Beruflich Dokumente
Kultur Dokumente
(LE28209)
Marzo 2016
CONCILIACION DE MODULO
Cuenta
2371004
2371027
Pos Group
LE12875
MLA1036
Descripcin
COMERCIAL KENDALL CHILE LTDA
MEDTRONIC LATIN AMERICA INC
TC cierre
Saldo Marzo
(39,350.82) S1
(2,329,661.92) S2
14.64500
REF
Variacin
(1,815.06) S3
(257,885.22) S4
REF
Razn Socal
Direccin
CUIT:
Descripcin Cuenta
1230001 CITIBANK CTA.CTE.MON.LOCAL
1230002 CITIBANK, N.A NEW YORK
1230003 BCO FRANCES CTA CTE MON LOCAL
1230004 NACION ARG.CTA.CTE.MON.LOCAL
1230005 BCO PROV BS AS PESOS SUC 19
1230006 BCO CIUDAD DE BS. AS SUC 023
1230018 GASTOS BANCARIOS CONTABILIZAR
1230019 VALORES RECHAZADOS
1250001 CAJA MONEDA EXTRANJERA USD
1250002 CAJA MONEDA EXTRANJERA CHILE
1250003 CAJA TESORERIA
1250004 FONDO FIJO
1270001 EMBARGOS
1312001 DEUDORES VENTAS LOCALES
1312002 DEUDORES POR VTAS LOC MON EXTR
1312004 DEUDORES POR VENTAS - AJUSTES
1312004U
DEUDORES POR VENTAS - AJUSTES
1312005 DEUDORES VENTAS LOCALES
1312006 AR VAT Receivable
1312998 ACCIONISTAS
1325001 PREVISION DEUDORES INCOBRABLES
1350001 CANJE DE CHEQUES
1350002 VALORES A DEPOSITAR
1350003 VALORES A DEPOSITAR
1350998 VALORES A DEPOSITAR AJ US GAAP
1430001 PRODUCTOS TERMINADOS - SAB
1430008 COSTO STANDARD DEL INV
1430009 SURCHARGE STANDARD DEL INV
1430009U SURCHARGE STANDARD DEL INV
1430010 FLETE STANDARD DEL INV
1430011 ARANCELES STANDARD DEL INV
1430012 OTROS COSTOS STANDARD DEL INV
1430013 FX VAR COSTO STANDARD DEL INV
1430014 FX VAR SURCHARGE DEL INV
1430014U FX VAR SURCHARGE DEL INV
1430015 VAR DEL FLETE DEL INVENTARIO
Gran Total
Page:
BALANCE GENERAL
Periodo: 27/02/2016..01/04/2016
Saldo Inicial
Saldo
11,711,771.04
0
0
0
0
643,218.86
0
0
0
0
0
5,369.40
0
48,054,889.43
0
-2,953,249.78
0
-6,220,817.50
0
0
-638,131.09
0
23,317,644.28
0
0
0
20,663,167.15
9,126,046.74
-9,126,046.74
812,101.09
5,876,998.32
1,279,149.66
19,946,926.17
8,746,300.18
-8,746,300.18
1,170,170.11
Movimientos Periodo
Debe
32,534,952.12
0
0
0
0
408,333.84
755,764.31
177,228.25
0
0
0
0
0
40,502,239.12
0
0
0
6,220,817.50
0
0
0
0
28,556,285.60
0
0
0
7,234,971.01
2,991,430.08
9,126,046.74
319,607.76
2,962,241.94
535,454.97
12,283,134.62
5,120,421.55
8,746,300.18
940,427.73
Haber
32,938,651.54
0
0
0
0
2,724.69
755,764.31
177,228.25
0
0
0
0
0
39,116,453.19
0
0
0
6,220,817.50
0
0
1,198.79
0
24,804,005.29
0
0
0
8,417,009.39
3,582,664.14
8,534,812.68
326,957.03
2,903,479.07
561,613.61
11,904,436.09
5,045,611.05
8,821,110.68
948,718.47
82,126.16
419,126.90
-326,660.74
2,081,904.52
-1,982,271.20
1,027,213.52
0
34,773,066.70
-11,982,993.58
-155,414.87
0
-2,701,248.66
999,634.23
-1,578,066.11
479,064.29
0
0
690,793.63
0
0
0
0
2,935.84
0
0
0
0
0
0
5,034,962.59
0
0
0
0
0
0
0
61,455.89
0
0
0
0
0
0
0
1,451,060.20
734,513.91
326,660.76
10,796,940.99
1,982,271.20
0
0
33,715,339.47
11,982,993.58
66,506.56
0
2,701,248.66
1,030,473.26
1,578,066.12
529,271.15
0
0
30,314.17
0
0
0
0
88,825.93
0
0
0
0
0
0
9,047,000
0
0
0
0
0
0
0
0
925,116.55
0
0
0
0
0
0
1,450,231.50
675,244.61
0
12,848,522.94
1,966,631.19
0
0
34,228,798.43
11,771,227.57
0
0
2,769,934.32
999,634.23
1,700,407.93
479,064.29
0
0
121,342.87
0
0
0
0
5,167.62
0
0
0
0
0
0
6,440,411.78
0
0
0
0
0
0
0
2,709.67
0
0
0
0
0
0
0
82,954.86
478,396.20
0.02
30,322.57
0
1,027,213.52
0
34,259,607.74
0
0
0
0
1,030,473.26
0
529,271.15
0
0
599,764.93
0
0
0
0
86,594.15
0
0
0
0
0
0
7,641,550.81
0
0
0
0
0
0
0
58,746.22
925,116.55
0
0
0
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
-1,677,244.99
0
51,666.68
1,502,642.43
0
4,288,130.90
-1,664,042.82
3,427,895.78
-1,357,764.92
-1,774,840.69
1,184,356.41
-1,777,053.92
1,024,387.38
0
0
242,976
5,754,736.34
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
0
0
401,502.09
1,664,042.82
0
1,357,764.92
0
1,194,207.57
0
1,058,487.48
408,258.82
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
2,583.33
0
0
0
1,721,352.32
0
1,357,764.92
76,574.22
1,184,356.41
122,504.49
1,024,387.38
408,258.82
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
49,083.35
1,502,642.43
0
4,689,632.99
0
3,427,895.78
0
0
1,194,207.57
0
1,058,487.48
0
0
242,976
5,754,736.34
-5,754,736.34
-1,678,464.83
1,678,464.83
0
0
0
165,744.85
-44,173.73
3,964,382.95
-2,106,153.86
0
0
442,538.63
-163,316.04
0
0
0
703,059.63
-221,225.09
3,206,954
-1,926,078.21
87,546.67
-83,249.35
535,060.70
-84,615.12
0
0
3,607,195.67
0
0
0
-62,121
44,173.73
-2,930,126.03
2,106,153.83
0
0
-230,560.40
163,316.04
0
0
0
-312,457.16
221,225.09
-2,402,811.12
5,754,736.34
0
1,678,464.83
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
243,646.12
221,225.09
47,028.80
1,926,078.21
0
83,249.35
0
84,615.12
0
0
1,762,313.82
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
5,754,736.34
0
1,678,464.83
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
47,028.80
1,926,078.21
0
83,249.35
0
84,615.12
0
0
322,865.62
0
0
0
1,379.20
44,173.73
46,078.91
2,106,153.86
0
0
2,754.62
163,316.04
0
0
0
9,037.09
221,225.09
29,379.92
0
0
1,678,464.83
0
0
0
165,744.85
0
3,964,382.95
0
0
0
442,538.63
0
0
0
0
946,705.75
0
3,206,954
0
87,546.67
0
535,060.70
0
0
0
5,046,643.87
0
0
0
0
44,173.73
0
2,106,153.83
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
-85,691.19
83,249.35
0
-167,951.09
84,615.12
-3,957,493.93
0
0
0
0
0
337,384.67
0
0
0
0
2,489,793.39
-817,861.19
9,707.57
0
-12,579.47
3,322,357.69
-50,627
-4,729,191.04
-3,614,357.67
-818,834.03
-2,603,113.19
0
-1,113,169.36
-1,575,920.69
-203,752.70
-1,100,913.70
0
0
0
0
-154,858.09
-4,043,515.80
1,430,854.43
0
1,858,451.99
166,507.32
9,332.35
1,769,954.54
1,926,078.21
0
83,249.35
0
0
84,615.12
14,759,665.47
0
0
0
0
0
571,944.78
1,451.80
0
0
0
2,239,397.90
817,861.19
15,015.68
11,752.45
12,579.47
0
0
8,463,806.94
160,752.69
57,356.46
0
0
8,312.97
650,548.30
0
0
0
127,022.61
1,207,449.12
219,230.76
0
4,457,912.26
1,699,135.03
0
2,149,270.94
193,017.92
14,222.22
2,046,924.73
1,926,078.21
186.17
83,249.35
0
8,836.81
84,615.12
16,671,015.92
0
0
0
0
0
473,556.53
1,451.80
0
0
0
6,475,874.18
41,400.82
11,183.40
21,220.77
9,156
0
119,825.06
3,734,615.90
316,927.32
28,678.23
261,179.05
0
694,307.63
1,272,468.20
0
0
0
127,022.61
1,207,449.12
219,230.76
0
6,760,147.83
1,493,334.58
0
1,858,452
182,100.27
10,656.97
1,769,954.54
1,926,078.21
0
83,249.35
0
0
84,615.12
0
0
0
0
0
0
435,772.92
0
0
0
0
0
0
13,539.85
0
0
3,322,357.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,636,654.88
0
2,149,270.93
177,424.97
12,897.60
2,046,924.73
0
4,809,555.16
0
0
-4,043,515.80
4,043,515.80
-957,489.20
0
704,201.50
0
42,170.06
32,077.62
154,992.75
75,374.88
125,407.74
56,309.75
55.47
0
0
9,567.45
0
5,807.88
4,326.17
0
42.11
915.15
0
0
0
0
0
4,409.36
0
0
0
0
0
1,192.45
0
739.37
2,634.53
0
1,899.58
776.49
7.2
0
1,023,661.60
21,240.18
0
4,043,515.80
6,345,751.37
957,489.20
260,198.15
0
172,662.81
59,866.60
30,402.60
171,798.61
83,547.80
113,223.18
107,910.43
61.48
0
0
10,604.84
0
12,289.14
4,795.25
0
677.6
1,014.37
0
0
0
0
0
4,887.45
0
0
0
0
0
1,321.77
0
170.6
2,920.17
0
1,084.54
860.68
15.73
0
0
37,844.14
0
6,345,751.37
4,043,515.80
1,508,808.53
260,198.15
64,569.15
104,888.70
74,474.13
33,592.18
154,992.74
75,374.88
136,028.68
80,026.28
55.46
0
0
9,567.44
0
15,768.29
4,326.16
0
42.11
915.14
0
0
0
0
0
4,409.33
0
0
0
0
0
1,192.45
0
739.37
2,634.52
0
2,545.22
776.49
7.2
0
5,833,216.76
0
0
0
6,345,751.37
0
0
639,632.35
67,774.11
27,562.53
28,888.04
171,798.62
83,547.80
102,602.24
84,193.90
61.49
0
0
10,604.85
0
2,328.73
4,795.26
0
677.6
1,014.38
0
0
0
0
0
4,887.48
0
0
0
0
0
1,321.77
0
170.6
2,920.18
0
438.9
860.68
15.73
0
11,869.19
0
11,031.26
0
0
0
1,414.32
0
20.31
0
0
0
3,854.71
0
0
0
0
0
55.47
0
5,552.62
3,133.69
0
0
83.19
0
0
610.08
0
1,180.04
0
0
0
2,052.12
0
0
-1,862.79
-138,035.08
-34,491.35
-119,122.08
-1,610.50
-957,489.20
0
0
0
13,156.17
0
12,565.42
0
0
0
1,567.65
0
91.08
0
0
0
4,272.68
0
0
0
0
0
61.48
0
37,021.05
3,473.47
0
0
92.21
0
0
676.24
0
255.76
0
0
0
2,274.67
0
0
1,862.79
148,843.68
35,235.83
123,805.26
10,815.15
957,489.20
0
0
0
11,869.18
0
11,999.71
0
0
0
1,414.32
0
57.21
0
0
0
3,854.71
0
0
0
0
0
55.46
0
5,552.62
3,133.68
0
0
83.19
0
0
610.09
0
1,180.04
0
0
0
2,052.14
0
0
4,775.79
308,600.76
61,080.37
177,335.42
19,757.18
1,316,965.74
0
0
0
13,156.18
0
11,596.97
0
0
0
1,567.65
0
54.18
0
0
0
4,272.68
0
0
0
0
0
61.49
0
37,021.05
3,473.48
0
0
92.21
0
0
676.23
0
255.76
0
0
0
2,274.65
0
0
0
0
0
0
0
0
0
0
957,489.20
-457,053.10
0
-649,638.62
96.53
-6,466,893.39
-357,310.50
-1,229,747.27
-238,896.94
0
0
-924,529.96
-41,165.88
0
0
0
0
0
0
-59,765,259.74
0
0
-1,098,536.08
-19,425,039.88
-7,315,312.47
-8,156,251.94
0
0
-422,427.39
-2,587,547.14
0
0
0
0
-659,647.41
0
0
0
0
0
0
0
-29,589,740.08
0
0
1,316,965.74
0
0
649,638.66
372,827.08
3,688,573.40
31,200
61,742.56
178,400
0
0
51,653.36
1,815.06
0
0
0
0
0
0
5,353,972.54
0
0
1,472,241.27
1,780,103.75
1,685,759.05
0
0
0
18,625.35
257,885.22
0
0
0
0
659,647.41
0
0
0
0
0
0
0
29,589,740.08
0
0
957,489.20
0
0
673,287.18
96.53
3,219,334.40
82,080
182,052.28
98,899
0
0
243,752.52
0
0
0
0
0
0
0
11,033,086.18
0
0
373,705.19
0
429,768.91
0
0
0
0
0
0
0
0
0
567,041.95
0
0
0
0
0
0
0
29,248,866.30
0
0
1,316,965.74
0
0
0
372,827.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,387,555.01
1,387,555.01
1,421,853.47
-0.01
0
0
-2,591,855.93
2,591,855.93
2,477,577.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,253,823.07
394,882.35
0
11,409,655.55
737,723.13
0
743,023.21
63,373.80
5,317.76
925,560.21
0
0
240,642.81
0
0
-48,826.90
162,793.52
187,869.63
0
0
0
0
0
0
0
0
0
-101,529.03
37,693.92
140,235.72
0
0
0
0
0
0
0
0
0
0
0
0
-79,670,000
0
0
79,670,000
79,670,000
79,670,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,879,248.34
0
0
4,964,747.25
45,522,218.87
45,522,218.87
19,535,272.62 148,080,380.68 148,080,380.68
-71,703,000
71,703,000
71,703,000
-7,967,000
7,967,000
7,967,000
-374,460,796.93
32,584,566.57
64,088,126.57
462,033.06
142,274.41
2,038.70
0
0
0
0
0
0
-242,121
0
0
961,221.83
0
0
0
0
0
-37,974.19
0
0
33,942.05
33,942.05
33,942.05
-4,519,888.44
407,080.57
769,623.14
0
0
0
0
0
0
0
0
0
4,648,705.42
12,147,378.68
801,079.25
925,560.21
240,642.81
0
0
0
0
0
0
0
0
0
0
79,670,000
0
0
0
0
0
7,879,248.34
4,964,747.25
19,535,272.62
0
0
0
602,268.77
0
0
0
961,221.83
0
0
33,942.05
0
0
-845,694.28
20,939.30
18,668,204.56
10,261.05
-2,131.58
0
4,032.41
57,006,502.89
26,264,129.72
-17,051,194.09
14,246,618.67
2,056,228.16
3,081,369.36
0
0
0
0
0
0
0
0
0
-27,185.94
0
-261,007.11
0
0
36,972,269.63
16,896,019.46
-12,182,996.03
2,253,602.86
1,329,783.20
51,664.16
0
0
294,355.34
-37,889.38
-327,996.45
-7,274.09
0
-4,820,010.78
5,198,767.73
0
0
0
0
0
2,514,376.57
0
0
0
0
6,960,184.03
3,438,396.22
17,051,194.09
2,213,761.49
252,122.18
646,605.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,061,581.08
4,123,412.40
12,182,996.03
574,343.49
1,314,143.19
52,237.74
0
0
75,722.90
37,889.38
0
7,274.09
0
51,989.19
5,567,850.68
19,886,165.02
14,121,281.08
0
0
0
959,934.19
0
0
0
0
3,518,163.79
1,769,522.70
18,720,067.61
1,129,387.24
128,225.92
348,491.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,085,832.41
2,127,975.75
14,178,432.68
296,646.75
1,329,783.20
72,275.25
0
0
695.98
42,732.88
0
7,274.09
0
399,275.63
5,328,962.79
19,886,165.02
14,121,281.08
0
0
20,939.30
20,222,646.94
10,261.05
0
0
4,032.41
60,448,523.13
27,933,003.24
0
15,330,992.92
2,180,124.42
3,379,483.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,948,018.30
18,891,456.11
0
2,531,299.60
1,314,143.19
31,626.65
0
0
369,382.26
0
0
0
0
0
5,437,655.62
0
0
0
613,235.29
2,153.15
2,702,601.08
-593,264.37
-1,309,585.54
-222,792.12
116,979.43
-12,350.30
0
0
10,504.70
-1,111.65
0
0
46,987,938.55
523,350.01
0
0
15,171,867.39
5,274,896.65
7,391,041.58
3,754,913.48
1,740,106.22
0
0
0
1,228,170.61
0
19,285,761.74
0
72,469.32
0
77,232.48
0
0
6,272.14
557,992.22
0
1,087,161.64
829,619.06
0
506,831.10
0
3,334,623.06
0
673,287.18
2,299.07
1,700,407.94
793,631.72
2,769,934.31
624,232.04
12,534.77
12,350.30
0
0
0
1,111.68
0
0
3,706,515.54
31,500
21,319
0
1,034,527
238,848.26
563,093.80
435,436.73
0
0
0
0
64,067.38
0
1,498,100.39
0
8,621.26
0
5,519.85
0
0
446.23
78,671.56
0
306,579.54
5,341.83
0
39,403.81
0
758,600
0
649,638.66
375,029.62
1,578,066.13
843,838.60
2,701,248.65
655,071.06
50.2
19,251.04
0
0
0
1,111.68
0
0
0
0
0
0
0
0
6,623.79
184,740.15
0
0
0
0
3,647.68
0
167,367.31
0
4,000
0
0
0
0
0
6,805.86
0
64,072.15
0
0
0.14
0
310,080
0
636,883.81
0
2,824,942.89
0
0
0
129,464
0
0
0
10,504.70
0
0
0
50,694,454.09
554,850.01
21,319
0
16,206,394.39
5,513,744.91
7,947,511.59
4,005,610.06
1,740,106.22
0
0
0
1,288,590.31
0
20,616,494.82
0
77,090.58
0
82,752.33
0
0
6,718.37
629,857.92
0
1,329,669.03
834,960.89
0
546,234.77
0
3,783,143.06
260,720.78
163,868.21
0
1,633,424.42
517,290.44
960,332.30
0
5,501,925.38
0
2,018,347.02
14,776,829.12
0
447,556.26
231,038.03
250,977.60
227,461.50
86,821.48
2,115,982.60
981,544.52
-142,496.34
1,369,286.26
-233,449.66
0
0
0
0
0
0
0
0
1,184,845.08
492,098.87
0
-4,235,689.98
0
0
562,615.94
4,111,855.30
0
4,063,320.94
1,056,926.58
588,377.64
0
995,880.68
180,588.73
8,666.58
0
0
248,159.77
43,389.96
207,595.35
3,300
598,109.70
0
141,908.12
2,070,272.35
0
184,220.54
50,223.29
38,522
0
0
97,652.72
76,574.22
142,496.34
130,453.91
233,449.66
0
0
0
0
0
0
0
0
186,892.46
171,190.02
0
0
0
0
145,097.19
705,224.18
0
333,709.66
42,018.64
59,407.58
0
42,859.71
9,719.64
424.34
0
0
141,576.85
18,214.58
86,695.92
3,300
0
0
11,640.74
621,315.04
0
4,550
17,199.46
10,637.99
0
0
0
0
152,347.50
7,949.42
267,549.78
0
0
0
0
0
0
0
0
22,091.04
28,721.06
0
0
0
0
78,764.41
284,602.19
0
65,000
0
0
0
0
0
268,963.02
163,868.21
0
1,740,007.34
542,465.82
1,081,231.73
0
6,100,035.08
0
2,148,614.40
16,225,786.43
0
627,226.80
264,061.86
278,861.61
227,461.50
86,821.48
2,213,635.32
1,058,118.74
0
1,491,790.75
0
0
0
0
0
0
0
0
0
1,349,646.50
634,567.83
0
0
0
0
628,948.72
4,532,477.29
0
4,332,030.60
1,098,945.22
647,785.22
0
1,038,740.39
190,308.37
1,875,077.12
313,786.71
0
84,938.23
2,703,857.65
1,093,432.99
-183,170.74
109,500
2,350,412.06
438,941.32
79,349.48
0
619,055.69
1,706,348.76
0
1,252,491.33
132,627.26
99,956.39
630,543.04
7,226,936.39
0
465,682.23
0
887,359.40
0
0
322,855.21
34,793.13
0
0
125,898.32
1,739,061.50
0
0
52,891.75
-7,870.87
0
0
1,090,543.89
-308,436.10
0
5,138,347.80
0
0
0
294,158.13
200,587.61
0
0
199,607.02
125,448.55
0
0
479,560.40
28,347
5,110.24
0
0
381,214.40
0
527,394
3,228.48
28,052.41
139,253.71
1,314,127.41
0
152,050.76
0
112,587.86
0
0
38,941.60
7,162.42
0
0
4,956.41
311,703
0
0
1,671.05
7,870.87
0
0
204,018.67
308,436.10
0
187,421
0
0
0
147,895.49
172,405.40
0
0
85,181.05
265,244.18
0
0
72,750.28
0
0
0
0
57,232
0
571,926.33
28.48
4,189.90
37,084.45
886,468
0
18,123.71
0
0
0
0
29,196.95
3,381.21
0
0
5,088.83
226,800
0
0
13.47
8,652.69
0
0
1,718.29
413,946.04
0
61,200
0
0
0
2,021,339.76
341,968.92
0
84,938.23
2,818,283.62
953,637.36
0
109,500
2,757,222.18
467,288.32
84,459.72
0
619,055.69
2,030,331.16
0
1,207,959
135,827.26
123,818.90
732,712.30
7,654,595.80
0
599,609.28
0
999,947.26
0
0
332,599.86
38,574.34
0
0
125,765.90
1,823,964.50
0
0
54,549.33
0
0
0
1,292,844.27
0
0
5,264,568.80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,476,880.52
-6,187.94
233,200.70
-9,636.31
999,703.16
4,449,475.60
458,844.85
191,824.56
0
0
471,825.44
-1,551,147.57
0
-8,811.35
-25,130.70
0
86,390.24
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,846,616.16
0
0
0
0
0
0
0
0
0
0
0
0
425,193.61
6,187.94
10,154.40
0
67,539.84
287,942.84
0
0
0
0
1,198.79
0
0
8,811.35
25,130.70
0
100,958.66
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,728,586.27
0
0
0
0
0
0
0
0
0
0
0
0
109,462.96
6,187.94
1,267
0
0
0
0
0
0
0
0
0
0
8,811.35
25,130.70
0
86,390.24
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,846,616.16
0
0
0
0
0
0
0
0
0
0
0
0
3,792,611.17
0
242,088.10
0
1,067,243
4,737,418.44
458,844.85
191,824.56
0
0
473,024.23
0
0
0
0
0
100,958.66
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,728,586.27
0
-89,705.38
11,496,381.54
0
85,266.67
0
49,669.75
0
0
2,018,650
0
0
0
0
0
-4,596,754.96
0
-459,675.48
5,397,273.90
0
0
17,720,572
-484,847.72
79,182.63
-63,826.13
63,826.13
0
0
0
0
0
0
0
89,705.38
11,496,381.56
0
85,266.67
0
18.49
0
0
403,730
0
0
0
0
0
0
0
0
3,267,299.53
0
0
4,812,253.47
0
183.84
0
63,826.13
0
0
0
0
0
0
285,716.38
62,083.74
11,496,381.54
0
85,266.67
0
27.24
0
0
0
0
0
714,100
0
0
0
0
0
1,501,907.50
0
0
9,621,797.26
37,693.91
91.92
0
63,826.13
0
0
0
0
0
0
285,716.38
0
11,496,381.56
0
85,266.67
0
49,661
0
0
2,422,380
0
0
0
0
0
0
0
0
7,162,665.93
0
0
12,911,028.21
0
79,274.55
0
63,826.13
0
0
0
0
0
0
0
###
###
###
11,308,071.62
0.00
0.00
0.00
0.00
1,048,828.01
0.00
0.00
0.00
0.00
0.00
5,369.40
0.00
49,440,675.36
0.00
-2,953,249.78
0.00
-6,220,817.50
0.00
0.00
-639,329.88
0.00
27,069,924.59
0.00
0.00
0.00
19,481,128.77
8,534,812.68
-8,534,812.68
804,751.82
5,935,761.19
1,252,991.02
20,325,624.70
8,821,110.68
-8,821,110.68
1,161,879.37
0
0
0
0
1,966,631.19
0
0
0
11,771,227.57
88,908.31
0
2,769,934.32
0
1,700,407.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,954.86
478,396.20
0.02
30,322.57
-1,966,631.19
1,027,213.52
0.00
34,259,607.74
-11,771,227.57
-88,908.31
0.00
-2,769,934.32
1,030,473.26
-1,700,407.92
529,271.15
0.00
0.00
599,764.93
0.00
0.00
0.00
0.00
86,594.15
0.00
0.00
0.00
0.00
0.00
0.00
7,641,550.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58,746.22
925,116.55
0.00
0.00
0.00
0.00
0.00
0.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
0
0
0
1,721,352.32
0
1,357,764.92
1,851,414.91
0
1,899,558.41
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
6,220,817.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,677,244.99
-1,677,244.99
0.00
49,083.35
1,502,642.43
0.00
4,689,632.99
-1,721,352.32
3,427,895.78
-1,357,764.92
-1,851,414.91
1,194,207.57
-1,899,558.41
1,058,487.48
0.00
0.00
242,976.00
5,754,736.34
5,754,736.34
1,678,464.83
0
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
0
83,249.35
0
84,615.12
0
0
0
0
0
0
63,500.20
0
2,976,204.94
0
0
0
233,315.02
0
0
0
0
321,494.25
0
2,432,191.04
-5,754,736.34
-1,678,464.83
1,678,464.83
0.00
0.00
0.00
165,744.85
-44,173.73
3,964,382.95
-2,106,153.86
0.00
0.00
442,538.63
-163,316.04
0.00
0.00
0.00
946,705.75
-221,225.09
3,206,954.00
-1,926,078.21
87,546.67
-83,249.35
535,060.70
-84,615.12
0.00
0.00
5,046,643.87
0.00
0.00
0.00
-63,500.20
44,173.73
-2,976,204.94
2,106,153.83
0.00
0.00
-233,315.02
163,316.04
0.00
0.00
0.00
-321,494.25
221,225.09
-2,432,191.04
0
85,877.36
0
0
176,787.90
0
5,868,844.38
0
0
0
0
0
0
0
0
0
0
1,746,682.89
41,400.82
0
9,468.32
9,156
0
170,452.06
0
3,770,532.30
790,155.80
2,864,292.24
0
1,799,164.02
2,197,840.59
203,752.70
1,100,913.70
0
0
0
0
154,858.09
6,345,751.37
0
0
0
0
0
0
1,926,078.21
-85,877.36
83,249.35
0.00
-176,787.90
84,615.12
-5,868,844.38
0.00
0.00
0.00
0.00
0.00
435,772.92
0.00
0.00
0.00
0.00
-1,746,682.89
-41,400.82
13,539.85
-9,468.32
-9,156.00
3,322,357.69
-170,452.06
0.00
-3,770,532.30
-790,155.80
-2,864,292.24
0.00
-1,799,164.02
-2,197,840.59
-203,752.70
-1,100,913.70
0.00
0.00
0.00
0.00
-154,858.09
-6,345,751.37
1,636,654.88
0.00
2,149,270.93
177,424.97
12,897.60
2,046,924.73
0
0
16,603.96
0
6,345,751.37
0
1,508,808.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
5,833,216.76
-16,603.96
0.00
-6,345,751.37
6,345,751.37
-1,508,808.53
0.00
639,632.35
67,774.11
27,562.53
28,888.04
171,798.62
83,547.80
102,602.24
84,193.90
61.49
0.00
0.00
10,604.85
0.00
2,328.73
4,795.26
0.00
677.60
1,014.38
0.00
0.00
0.00
0.00
0.00
4,887.48
0.00
0.00
0.00
0.00
0.00
1,321.77
0.00
170.60
2,920.18
0.00
438.90
860.68
15.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,775.79
297,792.16
60,335.89
172,652.24
10,552.53
1,316,965.74
0
0
0.00
13,156.18
0.00
11,596.97
0.00
0.00
0.00
1,567.65
0.00
54.18
0.00
0.00
0.00
4,272.68
0.00
0.00
0.00
0.00
0.00
61.49
0.00
37,021.05
3,473.48
0.00
0.00
92.21
0.00
0.00
676.23
0.00
255.76
0.00
0.00
0.00
2,274.65
0.00
0.00
-4,775.79
-297,792.16
-60,335.89
-172,652.24
-10,552.53
-1,316,965.74
0.00
0.00
0
457,053.10
0
673,287.14
0
5,997,654.39
408,190.50
1,350,056.99
159,395.94
0
0
1,116,629.12
39,350.82
0
0
0
0
0
0
65,444,373.38
0
0
0
17,644,936.13
6,059,322.33
8,156,251.94
0
0
403,802.04
2,329,661.92
0
0
0
0
567,041.95
0
0
0
0
0
0
0
29,248,866.30
0
0
1,316,965.74
-457,053.10
0.00
-673,287.14
372,827.08
-5,997,654.39
-408,190.50
-1,350,056.99
-159,395.94
0.00
0.00
-1,116,629.12
-39,350.82
0.00
0.00
0.00
0.00
0.00
0.00
-65,444,373.38
0.00
0.00
0.00
-17,644,936.13
-6,059,322.33
-8,156,251.94
0.00
0.00
-403,802.04
-2,329,661.92
0.00
0.00
0.00
0.00
-567,041.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-29,248,866.30
0.00
0.00
1,421,853.47
-1,421,853.47
0.01
-0.01
2,477,577.75
-2,477,577.75
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
4,648,705.42
0
12,147,378.68
0
801,079.25
0
925,560.21
0
240,642.81
73,903.01
-73,903.01
0
0.00
0
0.00
0
0.00
204,070.83
-204,070.83
0
0.00
0
0.00
0
0.00
0
0.00
79,670,000
-79,670,000.00
0
79,670,000.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
7,879,248.34
0
4,964,747.25
0
19,535,272.62
71,703,000
-71,703,000.00
7,967,000
-7,967,000.00
405,964,356.93 -405,964,356.93
0
602,268.77
0
0.00
0
0.00
242,121
-242,121.00
0
961,221.83
0
0.00
37,974.19
-37,974.19
0
33,942.05
4,882,431.01
-4,882,431.01
0
845,694.28
0
0
0
2,131.58
0
0
0
0
18,720,067.61
0
0
0
0
0
0
0
0
0
0
0
0
27,185.94
0
261,007.11
0
0
0
0
14,178,432.68
0
0
0
0
0
0
42,732.88
327,996.45
7,274.09
0
5,167,297.22
0
0
0
0.00
-845,694.28
20,939.30
20,222,646.94
10,261.05
-2,131.58
0.00
4,032.41
60,448,523.13
27,933,003.24
-18,720,067.61
15,330,992.92
2,180,124.42
3,379,483.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-27,185.94
0.00
-261,007.11
0.00
0.00
40,948,018.30
18,891,456.11
-14,178,432.68
2,531,299.60
1,314,143.19
31,626.65
0.00
0.00
369,382.26
-42,732.88
-327,996.45
-7,274.09
0.00
-5,167,297.22
5,437,655.62
0.00
0.00
0
0
370,577.40
0
643,471.25
1,240,899.88
253,631.14
0
19,251.04
0
0
0
1,111.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
636,883.81
-370,577.40
2,824,942.89
-643,471.25
-1,240,899.88
-253,631.14
129,464.00
-19,251.04
0.00
0.00
10,504.70
-1,111.65
0.00
0.00
50,694,454.09
554,850.01
21,319.00
0.00
16,206,394.39
5,513,744.91
7,947,511.59
4,005,610.06
1,740,106.22
0.00
0.00
0.00
1,288,590.31
0.00
20,616,494.82
0.00
77,090.58
0.00
82,752.33
0.00
0.00
6,718.37
629,857.92
0.00
1,329,669.03
834,960.89
0.00
546,234.77
0.00
3,783,143.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,347.50
0
267,549.78
0
0
0
0
0
0
0
0
0
0
0
4,235,689.98
0
0
0
0
0
0
0
0
0
0
0
268,963.02
163,868.21
0.00
1,740,007.34
542,465.82
1,081,231.73
0.00
6,100,035.08
0.00
2,148,614.40
16,225,786.43
0.00
627,226.80
264,061.86
278,861.61
227,461.50
86,821.48
2,213,635.32
1,058,118.74
-152,347.50
1,491,790.75
-267,549.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,349,646.50
634,567.83
0.00
-4,235,689.98
0.00
0.00
628,948.72
4,532,477.29
0.00
4,332,030.60
1,098,945.22
647,785.22
0.00
1,038,740.39
190,308.37
0
0
0
0
0
0
183,170.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,652.69
0
0
0
413,946.04
0
0
0
0
0
2,021,339.76
341,968.92
0.00
84,938.23
2,818,283.62
953,637.36
-183,170.74
109,500.00
2,757,222.18
467,288.32
84,459.72
0.00
619,055.69
2,030,331.16
0.00
1,207,959.00
135,827.26
123,818.90
732,712.30
7,654,595.80
0.00
599,609.28
0.00
999,947.26
0.00
0.00
332,599.86
38,574.34
0.00
0.00
125,765.90
1,823,964.50
0.00
0.00
54,549.33
-8,652.69
0.00
0.00
1,292,844.27
-413,946.04
0.00
5,264,568.80
0.00
0.00
0.00
0
0
0
0
0
0
0
0
0
0
0
0
6,187.94
0
9,636.31
0
0
0
0
0
0
0
1,551,147.57
0
8,811.35
25,130.70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,792,611.17
-6,187.94
242,088.10
-9,636.31
1,067,243.00
4,737,418.44
458,844.85
191,824.56
0.00
0.00
473,024.23
-1,551,147.57
0.00
-8,811.35
-25,130.70
0.00
100,958.66
1,131,306.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26,728,586.27
0.00
62,083.74
0
0
0
0
0
0
0
0
0
0
714,100
0
0
4,596,754.96
0
459,675.48
0
0
0
0
522,541.63
0
63,826.13
0
0
0
0
0
0
0
0
###
-62,083.74
11,496,381.56
0.00
85,266.67
0.00
49,661.00
0.00
0.00
2,422,380.00
0.00
0.00
-714,100.00
0.00
0.00
-4,596,754.96
0.00
-459,675.48
7,162,665.93
0.00
0.00
12,911,028.21
-522,541.63
79,274.55
-63,826.13
63,826.13
0.00
0.00
0.00
0.00
Razn Socal
Direccin
CUIT:
Descripcin Cuenta
1230001 CITIBANK CTA.CTE.MON.LOCAL
1230002 CITIBANK, N.A NEW YORK
1230003 BCO FRANCES CTA CTE MON LOCAL
1230004 NACION ARG.CTA.CTE.MON.LOCAL
1230005 BCO PROV BS AS PESOS SUC 19
1230006 BCO CIUDAD DE BS. AS SUC 023
1230018 GASTOS BANCARIOS CONTABILIZAR
1230019 VALORES RECHAZADOS
1250001 CAJA MONEDA EXTRANJERA USD
1250002 CAJA MONEDA EXTRANJERA CHILE
1250003 CAJA TESORERIA
1250004 FONDO FIJO
1270001 EMBARGOS
1312001 DEUDORES VENTAS LOCALES
1312002 DEUDORES POR VTAS LOC MON EXTR
1312004 DEUDORES POR VENTAS - AJUSTES
1312004U
DEUDORES POR VENTAS - AJUSTES
1312005 DEUDORES VENTAS LOCALES
1312006 AR VAT Receivable
1312998 ACCIONISTAS
1325001 PREVISION DEUDORES INCOBRABLES
1350001 CANJE DE CHEQUES
1350002 VALORES A DEPOSITAR
1350003 VALORES A DEPOSITAR
1350998 VALORES A DEPOSITAR AJ US GAAP
1430001 PRODUCTOS TERMINADOS - SAB
1430008 COSTO STANDARD DEL INV
1430009 SURCHARGE STANDARD DEL INV
1430009U SURCHARGE STANDARD DEL INV
1430010 FLETE STANDARD DEL INV
1430011 ARANCELES STANDARD DEL INV
1430012 OTROS COSTOS STANDARD DEL INV
1430013 FX VAR COSTO STANDARD DEL INV
1430014 FX VAR SURCHARGE DEL INV
1430014U FX VAR SURCHARGE DEL INV
1430015 VAR DEL FLETE DEL INVENTARIO
Gran Total
Page:
BALANCE GENERAL
Periodo: 01/02/2016..26/02/2016
Saldo Inicial
Saldo
20,790,588.08
0
0
0
0
450,734.76
-569,792.59
0
0
0
0
5,369.40
0
44,651,313.22
0
-2,953,249.78
0
-6,220,817.50
0
0
-628,034.53
0
33,407,156.90
0
0
0
19,375,770.61
9,475,078.81
-9,475,078.78
787,292.16
5,381,117.51
1,232,249.16
16,877,945.04
8,786,975.86
-8,786,975.87
1,027,974.15
Movimientos Periodo
Debe
29,991,186.20
0
0
0
0
193,890.15
1,049,453.33
30,000
0
0
0
0
0
27,323,230.20
0
0
0
6,220,817.50
0
0
0
0
17,145,399.32
0
0
0
7,714,846.93
2,923,729.01
9,475,078.78
299,089.59
2,701,401.27
530,702.84
11,929,986.29
4,551,098.64
8,786,975.87
717,607
Haber
39,070,003.24
0
0
0
0
1,406.05
479,660.74
30,000
0
0
0
0
0
23,919,653.99
0
0
0
6,220,817.50
0
0
10,096.56
0
27,234,911.94
0
0
0
6,427,450.39
3,272,761.08
9,126,046.74
274,280.66
2,205,520.46
483,802.34
8,861,005.16
4,591,774.32
8,746,300.18
575,411.04
-130,125.34
310,735.18
-49,682.09
3,682,884.63
-1,815,266.32
1,027,213.52
0
33,870,807.81
-11,888,735.37
-140,233.50
0
-2,396,389.45
882,149.26
-1,779,096.04
406,185.08
0
0
757,065.86
0
0
0
0
65,849.51
0
0
0
0
0
0
2,833,902.04
0
0
0
0
0
0
0
55,539.15
0
0
0
0
0
0
0
1,519,604.08
665,358.26
0
10,944,230.75
1,815,266.32
0
0
34,775,864.18
11,888,735.37
0
0
2,396,389.45
999,634.23
1,779,096.05
479,064.29
0
0
11,845.47
0
0
0
0
950.33
0
0
0
0
0
0
8,109,400
0
0
0
0
0
0
0
5,916.74
0
0
0
0
0
0
0
1,307,352.58
556,966.54
276,978.65
12,545,210.86
1,982,271.20
0
0
33,873,605.29
11,982,993.58
15,181.37
0
2,701,248.66
882,149.26
1,578,066.12
406,185.08
0
0
78,117.70
0
0
0
0
63,864
0
0
0
0
0
0
5,908,339.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,126.16
419,126.90
0
2,081,904.52
0
1,027,213.52
0
34,773,066.70
0
0
0
0
999,634.23
0
479,064.29
0
0
690,793.63
0
0
0
0
2,935.84
0
0
0
0
0
0
5,034,962.59
0
0
0
0
0
0
0
61,455.89
0
0
0
0
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
-1,677,244.99
15,234.29
54,250.01
1,502,642.43
0
4,180,692.87
-1,634,115.57
3,427,895.78
-1,357,764.92
-1,695,972.93
1,176,322.84
-1,664,844.53
998,289.76
0
0
242,976
5,754,736.34
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
0
0
114,523.22
1,634,115.57
0
1,357,764.92
0
1,184,356.41
0
1,024,387.38
117,277.52
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
15,234.29
2,583.33
0
0
7,085.19
1,664,042.82
0
1,357,764.92
78,867.76
1,176,322.84
112,209.39
998,289.76
117,277.52
0
0
0
0
0
0
0
0
0
6,220,817.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
51,666.68
1,502,642.43
0
4,288,130.90
0
3,427,895.78
0
0
1,184,356.41
0
1,024,387.38
0
0
242,976
5,754,736.34
-5,754,736.34
-1,678,464.83
1,678,464.83
0
0
0
165,744.85
-44,173.73
3,964,382.95
-2,106,153.86
0
0
442,538.63
-163,316.04
0
0
0
703,059.63
-221,225.09
3,206,954
-1,926,078.21
87,546.67
-83,249.35
535,060.70
-84,615.12
0
0
3,467,681.57
0
0
0
-60,739.96
44,173.73
-2,883,838.92
2,106,153.83
0
0
-227,802.02
163,316.04
0
0
0
-305,436.38
221,225.09
-2,373,221.27
5,754,736.34
0
1,678,464.83
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
0
83,249.35
0
84,615.12
0
0
139,514.10
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
5,754,736.34
0
1,678,464.83
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
0
83,249.35
0
84,615.12
0
0
0
0
0
0
1,381.04
44,173.73
46,287.11
2,106,153.86
0
0
2,758.38
163,316.04
0
0
0
7,020.78
221,225.09
29,589.85
0
0
1,678,464.83
0
0
0
165,744.85
0
3,964,382.95
0
0
0
442,538.63
0
0
0
0
703,059.63
0
3,206,954
0
87,546.67
0
535,060.70
0
0
0
3,607,195.67
0
0
0
0
44,173.73
0
2,106,153.83
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
-85,503.13
83,249.35
0
-159,089.12
84,615.12
-2,832,428.77
0
0
0
0
0
244,078.19
0
0
0
0
-2,256,165
-875,415.23
8,856.39
0
0
3,322,357.69
-50,627
-196,515.15
-3,581,030.64
-912,228.72
-2,341,934.14
0
-475,671.84
-3,745,949.50
-205,453.33
-1,100,913.70
-929,786.66
0
0
0
-154,858.09
-4,255,528.42
1,065,221.75
0
2,824,765.47
200,420
7,130.76
2,859,105.60
1,926,078.21
0
83,249.35
0
0
84,615.12
15,076,145.15
0
0
0
0
0
361,005.40
0
0
0
0
6,985,356.16
879,768.18
9,707.77
11,244.09
0
0
0
196,515.18
395,790.08
93,394.69
0
0
0
3,089,611.12
205,453.31
0
929,786.66
99,770.85
1,154,012.44
177,658.29
0
4,352,021.91
1,758,446.46
0
1,858,452
166,507.32
7,018
1,769,956.44
1,926,078.21
188.06
83,249.35
0
8,861.97
84,615.12
16,201,210.31
0
0
0
0
0
267,698.92
0
0
0
0
2,239,397.77
822,214.14
8,856.59
11,244.09
12,579.47
0
0
4,729,191.07
429,117.11
0
261,179.05
0
637,497.52
919,582.31
203,752.68
0
0
99,770.85
1,154,012.44
177,658.29
0
4,140,009.29
1,392,813.78
0
2,824,765.48
200,420
4,816.41
2,859,107.50
1,926,078.21
0
83,249.35
0
0
84,615.12
0
0
0
0
0
0
337,384.67
0
0
0
0
2,489,793.39
0
9,707.57
0
0
3,322,357.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,430,854.43
0
1,858,451.99
166,507.32
9,332.35
1,769,954.54
0
2,127,584.49
0
0
-4,255,528.42
4,255,528.42
-1,041,857.01
-12,552.99
704,201.50
0
0
0
0.01
0
0
0
0.01
0
0
0.01
0
0
0.01
0
0
0.01
0
0
0
0
0
0.03
0
0
0
0
0
0
0
0
0.01
0
0
0
0
0
4,809,555.16
12,237.80
0
4,255,528.42
4,043,515.80
1,041,857.01
12,552.99
0
0
42,170.06
32,077.62
154,992.74
75,374.88
125,407.74
56,309.75
55.46
0
0
9,567.44
0
5,807.88
4,326.16
0
42.11
915.14
0
0
0
0
0
4,409.33
0
0
0
0
0
1,192.45
0
739.37
2,634.52
0
1,899.58
776.49
7.2
0
2,127,584.49
12,237.80
0
4,043,515.80
4,255,528.42
957,489.20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,809,555.16
0
0
0
4,043,515.80
0
0
704,201.50
0
42,170.06
32,077.62
154,992.75
75,374.88
125,407.74
56,309.75
55.47
0
0
9,567.45
0
5,807.88
4,326.17
0
42.11
915.15
0
0
0
0
0
4,409.36
0
0
0
0
0
1,192.45
0
739.37
2,634.53
0
1,899.58
776.49
7.2
0
0.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.01
0
0
0.01
0
0
0
0
0
-0.01
0
0
0
0
0
-0.02
0
0
-3,214.99
-163,800.57
-45,249.25
-86,311.21
-9,340.69
-1,041,934.52
0
0
0
11,869.18
0
11,031.26
0
0
0
1,414.32
0
20.31
0
0
0
3,854.71
0
0
0
0
0
55.46
0
5,552.62
3,133.68
0
0
83.19
0
0
610.09
0
1,180.04
0
0
0
2,052.14
0
0
3,214.99
165,952.72
45,252.22
90,818.50
18,376.19
1,041,934.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,862.79
140,187.23
34,494.32
123,629.37
10,646
957,489.20
0
0
0
11,869.19
0
11,031.26
0
0
0
1,414.32
0
20.31
0
0
0
3,854.71
0
0
0
0
0
55.47
0
5,552.62
3,133.69
0
0
83.19
0
0
610.08
0
1,180.04
0
0
0
2,052.12
0
0
0
0
0
0
0
0
0
0
1,041,934.52
-457,053.10
0
-652,684.82
242.32
-5,291,675.12
-509,915.85
-1,093,405.55
-179,873.14
0
0
-782,386.21
-37,202.58
0
0
0
0
0
0
-53,024,554.43
0
0
-4,035,983.88
-22,424,891.08
-6,735,376.90
-8,156,251.94
0
0
-344,398.64
-543,768.19
0
0
0
0
-393,071.67
0
0
0
0
0
0
0
-30,391,122.97
0
0
957,489.20
0
0
652,684.87
96.53
3,018,950.33
152,605.35
90,501.73
0
0
0
0
0
0
0
0
0
0
0
10,757,699.76
0
0
4,169,631.25
2,999,851.20
511,824.16
0
0
0
0
1,637,228.16
0
0
0
0
393,071.67
0
0
0
0
0
0
0
30,391,122.97
0
0
1,041,934.52
0
0
649,638.67
242.32
4,194,168.60
0
226,843.45
59,023.80
0
0
142,143.75
3,963.30
0
0
0
0
0
0
17,498,405.07
0
0
1,232,183.45
0
1,091,759.73
0
0
0
78,028.75
3,681,007.11
0
0
0
0
659,647.41
0
0
0
0
0
0
0
29,589,740.08
0
0
957,489.20
0
0
0
96.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,253,966.44
1,253,966.44
1,387,555.01
-0.01
0
0
-243,556.75
243,556.75
2,591,855.93
0
0
0
0
0
0
0
0
0
0
0
0
-1,626,449.02
1,626,449.02
0
0
0
0
4,065,791.98
217,162.51
29,131.42
10,744,091.85
665,563.70
0
683,222.98
59,800.23
0
925,560.21
0
0
300,946.13
88.91
60,392.23
-58,389.75
163,321.09
153,758.24
0
0
0
0
0
0
0
0
0
-124,833.81
23,304.78
0
0
0
0
0
0
0
0
0
0
0
0
0
-79,670,000
0
0
79,670,000
79,670,000
79,670,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,879,248.34
0
0
4,964,747.25
45,522,218.87
45,522,218.87
19,535,272.62 148,080,380.68 148,080,380.68
-71,703,000
71,703,000
71,703,000
-7,967,000
7,967,000
7,967,000
-355,739,173.45
19,113,993.33
37,835,616.81
462,033.06
0
0
0
0
0
0
0
0
-293,005.64
203,538.56
152,653.92
961,221.83
0
0
0
0
0
-37,974.19
0
0
33,942.05
33,942.05
33,942.05
-4,272,378.52
266,309.92
513,819.84
0
0
0
0
0
0
0
0
0
4,253,823.07
11,409,655.55
743,023.21
925,560.21
240,642.81
0
0
0
0
0
0
0
0
0
0
79,670,000
0
0
0
0
0
7,879,248.34
4,964,747.25
19,535,272.62
0
0
0
462,033.06
0
0
0
961,221.83
0
0
33,942.05
0
0
-112,494.28
20,939.30
18,752,572.37
10,261.05
-2,131.58
0
4,032.41
55,002,463.27
25,293,455.03
-16,080,519.43
13,607,646.12
1,982,489.77
2,892,521.75
0
0
0
0
0
0
0
0
0
-27,185.94
0
-261,007.11
0
0
34,819,173.57
15,859,980.87
-11,146,957.43
2,125,692.80
1,162,778.34
78,490.37
0
0
294,355.34
-37,889.38
-326,295.82
-7,274.09
0
-5,129,014.90
3,533,363.44
0
0
0
733,200
0
957,847.98
0
0
0
0
4,053,378.64
1,962,160.51
16,080,519.43
1,296,868.78
149,848.70
400,919.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,358,310.60
2,101,721.50
11,146,957.43
273,260.84
1,329,783.20
45,394.92
0
0
0
37,889.38
203,752.68
7,274.09
0
617,720.75
5,328,962.79
19,562,295.05
13,736,782.77
0
1,466,400
0
1,042,215.79
0
0
0
0
2,049,339.02
991,485.82
17,051,194.09
657,896.23
76,110.31
212,072.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,205,214.54
1,065,682.91
12,182,996.03
145,350.78
1,162,778.34
72,221.13
0
0
0
37,889.38
205,453.31
7,274.09
0
308,716.63
3,663,558.50
19,562,295.05
13,736,782.77
0
0
20,939.30
18,668,204.56
10,261.05
0
0
4,032.41
57,006,502.89
26,264,129.72
0
14,246,618.67
2,056,228.16
3,081,369.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,972,269.63
16,896,019.46
0
2,253,602.86
1,329,783.20
51,664.16
0
0
294,355.34
0
0
0
0
0
5,198,767.73
0
0
0
616,281.50
2,007.35
2,903,631
-520,385.17
-1,614,444.75
-105,307.14
108,581.36
-8,744.51
0
0
10,257.41
-1,102.85
0
0
43,564,892.39
494,250.01
0
0
14,424,239.49
5,064,268.39
6,882,889.04
3,451,568.24
1,740,106.22
0
929,786.66
0
1,153,251.21
0
18,092,801.07
0
68,469.32
0
72,447.42
0
0
5,825.91
521,462.11
0
991,255.88
822,841.39
0
496,781.10
0
2,791,693.78
0
649,638.66
2,249.82
1,578,066.13
685,230.24
2,701,248.66
476,759.21
8,447.39
8,744.51
0
0
254.27
1,102.88
0
0
3,423,046.16
29,100
0
0
747,627.90
210,628.26
508,152.54
697,151.33
0
0
0
0
83,514.41
0
1,862,367.09
0
4,000
0
4,785.06
0
0
446.23
53,190.18
0
173,587.63
6,777.67
0
10,050
0
706,129.28
0
652,684.87
2,104.02
1,779,096.05
758,109.44
2,396,389.45
594,244.19
49.32
12,350.30
0
0
6.98
1,111.68
0
0
0
0
0
0
0
0
0
393,806.09
0
0
929,786.66
0
8,595.01
0
669,406.42
0
0
0
0
0
0
0
16,660.07
0
77,681.87
0
0
0
0
163,200
0
613,235.29
2,153.15
2,702,601.08
0
0
0
116,979.43
0
0
0
10,504.70
0
0
0
46,987,938.55
523,350.01
0
0
15,171,867.39
5,274,896.65
7,391,041.58
3,754,913.48
1,740,106.22
0
0
0
1,228,170.61
0
19,285,761.74
0
72,469.32
0
77,232.48
0
0
6,272.14
557,992.22
0
1,087,161.64
829,619.06
0
506,831.10
0
3,334,623.06
254,408.26
156,514.01
0
1,510,873.90
457,745.79
911,372.14
0
4,962,609.77
0
1,900,956.14
13,643,429.74
429,454.26
226,346.31
232,542.73
227,461.50
86,821.48
2,019,895.41
902,676.76
-134,462.78
1,257,076.87
-207,352.04
0
0
0
0
0
0
0
0
1,088,716.60
425,710.57
0
-4,235,689.98
0
0
494,580.40
3,879,772.30
0
3,854,471.24
1,046,790.73
575,408.25
0
947,876.08
176,243.24
1,693,933.13
6,312.52
7,354.20
0
233,311.39
68,859.29
158,229.90
0
539,315.61
0
120,394.35
1,748,714.38
28,582
36,115.02
27,114.87
0
0
96,087.19
78,867.76
134,462.78
120,185.89
207,352.04
0
0
0
0
0
0
0
0
96,518.33
123,513.96
0
0
0
0
112,496.32
566,364.82
0
342,905.22
10,135.85
12,969.39
0
48,140.60
4,345.49
212,982.02
0
0
0
110,760.87
9,314.64
109,269.74
0
0
0
3,003.47
615,315
10,480
31,423.30
8,680
0
0
0
0
142,496.34
7,976.50
233,449.66
0
0
0
0
0
0
0
0
389.85
57,125.66
0
0
0
0
44,460.78
334,281.82
0
134,055.52
0
0
0
136
0
31,838.03
260,720.78
163,868.21
0
1,633,424.42
517,290.44
960,332.30
0
5,501,925.38
0
2,018,347.02
14,776,829.12
447,556.26
231,038.03
250,977.60
227,461.50
86,821.48
2,115,982.60
981,544.52
0
1,369,286.26
0
0
0
0
0
0
0
0
0
1,184,845.08
492,098.87
0
0
0
0
562,615.94
4,111,855.30
0
4,063,320.94
1,056,926.58
588,377.64
0
995,880.68
180,588.73
1,875,077.12
227,905.30
0
84,938.23
2,191,406.35
1,013,432.99
-183,170.74
109,500
2,141,492.44
410,594.32
79,349.48
0
619,055.69
1,547,863.52
0
1,133,404.67
123,140.86
96,163.72
568,843.91
6,802,230.94
0
290,809
884,660.51
0
0
311,386.53
30,449.82
0
0
124,271.49
1,303,234.10
0
0
52,891.75
-7,870.87
0
0
1,066,348.03
-301,107.93
0
5,222,553.15
0
0
0
0
0
178,268.56
0
0
512,454.03
264,712
0
0
275,574.30
28,347
0
0
14,055.25
243,772.54
0
524,747.33
19,057.23
5,526.90
95,706.04
896,851.28
0
174,873.23
55,966.52
0
0
32,432.30
8,686.62
0
0
5,448.83
455,827.40
0
0
0
7,870.87
0
0
24,385.71
301,107.93
0
239,982
0
0
0
0
0
92,387.15
0
0
2.73
184,712
0
0
66,654.68
0
0
0
14,055.25
85,287.30
0
405,660.67
9,570.83
1,734.23
34,006.91
472,145.83
0
0
53,267.63
0
0
20,963.62
4,343.31
0
0
3,822
20,000
0
0
0
7,870.87
0
0
189.85
308,436.10
0
324,187.35
0
0
0
0
0
313,786.71
0
84,938.23
2,703,857.65
1,093,432.99
0
109,500
2,350,412.06
438,941.32
79,349.48
0
619,055.69
1,706,348.76
0
1,252,491.33
132,627.26
99,956.39
630,543.04
7,226,936.39
0
465,682.23
887,359.40
0
0
322,855.21
34,793.13
0
0
125,898.32
1,739,061.50
0
0
52,891.75
0
0
0
1,090,543.89
0
0
5,138,347.80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,207,216.51
-6,187.94
229,392.30
-9,636.31
897,037.24
4,102,726.77
458,844.85
191,824.56
0
0
461,728.88
-1,551,147.57
0
-8,811.35
-25,130.70
0
63,123.44
814,937.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,535,896.32
0
-89,705.38
11,496,381.54
0
0
0
0
0
0
0
0
0
371,165.74
6,187.94
5,522.40
0
102,665.92
694,694.43
0
0
0
0
10,096.56
0
0
8,811.35
25,130.70
0
86,390.24
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,846,616.16
0
89,705.38
11,496,381.54
0
0
0
0
0
0
0
0
0
101,501.73
6,187.94
1,714
0
0
347,945.60
0
0
0
0
0
0
0
8,811.35
25,130.70
0
63,123.44
814,937.50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,535,896.32
0
89,705.38
11,496,381.54
0
0
0
0
0
0
0
0
0
3,476,880.52
0
233,200.70
0
999,703.16
4,449,475.60
458,844.85
191,824.56
0
0
471,825.44
0
0
0
0
0
86,390.24
1,131,306.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,846,616.16
0
0
11,496,381.54
0
47,912.48
0
20,177.88
0
0
1,211,190
0
0
0
0
0
-4,596,754.96
0
-459,675.48
1,281,180.65
0
0
14,588,784.06
-461,542.94
79,179.67
-63,826.13
63,826.13
0
0
0
0
0
0
0
0
85,266.67
0
29,864.55
0
0
807,460
0
0
0
0
0
0
0
0
8,300,677.89
0
0
16,951,866.37
0
5.92
0
63,826.13
0
0
0
0
0
0
549,863.23
0
47,912.48
0
372.68
0
0
0
0
0
0
0
0
0
0
0
4,184,584.64
0
0
13,820,078.43
23,304.78
2.96
0
63,826.13
0
0
0
0
0
0
549,863.23
0
85,266.67
0
49,669.75
0
0
2,018,650
0
0
0
0
0
0
0
0
5,397,273.90
0
0
17,720,572
0
79,182.63
0
63,826.13
0
0
0
0
0
0
0
###
###
###
11,711,771.04
0.00
0.00
0.00
0.00
643,218.86
0.00
0.00
0.00
0.00
0.00
5,369.40
0.00
48,054,889.43
0.00
-2,953,249.78
0.00
-6,220,817.50
0.00
0.00
-638,131.09
0.00
23,317,644.28
0.00
0.00
0.00
20,663,167.15
9,126,046.74
-9,126,046.74
812,101.09
5,876,998.32
1,279,149.66
19,946,926.17
8,746,300.18
-8,746,300.18
1,170,170.11
0
0
326,660.74
0
1,982,271.20
0
0
0
11,982,993.58
155,414.87
0
2,701,248.66
0
1,578,066.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,126.16
419,126.90
-326,660.74
2,081,904.52
-1,982,271.20
1,027,213.52
0.00
34,773,066.70
-11,982,993.58
-155,414.87
0.00
-2,701,248.66
999,634.23
-1,578,066.11
479,064.29
0.00
0.00
690,793.63
0.00
0.00
0.00
0.00
2,935.84
0.00
0.00
0.00
0.00
0.00
0.00
5,034,962.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
61,455.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,677,244.99
0
0
0
0
0
1,664,042.82
0
1,357,764.92
1,774,840.69
0
1,777,053.92
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
6,220,817.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,677,244.99
-1,677,244.99
0.00
51,666.68
1,502,642.43
0.00
4,288,130.90
-1,664,042.82
3,427,895.78
-1,357,764.92
-1,774,840.69
1,184,356.41
-1,777,053.92
1,024,387.38
0.00
0.00
242,976.00
5,754,736.34
5,754,736.34
1,678,464.83
0
0
0
0
0
44,173.73
0
2,106,153.86
0
0
0
163,316.04
0
0
0
0
221,225.09
0
1,926,078.21
0
83,249.35
0
84,615.12
0
0
0
0
0
0
62,121
0
2,930,126.03
0
0
0
230,560.40
0
0
0
0
312,457.16
0
2,402,811.12
-5,754,736.34
-1,678,464.83
1,678,464.83
0.00
0.00
0.00
165,744.85
-44,173.73
3,964,382.95
-2,106,153.86
0.00
0.00
442,538.63
-163,316.04
0.00
0.00
0.00
703,059.63
-221,225.09
3,206,954.00
-1,926,078.21
87,546.67
-83,249.35
535,060.70
-84,615.12
0.00
0.00
3,607,195.67
0.00
0.00
0.00
-62,121.00
44,173.73
-2,930,126.03
2,106,153.83
0.00
0.00
-230,560.40
163,316.04
0.00
0.00
0.00
-312,457.16
221,225.09
-2,402,811.12
0
85,691.19
0
0
167,951.09
0
3,957,493.93
0
0
0
0
0
0
0
0
0
0
0
817,861.19
0
0
12,579.47
0
50,627
4,729,191.04
3,614,357.67
818,834.03
2,603,113.19
0
1,113,169.36
1,575,920.69
203,752.70
1,100,913.70
0
0
0
0
154,858.09
4,043,515.80
0
0
0
0
0
0
1,926,078.21
-85,691.19
83,249.35
0.00
-167,951.09
84,615.12
-3,957,493.93
0.00
0.00
0.00
0.00
0.00
337,384.67
0.00
0.00
0.00
0.00
2,489,793.39
-817,861.19
9,707.57
0.00
-12,579.47
3,322,357.69
-50,627.00
-4,729,191.04
-3,614,357.67
-818,834.03
-2,603,113.19
0.00
-1,113,169.36
-1,575,920.69
-203,752.70
-1,100,913.70
0.00
0.00
0.00
0.00
-154,858.09
-4,043,515.80
1,430,854.43
0.00
1,858,451.99
166,507.32
9,332.35
1,769,954.54
0
0
0
0
4,043,515.80
0
957,489.20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
4,809,555.16
0.00
0.00
-4,043,515.80
4,043,515.80
-957,489.20
0.00
704,201.50
0.00
42,170.06
32,077.62
154,992.75
75,374.88
125,407.74
56,309.75
55.47
0.00
0.00
9,567.45
0.00
5,807.88
4,326.17
0.00
42.11
915.15
0.00
0.00
0.00
0.00
0.00
4,409.36
0.00
0.00
0.00
0.00
0.00
1,192.45
0.00
739.37
2,634.53
0.00
1,899.58
776.49
7.20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,862.79
138,035.08
34,491.35
119,122.08
1,610.50
957,489.20
0
0
0.00
11,869.19
0.00
11,031.26
0.00
0.00
0.00
1,414.32
0.00
20.31
0.00
0.00
0.00
3,854.71
0.00
0.00
0.00
0.00
0.00
55.47
0.00
5,552.62
3,133.69
0.00
0.00
83.19
0.00
0.00
610.08
0.00
1,180.04
0.00
0.00
0.00
2,052.12
0.00
0.00
-1,862.79
-138,035.08
-34,491.35
-119,122.08
-1,610.50
-957,489.20
0.00
0.00
0
457,053.10
0
649,638.62
0
6,466,893.39
357,310.50
1,229,747.27
238,896.94
0
0
924,529.96
41,165.88
0
0
0
0
0
0
59,765,259.74
0
0
1,098,536.08
19,425,039.88
7,315,312.47
8,156,251.94
0
0
422,427.39
2,587,547.14
0
0
0
0
659,647.41
0
0
0
0
0
0
0
29,589,740.08
0
0
957,489.20
-457,053.10
0.00
-649,638.62
96.53
-6,466,893.39
-357,310.50
-1,229,747.27
-238,896.94
0.00
0.00
-924,529.96
-41,165.88
0.00
0.00
0.00
0.00
0.00
0.00
-59,765,259.74
0.00
0.00
-1,098,536.08
-19,425,039.88
-7,315,312.47
-8,156,251.94
0.00
0.00
-422,427.39
-2,587,547.14
0.00
0.00
0.00
0.00
-659,647.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-29,589,740.08
0.00
0.00
1,387,555.01
-1,387,555.01
0.01
-0.01
2,591,855.93
-2,591,855.93
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
4,253,823.07
0
11,409,655.55
0
743,023.21
0
925,560.21
0
240,642.81
48,826.90
-48,826.90
0
0.00
0
0.00
0
0.00
101,529.03
-101,529.03
0
0.00
0
0.00
0
0.00
0
0.00
79,670,000
-79,670,000.00
0
79,670,000.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
7,879,248.34
0
4,964,747.25
0
19,535,272.62
71,703,000
-71,703,000.00
7,967,000
-7,967,000.00
374,460,796.93 -374,460,796.93
0
462,033.06
0
0.00
0
0.00
242,121
-242,121.00
0
961,221.83
0
0.00
37,974.19
-37,974.19
0
33,942.05
4,519,888.44
-4,519,888.44
0
845,694.28
0
0
0
2,131.58
0
0
0
0
17,051,194.09
0
0
0
0
0
0
0
0
0
0
0
0
27,185.94
0
261,007.11
0
0
0
0
12,182,996.03
0
0
0
0
0
0
37,889.38
327,996.45
7,274.09
0
4,820,010.78
0
0
0
0.00
-845,694.28
20,939.30
18,668,204.56
10,261.05
-2,131.58
0.00
4,032.41
57,006,502.89
26,264,129.72
-17,051,194.09
14,246,618.67
2,056,228.16
3,081,369.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-27,185.94
0.00
-261,007.11
0.00
0.00
36,972,269.63
16,896,019.46
-12,182,996.03
2,253,602.86
1,329,783.20
51,664.16
0.00
0.00
294,355.34
-37,889.38
-327,996.45
-7,274.09
0.00
-4,820,010.78
5,198,767.73
0.00
0.00
0
0
0
0
593,264.37
1,309,585.54
222,792.12
0
12,350.30
0
0
0
1,111.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
613,235.29
2,153.15
2,702,601.08
-593,264.37
-1,309,585.54
-222,792.12
116,979.43
-12,350.30
0.00
0.00
10,504.70
-1,111.65
0.00
0.00
46,987,938.55
523,350.01
0.00
0.00
15,171,867.39
5,274,896.65
7,391,041.58
3,754,913.48
1,740,106.22
0.00
0.00
0.00
1,228,170.61
0.00
19,285,761.74
0.00
72,469.32
0.00
77,232.48
0.00
0.00
6,272.14
557,992.22
0.00
1,087,161.64
829,619.06
0.00
506,831.10
0.00
3,334,623.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,496.34
0
233,449.66
0
0
0
0
0
0
0
0
0
0
0
4,235,689.98
0
0
0
0
0
0
0
0
0
0
0
0
260,720.78
163,868.21
0.00
1,633,424.42
517,290.44
960,332.30
0.00
5,501,925.38
0.00
2,018,347.02
14,776,829.12
447,556.26
231,038.03
250,977.60
227,461.50
86,821.48
2,115,982.60
981,544.52
-142,496.34
1,369,286.26
-233,449.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,184,845.08
492,098.87
0.00
-4,235,689.98
0.00
0.00
562,615.94
4,111,855.30
0.00
4,063,320.94
1,056,926.58
588,377.64
0.00
995,880.68
180,588.73
1,875,077.12
0
0
0
0
0
183,170.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,870.87
0
0
0
308,436.10
0
0
0
0
0
0
0
313,786.71
0.00
84,938.23
2,703,857.65
1,093,432.99
-183,170.74
109,500.00
2,350,412.06
438,941.32
79,349.48
0.00
619,055.69
1,706,348.76
0.00
1,252,491.33
132,627.26
99,956.39
630,543.04
7,226,936.39
0.00
465,682.23
887,359.40
0.00
0.00
322,855.21
34,793.13
0.00
0.00
125,898.32
1,739,061.50
0.00
0.00
52,891.75
-7,870.87
0.00
0.00
1,090,543.89
-308,436.10
0.00
5,138,347.80
0.00
0.00
0.00
0.00
0.00
0
0
0
0
0
0
0
0
0
0
6,187.94
0
9,636.31
0
0
0
0
0
0
0
1,551,147.57
0
8,811.35
25,130.70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,705.38
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,476,880.52
-6,187.94
233,200.70
-9,636.31
999,703.16
4,449,475.60
458,844.85
191,824.56
0.00
0.00
471,825.44
-1,551,147.57
0.00
-8,811.35
-25,130.70
0.00
86,390.24
1,131,306.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21,846,616.16
0.00
-89,705.38
11,496,381.54
0
0
0
0
0
0
0
0
0
0
0
0
4,596,754.96
0
459,675.48
0
0
0
0
484,847.72
0
63,826.13
0
0
0
0
0
0
0
0
###
0.00
85,266.67
0.00
49,669.75
0.00
0.00
2,018,650.00
0.00
0.00
0.00
0.00
0.00
-4,596,754.96
0.00
-459,675.48
5,397,273.90
0.00
0.00
17,720,572.00
-484,847.72
79,182.63
-63,826.13
63,826.13
0.00
0.00
0.00
0.00
0.00
0.00
Document No.
FCE0000337
Document
Prepayment
Date
7/31/2015 No
Vendor No.
3107 LE12875
Vendor Name
COMMERCIAL KENDALL DE CHILE LIMITADA
Description
Invoice PO001731
USD
Original Amount
-2,686.98
Amount
-2,686.98
(7,339,839.84)
Remaining Amount
-2,686.98
Remaining Amt.
(LCY)
-39,350.82
14.64500
USD
Due Date
9/29/2015 $
(2,686.98)
Cierre
Mes vencimiento
4/1/2016
Vencido?
-2,329,661.92