SHWETAL INTERIOR

ESTIMATE

SHWETAL INTERIOR

329163287.xlsx
ESTIMATE FOR INTERIOR WORK AT SHAHABAJ
CLIENTS NAME : DALVI FAMILY
WORK PLACE
: BADLAPUR.
TYPE OF WORK : INTERIOR PROJECT
ITEM NO.

SPECIFICATION

UNIT

QTY.

RATE

TOTAL

1 DOOR * (design as per architect)

laminate change one side

Nos.

3000

6000

2 LAMINATE Paneling * (design as per architect)

Sq.ft.

28

250

7000

rft

30

350

10500

20000

20000

GRAND TOTAL

PART 1 - CARPENTRY WORK FOR GROUND FLOOR

A)

LIVING ROOM:

3 CURTAIN PIPE WHIT PELMET

4 T.V. UNIT IN LAMINATE FINISH * (design as per architect)

B)

lot

KITCHEN:
1 KITCHEN SHUTTERS AND DRAWERS(marine ply)

C)

43,500.00

Sq. ft.

18

650

11700

2 STEEL TROLLY

R.ft.

2.5

3500

8750

3 CABINET ABOVE O/H STORAGE(Low ht., O.Head & Full ht.)-15"deep IN LAMINATE FINISH

Sq.ft.

57

450

25650

4 FULL HT TOWER

Sq.ft.

17

750

12750

1 FLUSH DOOR * (design as per architect)

laminate change both side

Nos.

4000

4000

2 LAMINATE Paneling * (design as per architect)

Sq.ft.

34

300

10200

3 SOFT BOARD Paneling (Directly on Wall / Partition)

Sq.ft.

200

1200

BEDROOM:

Page 3

58,850.00

329163287.xlsx
4 DRESSING TABLE (LAMINATE FINISH)

NOS.

3500

3500

rft

28

350

9800

6 WARDROBE (INSIDE AND OUT SIDE LAMINATE FINISH)

Sq.ft.

55

1250

68750

7 BED IN LAMINATE FINISH (LAMINATE FINISH -2DRAWERS,1OPENABLE SHUTTER)

NOS.

25000

25000

Sq. ft.

330

18

5940

R.ft.

150

15

2250

Sq. ft.

15

18

270

R.ft.

19

15

285

Sq. ft.

180

18

3240

R.ft.

61

15

915

Sq. ft.

75

18

1350

R.ft.

30

15

450

5 CURTAIN PIPE WHIT PELMET

122,450.00

PART 2 - P.O.P. WORK FOR GROUND FLOOR

A)

LIVING ROOM:
1 WALL PUNNING (POP)
2 P.O.P groove

B)

KITCHEN:
1 WALL PUNNING (POP)
2 P.O.P groove

C)

555.00

BEDROOM:
1 WALL PUNNING (POP)
2 P.O.P groove

D)

8,190.00

4,155.00

PASSAGE:
1 WALL PUNNING (POP)
2 P.O.P groove

Page 4

1,800.00

329163287.xlsx

PART 3 - PAINT & VARNISHES FOR GROUND FLOOR :

A)

B)

C)

D)

PART 4 A)

LIVING ROOM:
1 VELVET PAINT (wall)

Sq.ft.

330

21

6930

2 MELAMINE POLISH

Sq.ft.

10

40

400

3 PLASTIC PAINT (PLAIN CEILING)

Sq.ft.

130

15

1950

1 PLASTIC PAINT (PLAIN CEILING)

Sq.ft.

80

15

1200

2 VELVET PAINT (PLAIN)

Sq.ft.

15

20

300

3 MELAMINE POLISH

Sq.ft.

10

40

400

1 PLASTIC PAINT (PLAIN CEILING)

Sq.ft.

120

15

1800

2 VELVET PAINT (PLAIN)

Sq.ft.

180

20

3600

3 MELAMINE POLISH

Sq.ft.

10

40

400

1 VELVET PAINT (PLAIN)

Sq.ft.

75

20

1500

3 MELAMINE POLISH

R.ft.

10

30

300

Nos.

5000

5000

Nos.

5000

5000

KITCHEN:

1,900.00

BEDROOM:

5,800.00

PASSAGE:

ELECTRICAL FOR GROUND FLOOR:

LIVING ROOM:
light fixture,t.v. point, a.c point,telephone point, switch board, etc.

B)

9,280.00

KITCHEN:
light fixture, switch board, etc.

Page 5

1,800.00

329163287.xlsx
C)

BEDROOM:
light fixture,t.v. point, a.c point,telephone point, switch board, etc.

Nos.

5000

5000

TOTAL OF PART 1 + 2 + 3+ 4

15,000.00

273,280.00

PART 5 - INTERIOR DESIGNING FEES :

5%

TOTAL OF ALL PARTS

13,664.00
286,944.00

Page 6