könnte Ihnen auch gefallen