Beruflich Dokumente
Kultur Dokumente
IN
Mar-06
82.19
69.37
12.82
0.82
3.39
1.69
8.56
0.10
8.46
1.69
12.33
20.86
29.55%
15.60%
Mar-07
113.06
96.68
16.38
1.46
4.01
3.03
10.80
-0.52
11.32
1.96
20.65
40.56
25.44%
14.49%
Mar-08
119.98
107.32
12.66
3.18
4.43
5.06
6.35
-2.00
8.35
0.72
48.53
35.02
34.61%
10.55%
Mar-09
140.83
129.31
11.52
5.35
5.02
6.75
5.10
-2.02
7.12
0.61
23.71
14.57
40.73%
8.18%
Mar-10
129.31
115.86
13.45
0.49
5.29
4.94
3.71
-3.29
7.00
0.60
52.56
31.75
41.43%
10.40%
Mar-11
150.43
136.86
13.57
1.25
5.45
6.11
3.26
-7.14
10.40
0.89
24.56
21.88
28.08%
9.02%
TRENDS:
Sales Growth
OPM
Price to Earning
Mar-12
204.21
181.06
23.15
1.90
6.00
9.91
9.14
-5.22
14.36
1.23
12.09
14.87
Mar-13
257.88
204.69
53.19
1.04
7.87
13.51
32.85
2.01
30.84
2.64
9.90
26.14
Mar-14
510.31
291.24
219.07
3.03
8.84
10.51
202.74
58.58
144.16
12.34
6.48
79.95
Mar-15
520.86
361.39
159.47
8.58
11.78
4.71
151.55
42.81
108.75
8.54
35.66
304.66
Trailing
499.52
376.27
123.25
19.36
16.72
5.42
120.46
25.50
94.97
7.46
25.24
188.35
24.37%
11.34%
11.35%
20.63%
20.26%
42.93%
7.03%
30.62%
24.67%
10 YEARS
22.77%
24.01%
24.70
7 YEARS
23.34%
25.78%
23.77
5 YEARS
32.13%
28.50%
18.99
3 YEARS
36.63%
33.49%
19.32
RECENT
2.07%
24.67%
25.24
Best Case
Worst Case
711.65
531.19
473.31
403.63
238.35
127.56
16.72
16.72
5.42
5.42
216.21
105.42
21%
21%
170.44
83.10
13.39
6.53
25.24
18.99
338.02
123.97
BEST
36.63%
33.49%
25.24
WORST
2.07%
24.01%
18.99
SCREENER.IN
Dec-13
119.43
64.54
54.89
0.85
2.25
2.21
51.27
14.84
36.43
46%
Mar-14
130.80
83.37
47.43
1.20
2.28
1.70
44.66
12.26
32.41
36%
Jun-14
141.53
87.11
54.42
1.08
2.98
1.16
51.35
16.61
34.74
38%
Sep-14
139.83
103.93
35.90
1.42
3.21
1.33
32.78
7.94
24.84
26%
Dec-14
128.83
82.87
45.96
2.27
2.45
1.01
44.78
12.55
32.23
36%
Mar-15
110.66
88.17
22.49
3.81
2.45
1.21
22.65
5.70
16.95
20%
Jun-15
100.98
75.94
25.04
5.08
2.90
0.92
26.29
6.06
20.23
25%
Sep-15
116.76
86.03
30.73
5.79
4.50
1.40
30.62
5.90
24.73
26%
Dec-15
112.50
87.87
24.63
3.97
4.52
1.54
22.55
4.83
17.72
22%
Mar-16
169.28
126.43
42.85
4.52
4.80
1.56
41.00
8.71
32.29
25%
SCREENER.IN
5.76
101.53
41.49
44.83
193.61
Mar-08
11.57
100.60
54.62
59.09
225.88
Mar-09
11.59
102.85
43.11
53.15
210.70
Mar-10
11.59
106.47
50.06
61.02
229.14
Mar-11
11.67
115.06
65.76
54.33
246.82
Mar-12
11.67
115.85
97.80
84.88
310.20
Mar-13
11.68
142.78
117.07
82.07
353.60
Mar-14
11.68
252.76
90.57
133.77
488.78
Mar-15
12.73
546.59
108.51
108.04
775.87
82.77
2.67
9.99
60.82
156.25
95.62
5.02
10.86
82.11
193.61
109.77
3.66
8.19
104.26
225.88
112.26
3.57
6.23
88.64
210.70
109.56
3.40
11.60
104.58
229.14
105.68
3.35
20.39
117.40
246.82
132.44
23.64
4.52
149.60
310.20
161.52
4.15
0.07
187.86
353.60
179.23
12.82
0.04
296.69
488.78
171.95
107.01
0.04
496.87
775.87
Working Capital
Debtors
Inventory
24.17
14.86
22.74
37.28
16.04
22.90
45.17
35.48
24.40
35.49
21.40
27.20
43.56
32.61
30.49
63.07
31.37
33.37
64.72
25.24
46.50
105.79
23.78
53.81
162.92
65.47
78.63
388.83
40.17
81.81
Debtor Days
Inventory Turnover
65.99
3.61
51.78
4.94
107.94
4.92
55.46
5.18
92.05
4.24
76.12
4.51
45.11
4.39
33.66
4.79
46.83
6.49
28.15
6.37
Net Block
Capital Work in Progress
Investments
Other Assets
Total
Return on Equity
Return on Capital Emp
Current Asset
Mar-06
5.00
90.93
23.67
36.65
156.25
Mar-07
9%
9%
11%
10%
7%
7%
6%
6%
6%
7%
8%
9%
11%
11%
20%
16%
55%
44%
19%
19%
38.7
48.69
62.9
49.83
65.33
67.69
74.91
99.42
212.13
401.67
SCREENER.IN
Mar-06
5.31
-9.09
2.74
-1.04
Mar-07
16.49
-20.46
12.62
8.65
Mar-08
3.95
-16.20
5.52
-6.73
Mar-09
34.27
-15.27
-20.79
-1.79
Mar-10
12.92
-10.04
-1.88
1.00
Mar-11
5.24
-12.47
7.88
0.65
Mar-12
33.75
-31.99
-1.83
-0.07
Mar-13
30.69
-14.66
2.55
18.58
Mar-14
121.18
-35.53
-38.23
47.42
Mar-15
142.98
-110.52
179.13
211.59
TESTING:
This is a testing feature currently.
You can report any formula errors on the worksheet at:
screener.feedback@dala
creener.feedback@dalal-street.in
COMPANY NAME
LATEST VERSION
CURRENT VERSION
META
Number of shares
Face Value
Current Price
Market Capitalization
12.73
1
188.35
2397.37
Mar-06
82.19
34.75
3.84
5.72
4.97
5.52
19.10
3.15
0.82
3.39
1.69
8.56
0.10
8.46
2.50
Mar-07
113.06
41.94
-0.26
6.34
8.61
9.53
27.62
2.38
1.46
4.01
3.03
10.80
-0.52
11.32
2.88
Mar-08
119.98
44.52
-0.03
7.95
9.35
12.25
29.61
3.61
3.18
4.43
5.06
6.35
-2.00
8.35
2.89
Quarters
Report Date
Sales
Expenses
Other Income
Depreciation
Interest
Profit before tax
Tax
Dec-13
119.43
64.54
0.85
2.25
2.21
51.27
14.84
Mar-14
130.80
83.37
1.20
2.28
1.70
44.66
12.26
Jun-14
141.53
87.11
1.08
2.98
1.16
51.35
16.61
Net profit
Operating Profit
BALANCE SHEET
Report Date
Equity Share Capital
Reserves
Borrowings
Other Liabilities
Total
Net Block
Capital Work in Progress
Investments
Other Assets
Total
Receivables
Inventory
Cash & Bank
No. of Equity Shares
New Bonus Shares
Face value
CASH FLOW:
Report Date
Cash from Operating Activity
Cash from Investing Activity
Cash from Financing Activity
Net Cash Flow
PRICE:
DERIVED:
Adjusted Equity Shares in Cr
36.43
54.89
Mar-06
32.41
47.43
Mar-07
34.74
54.42
5
90.93
23.67
36.65
156.25
82.77
2.67
9.99
60.82
156.25
14.86
22.74
1.1
25000000
5.76
101.53
41.49
44.83
193.61
95.62
5.02
10.86
82.11
193.61
16.04
22.9
9.75
28816625
Mar-08
11.57
100.6
54.62
59.09
225.88
109.77
3.66
8.19
104.26
225.88
35.48
24.4
3.02
115710200
0.25
0.39
0.49
Mar-06
5.31
-9.09
2.74
-1.04
Mar-07
16.49
-20.46
12.62
8.65
Mar-08
3.95
-16.20
5.52
-6.73
20.86
40.56
35.02
5.00
5.76
11.57
Mar-09
140.83
49.67
0.86
8.54
9.16
15.28
39.65
7.87
5.35
5.02
6.75
5.10
-2.02
7.12
2.90
Mar-10
129.31
42.94
4.08
8.16
8.25
15.34
42.79
2.46
0.49
5.29
4.94
3.71
-3.29
7.00
2.90
Mar-11
150.43
55.50
0.54
10.66
10.70
17.82
41.66
1.06
1.25
5.45
6.11
3.26
-7.14
10.40
2.92
Mar-12
204.21
81.46
5.65
14.04
13.84
22.84
43.36
11.17
1.90
6.00
9.91
9.14
-5.22
14.36
3.50
Mar-13
257.88
88.27
5.60
21.93
17.35
25.38
51.97
5.39
1.04
7.87
13.51
32.85
2.01
30.84
3.50
Sep-14
139.83
103.93
1.42
3.21
1.33
32.78
7.94
Dec-14
128.83
82.87
2.27
2.45
1.01
44.78
12.55
Mar-15
110.66
88.17
3.81
2.45
1.21
22.65
5.70
Jun-15
100.98
75.94
5.08
2.90
0.92
26.29
6.06
Sep-15
116.76
86.03
5.79
4.50
1.40
30.62
5.90
24.84
35.9
32.23
45.96
16.95
22.49
20.23
25.04
24.73
30.73
Mar-09
11.59
102.85
43.11
53.15
210.70
112.26
3.57
6.23
88.64
210.70
21.40
27.2
1.23
115874400
Mar-10
11.59
106.47
50.06
61.02
229.14
109.56
3.4
11.6
104.58
229.14
32.61
30.49
2.23
115874400
Mar-11
11.67
115.06
65.76
54.33
246.82
105.68
3.35
20.39
117.4
246.82
31.37
33.37
2.95
116731988
Mar-12
11.67
115.85
97.8
84.88
310.20
132.44
23.64
4.52
149.6
310.20
25.24
46.5
3.17
116731988
Mar-13
11.68
142.78
117.07
82.07
353.60
161.52
4.15
0.07
187.86
353.60
23.78
53.81
21.83
116828788
0.38
0.42
0.52
0.77
0.76
Mar-09
34.27
-15.27
-20.79
-1.79
Mar-10
12.92
-10.04
-1.88
1.00
Mar-11
5.24
-12.47
7.88
0.65
Mar-12
33.75
-31.99
-1.83
-0.07
Mar-13
30.69
-14.66
2.55
18.58
14.57
31.75
21.88
14.87
26.14
11.59
11.59
11.67
11.67
11.68
THIS SHEET
Mar-14
510.31
150.50
13.98
25.85
28.43
31.44
67.20
1.80
3.03
8.84
10.51
202.74
58.58
144.16
29.21
Mar-15
520.86
177.25
-3.48
28.04
36.90
36.51
74.42
4.79
8.58
11.78
4.71
151.55
42.81
108.75
7.64
Dec-15
112.50
87.87
3.97
4.52
1.54
22.55
4.83
Mar-16
169.28
126.43
4.52
4.80
1.56
41.00
8.71
17.72
24.63
32.29
42.85
Mar-14
11.68
252.76
90.57
133.77
488.78
179.23
12.82
0.04
296.69
488.78
65.47
78.63
68.03
116828788
Mar-15
12.73
546.59
108.51
108.04
775.87
171.95
107.01
0.04
496.87
775.87
40.17
81.81
279.69
127283000
0.34
0.28
0.72
Mar-14
121.18
-35.53
-38.23
47.42
Mar-15
142.98
-110.52
179.13
211.59
79.95
304.66
11.68
12.73