Details

###
Production Budget Details:

Format: 16 mm
Length: min.
Shooting ratio: :1 Title:
Producer:
complete length 0 ft. Company:
rolls needed 0 rls. Director:
rushes length 0 ft. Budget by:
Prep: days Date Prepared:
Shoot: days
Post: weeks

Equip PU:
Equip Return:
Test Day:

Only complete fields with a pink background on this page

Page 1
 Details

3-Jun-08

Page 2
 "Title" DATE PREPARED 06/03/2008

1 STORY AND SCRIPT SUPPLIER

STORY RIGHTS

WRITER AND SCREENPLAY

TYPING AND DUPLICATION

TOTAL STORY AND SCRIPT

2 PRODUCER & DIRECTOR NAME

EXECUTIVE PRODUCER

PRODUCER

DIRECTOR

EXPENSES

TOTAL PRODUCER AND DIRECTOR

3 PERFORMERS NAME

PERFORMERS

Page No.3
 "Title" DATE PREPARED 06/03/2008

EXTRAS

STUNTPERSONS

UNION FEES

OTHER

TOTAL PERFORMERS

4 PRODUCTION STAFF NAME

PRODUCTION MANAGER

ASSISTANT DIRECTOR

PRODUCTION SECRETARY

SCRIPT SUPERVISOR

PRODUCTION ASSISTANTS

DIRECTOR OF PHOTOGRAPHY

CAMERA ASSISTANT

GAFFER

BEST BOY

KEY GRIP

DOLLY GRIP

SOUND MIXER

BOOM OPERATOR

PROD DESIGNER/ART DIRECTOR

ASSISTANT ART DIRECTOR

PROPERTYMASTER

Page No.4
 "Title" DATE PREPARED 06/03/2008

WARDROBE SUPERVISOR

MAKEUP ARTIST

SPECIAL EFFECTS

DRIVERS

STILL PHOTOGRAPHER

CASTING DIRECTOR

TOTAL PRODUCTION STAFF

5 LOCATIONS & STUDIO SUPPLIER

TRANSPORTATION

PER DIEMS

PETTY CASH

CATERING

LOCATION FEES AND PERMITS

TRAVEL EXPENSES

STUDIO RENTAL

SET CONSTRUCTION/SUPPLIES

TOTAL LOCATIONS AND STUDIO

6 Quantity PRODUCTION EQUIPMENT SUPPLIER

CAMERA PACKAGE
0 Arriflex SR II Body, Magazine & Battery
0 Additional Magazines
0 Additional Battery
0 Extension Viewfinder
0 Digi-Tach

Page No.5
"Title" DATE PREPARED 06/03/2008

0 3x3 Matte Box

0 4x4 Matte Box with Hard Mattes
0 Arri Bridge Plate
0 Follow Focus Kit
0 Light Weight Follow Focus & Rods
0 Zeiss 10-100 T2.0/Chroiziel MF 5'
0 Canon 8-64 T2.0/Chroiziel MF 2'
0 Cooke 9-50 T2.5/Chroiziel MF 18"
0 5.9mm Angenieux T2, Shade & 85 Filt.
0 9.5mm Zeiss T1.3 MF 10"
0 12mm Zeiss T1.3 MF 8"
0 16mm Zeiss T1.3 MF 8"
0 25mm Zeiss T1.3 MF 10"
0 50mm Zeiss T1.3 MF 2'4"
0 85mm Zeiss T1.3 MF 3'
0 300mm Canon F2.8
0 Sachtler Studio, Legs & Spreader
0 Sachtler Horizon, Legs & Spreader
0 Sachtler Video 20, Legs & Spreader
0 Baby legs
0 Dolly Adaptor
0 High Hat

Filters (3x3):
0 85's: (85), 85N3, (85N6), 85N9
0 ND's:N3, N6, N9
0 Pol's: 85 Pol, (Pol)
0 Double Fogs: 1/8, 1/4, 1/2, 1-5
0 Fogs: 1/8, 1/4, 1/2, 1-5
0 Black Frosts: 00, (00+), (0), 0+, 1, 1+, 2
0 White Frosts: 00, 00+, 0, 0+, 1, 1+, 2
0 Diffusion: 1/8, 1/4, 1/2, 1-5
0 Black Dot Diff: 1/2, 1, 2, 3, 4, 5
0 Corals: 1/8, 1/4, 1/2, 1-7
0 ND Grads: N3, N6
0 Color Enhancer

SOUND PACKAGE
1 Nagra IVL, Headsets, Battery & Electric Slate
0 Senheisser Shotgun 805
0 Sony ECM-50 Lav
0 Micron Wireless Transmitter
0 Fishpole

Page No.6
"Title" DATE PREPARED 06/03/2008

0 Microphone Cables 25'

LIGHTING PACKAGE
0 12K HMI
0 6K HMI
0 4K HMI
0 2500W HMI
0 1200W HMI
0 575W HMI
0 200W HMI
0 2500W HMI PAR
0 1200W HMI PAR
0 4K HMI Xenon
0 2K HMI Xenon
0 2000W IANIRO BLONDE with scrims
0 1000W IANIRO REDHEAD with scrims
0 2000W FRESNEL with doors, scrims
0 1000W FRESNEL with doors, scrims
0 500W Arri, doors & snoots
0 300W Arri, doors & snoots
0 2000W SOFTLIGHT with grid
0 1000W SOFT with grid
0 Zoom Lekolite
0 4x2 Fluorescent Fix 48"lamps
0 Sungun, 200W HMI & Extra Batteries
0 Sungun, Tungsten & extra battery
0 Dedo light
0 Mini-Cool Kit
0 Stick Up Kit
0 Portable Location Kit:4-650W,Stands, AC
0 Light Weight Stands
0 2K Stands
0 5K Senior Sky High Stands
0 Wind Up Stand
0 750 Hangers
0 2K Hangers
0 Gaffer Grip
0 Mafer Grip
0 Extension Chords 25'
0 2K Dimmer
0 60 KVA AC Blimped Generator
0 6.5K Honda Generator
Tie-In, Seaway, Boxes, etc.

Page No.7
"Title" DATE PREPARED 06/03/2008

DOLLY & GRIP PACKAGE

0 Cinejib Crane with Dolly
0 Chapman Pee Wee
0 Elemack
0 La Grue Crane
0 Straight Tracks 8'
0 Curved Tracks
0 Grip Stands/Head
0 Sky-High Grip Stand and Head
0 Grip Box (18x24)
0 Grip Box (24x30)
0 6x6 Butterfly Set
0 12x12 Butterfly Set
0 12x12 Black Cloth
0 4x8 Bamboola
0 Ianiro Pole Cat, Long
0 Ianiro Pole Cat, Short
0 Sandbags
0 Wedges (box)
0 2-4-6 (box)
0 Full Apple Boxes
0 Half Apple Boxes
0 Quarter Apple Boxes
0 Step Ladder (6')
0 Step Ladder (10')
0 Fan
0 Fog Machine

CAMERA, LIGHTING & GRIP PURCHASES

0 Gaffer Tape 2"
0 White Camera Tape 1"
0 Black Camera Tape 1"
0 Exposed Film Tape
0 Arri Eye Cup
0 Dulling Spray
0 Foamcore Large
0 Tracing Paper roll 48"
0 Clothes Pins
0 Camera Reports
0 Cans & Bags
0 Cleaning Fluid & Lens Tissue
0 Dust Off

Page No.8
 "Title" DATE PREPARED 06/03/2008

0 Markers, Sharpies
0 Light Gel Rolls & Sheets:
0 Black Scrim #3421 roll
0 Black Wrap 24"x25" roll
0 RoscoSun 85/3401
0 RoscoSun 1/2 CTO/3408
0 Light Bastard Amber/01
0 Tough MT2/3102
0 Golden Amber/21
0 Pale Amber Gold/09
0 Straw/12
0 Deep Straw/15
0 Full Blue/3202
0 Half Blue/3204
0 Tough White Flame Green/3110
0 Opal Tough Frost/3010
0 Light Tough Spun/3007
0 Rosco N6/3403
0 Fire/19
0 Broadway Pink/339
0 Lavender/57
0 Primary Blue/80
0 Kelly Green/94

TOTAL PRODUCTION EQUIPMENT

7 RAW STOCK

16MM NEGATIVE

1/4" AUDIO STOCK

PROMO STILLS
35mm Stock & Lab

TOTAL RAW STOCK

8 LABORATORY

PROCESSING

WORKPRINT

Page No.9
 "Title" DATE PREPARED 06/03/2008

SOUND TRANSFERS

TOTAL LABORATORY

9 MISCELLANEOUS

SET DRESSING PURCHASES & RENTALS

PROPS PURCHASES & RENTALS

WARDROBE PURCHASES & RENTALS

OFFICE AND PHONE

POSTAGE AND COURIERS

ACCOUNTING/LEGAL/INSURANCE

AUDITION EXPENSES

TESTS & RETAKES

PUBLICITY

TOTAL MISCELLANEOUS

10 SOUND AND MUSIC

COMPOSER

STOCK MUSIC AND SOUND EFFECTS

STUDIO COSTS

FOLEY/ADR

ADD'T SOUND TRANSFERS

SOUND MIX
Mixing Theatre
35mm Sound Stock

Page No.10
 "Title" DATE PREPARED 06/03/2008

TOTAL SOUND AND MUSIC

11 EDITING AND FINISHING

EDITING STAFF
Editor
Assistant Editor
Sound Editor

CUTTING ROOM RENTAL

SUPPLIES, FILL, LEADERS

EDGE NUMBERS AND CODING

MAIN/END TITLES

OPTICALS

VIDEOS & SCRATCH PRINTS

NEGATIVE CUTTING

PRINTING
Answer Print (includes B roll)
Intermediate
Optical Sound (transfer & stock)

REELS, CANS AND CASES

FILM TO TAPE TRANSFER

Low Con Print
1" Video Transfer
1" Video Tape

TOTAL EDITING AND FINISHING

Page No.11
"Title" DATE PREPARED 06/03/2008

Page No.12
 "Title" DATE PREPARED 06/03/2008

No. days/weeks Rate Total

0.00

No. days/weeks Rate Total

0.00

No. days/weeks Rate Total

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Page No.13
 "Title" DATE PREPARED 06/03/2008

0.00

No. days/weeks Rate Total

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

Page No.14
 "Title" DATE PREPARED 06/03/2008

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0.00

No. days/weeks Rate Total

0.00

0.00

No. days/weeks Rate Total

0 285.00 0.00
0 55.00 0.00
0 30.00 0.00
0 50.00 0.00
0 125.00 0.00

Page No.15
"Title" DATE PREPARED 06/03/2008

0 30.00 0.00
0 55.00 0.00
0 25.00 0.00
0 60.00 0.00
0 45.00 0.00
0 225.00 0.00
0 225.00 0.00
0 275.00 0.00
0 75.00 0.00
0 75.00 0.00
0 75.00 0.00
0 75.00 0.00
0 75.00 0.00
0 75.00 0.00
0 75.00 0.00
0 225.00 0.00
0 135.00 0.00
0 105.00 0.00
0 70.00 0.00
0 25.00 0.00
0 10.00 0.00
2 5.00 0.00

0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 6.00 0.00
0 10.00 0.00
0 6.00 0.00
0 8.00 0.00
0 10.00 0.00

0 50.00 0.00
0 25.00 0.00
0 20.00 0.00
0 55.00 0.00
0 17.00 0.00

Page No.16
"Title" DATE PREPARED 06/03/2008

0 2.50 0.00

0 550.00 0.00
0 490.00 0.00
0 285.00 0.00
0 190.00 0.00
0 150.00 0.00
0 100.00 0.00
0 75.00 0.00
0 300.00 0.00
0 175.00 0.00
0 600.00 0.00
0 300.00 0.00
0 44.00 0.00
0 30.00 0.00
0 55.00 0.00
0 36.00 0.00
0 32.00 0.00
0 32.00 0.00
0 40.00 0.00
0 23.00 0.00
0 20.00 0.00
0 15.00 0.00
0 160.00 0.00
0 65.00 0.00
0 30.00 0.00
0 20.00 0.00
0 35.00 0.00
0 100.00 0.00
0 3.00 0.00
0 3.00 0.00
0 6.00 0.00
0 20.00 0.00
0 1.50 0.00
0 2.50 0.00
0 2.50 0.00
0 2.50 0.00
0 1.00 0.00
0 10.00 0.00
0 550.00 0.00
0 75.00 0.00
0.00

Page No.17
"Title" DATE PREPARED 06/03/2008

0 650.00 0.00
0 300.00 0.00
0 200.00 0.00
0 150.00 0.00
0 12.00 0.00
0 15.00 0.00
0 6.00 0.00
0 12.00 0.00
0 40.00 0.00
0 55.00 0.00
0 48.00 0.00
0 70.00 0.00
0 22.00 0.00
0 10.00 0.00
0 7.50 0.00
0 5.00 0.00
0 1.00 0.00
0 5.00 0.00
0 5.00 0.00
0 1.00 0.00
0 1.00 0.00
0 1.00 0.00
0 8.00 0.00
0 12.00 0.00
0 30.00 0.00
0 60.00 0.00

12.00 0.00
10.00 0.00
10.00 0.00
10.00 0.00
3.00 0.00
10.00 0.00
15.00 0.00
30.00 0.00
3.00 0.00
0.00 0.00
0.00 0.00
6.00 0.00
14.00 0.00

Page No.18
"Title" DATE PREPARED 06/03/2008

5.00 0.00
0.00 0.00
150.00 0.00
40.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00
8.00 0.00

0.00

Quantity Rate Total

0 135.00 0.00
0

0 10.00 0.00

0.00

No. feet Rate Total

0 0.184 0.00

0 0.315 0.00

Page No.19
"Title" DATE PREPARED 06/03/2008

0 0.160 0.00

0.00

Quantity Rate Total

0.00

Quantity Rate Total

365.00 0.00
0.180 0.00

Page No.20
 "Title" DATE PREPARED 06/03/2008

0.00

No. days/weeks Rate Total

0.00
0.00
0.00

0 300.00 0.00

0 0.020 0.00

0 0.730 0.00

0 0.520 0.00
450.00 0.00
4.50 0.00

0.00

£ 0.00

Page No.21
"Title" DATE PREPARED 06/03/2008

Page No.22
 estimated BUDGET SUMMARY
for 0

project title 0
producer 0
director 0
budget by 0
approved by
prepared 30-Dec-99

prep period: 0 days

shoot period: 0 days
post period: 0 weeks

format: 16mm
length (min): 0

NO. DESCRIPTION

1 STORY AND SCRIPT

2 PRODUCER AND DIRECTOR

3 PERFORMERS

4 PRODUCTION STAFF

5 LOCATIONS AND STUDIO

6 PRODUCTION EQUIPMENT

7 RAW STOCK

8 LABORATORY

9 MISCELLANEOUS

Sub Total

10 SOUND AND MUSIC

11 EDITING AND FINISHING

Sub Total

Total
Contingency 10%

Grand Total
Totals Totals

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

£ 0.00

0.00

0.00

£ 0.00

£ 0.00
 0.00

£ 0.00