Intro To Excel

Relative Cell Addressing
Value 1
Value 2
Formula
10
44
78
112
146
180
214
248
282
316
20
118
216
314
412
510
608
706
804
902
200
Value 1
Value 2
10
44
78
20
118
216
Formula
Absolute Cell Addressing

Currency Conversion Rate:
(Euro - US$)
1.13
Sales Figures
US$
1,202
3,948
3,094
3,334
9,384
9,344
Euro
Sales Figures
Euro
925
3,037
2,380
2,565
7,218
7,188
US$
Remember 2 Rules with Currency Conversion:

BSM: Big to Small Multiply
SBD: Small to Big Divide
Mixed Cell Addressing

Standard Price-Qty Matrix
Prices
Quanity (Units)
25
30
35
40
35
40
1,000
2,000
3,000
4,000
5,000
Prices
Quanity (Units)
1,000
2,000
3,000
4,000
5,000
25
30
Paste Special
TRANSPOSE
Name
Street 1
Street 2
City
State
Country, ZIP
Phone
Adam Smith
873 Grove
Baker Ave
Bellevue
MI
USA 30944
904-234-2434
Bill Joe
098 Jill St
Jade Ave
Keng
VA
USA 98934
440-344-2334
Sam Watson
820 Gary St
Hub Ave
Lokij
OH
USA 87878
934-234-4555
Convert the above database entries into address lables using Paste - Special - Transpose
VALUES and FORMATS
Discount
Sale
Price
5%
7.00%
9.00%
11.00%
13.00%
15.00%
985
1,440
1,895
2,350
2,805
3,260
Mathematical Functions
Sales (000s)
2,333
3,444
3,344
8,668
6,767
Sales (mm)
Discounted
Price
5,456
904-234-2434
440-344-2334
934-234-4555
- Transpose
AutoFill Features
Months
Weekdays
Dates
January
Monday
1/1/2008
Sequences
5
10
1
2
1
5
Math Functions
INT vs. ROUND
Store Discount:
15.0%
CD Price ($)
Classical
16.49
Jazz
15.49
R&B
13.49
Classic Rock
13.49
70s Soft Rock
13.29
Contemporary Pop
12.49
Price with Discount (to

the nearest penny)
Correct values
DATE Functions
Today is:
Customer
Date of last order
ADAMS, SALLY
3/14/2004
BAKER, JOSEPH
10/8/2003
BECKER, JOHN
10/13/2003
BENEDICT, MEGAN
3/11/2004
CANNON, JAMES
6/28/2003
DANIELS, TOM
2/6/2004
LAMBERT, LESLIE
9/2/2004
MARTIN, DAN
3/4/2004
MARTINDALE, SAM
2/3/2004
MARTINEZ, AARON
3/16/2004
MEIER, WANDA
11/20/2003
O'MARA, DIANA
11/29/2003
ROBERTS, JUDY
12/20/2003
WELLER, HOWARD
11/13/2003
WILLIAMS, AL
11/3/2003
9/15/2016
Months since last order Correct values (months)
Category Budget
($)
Order Quantity
400
500
400
400
360
300
Weeks since last order
Correct values (weeks)
Correct values
COUNTIF
Name
Division
Training hours completed
Proficiency level
Ramey, Andrew
29.5
Expert
Martin, Sally
32
Expert
Zimmerman, Aaron
1.5
User
Browning, Florence
4.5
User
Baker, Leilani
21.25
Expert
Michaels, Marcie
25
Expert
Payton, Elizabeth
11
User
Shimada, David
User
Lichty, Carie
26.5
Expert
Brewer, Thomas
11
User
Byers, Lee
User
Gruber, Dan
26.5
Expert
Carroll, Cynthia
22.25
Expert
Hall, Patrick
0.25
User
Decker, Kenny
26.25
Expert
Tung, Shirley
31.5
Expert
Braven, Lisa
35
Expert
Ross, Kent
12.5
User
Alber, Eric
2.25
User
Kayes, Bill
33
Expert
Hoadley, Fred
User
Stephens, Ellen
19
User
Thomas, Allen
28
Expert
Goode, Kyle
14
User
DeNiro, Lois
12
User
Anderson, Christine
31.25
Expert
Reis, Shirley
30
Expert
Moore, James
33.5
Expert
Novak, Chad
10
User
Pletcher, Jonna
User
Christensen, Gretta
4.5
User
Dumont, Pauline
22
Expert
Burns, Sue
22
Expert
Thomas, Paul
User
Moore, Kathy
User
Reynolds, James
User
Moody, Mike
4.5
User
Jacobsen, Holly
34.25
Expert
Ray, Lois
24
Expert
Macdonald, Gary
23.5
Expert
Neal, Nancy
18.25
User
Snow, Robert
User
Johnson, Jeffrey
34.25
Expert
Lang, Elizabeth
20.25
Expert
Olson, Geraldine
0.25
User
Ingram, Paul
User
Sampson, Mary Jane
19
User
Trueblood, Edwin
21
Expert
Mills, Beth
18.25
User
Thomas, Leena
32
Expert
Carroll, Jeff
17.25
User
Type your functions in the shaded cell below each question. Correct answers will appear in green font.
How many employees are in Division 3?
`
How many employees have attained Expert level?
How many employees have completed at least 10 hours of training?
How many employees are not in Division 2? (Use <> for "not equal to.")
ch question. Correct answers will appear in green font.
mployees are in Division 3?
yees have attained Expert level?
e completed at least 10 hours of training?
ot in Division 2? (Use <> for "not equal to.")
PMT
Annual rate:
Term (years):
Loan amount:
10.0%
3
50,000
12
Monthly payment:
Amortization Schedule
Payment Number
Beginning Balance
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
Repayment of Principal
34
35
36
Interest
Ending Balance
IRR and NPV

IRR
Observe the cash flows from a project below. Negative values imply the investment and positive values imply
Cash Flows
Jan/08
(100)
Jan/09
(50)
Jan/10
(25)
Jan/11
50
Jan/12
75
How do you determine whether this is a good investment or not?

You have to figure out the Internal Rate of Return (IRR) on these cash flows!
IRR -->
What if the cash flows were not periodic as in the case above?
Cash Flows
Jan/08
(100)
Jun/08
(50)
Oct/08
(25)
Feb/10
50
Jun/11
75
CANNOT USE IRR anymore as the dates are not periodic!

XIRR -->
TIME VALUE of MONEY: Money today is worth more than money tomorrow!
Let's assume that in the above cash flows, we reduce the initial investment by 50
Cash Flows
XIRR -->
Jan/08
(50)
54%
Jun/08
(50)
Oct/08
(25)
Feb/10
50
Jun/11
75
Notice how the IRR jumped from 40% to 54%!
If you were to keep the investment the same but add 50 in the final year's cash flow:
Cash Flows
XIRR -->
Jan/08
(100)
42%
Jun/08
(50)
Oct/08
(25)
Feb/10
50
Notice how the IRR jumped but only marginally!
Jun/11
75
In other words, the returns are MORE sensitive to cash flow changes in the initial period of the investment.
NPV
Cash Flows
Rate:
XNPV -->
Jan/08
(50)
Jun/08
(50)
Oct/08
(25)
Feb/10
50
Jun/11
75
20% Companies typically have a 'hurdle rate' which is the minimum a project shou
NPV or Net Present Value indicates the present value of a stream of cas flows at an assumed discount rate.
Note that the inherent return for the cash flows above is 42%. The NPV at 42% will therefore be 0.
ment and positive values imply the payout / returns.

Jan/13
200
Jan/14
400
Oct/12
200
Jan/13
400
Oct/12
200
Jan/13
400
Oct/12
200
Jan/13
450
al period of the investment.
Oct/12
200
Jan/13
450
s the minimum a project should generate for it to be worthwhile
t an assumed discount rate.
will therefore be 0.
A
Decision Variable
Margin
Material-1
Material-2
Material-3
C
Total
$12.00
A
3
2
4
$15.00
B
5
0
6
$14.00
C
8
3
4
Usage
Decision Variables
Objective Function
Constraints
Max Resources
720
600
640
Coke
200.1
200.1
199.7
200.1
200.4
199.6
200.1
200.3
200.2
200.2
199.9
200.9
200.4
199.4
199.8
200.4
200.8
200.5
200.5
199.5
200.2
200.1
200.3
199.6
199.9
200.4
199.9
199.9
200.2
200.6
200.2
200.3
199.8
199.2
200.2
200.6
200
201.1
199.7
200.3
200
200.5
199.3
200.2
199.6
200.6
199.9
199.7
200.9
199.8
Score
96
95
89
87
97
89
84
89
68
46
87
92
53
67
47
78
79
87
85
43
85
77
77
93
81
75
95
84
72
72
95
92
75
60
95
96
86
63
55
84
78
52
92
89
96
86
76
89
90
93
61
76
72
74
67
89
87
92
98
85
84
72
78
87
99
93
76
79
70
88
88
72
78
88
97
82
89
91
95
IF Functions
Example 1
Think of a column of data representing total sales figures for all
marketing executives. Your job is to figure out which executives
will receive a bonus this year. The criteria is simple if the
executive has achieved more than $5,000 in sales, he/she is
eligible for the bonus
How many Reps get the Bonus?
Sales
Rep
Sales
Figures
New
Customers
Hopes
Smith
Michaels
Payton
Shimada
Lichty
Brewer
Byers
Gruber
Carroll
Hall
Decker
Tung
Braven
Ross
Alber
Kayes
Hoadley
Stephens
Thomas
Goode
DeNiro
Anderson
Reis
Moore
Novak
Pletcher
Christensen
8,193
8,237
8,411
4,000
2,344
1,298
2,874
3,298
5,683
3,644
183
270
357
9,844
1,333
1,420
2,290
3,160
4,030
4,900
5,770
6,640
7,510
8,380
9,250
5,193
5,237
5,411
8
5
6
5
3
2
1
4
7
8
9
6
3
2
1
4
5
8
7
4
5
6
9
8
5
6
3
2
Bonus?
The criteria if the ex

more than $5,000 in
at least 5 new custo
eligible for the bonus
Dumont
Burns
Thomas
Moore
Reynolds
Moody
Jacobsen
Ray
Macdonald
Neal
Snow
Johnson
Lang
Olson
Ingram
Sampson
Trueblood
Mills
Thomas
1,000
1,298
2,281
3,264
4,247
5,230
6,213
7,196
991
1,000
5,000
2,500
5,264
2,264
1,233
8,782
1,209
982
653
1
7
9
8
7
2
5
4
1
6
3
2
5
4
1
2
5
8
2
Example 2
The criteria if the executive has achieved
more than $5,000 in sales AND brought in
at least 5 new customers, he/she is
eligible for the bonus.
Bonus?
The criteria if the executive has achieved

more than $5,000 in sales OR brought in
at least 5 new customers, he/she is
eligible for the bonus.
Bonus?
executive has achieved

0 in sales OR brought in
ustomers, he/she is
nus.
Nested IF Functions
Criteria:
-- if the executive has achieved more than $5,000 in sales, he/she is eligible for full bonus,
-- if the executive has achieved more than $2,500 in sales, he/she is eligible for half-bonus,
-- If the executive has achieved more than $1,000 in sales, he/she is eligible for quarter bonus,
-- If the executive has achieved less than $1,000 in sales,he/she is not eligible for any bonus no
Sales
Rep
Sales
Figures
New
Customers
Hopes
Smith
Michaels
Payton
Shimada
Lichty
Brewer
Byers
Gruber
Carroll
Hall
Decker
Tung
Braven
Ross
Alber
Kayes
Hoadley
Stephens
Thomas
Goode
DeNiro
Anderson
Reis
Moore
Novak
Pletcher
Christensen
Dumont
8,193
8,237
8,411
4,000
2,344
1,298
2,874
3,298
5,683
3,644
183
270
357
9,844
1,333
1,420
2,290
3,160
4,030
4,900
5,770
6,640
7,510
8,380
9,250
5,193
5,237
5,411
1,000
5
4
8
6
1
5
8
1
2
3
4
5
6
3
6
4
9
9
5
8
8
1
2
1
4
7
8
9
6
Bonus?
Burns
Thomas
Moore
Reynolds
Moody
Jacobsen
Ray
Macdonald
Neal
Snow
Johnson
Lang
Olson
Ingram
Sampson
Trueblood
Mills
Thomas
1,298
2,281
3,264
4,247
5,230
6,213
7,196
991
1,000
5,000
2,500
5,264
2,264
1,233
8,782
1,209
982
3
2
5
4
7
8
9
6
3
2
1
9
5
4
6
6
3
653
gible for full bonus,

igible for half-bonus,
igible for quarter bonus, and
eligible for any bonus no bonus
Order DatItem Type Sales ReSales

01/02/02
01/07/02
01/07/02
01/07/02
01/08/02
01/13/02
01/18/02
01/18/02
01/24/02
01/24/02
01/29/02
01/29/02
01/29/02
02/02/02
02/02/02
02/02/02
02/02/02
02/02/02
02/06/02
02/06/02
02/06/02
02/06/02
02/06/02
02/08/02
02/08/02
02/08/02
02/08/02
02/08/02
02/10/02
02/25/02
02/25/02
02/26/02
03/13/02
03/13/02
03/16/02
03/19/02
03/19/02
03/20/02
03/23/02
03/26/02
03/26/02
Port DVD
CD-MP3
MINIDISC
CD-MP3
Home DVD
MICROSYS
Port DVD
CD-MP3
HEADPHONE
Port DVD
MICROSYS
CD-MP3
MICROSYS
MICROSYS
HEADPHONE
MINIDISC
CD-MP3
Home DVD
MINIDISC
HEADPHONE
Port DVD
MICROSYS
MINIDISC
CD-MP3
MICROSYS
MICROSYS
Home DVD
HEADPHONE
Port DVD
Home DVD
MICROSYS
MINIDISC
Port DVD
Port DVD
MICROSYS
Port DVD
CD-MP3
MICROSYS
HEADPHONE
MICROSYS
MICROSYS
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
$1,999.96
$591.00
$222.97
$231.30
$599.52
$799.98
$3,474.52
$238.30
$539.30
$1,079.20
$599.97
$199.99
$149.99
$749.95
$359.97
$749.97
$499.40
$279.98
$275.67
$497.06
$1,787.49
$2,316.70
$154.91
$378.04
$1,196.85
$1,705.92
$251.70
$506.86
$1,457.76
$675.15
$140.73
$178.83
$2,324.20
$979.22
$275.77
$752.81
$455.20
$499.98
$359.97
$2,049.12
$449.97
State
WA
CA
CA
CA
WA
WA
CA
CA
WA
WA
NA
NA
NA
WA
CA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
WA
WA
WA
WA
WA
WA
NA
CA
WA
WA
03/29/02
03/30/02
03/30/02
03/30/02
03/31/02
04/01/02
04/02/02
04/03/02
04/04/02
04/05/02
04/06/02
04/07/02
04/08/02
04/09/02
04/10/02
04/11/02
04/12/02
04/13/02
04/14/02
04/15/02
04/16/02
04/17/02
04/18/02
04/19/02
04/20/02
04/21/02
04/22/02
04/23/02
04/24/02
04/25/02
04/26/02
04/27/02
04/28/02
04/29/02
04/30/02
05/01/02
05/02/02
05/03/02
05/04/02
05/05/02
05/06/02
05/07/02
05/08/02
MINIDISC
HEADPHONE
HEADPHONE
Home DVD
Port DVD
CD-MP3
MINIDISC
CD-MP3
Home DVD
MICROSYS
Port DVD
CD-MP3
HEADPHONE
Port DVD
MICROSYS
CD-MP3
MICROSYS
MICROSYS
HEADPHONE
MINIDISC
CD-MP3
Home DVD
MINIDISC
HEADPHONE
Port DVD
MICROSYS
MINIDISC
CD-MP3
MICROSYS
MICROSYS
Home DVD
HEADPHONE
Port DVD
Home DVD
MICROSYS
MINIDISC
Port DVD
Port DVD
MICROSYS
Port DVD
CD-MP3
MICROSYS
HEADPHONE
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
$969.10
$239.85
$499.98
$279.98
$1,999.96
$591.00
$222.97
$231.30
$599.52
$799.98
$3,474.52
$238.30
$539.30
$1,079.20
$599.97
$199.99
$149.99
$749.95
$359.97
$749.97
$499.40
$279.98
$275.67
$497.06
$1,787.49
$2,316.70
$154.91
$378.04
$1,196.85
$1,705.92
$251.70
$506.86
$1,457.76
$675.15
$140.73
$178.83
$2,324.20
$979.22
$275.77
$752.81
$455.20
$499.98
$359.97
CA
CA
CA
WA
WA
CA
CA
CA
WA
WA
CA
CA
WA
WA
NA
NA
NA
WA
CA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
WA
WA
WA
WA
WA
WA
NA
CA
05/09/02
05/10/02
05/11/02
05/12/02
05/13/02
05/14/02
05/15/02
05/16/02
05/17/02
05/18/02
05/19/02
05/20/02
05/21/02
05/22/02
05/23/02
05/24/02
05/25/02
05/26/02
05/27/02
05/28/02
05/29/02
05/30/02
05/31/02
06/01/02
06/02/02
06/03/02
06/04/02
06/05/02
06/06/02
06/07/02
06/08/02
06/09/02
06/10/02
06/11/02
06/12/02
06/13/02
06/14/02
06/15/02
06/16/02
06/17/02
06/18/02
06/19/02
06/20/02
MICROSYS
MICROSYS
MINIDISC
HEADPHONE
HEADPHONE
Home DVD
Port DVD
CD-MP3
MINIDISC
CD-MP3
Home DVD
MICROSYS
Port DVD
CD-MP3
HEADPHONE
Port DVD
MICROSYS
CD-MP3
MICROSYS
MICROSYS
HEADPHONE
MINIDISC
CD-MP3
Home DVD
MINIDISC
HEADPHONE
Port DVD
MICROSYS
MINIDISC
CD-MP3
MICROSYS
MICROSYS
Home DVD
HEADPHONE
Port DVD
Home DVD
MICROSYS
MINIDISC
Port DVD
Port DVD
MICROSYS
Port DVD
CD-MP3
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
$2,049.12
$449.97
$969.10
$239.85
$499.98
$279.98
$1,999.96
$591.00
$222.97
$231.30
$599.52
$799.98
$3,474.52
$238.30
$539.30
$1,079.20
$599.97
$199.99
$149.99
$749.95
$359.97
$749.97
$499.40
$279.98
$275.67
$497.06
$1,787.49
$2,316.70
$154.91
$378.04
$1,196.85
$1,705.92
$251.70
$506.86
$1,457.76
$675.15
$140.73
$178.83
$2,324.20
$979.22
$275.77
$752.81
$455.20
WA
WA
CA
CA
CA
WA
WA
CA
CA
CA
WA
WA
CA
CA
WA
WA
NA
NA
NA
WA
CA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
WA
WA
WA
WA
WA
WA
06/21/02
06/22/02
06/23/02
06/24/02
06/25/02
06/26/02
06/27/02
06/28/02
06/29/02
06/30/02
07/01/02
07/02/02
07/03/02
07/04/02
07/05/02
07/06/02
07/07/02
07/08/02
07/09/02
07/10/02
07/11/02
07/12/02
07/13/02
07/14/02
07/15/02
07/16/02
07/17/02
07/18/02
07/19/02
07/20/02
07/21/02
07/22/02
07/23/02
07/24/02
07/25/02
07/26/02
07/27/02
01/01/02
01/01/02
01/04/02
01/10/02
01/10/02
01/16/02
MICROSYS
HEADPHONE
MICROSYS
MICROSYS
MINIDISC
HEADPHONE
HEADPHONE
Home DVD
Port DVD
CD-MP3
MINIDISC
CD-MP3
Home DVD
MICROSYS
Port DVD
CD-MP3
HEADPHONE
Port DVD
MICROSYS
CD-MP3
MICROSYS
MICROSYS
HEADPHONE
MINIDISC
CD-MP3
Home DVD
MINIDISC
HEADPHONE
Port DVD
MICROSYS
MINIDISC
CD-MP3
MICROSYS
MICROSYS
Home DVD
HEADPHONE
Port DVD
MINIDISC
Port DVD
HEADPHONE
MICROSYS
CD-MP3
HEADPHONE
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
HOPES
ROY
ROY
ROY
ROY
ROY
ROY
$499.98
$359.97
$2,049.12
$449.97
$969.10
$239.85
$499.98
$279.98
$1,999.96
$591.00
$222.97
$231.30
$599.52
$799.98
$3,474.52
$238.30
$539.30
$1,079.20
$599.97
$199.99
$149.99
$749.95
$359.97
$749.97
$499.40
$279.98
$275.67
$497.06
$1,787.49
$2,316.70
$154.91
$378.04
$1,196.85
$1,705.92
$251.70
$506.86
$1,457.76
$976.75
$1,726.59
$399.75
$696.24
$186.38
$918.25
NA
CA
WA
WA
CA
CA
CA
WA
WA
CA
CA
CA
WA
WA
CA
CA
WA
WA
NA
NA
NA
WA
CA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
01/16/02
01/16/02
01/25/02
01/27/02
01/27/02
02/06/02
02/10/02
02/10/02
02/10/02
02/19/02
02/20/02
02/20/02
02/20/02
03/06/02
03/06/02
03/09/02
03/09/02
03/17/02
03/31/02
04/01/02
04/02/02
04/03/02
04/04/02
04/05/02
04/06/02
04/07/02
04/08/02
04/09/02
04/10/02
04/11/02
04/12/02
04/13/02
04/14/02
04/15/02
04/16/02
04/17/02
04/18/02
04/19/02
04/20/02
04/21/02
04/22/02
04/23/02
04/24/02
Home DVD
CD-MP3
MINIDISC
Port DVD
MINIDISC
MICROSYS
Port DVD
MINIDISC
MICROSYS
Home DVD
Port DVD
CD-MP3
Home DVD
Home DVD
Port DVD
MICROSYS
CD-MP3
MICROSYS
MINIDISC
MINIDISC
Port DVD
HEADPHONE
MICROSYS
CD-MP3
HEADPHONE
Home DVD
CD-MP3
MINIDISC
Port DVD
MINIDISC
MICROSYS
Port DVD
MINIDISC
MICROSYS
Home DVD
Port DVD
CD-MP3
Home DVD
Home DVD
Port DVD
MICROSYS
CD-MP3
MICROSYS
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
$272.34
$120.75
$689.85
$2,783.60
$865.65
$1,499.95
$3,188.40
$871.47
$499.98
$437.94
$1,181.74
$286.08
$1,270.45
$719.25
$792.56
$139.77
$128.15
$79.88
$689.85
$976.75
$1,726.59
$399.75
$696.24
$186.38
$918.25
$272.34
$120.75
$689.85
$2,783.60
$865.65
$1,499.95
$3,188.40
$871.47
$499.98
$437.94
$1,181.74
$286.08
$1,270.45
$719.25
$792.56
$139.77
$128.15
$79.88
WA
WA
CA
WA
WA
EA
WA
WA
WA
WA
EA
EA
EA
WA
WA
WA
WA
WA
EA
WA
WA
WA
WA
WA
WA
WA
WA
CA
WA
WA
EA
WA
WA
WA
WA
EA
EA
EA
WA
WA
WA
WA
WA
04/25/02
04/26/02
04/27/02
04/28/02
04/29/02
04/30/02
05/01/02
05/02/02
05/03/02
05/04/02
05/05/02
05/06/02
05/07/02
05/08/02
05/09/02
05/10/02
05/11/02
05/12/02
05/13/02
05/14/02
05/15/02
05/16/02
05/17/02
05/18/02
05/19/02
05/20/02
05/21/02
05/22/02
05/23/02
05/24/02
05/25/02
05/26/02
05/27/02
05/28/02
05/29/02
05/30/02
05/31/02
06/01/02
06/02/02
06/03/02
06/04/02
06/05/02
06/06/02
MINIDISC
MINIDISC
Port DVD
HEADPHONE
MICROSYS
CD-MP3
HEADPHONE
Home DVD
CD-MP3
MINIDISC
Port DVD
MINIDISC
MICROSYS
Port DVD
MINIDISC
MICROSYS
Home DVD
Port DVD
CD-MP3
Home DVD
Home DVD
Port DVD
MICROSYS
CD-MP3
MICROSYS
MINIDISC
MINIDISC
Port DVD
HEADPHONE
MICROSYS
CD-MP3
HEADPHONE
Home DVD
CD-MP3
MINIDISC
Port DVD
MINIDISC
MICROSYS
Port DVD
MINIDISC
MICROSYS
Home DVD
Port DVD
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
ROY
$689.85
$976.75
$1,726.59
$399.75
$696.24
$186.38
$918.25
$272.34
$120.75
$689.85
$2,783.60
$865.65
$1,499.95
$3,188.40
$871.47
$499.98
$437.94
$1,181.74
$286.08
$1,270.45
$719.25
$792.56
$139.77
$128.15
$79.88
$689.85
$976.75
$1,726.59
$399.75
$696.24
$186.38
$918.25
$272.34
$120.75
$689.85
$2,783.60
$865.65
$1,499.95
$3,188.40
$871.47
$499.98
$437.94
$1,181.74
EA
WA
WA
WA
WA
WA
WA
WA
WA
CA
WA
WA
EA
WA
WA
WA
WA
EA
EA
EA
WA
WA
WA
WA
WA
EA
WA
WA
WA
WA
WA
WA
WA
WA
CA
WA
WA
EA
WA
WA
WA
WA
EA
06/07/02
06/08/02
01/17/02
01/17/02
01/17/02
01/21/02
02/01/02
02/01/02
02/02/02
02/02/02
02/02/02
02/05/02
02/05/02
02/08/02
02/08/02
02/08/02
02/13/02
02/13/02
02/17/02
02/17/02
02/17/02
02/17/02
02/22/02
02/28/02
02/28/02
03/01/02
03/06/02
03/10/02
03/16/02
03/16/02
03/16/02
03/29/02
03/29/02
03/30/02
03/30/02
03/31/02
04/01/02
04/02/02
04/03/02
04/04/02
04/05/02
04/06/02
04/07/02
CD-MP3
Home DVD
Port DVD
HEADPHONE
CD-MP3
Port DVD
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
Port DVD
Port DVD
Port DVD
MICROSYS
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
MICROSYS
CD-MP3
HEADPHONE
MICROSYS
Port DVD
Home DVD
HEADPHONE
CD-MP3
MINIDISC
CD-MP3
CD-MP3
Port DVD
MINIDISC
Home DVD
CD-MP3
MINIDISC
Home DVD
Port DVD
HEADPHONE
CD-MP3
Port DVD
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
ROY
ROY
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
$286.08
$1,270.45
$2,052.15
$1,252.30
$260.94
$799.98
$379.98
$2,499.75
$1,024.60
$431.30
$1,343.98
$4,116.44
$2,381.08
$156.46
$338.52
$3,527.00
$175.45
$444.40
$1,402.17
$356.13
$924.30
$698.64
$1,640.70
$254.56
$1,238.90
$192.48
$736.26
$649.95
$641.00
$767.56
$1,271.55
$679.80
$460.00
$799.96
$129.99
$2,052.15
$1,252.30
$260.94
$799.98
$379.98
$2,499.75
$1,024.60
$431.30
EA
EA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
EA
EA
EA
EA
EA
WA
WA
WA
WA
WA
EA
WA
WA
EA
WA
WA
WA
WA
WA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
04/08/02
04/09/02
04/10/02
04/11/02
04/12/02
04/13/02
04/14/02
04/15/02
04/16/02
04/17/02
04/18/02
04/19/02
04/20/02
04/21/02
04/22/02
04/23/02
04/24/02
04/25/02
04/26/02
04/27/02
04/28/02
04/29/02
04/30/02
05/01/02
05/02/02
05/03/02
05/04/02
05/05/02
05/06/02
05/07/02
05/08/02
05/09/02
05/10/02
05/11/02
05/12/02
05/13/02
05/14/02
05/15/02
05/16/02
05/17/02
05/18/02
05/19/02
05/20/02
Port DVD
Port DVD
Port DVD
MICROSYS
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
MICROSYS
CD-MP3
HEADPHONE
MICROSYS
Port DVD
Home DVD
HEADPHONE
CD-MP3
MINIDISC
CD-MP3
CD-MP3
Port DVD
MINIDISC
Home DVD
CD-MP3
MINIDISC
Home DVD
Port DVD
HEADPHONE
CD-MP3
Port DVD
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
Port DVD
Port DVD
Port DVD
MICROSYS
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
MICROSYS
CD-MP3
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
$1,343.98
$4,116.44
$2,381.08
$156.46
$338.52
$3,527.00
$175.45
$444.40
$1,402.17
$356.13
$924.30
$698.64
$1,640.70
$254.56
$1,238.90
$192.48
$736.26
$649.95
$641.00
$767.56
$1,271.55
$679.80
$460.00
$799.96
$129.99
$2,052.15
$1,252.30
$260.94
$799.98
$379.98
$2,499.75
$1,024.60
$431.30
$1,343.98
$4,116.44
$2,381.08
$156.46
$338.52
$3,527.00
$175.45
$444.40
$1,402.17
$356.13
WA
CA
CA
EA
EA
EA
EA
EA
WA
WA
WA
WA
WA
EA
WA
WA
EA
WA
WA
WA
WA
WA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
EA
EA
EA
EA
EA
WA
WA
05/21/02
05/22/02
05/23/02
05/24/02
05/25/02
05/26/02
05/27/02
05/28/02
05/29/02
05/30/02
05/31/02
06/01/02
06/02/02
06/03/02
06/04/02
06/05/02
06/06/02
06/07/02
06/08/02
06/09/02
06/10/02
06/11/02
06/12/02
06/13/02
06/14/02
06/15/02
06/16/02
06/17/02
06/18/02
06/19/02
06/20/02
06/21/02
06/22/02
06/23/02
06/24/02
06/25/02
HEADPHONE
MICROSYS
Port DVD
Home DVD
HEADPHONE
CD-MP3
MINIDISC
CD-MP3
CD-MP3
Port DVD
MINIDISC
Home DVD
CD-MP3
MINIDISC
Home DVD
Port DVD
HEADPHONE
CD-MP3
Port DVD
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
Port DVD
Port DVD
Port DVD
MICROSYS
HEADPHONE
MICROSYS
MINIDISC
CD-MP3
MICROSYS
CD-MP3
HEADPHONE
MICROSYS
Port DVD
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
SMITH
$924.30
$698.64
$1,640.70
$254.56
$1,238.90
$192.48
$736.26
$649.95
$641.00
$767.56
$1,271.55
$679.80
$460.00
$799.96
$129.99
$2,052.15
$1,252.30
$260.94
$799.98
$379.98
$2,499.75
$1,024.60
$431.30
$1,343.98
$4,116.44
$2,381.08
$156.46
$338.52
$3,527.00
$175.45
$444.40
$1,402.17
$356.13
$924.30
$698.64
$1,640.70
WA
WA
WA
EA
WA
WA
EA
WA
WA
WA
WA
WA
CA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
CA
CA
EA
EA
EA
EA
EA
WA
WA
WA
WA
WA
Item Description
Portable DVD-Video Player
SlimX CD/MP3 Player with 8 min ASP and Upgradeable Firmware
Sony Portable Mini-Disc Player/Recorder
MP3-CD Player/Car Kit/Dot Matrix Display/Anti-Skip
DVD-Video Player with MP3 Playback
CD/CD-R Executive Desktop System with Cherrywood Speakers
CD/MP3 Player with 120 Second Anti-Shock
Wireless Headphone
Portable DVD Player
3-CD 120-Watt CD-R/RW Compatible Compact Stereo
CD Executive Mini System
Executive Microsystem with Woodgrain Speakers
Wireless Headphone
CD-MP3 Jukebox--8 min ASP and Artist, Title, Genre, and Album Directory
DVD Player with Progressive Scan, MP3, PAL, and Karaoke
Sony Minidisc Recorder
Acoustic Research Wireless Surround Headphones
Portable DVD Player
Executive Microsystem with Subwoofer
Sharp Portable MiniDisc Player/Recorder
CD/CD-R/CD-RW Executive Mini System
Progressive-Scan 5-Disc DVD/CD Changer with MP3/DVD-R Playback
Wireless Headphone
PalmTheater Portable DVD Player
Sharp Minidisc Player/Recorder
Portable DVD-Video Player with 7" Screen
Executive Microsystem with MP3/CD Playback
Wireless Headphone
200w Home Theater System w/ Top Open DVD Player and 8" Subwoofer

JVC Cordless Headphone
Wireless Headphone
Portable DVD Player
Wireless Headphone
Portable DVD Player
Wireless Headphone
Wireless Headphone
Wireless Headphone
Portable DVD Player
Wireless Headphone
Portable DVD Player
Wireless Headphone

Wireless Headphone
Wireless Headphone
Portable DVD Player
Wireless Headphone
Portable DVD Player
Wireless Headphone
Portable DVD Player
Wireless Headphone

Sony Portable Minidisc Player/Recorder
Portable DVD Player
DVD-Video Player with VCD Playback
Portable DVD Player
eXpanium CD Player with CD-MP3 Playback
Top-Load CD Microsystem
Portable DVD Player
Wireless Headphone
Portable DVD Player
Portable DVD Player

Portable DVD Player
Wireless Headphone
Portable DVD Player
Portable DVD Player
Portable DVD Player
Wireless Headphone
Portable DVD Player
Portable DVD Player

Portable DVD Player
Wireless Headphone
eXpanium CD Player with MP3-CD Playback and 45-Second Antiskip
Wireless Headphone
Portable DVD Player
Portable DVD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
eXpanium CD Player with CD-MP3 Playback and Car Kit
DVD/CD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
Portable DVD Player

Portable DVD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
DVD/CD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
Portable DVD Player
Portable DVD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
DVD/CD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
Portable DVD Player
Portable DVD Player
Portable DVD Player
Wireless Headphone
Wireless Headphone
CUSTOMER
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
PRODUCTS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
LONG
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
ISLANDS
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
INC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
LONG ISLANDS INC

LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
LONG ISLANDS INC
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
MOJITOS
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
R
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
MOJITOS R US
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
TEQUILA TACOS LTD
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TEQUILA
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
TACOS
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
LTD
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TEQUILA TACOS LTD

TEQUILA TACOS LTD
TEQUILA TACOS LTD
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
GIN ON THE RUN CO
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
THE
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
RUN
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
SOFT DRINKS
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
BOTTLES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
GIN
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
ON
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
THE RUN
Total
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
CO
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
ICE CUBES
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
TONIC
SALES PERSON
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
SALES REGION
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Michael
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
Jackson
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Michael Jackson
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
AMERICAS
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Ian
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
Wright
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
Ian Wright
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
John Michaloudis
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
EUROPE
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
John
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
Michaloudis
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
ASIA
John Michaloudis
John Michaloudis
John Michaloudis
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
Homer Simpson
ASIA
ASIA
ASIA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Homer
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
Simpson
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
AFRICA
ORDER DATE
4/13/2012
12/21/2012
12/24/2012
12/24/2012
12/29/2012
6/28/2012
6/28/2012
6/29/2012
6/29/2012
7/6/2012
7/6/2012
9/8/2012
9/8/2012
6/30/2012
12/23/2012
12/8/2012
10/28/2012
10/28/2012
9/15/2012
10/28/2012
10/31/2012
12/29/2012
4/15/2012
12/8/2012
12/1/2012
12/1/2012
10/28/2012
8/19/2012
2/8/2012
10/31/2012
10/21/2012
7/26/2012
8/19/2012
8/19/2012
8/12/2012
10/28/2012
8/12/2012
12/1/2012
12/1/2012
10/31/2012
12/1/2012
10/28/2012
SALES
24,640
24,640
29,923
66,901
63,116
38,281
57,650
90,967
11,910
59,531
88,297
87,868
95,527
90,599
17,030
65,026
57,579
34,338
90,387
62,324
28,871
34,714
38,668
59,810
19,056
34,096
80,441
15,306
11,347
11,136
88,672
82,202
70,480
17,523
86,647
38,301
29,185
19,595
29,333
59,339
73,310
16,527
12/1/2012
10/31/2012
12/30/2012
9/13/2012
10/1/2012
7/26/2012
10/21/2013
12/1/2013
10/28/2013
10/28/2013
10/31/2013
10/28/2013
10/31/2013
11/3/2013
12/1/2013
10/31/2013
2/28/2013
12/16/2013
3/22/2013
4/1/2013
10/7/2013
6/8/2013
9/27/2013
2/28/2013
4/5/2013
4/14/2013
5/18/2013
9/26/2013
9/26/2013
12/5/2013
9/14/2013
5/26/2013
4/20/2013
9/26/2013
3/9/2013
5/26/2013
4/20/2013
2/23/2013
6/15/2013
4/13/2013
9/14/2013
11/28/2013
6/8/2013
80,254
62,535
63,923
52,045
86,327
53,045
25,000
88,003
12,502
17,100
16,853
35,796
64,825
17,929
50,134
95,705
13,178
22,781
59,151
11,014
96,469
87,079
53,836
63,358
85,568
64,286
54,721
13,804
76,779
74,017
23,979
13,644
44,447
49,606
23,697
51,914
50,196
88,701
74,737
57,704
40,850
80,563
35,938
9/14/2013
10/28/2013
8/4/2013
8/4/2013
5/16/2013
5/31/2013
1/25/2013
1/25/2013
4/13/2013
5/9/2013
9/14/2013
8/4/2014
11/28/2014
7/27/2014
4/13/2014
2/28/2014
8/4/2014
5/11/2014
9/21/2014
9/21/2014
10/11/2014
11/3/2014
11/3/2014
11/28/2014
10/11/2014
9/26/2014
1/25/2014
2/26/2014
8/4/2014
10/11/2014
10/14/2014
1/31/2014
10/19/2014
7/6/2014
9/7/2014
7/27/2014
12/9/2014
5/9/2014
2/25/2014
8/4/2014
12/6/2014
12/13/2014
12/14/2014
91,122
87,887
12,024
50,503
68,224
10,014
88,585
18,981
57,068
69,284
37,407
50,670
73,943
82,315
39,996
21,987
18,340
67,849
15,738
24,815
62,319
45,975
66,180
73,922
90,035
29,742
18,018
71,370
18,717
43,443
97,950
80,487
68,091
11,317
89,023
66,876
39,030
27,558
32,566
49,549
34,696
87,319
35,809
9/14/2014
9/21/2014
10/4/2014
11/3/2014
11/3/2014
10/4/2014
11/14/2014
1/11/2014
1/11/2014
9/21/2014
11/3/2014
11/3/2014
6/2/2014
9/7/2014
4/6/2014
4/13/2014
9/7/2012
11/15/2012
12/20/2012
5/18/2012
3/9/2012
9/7/2012
12/20/2012
4/6/2012
1/25/2012
9/14/2012
10/17/2012
11/19/2012
9/14/2012
5/16/2012
2/15/2012
11/1/2012
3/8/2012
11/14/2012
8/4/2012
12/22/2012
11/29/2012
10/11/2012
7/14/2012
10/4/2012
9/14/2012
9/14/2012
4/6/2012
55,289
98,236
13,596
69,865
68,789
73,642
66,623
13,406
73,954
50,936
67,831
23,441
96,007
59,524
46,244
56,864
83,675
90,717
32,553
73,667
73,163
37,683
58,639
93,159
46,788
74,557
12,429
65,052
56,502
59,828
20,650
38,999
51,708
94,904
44,262
35,958
20,830
99,220
84,818
64,078
45,210
40,833
47,084
10/13/2012
11/28/2012
11/28/2012
6/15/2012
10/25/2012
6/8/2012
9/14/2012
8/10/2012
1/3/2012
10/17/2012
10/11/2012
12/20/2012
11/28/2012
11/22/2012
11/11/2012
11/11/2012
8/10/2012
9/26/2012
5/11/2012
10/4/2012
12/20/2012
2/2/2013
9/26/2013
7/27/2013
7/13/2013
11/8/2013
3/2/2013
4/19/2013
5/11/2013
7/27/2013
9/14/2013
9/14/2013
6/22/2013
4/6/2013
11/1/2013
8/4/2013
2/9/2013
6/14/2013
4/13/2013
3/8/2013
12/7/2013
4/13/2013
11/14/2013
29,549
79,534
43,380
94,652
74,024
33,031
40,118
21,680
61,386
30,583
70,994
12,816
36,790
99,542
99,202
49,713
31,876
74,697
24,499
39,431
79,633
94,828
60,100
88,305
76,717
44,577
58,514
33,853
32,024
76,134
10,907
62,211
78,877
49,374
51,980
30,241
92,995
20,003
48,722
48,516
71,360
59,935
38,185
9/26/2013
12/21/2013
9/26/2013
6/29/2013
12/2/2013
12/9/2013
12/21/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
4/1/2013
5/26/2013
5/26/2013
5/26/2013
5/26/2013
5/26/2013
5/26/2013
5/26/2013
11/14/2013
6/13/2013
9/13/2014
11/4/2014
9/26/2014
3/8/2014
8/10/2014
8/4/2014
8/4/2014
2/16/2014
7/21/2014
5/9/2014
12/21/2014
12/28/2014
1/25/2014
11/2/2014
7/6/2014
6/22/2014
11/19/2014
18,760
49,119
59,513
51,073
76,414
18,703
63,177
49,326
46,446
67,999
70,863
43,560
53,093
80,766
65,694
21,039
50,156
84,912
73,803
96,690
25,984
17,186
74,291
90,448
83,252
61,504
65,422
20,045
96,375
72,127
40,332
67,602
23,829
18,896
31,000
86,890
33,365
70,074
95,980
23,025
94,259
31,522
86,046
6/15/2014
6/7/2014
6/15/2014
9/7/2014
11/22/2014
1/25/2014
8/4/2014
12/28/2014
11/28/2014
10/4/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
5/26/2014
5/26/2014
5/26/2014
5/26/2014
5/26/2014
5/26/2014
5/26/2014
11/8/2014
11/22/2014
7/4/2014
7/21/2014
8/4/2012
8/4/2012
3/15/2012
12/19/2012
9/14/2012
3/16/2012
2/15/2012
7/13/2012
9/26/2012
7/14/2012
5/12/2012
5/12/2012
41,167
48,025
26,961
85,681
72,707
25,296
72,571
67,236
31,745
16,973
10,282
88,743
46,628
17,366
38,089
89,809
97,708
94,596
30,900
82,903
81,835
71,469
68,096
76,399
18,144
25,998
28,516
86,024
68,907
67,683
40,250
62,350
41,230
37,346
53,158
19,611
22,202
95,925
50,376
88,763
46,063
95,529
27,946
8/23/2012
2/1/2012
11/17/2012
12/22/2012
11/14/2012
8/1/2012
11/28/2012
3/21/2012
10/13/2012
8/10/2012
9/6/2012
1/24/2012
6/1/2012
3/16/2012
6/2/2012
2/8/2012
9/6/2012
9/26/2012
10/28/2012
6/15/2012
5/11/2012
6/29/2012
6/15/2012
11/15/2012
11/28/2012
1/12/2012
6/1/2012
11/28/2012
9/21/2012
11/3/2012
11/3/2012
12/19/2012
1/14/2012
7/27/2012
10/4/2012
5/5/2012
12/2/2013
9/29/2013
5/11/2013
7/14/2013
10/19/2013
7/7/2013
4/27/2013
48,278
70,149
55,290
65,622
98,116
14,378
92,891
65,904
53,265
69,052
56,565
24,843
18,850
17,056
32,910
87,105
27,695
41,826
68,002
10,338
53,471
59,452
23,750
69,631
87,184
13,307
76,300
87,571
46,853
94,240
18,125
34,753
61,439
66,747
88,717
26,804
71,362
78,271
64,303
30,259
93,605
81,268
56,176
7/27/2013
5/26/2013
8/17/2013
11/28/2013
5/9/2013
8/8/2013
7/20/2013
8/8/2013
9/7/2013
11/8/2013
3/1/2013
1/24/2013
11/28/2013
5/23/2013
9/7/2013
2/23/2013
3/23/2013
8/17/2013
11/15/2013
9/26/2013
8/8/2013
7/13/2013
10/4/2013
11/8/2013
4/14/2013
8/19/2013
6/29/2013
3/30/2013
1/11/2013
10/17/2013
10/11/2013
1/3/2013
12/14/2013
11/28/2013
5/6/2013
9/14/2013
9/7/2013
6/22/2013
4/20/2013
6/29/2013
4/6/2013
1/7/2014
9/26/2014
31,410
10,690
82,307
21,780
55,565
64,360
60,093
76,840
90,362
18,377
41,984
61,540
84,277
35,188
41,087
79,693
56,754
30,135
54,269
78,768
79,010
54,188
44,186
44,361
89,126
50,294
85,667
74,326
54,956
74,830
73,390
18,410
96,755
61,466
31,549
91,166
88,071
61,771
81,784
27,993
45,878
16,425
27,832
10/7/2014
8/4/2014
6/22/2014
3/9/2014
5/16/2014
7/27/2014
2/15/2014
4/13/2014
6/8/2014
12/19/2014
3/10/2014
8/1/2014
5/9/2014
7/20/2014
10/17/2014
1/25/2014
11/15/2014
2/15/2014
10/11/2014
10/20/2014
10/10/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
12/2/2014
6/23/2014
6/23/2014
6/23/2014
6/23/2014
6/23/2014
6/23/2014
6/23/2014
12/20/2014
12/20/2014
12/21/2014
80,073
97,319
38,277
44,723
70,630
45,727
81,486
35,158
83,262
74,283
24,805
16,556
48,638
56,001
17,127
89,436
70,047
38,602
74,865
61,380
14,784
73,862
83,315
68,404
90,217
90,547
14,692
49,657
33,571
49,617
62,480
47,736
77,558
55,463
94,980
10,209
53,109
83,776
30,296
99,878
85,777
42,990
31,951
11/22/2014
12/30/2014
9/6/2014
3/9/2012
9/28/2012
10/4/2012
2/16/2012
5/16/2012
11/28/2012
2/1/2012
2/15/2012
12/14/2012
6/22/2012
4/6/2012
4/6/2012
11/28/2012
3/16/2012
11/28/2012
10/4/2012
10/25/2012
3/9/2012
5/10/2012
7/13/2012
11/24/2012
9/7/2012
9/7/2012
7/7/2012
9/7/2012
9/7/2012
1/3/2012
11/1/2012
3/14/2012
10/10/2012
4/6/2012
10/10/2012
6/15/2012
7/14/2012
11/28/2012
6/24/2012
4/15/2012
9/13/2012
6/8/2012
9/16/2012
52,980
32,784
87,871
44,719
25,249
86,706
57,670
17,405
71,664
71,644
20,166
99,101
24,921
46,740
57,570
24,997
93,577
31,641
95,561
80,267
71,006
43,061
10,780
71,281
58,557
16,918
96,209
90,340
89,734
95,630
30,674
72,408
66,181
28,390
45,991
14,127
91,812
77,660
30,769
10,090
85,616
98,483
45,728
8/8/2012
5/18/2012
9/26/2012
2/1/2012
6/22/2012
10/17/2012
10/11/2012
10/17/2012
7/6/2013
1/10/2013
10/11/2013
11/16/2013
11/28/2013
12/31/2013
12/31/2013
12/31/2013
5/6/2013
8/31/2013
9/9/2013
12/9/2013
5/18/2013
12/6/2013
9/14/2013
1/3/2013
12/20/2013
2/1/2013
4/19/2013
4/19/2013
10/25/2013
10/25/2013
12/17/2013
12/17/2013
12/8/2013
1/18/2013
12/21/2013
6/29/2013
12/21/2013
7/20/2013
5/9/2013
6/8/2013
11/19/2013
12/13/2013
10/26/2013
21,385
29,970
74,306
35,366
71,112
54,397
59,226
11,145
14,169
41,118
84,129
29,008
76,494
89,557
49,012
61,766
39,836
29,506
23,168
97,854
98,852
56,682
54,310
87,683
84,104
91,033
82,085
54,664
31,434
80,306
13,804
92,944
61,233
69,281
94,075
43,758
56,262
42,319
82,921
56,173
66,997
28,884
74,664
1/12/2013
9/14/2013
2/14/2013
7/14/2013
11/28/2013
9/26/2013
10/18/2013
10/18/2013
6/2/2013
11/28/2013
11/28/2013
1/24/2013
5/16/2013
12/20/2014
11/28/2014
1/18/2014
6/14/2014
2/23/2014
12/9/2014
5/9/2014
11/28/2014
12/31/2014
12/14/2014
11/28/2014
12/9/2014
10/26/2014
4/27/2014
11/28/2014
5/18/2014
11/29/2014
11/28/2014
7/14/2014
7/7/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
4/1/2014
71,397
41,975
88,575
74,340
72,884
59,557
86,610
22,172
89,040
38,507
94,271
36,517
71,515
92,590
95,829
75,901
73,045
71,776
29,433
96,341
12,968
53,796
46,195
63,269
67,038
15,201
27,160
67,176
62,135
16,292
77,723
20,106
91,228
31,915
28,137
47,215
78,866
97,314
66,890
63,005
37,146
40,215
39,839
11/22/2014
8/4/2014
8/4/2014
4/4/2014
9/26/2014
11/14/2014
12/20/2014
12/8/2014
12/8/2014
12/8/2014
12/8/2014
12/17/2014
12/17/2014
12/17/2014
12/17/2014
1/5/2014
1/5/2014
1/5/2014
79,853
11,497
65,439
96,978
95,596
28,496
78,392
61,077
50,033
50,577
54,040
45,057
35,558
21,217
60,244
76,362
60,119
45,139
Err:502
COSTS
16,999
13,059
13,826
18,658
19,949
15,054
15,524
18,794
14,775
10,870
16,134
16,886
19,530
17,151
11,262
10,309
17,183
15,907
17,607
18,267
17,130
14,482
19,292
10,712
11,496
14,616
18,114
15,463
18,750
17,083
14,107
16,932
19,596
19,274
15,331
19,991
16,922
13,814
17,483
14,999
13,293
15,218
FINANCIAL YEAR
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
16,650
14,444
12,963
12,675
17,960
16,784
18,415
16,958
19,773
16,743
13,146
16,830
10,216
13,658
18,150
19,112
19,032
19,601
12,398
16,999
13,347
11,598
18,797
17,488
18,075
17,270
19,390
11,517
12,388
14,328
12,702
15,253
16,651
11,664
14,296
19,546
10,372
16,517
18,230
12,638
13,432
11,599
13,074
2012
2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
12,004
14,156
15,527
15,256
17,450
15,895
14,666
12,514
12,926
13,595
10,409
15,040
19,774
15,782
19,502
18,783
19,123
19,994
10,125
13,722
18,929
17,828
13,968
18,528
18,072
16,546
15,229
16,810
18,383
17,546
11,999
12,797
11,787
10,755
10,646
12,373
11,091
11,761
19,133
19,195
14,133
19,003
18,147
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
17,937
19,955
17,006
14,898
19,568
12,580
14,671
14,382
17,289
12,634
16,589
16,009
18,788
17,114
14,231
13,001
13,580
10,799
15,390
10,837
16,787
13,660
17,138
17,535
14,507
12,374
17,962
13,632
19,650
19,039
11,362
16,431
13,747
12,607
13,845
19,862
11,938
10,667
12,027
13,988
15,569
18,472
15,157
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
19,923
11,452
14,401
19,579
13,012
17,890
13,923
19,783
14,685
10,798
17,004
12,756
19,707
14,950
16,237
18,646
17,421
16,374
19,841
12,050
14,577
10,121
18,677
13,840
11,311
10,268
11,944
15,021
15,424
14,687
16,666
11,165
10,988
16,302
10,937
12,764
19,197
13,900
10,739
18,095
19,465
16,455
16,034
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
13,222
10,900
15,134
11,041
17,709
17,240
18,751
15,631
10,484
16,473
11,162
19,798
10,551
10,899
15,204
16,925
17,817
17,289
15,672
16,728
18,618
11,375
18,186
10,465
12,008
16,406
15,022
10,298
18,702
12,326
15,376
16,145
10,373
12,140
16,597
14,328
11,121
19,508
17,498
12,735
15,394
14,684
17,655
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
10,501
19,226
10,457
18,805
14,032
14,184
19,537
16,806
11,500
12,844
14,103
18,416
17,837
17,677
12,914
17,064
14,793
15,069
18,649
11,649
16,320
14,131
11,864
13,409
11,729
14,569
15,253
13,414
15,748
16,034
14,409
13,839
16,598
14,350
11,785
18,440
16,348
14,431
15,500
11,351
13,980
18,649
19,364
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
18,353
16,802
13,268
15,889
15,526
15,141
18,726
17,493
11,227
15,066
19,841
17,159
14,930
12,672
10,398
15,499
15,027
14,459
12,847
12,733
18,065
11,257
11,885
12,906
10,377
10,311
11,266
11,660
18,181
18,881
18,776
13,185
19,873
12,933
15,471
17,232
16,486
14,730
14,987
13,400
19,665
15,609
16,434
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
11,193
14,282
12,198
18,944
12,135
17,415
11,496
14,667
18,958
10,740
12,267
18,638
11,499
15,459
12,711
19,870
11,011
18,326
10,927
11,313
19,314
18,831
15,018
19,708
16,489
12,726
13,269
16,786
11,391
13,115
19,822
12,993
15,793
17,536
17,242
13,560
14,020
17,362
13,580
19,494
15,323
13,295
16,975
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
18,374
18,234
14,116
16,313
11,586
13,544
12,819
11,461
11,418
13,666
16,057
13,301
10,647
17,494
15,915
11,572
10,177
10,006
13,543
18,039
19,374
10,283
12,275
18,282
15,197
11,895
12,681
19,214
14,625
10,726
18,293
14,208
12,575
14,666
13,651
14,250
17,186
17,982
19,374
12,500
14,890
14,908
18,079
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
10,374
19,724
19,764
15,139
15,920
16,949
13,649
12,077
14,334
11,370
16,239
11,736
12,013
19,115
10,927
10,940
13,412
11,434
10,528
18,655
13,512
17,337
12,627
19,335
17,117
16,795
13,210
15,531
14,291
13,723
18,638
18,600
19,840
16,708
12,557
16,862
12,988
19,688
17,892
19,174
10,720
19,217
17,165
2014
2014
2014
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
15,006
12,306
11,007
11,604
13,401
15,189
17,241
15,514
17,210
13,326
12,414
10,793
15,157
10,783
11,976
18,437
12,731
13,385
10,740
17,861
10,634
17,958
14,000
17,147
16,879
15,869
17,822
19,078
12,888
11,910
15,923
12,905
15,918
13,443
12,236
11,619
10,380
19,131
18,690
15,095
17,808
14,912
14,441
2012
2012
2012
2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
15,529
15,396
18,080
12,855
17,221
11,421
16,012
16,499
10,026
15,878
12,217
11,145
13,552
16,749
18,970
10,312
18,952
15,856
13,521
14,118
12,493
13,468
16,569
14,854
14,380
10,729
12,413
19,745
13,928
10,674
17,257
13,873
19,109
12,112
10,619
10,366
11,263
17,060
18,211
13,370
12,899
16,726
14,902
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
19,256
17,632
19,436
14,549
14,016
17,823
19,215
11,909
16,007
19,377
10,098
14,462
13,330
14,334
18,345
15,399
15,703
13,952
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
SALES MONTH
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
SALES QTR
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
January
February
March
April
May
June
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
July
August
September
October
November
December
January
February
March
April
May
June
July
August
September
October
November
December
Q3
Q3
Q3
Q4
Q4
Q4
Q1
Q1
Q1
Q2
Q2
Q2
Q3
Q3
Q3
Q4
Q4
Q4
Err:502
CHANNEL PARTNERS
Acme, inc.
Widget Corp
123 Warehousing
Demo Company
Smith and Co.
Foo Bars
ABC Telecom
Fake Brothers
QWERTY Logistics
Demo, inc.
Sample Company
Sample, inc
Acme Corp
Allied Biscuit
Ankh-Sto Associates
Extensive Enterprise
Galaxy Corp
Globo-Chem
Mr. Sparkle
Globex Corporation
LexCorp
LuthorCorp
North Central Positronics
Omni Consimer Products
Praxis Corporation
Sombra Corporation
Sto Plains Holdings
Tessier-Ashpool
Wayne Enterprises
Wentworth Industries
ZiffCorp
Bluth Company
Strickland Propane
Thatherton Fuels
Three Waters
Water and Power
Western Gas & Electric
Mammoth Pictures
Mooby Corp
Gringotts
Thrift Bank
Flowers By Irene
The Legitimate Businessmens Club

Osato Chemicals
Transworld Consortium
Universal Export
United Fried Chicken
Virtucon
Kumatsu Motors
Keedsler Motors
Powell Motors
Industrial Automation
Sirius Cybernetics Corporation
U.S. Robotics and Mechanical Men
Colonial Movers
Corellian Engineering Corporation
Incom Corporation
General Products
Leeding Engines Ltd.
Blammo
Input, Inc.
Mainway Toys
Videlectrix
Zevo Toys
Ajax
Axis Chemical Co.
Barrytron
Carrys Candles
Cogswell Cogs
Spacely Sprockets
General Forge and Foundry
Duff Brewing Company
Dunder Mifflin
General Services Corporation
Monarch Playing Card Co.
Krustyco
Initech
Roboto Industries
Primatech
Sonky Rubber Goods
St. Anky Beer
Stay Puft Corporation
Vandelay Industries
Wernham Hogg
Gadgetron
Burleigh and Stronginthearm

BLAND Corporation
Nordyne Defense Dynamics
Petrox Oil Company
Roxxon
McMahon and Tate
Sixty Second Avenue
Charles Townsend Agency
Spade and Archer
Megadodo Publications
Rouster and Sideways
C.H. Lavatory and Sons
Globo Gym American Corp
The New Firm
SpringShield
Compuglobalhypermeganet
Data Systems
Gizmonic Institute
Initrode
Taggart Transcontinental
Atlantic Northern
Niagular
Plow King
Big Kahuna Burger
Big T Burgers and Fries
Chez Quis
Chotchkies
The Frying Dutchman
Klimpys
The Krusty Krab
Monks Diner
Milliways
Minuteman Cafe
Taco Grande
Tip Top Cafe
Moes Tavern
Central Perk
Chasers
Acme, inc.
Widget Corp
123 Warehousing
Demo Company
Smith and Co.
Foo Bars
ABC Telecom
Fake Brothers
QWERTY Logistics
Demo, inc.
Sample Company
Sample, inc
Acme Corp
Allied Biscuit
Ankh-Sto Associates
Galaxy Corp
Globo-Chem
Mr. Sparkle
Globex Corporation
LexCorp
LuthorCorp
Praxis Corporation
Sombra Corporation
Sto Plains Holdings
Tessier-Ashpool
Wayne Enterprises
ZiffCorp
Bluth Company
Strickland Propane
Thatherton Fuels
Three Waters
Water and Power
Mammoth Pictures
Mooby Corp
Gringotts
Thrift Bank
Flowers By Irene
Osato Chemicals
Universal Export
Virtucon
Kumatsu Motors
Keedsler Motors
Powell Motors
Colonial Movers
Incom Corporation
General Products
Blammo
Input, Inc.
Mainway Toys
Videlectrix
Zevo Toys
Ajax
Axis Chemical Co.
Barrytron
Carrys Candles
Cogswell Cogs
Spacely Sprockets
Dunder Mifflin
Krustyco
Initech
Roboto Industries
Primatech
Sonky Rubber Goods
St. Anky Beer
Vandelay Industries
Wernham Hogg
Gadgetron
BLAND Corporation
Petrox Oil Company
Roxxon
McMahon and Tate
Sixty Second Avenue

Spade and Archer
The New Firm
SpringShield
Data Systems
Gizmonic Institute
Initrode
Atlantic Northern
Niagular
Plow King
Big Kahuna Burger
Chez Quis
Chotchkies
The Frying Dutchman
Klimpys
The Krusty Krab
Monks Diner
Milliways
Minuteman Cafe
Taco Grande
Tip Top Cafe
Moes Tavern
Central Perk
Chasers
Acme, inc.
Widget Corp
123 Warehousing
Demo Company
Smith and Co.
Foo Bars
ABC Telecom
Fake Brothers
QWERTY Logistics
Demo, inc.
Sample Company
Sample, inc
Acme Corp
Allied Biscuit
Ankh-Sto Associates
Galaxy Corp
Globo-Chem
Mr. Sparkle
Globex Corporation
LexCorp
LuthorCorp
Praxis Corporation
Sombra Corporation
Sto Plains Holdings
Tessier-Ashpool
Wayne Enterprises
ZiffCorp
Bluth Company
Strickland Propane
Thatherton Fuels
Three Waters
Water and Power
Mammoth Pictures
Mooby Corp
Gringotts
Thrift Bank
Flowers By Irene
Osato Chemicals
Universal Export
Virtucon
Kumatsu Motors
Keedsler Motors
Powell Motors
Colonial Movers
Incom Corporation
General Products
Blammo
Input, Inc.
Mainway Toys
Videlectrix
Zevo Toys
Ajax
Axis Chemical Co.
Barrytron
Carrys Candles
Cogswell Cogs
Spacely Sprockets
Dunder Mifflin
Krustyco
Initech
Roboto Industries
Primatech
Sonky Rubber Goods
St. Anky Beer
Vandelay Industries
Wernham Hogg
Gadgetron
BLAND Corporation
Petrox Oil Company
Roxxon
McMahon and Tate
Sixty Second Avenue
Spade and Archer

The New Firm
SpringShield
Data Systems
Gizmonic Institute
Initrode
Atlantic Northern
Niagular
Plow King
Big Kahuna Burger
Chez Quis
Chotchkies
The Frying Dutchman
Klimpys
The Krusty Krab
Monks Diner
Milliways
Minuteman Cafe
Taco Grande
Tip Top Cafe
Moes Tavern
Central Perk
Chasers
Acme, inc.
Widget Corp
123 Warehousing
Demo Company
Smith and Co.
Foo Bars
ABC Telecom
Fake Brothers
QWERTY Logistics
Demo, inc.
Sample Company
Sample, inc
Acme Corp
Allied Biscuit
Ankh-Sto Associates
Galaxy Corp
Globo-Chem
Mr. Sparkle
Globex Corporation
LexCorp
LuthorCorp
Praxis Corporation
Sombra Corporation
Sto Plains Holdings
Tessier-Ashpool
Wayne Enterprises
ZiffCorp
Bluth Company
Strickland Propane
Thatherton Fuels
Three Waters
Water and Power
Mammoth Pictures
Mooby Corp
Gringotts
Thrift Bank
Flowers By Irene
Osato Chemicals
Universal Export
Virtucon
Kumatsu Motors
Keedsler Motors
Powell Motors
Colonial Movers
Incom Corporation
General Products
Blammo
Input, Inc.
Mainway Toys
Videlectrix
Zevo Toys
Ajax
Axis Chemical Co.
Barrytron
Carrys Candles
Cogswell Cogs
Spacely Sprockets
Dunder Mifflin
Krustyco
Initech
Roboto Industries
Primatech
Sonky Rubber Goods
St. Anky Beer
Vandelay Industries
Wernham Hogg
Gadgetron
BLAND Corporation
Petrox Oil Company
Roxxon
McMahon and Tate
Sixty Second Avenue
Spade and Archer
The New Firm
SpringShield
Data Systems
Gizmonic Institute
Initrode
Atlantic Northern
Niagular
Plow King
Big Kahuna Burger
Chez Quis
Chotchkies
The Frying Dutchman
Klimpys
The Krusty Krab
Monks Diner
Milliways
Minuteman Cafe
Taco Grande
Tip Top Cafe
Moes Tavern
Central Perk
Chasers
Acme, inc.
Widget Corp
123 Warehousing
Demo Company
Smith and Co.
Foo Bars
ABC Telecom
Fake Brothers
QWERTY Logistics
Demo, inc.
Sample Company
Sample, inc
Acme Corp
Allied Biscuit
Ankh-Sto Associates
Galaxy Corp
Globo-Chem
Mr. Sparkle
Globex Corporation
LexCorp
LuthorCorp

Praxis Corporation
Sombra Corporation
Sto Plains Holdings
Tessier-Ashpool
Wayne Enterprises
ZiffCorp
Bluth Company
Strickland Propane
Thatherton Fuels
Three Waters
Water and Power
Mammoth Pictures
Mooby Corp
Gringotts
Thrift Bank
Flowers By Irene
Osato Chemicals
Universal Export
Virtucon
Kumatsu Motors
Keedsler Motors
Powell Motors
Colonial Movers
Incom Corporation
General Products
Blammo
Input, Inc.
Mainway Toys
Videlectrix
Zevo Toys
Ajax
Axis Chemical Co.
Barrytron
Carrys Candles
Cogswell Cogs
Spacely Sprockets
Dunder Mifflin
Krustyco
Initech
Roboto Industries
Primatech
Sonky Rubber Goods
St. Anky Beer
Vandelay Industries
Wernham Hogg
Data Tables - Single Variable (One)

($mm, unless otherwise stated)
Name of Company:
Net Income (Current FY):
Expected Growth (%):
Net Income (Current FY+1):
Allied Boston Corp (ABC)

124
5%
130
Expected Net Income Next Year
Shares Outstanding (mm):

Expected Earnings Per Share ($):
100
1.30
Current Share Price ($):

Implied P/E Ratio:
16.00
12.3 x
Expected P/E Ratio:

Expected Share Price ($):
16.0 x
20.83
Single Variable Data Table

STEP 1
Expected P/E Ratio
20.83
STEP 2
12.0 x
13.0 x
14.0 x
15.0 x
16.0 x
17.0 x
18.0 x
19.0 x
20.0 x
21.0 x
Reference to the OUPUT CELL in the above model
STEP 3
Net Income Next Year
ELL in the above model
Data Tables - Single Variable (Two)

Projected Sales Volume:

Unit Price ($):
8,000
520
Total Sales
4,160,000
Unit Cost:
350
Total Variable Costs:
2,800,000
Fixed Costs:
SG&A
62,500
R&D
45,000
Misc. Expenses
32,500
Total Fixed Costs:
140,000
Total Costs:
2,940,000
Net Profit Before Taxes:
1,220,000
Taxes:
Net Profit/Loss:
366,000
854,000
Data Tables - 2 Variables

Name of Company:
Net Income (Current FY):
Expected Growth (%):
Net Income (Current FY+1):
Shares Outstanding (mm):
Expected Earnings Per Share ($):
Allied Boston Corp (ABC)

124
5%
130
Expected Net Income Next Year
100
1.30
Current Share Price ($):

Implied P/E Ratio:
16.00
12.3 x
Expected P/E Ratio:

Expected Share Price ($):
16.0 x
20.83
Net Income Next Year
LOOKUP Functions
Example 1: LAST argument is TRUE
BONUS Table
BONUS?
Executive
Sales
7,500
450
3,500
2,210
1,950
4,600
3,200
4,100
3,900
1,250
750
5,000
Sales
Bonus %
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
Brown
Smith
Davis
John
Jerry
Adam
Roy
Sam
Rita
Ann
Rachel
5,000
50%
Amy
Example 2: LAST argument is FALSE

Car
Honda Accord
Honda CRV
Toyota Camry
Lexus SUV
Acura RX4
Ford Taurus
Chevrolet Optra
Price (US$)
30,000
18,000
32,000
45,000
22,000
18,000
15,000
Price For -->

Price:
Output is 30,000
Not N/A!
Example 3: HLOOKUPs
Price For -->
Honda
Accord
30,000
Models-->
Codes -->
Prices-->
Honda Accord
AA01
Honda CRV
AA02
Toyota Camry
AA03
Lexus
SUV
AA04
30,000
18,000
32,000
45,000
Bonus?
Figure out which sales reps are eligible for the bonus using the
VLOOKUP formula
Honda City
30,000
Output is 30,000
Not N/A!
Note that you can even put in a validation rule here

(Data --> Validation -->Allow List --> Source: B24:B30)
to make sure users can only select from a list of cars and therefore
avoid errors if a user misspells a car model while typing
Acura
RX4
AA05
Ford Taurus
AA06
Chevrolet
Optra
AA07
22,000
18,000
15,000
nus using the

Intro To Excel

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Intro To Excel

Hochgeladen von

Copyright:

Verfügbare Formate

Relative Cell Addressing

Absolute Cell Addressing

Remember 2 Rules with Currency Conversion:

Mixed Cell Addressing

VALUES and FORMATS

70s Soft Rock

Price with Discount (to

Date of last order

Months since last order Correct values (months)

Weeks since last order

Correct values (weeks)

Training hours completed

Sampson, Mary Jane

How many employees have completed at least 10 hours of training?

ch question. Correct answers will appear in green font.

mployees are in Division 3?

yees have attained Expert level?

e completed at least 10 hours of training?

ot in Division 2? (Use <> for "not equal to.")

IRR and NPV

How do you determine whether this is a good investment or not?

CANNOT USE IRR anymore as the dates are not periodic!

Notice how the IRR jumped from 40% to 54%!

Notice how the IRR jumped but only marginally!

ment and positive values imply the payout / returns.

al period of the investment.

s the minimum a project should generate for it to be worthwhile

t an assumed discount rate.

The criteria if the ex

The criteria if the executive has achieved

executive has achieved

gible for full bonus,

Order DatItem Type Sales ReSales

Sharp Minidisc Player/Recorder

CD/CD-R/CD-RW Executive Mini System

DVD-Video Player with MP3 Playback

Sony Portable Minidisc Player/Recorder

MP3-CD Player/Car Kit/Dot Matrix Display/Anti-Skip

Portable DVD Player

LONG ISLANDS INC

TEQUILA TACOS LTD

The Legitimate Businessmens Club

Burleigh and Stronginthearm

Sixty Second Avenue

Globo Gym American Corp

Omni Consimer Products

Data Tables - Single Variable (One)

Allied Boston Corp (ABC)

Shares Outstanding (mm):

Current Share Price ($):

Expected P/E Ratio:

Single Variable Data Table

Expected P/E Ratio

Reference to the OUPUT CELL in the above model

Net Income Next Year

ELL in the above model

Data Tables - Single Variable (Two)

Projected Sales Volume:

Total Variable Costs:

Total Fixed Costs:

Net Profit Before Taxes:

Data Tables - 2 Variables

Allied Boston Corp (ABC)