Beruflich Dokumente
Kultur Dokumente
MAS by Cabrera
Chapter 1:
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
D
D
D
B
D
A
B
D
D
A
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
D
D
D
A
A
A
D
A
D
D
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
B
B
A
A
B
C
B
D
B
C
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
A
B
C
D
A
A
B
C
B
A
31. B
32. C
33. C
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
D
C
D
B
D
B
C
B
A
A
Chapter 2:
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
B
A
D
A
D
A
C
B
D
B
41.
42.
43.
44.
45.
46.
47.
48.
49.
50.
A
C
D
B
C
B
A
B
C
D
51.
52.
53.
54.
55.
56.
57.
58.
59.
60.
B
B
A
C
D
C
C
C
A
B
Chapter 3:
1. D
2. D
3. D
4. B
5. A
6. B
7. D
8. C
9. B
10.C
11.B
12.C
13.D
14.A
15.D
16. A
17.
18.
19.
20.
A
B
C
C
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
B
C
A
B
A
D
B
B
D
C
31.
32.
33.
34.
35.
36.
37.
38.
B
D
D
D
C
A
A
C
Chapter 4:
1. D
2. A
3. A
4. B
5. D
6. C
7. C
8. A
9. D
10.C
11.A, C, D
12.B*
13.D
1. A
2. C
3. D
4. B
5. A
6. D
7. C
8. D
9. A
10.B
11.C
12.A
13.C
14.B
15.D
16.B
17.A
18.C
19.A
20.C
Chapter 6:
1. D
2. C
3. D
Chapter 7:
1.
B
2.
B
3.
C
4.
D
21.B
22.D
23.A
24.C
25.A
26.C
27.D
28.A
29.D
30.A
31.C
32.D
33.C
34.A
35.A
36.C
37.A
38.A
39.C
40.C
4. D
5. B
6. D
5.
6.
7.
8.
A
B
B
B
41. C
7. C
8. B
9. A
9.
A
10. A
11. D *
12. C
10. B
11. A
12. D
13. A
14. D
15. C
16. A
17. A
18. B
19. C
20. D
P3,500,000 + (P800,000 x
65%)
400,000
+
25,000 +
P4,020,00
0
650,000
21. C
22. A
23. B
=
Chapter 7:
1. B
2. D
3. B
4. A
5. C
6. D
7. C
8. D
9. C
10. C
11. A
12. C
or
13. D
14. D
15. B
16. A
17. C
18. C
19. A
20. A *
21. B
22. B
23. C
24. C
P6.18
25. C
26. B
27. B
28. A **
29. A
30. B
Controllable costs are those costs that can be influenced by a specified manager within a
given time period.
** The answer assumes absorption costing method is used.
Supporting Computations
14. P60 + P10 + P18 + P4 = P92 16. P60 + P10 + P18 + P32 = P120
15. P32 + P16 = P48
17. P4 + P16 = P20
Chapter 11:
1. A
11. C *
2. D
6. C *
3. B
7. C
4. A
8. A
5. B
9. D
6. B
10. C
7. C
11. D
8. D
12. B
9. C
13. C
10. A
14. C
21. C
22. D
23. C
24. A
25. D
26. B
27. D
28. B
29. A
30. D
31. D
32. B
33. A
34. B
35. A
36. D
37. B
38. C
39. B
40. D
41. B
42. D
43. C
* Supporting Computations:
11. (10,000 x 2) (P3,000 x 2) P5,000 = P9,000
12. [(P20 + P3 + P6) x 2,000 units] + (P10 x 1,000 units) = P68,000
Chapter 10:
1. D
6. D
2. D
7. A
3. D
8. C
4. C
9. C
5. D
10. B
11. A
12. D
13. B
14. D
15. C
16. A
17. D
18. A
19. C
20. D
Chapter 11:
1. A
2. D
3. C
4. B1.
5. A2.
3.
6. D
4.
7. A5.
8. B
9. D
10. C
Chapter 12:
11. B
12. D
13. C
6. A B
14.
7. C D
15.
8. B
16. D
9. A
17.
DD
10.
18. C
19. B
20. A
B
B
B
C
C
21. D
6. A
7. B
11.8.B A
12.9.A B
13. A
10. D
14. C
15.11.
D B
12. C
13. A
14. C
16. D
17. D
18. D
19. C
20. D
1. D
2. B
3. B
4. 21.
B A
22.
5. B D
23. C
6. C
24. B
7. 25.
A C
8. B
9. A
10. A
1. C 11. E
21. C 31. B
2. D 12. D 22. B
32. D
3. A 13. C 23. A
33. D
4. A 14. C 24. D 34. D
5. C 15. B
25. B
35. C
6. A 16. C 26. A
36. D
7. D 17. B
27. A
37. B
8. A 18. A
28. B
38. D
9. C 19. B
29. D 39. B
10. A 20. A
30. A
40. D
Chapter 15:
Supporting computations:
Questions 16 to 20:
Cost of sales
Add:
Total
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
26.
14.A
27.
15.B
28. C
16.
29. B
17.A
30.
18.
19.
20.
B
B
C
E
C
C
D
C
A
D
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
B
A
C
D
B
A
C
C
B
C
Chapter 13:
C
B
C
B
D
C
A
B
E
B
Chapter
14:
Chapter 15:
21. C
22. C
23. D
24. C
25. C
26. C
27. D
28. A
29. C
30. D
January
P1,400,00
0
492,00
0
1,892,000
February
P1,640,00
0
456,00
0
2,096,000
Less:
420,0
00
1,472,0
00
14,72
0
P1,457,28
0
492,00
0
1,604,00
0
16,04
0
P1,587,96
0
P874,368
P
952,77
6
582,91
2
P1,535,6
88
(18)
(19)
Gross
Current months sales (with
discount) 35%
Current months sales
(without discount) 15%
Previous months sales
(with discount) 4.5%
Previous months sales
(without discount) 40.5%
February
Cash
Discount
Net
P595,000
P11,900
P583,100
255,000
255,000
67,500
1,350
66,150
607,50
0
P1,525,00
0
P13,250
P1,511,750
350,000
P1,861,750
P1,350,000
500,000
100,000
P1,950,000
P1,200,000
90,000
400,000
50,000
1,740,000
P 210,000
(22)Net income
P120,000
Add: Depreciation
65,000
Working capital provided from operations
P185,000
Add: Increase in income taxes payableP 80,000
Increase in provision for doubtful
accounts receivable
45,000
125,000
Total
P310,000
Less: Increase in accounts receivableP 35,000
Decrease in accounts payable 25,000
60,000
Increase in cash
P250,000
(23)Cash Receipts for February 2005
From February sales (60% x 110,000)
From January sales
Total
(24)Pro-forma Income Statement, February 2005
Sales
Cost of sales (75%)
Gross profit
Less: Operating expenses
16,500
P 66,000
38,000
P104,000
P110,000
82,500
P 27,500
607,50
0
P1,511,75
0
Depreciation
Bad debts
Net operating income
5,000
2,200
23,700
P 3,800
(25)Accounts Payable on February 28, 2005 will be the unpaid purchases in February - (75%
x P120,000) = P90,000.
Questions 26 to 29:
Net sales
P2,000,000
Less: Cost of sales
Finished goods inventory, Jan. 1 P 350,000
Add: Cost of goods manufactured (Sch. I) 1,350,000
*
Total available for sale
P1,700,000
Less: Finished goods inventory, Dec. 31
400,000 1,300,000 (26)
Gross Profit
P 700,000
Less: Operating and financial expenses
Selling
P 300,000
Administrative
180,000
Finance
20,000
500,000
Net income before taxes
P 200,000
*
Schedule I
Raw materials used
Raw materials inventory, Jan. 1
Add: Purchases
Total available
Less: Raw materials inventory, Dec. 31
Raw materials used
Direct labor
Manufacturing overhead
Total Manufacturing Cost
Add: Work-in-process inventory, Jan. 1
Total
Less: Work-in-process inventory, Dec. 31
Cost of goods manufactured
P 250,000
491,000 (29)
741,000
300,000
P 441,000
588,000
441,000 (28)
P1,470,000 (27)
200,000
P1,670,000
320,000
P1,350,000
P150,000
48,000
P3.125
P240,000
48,000
5.000
P8.125
Chapter 16:
1. C
2. C
3. A
4. B
5. A
6. B
7. C
8. C
9. B
10. B
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
B
A
B
C
A
D
D
A
D
B
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
A
C
C
C
C
D
E
B
B
A
31.
32.
33.
34.
35.
36.
37.
38.
39.
40.
A
B
B
D
B
B
C
D
D
A
41.
42.
43.
44.
45.
B
C
D
A
B
Chapter 17:
6. A
7. A
8. B
9. B
10. B
6.
7.
8.
9.
10.
C
B
D
A
D
31.
32.
33.
34.
35.
B
D
C
B
A
41.
42.
43.
44.
45.
B
C
D
D
A
46.
47.
48.
49.
50.
B
D
B
B
D
Chapter 18:
1. C
2. B
11. D
12. C
21. D
22. C
31. C
32. D
3. D
4. B
5. D
6. C
7. A
8. A
9. A
10. C
13. A
14. A
15. A
16. C
17. C
18. D
19. C
20. D
Chapter 19:
1. C
2. C
3. B
4. B
5. A
6. B
7. C
8. B
9. A
10. B
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
23. C
24. D
25. D
26. B
27. D
28. E
29. B
30. A
D
A
D
A
D
C
A
C
B
C
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
33. A
34. C
35. D
36. C
37. D
38. D
D
A
D
E
B
D
D
C
A
A
31.
32.
33.
34.
35.
A
D
C
A
C
P540,000
270,000
P270,000
150,000
P120,000
P 4
5
2
3
P14
P240,000
P300,000
95,000
P205,000
P 35,000
Sales
(P16
x
15,000)
Less: Variable costs
R (P12 x 15,000)
S (P 8 x 15,000)
T (P 4 x 15,000)
R
P200,000
T
P200,000
120,000
80,000
P 80,000
P120,000
40,00
0
P160,000
R
P240,000
S
P240,000
T
P240,000
180,000
Contribution margin
Less: Fixed costs
P 60,000
40,000
Operating income
P 20,000
S
P200,000
150,000
120,000
P120,000
80,00
0
P 40,000
60,00
0
P180,000
120,00
0
P 60,000
Contribution margin
Less: Fixed cost
P80,000
40,000
P40,000
20,000
P20,000
P1,200,000
P300,000
400,000
80,000
70,000
50,000
P 50,000
30,000
20,000
10,000
900,000
P 300,000
110,000
P 190,000
P1,200,000
P275,000
375,000
80,000
70,000
50,000
850,000
P 350,000
P 50,000
30,000
20,000
(6,250)
93,750
P 256,250
P10,000
40,000
20,000
10,000
P80,000
P70,000
2,000
11. D
12. D
13. D
14. C
15. C
16. D
17. D
18. B
19. A
20. A
Chapter 21:
1. B
6. A
2. C
7. C
3. B
8. B
4. B
9. D
5. B
10. C
21. C
22. B
23. C
24. D
25. C
26. C
27. D
28. B
29. D
30. A
31. D
32. C
33. C
34. D
35. D
36. B
37. B
38. B
39. D
40. B
Chapter 22:
1. A
6. A
2. B
7. B
3. C
8. D
4. D
9. A
5. D
10. C
11. A
12. B
Chapter 23:
6. D
11. C
7. D
12. D
8. C
13. C
9. A
14. D
10. A
15. A
Chapter 24:
1. A
11.
2. B
12.
3. C
13.
4. C
14.
5. D
15.
6. B
16.
7. A
17.
8. C
18.
9. B
19.
10. A
20.
B
D
C
A
C
C
A
C
B
A
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
Chapter 25:
1. A
11.
A
21.
2. C
12.
B
22.
3. B
13.
A
23.
4. D
14.
B
24.
5. A
15.
C
6. C
16.
D
7. C
17.
B
8. B
18.
C
9. C
19.
A
10. D
20.
D
Supporting Computations:
Operational partial productivity
X-45
C
D
C
A
C
D
A
C
D
D
31.
32.
33.
34.
35.
36.
37.
A
A
B
A
C
B
D
A
D
C
D
2005
2006
Input
Partial
Input
Partial
Resourc Product
Resourc Product
Output e Used
ivity
Output e Used
ivity
0.8
0.7143
60,000 75,000
64,000 89,600
=
=
Direc
t
60,000 10,000 =
lab
or
(1)
6.0
10,847 =
5.9002
(2)
2005
Units of Cost of
64,000
Partial
2006
Units of Cost of
Partial
11.
12.
13.
14.
15.
D
D
B
C
A
Input
Resourc Product
e Used
ivity
X-45
Input
Resourc Product
Output
Output e Used
ivity
0.1050
60,000
64,000
P540,00 0.1111
P609,28
0
=
0
=
Direc
t
60,000 300,000 =
lab
or
(3)
0.2
64,000 P347,104
=
(4)
2005
60,000
(a)
Total
units
manufactured
(b)
Total
variable
manufacturing costs incurred
2006
64,00
0
P840,000
0.071429 (5)
(c)
Total productivity (a)
(b)
(d)
Decrease
in
0.071429
productivity
0.066919
=
Total productivity in sales pesos
(a)
2005
P1,500,000
Total sales
(b)
Total
variable
manufacturing costs incurred
0.1844
P956,3
84
0.066
919
0.0045
1 (6)
2006
P1,600
,000
P840,000
P1.7857 (5)
(c)
Total productivity (a)
(b)
(d)
Decrease
in P1.7857 P1.6730
productivity
=
P956,38
4
P1.673
0
P0.1127
(6)
(1)
(2)
(1)
Output
Direct materials:
Quantity
Unit cost
Total direct
materials cost
(3)
DM financial partial
productivity (1) (2)
(4)
Direct labor:
Hour
spent
Hourly
wage
Total direct labor
cost
(5)
DL financial partial
productivity (1) (4)
(9)
Actual Production
Actual Input
2005
400,000
2006
486,000
160
180
x P3,375
P540,000
x P3,125
P562,500
0.7407
0.864
10,000
13,500
P26
P25
P260,000
P337,500
1.5385
1.44
2005
400,000
2006
486,000
P540,000
P562,500
Total productivity:
Output
Total cost:
Direct
9,500
8,950
= 1.06
materials cost
Direct
labor cost
(2)
Total cost
(3)
Total productivity (1)
(2)
260,000
337,500
P800,000
0.5
P900,000
0.54
Market Share
Actual
Budget
Firm
100,000
90,000
Total Market
/ 2,000,000 =
/ 1,500,000 =
(13)
Product A
Product B
TOTAL
Market Share
5%
6%
(2,000,000 1,500,000) x 0.06 x P8 =
(10)
(5% - 6%) x 2,000,000 x P8 =
(11)
(100,000 90,000) x P8
=
P
Product
A
30,000
x
P4.00
P120,0
00
Product
B
60,000
x
P10.00
P600,0
00
Total
90,000
P720,0
00
P8.00
Product
A
35,000
30,000
5,000
Product
B
65,000
60,000
5,000
x P10.00
P4.00
P20,000 F
P50,000 F
Budgeted
Unit
%
30,00
1/3
0
60,00
2/3
0
90,00
100
0
Total
P70,000 F
Actual
Unit
%
35,00
35
0
65,0
65
00
100,0
100
00
P 6,667 F
16,667 U
P10,000 U
Product A
Product B
TOTAL
Actual Operating
Result
35,000 x P3 =
P105,000
65,000 x P12 =
P780,000
P885,000
Flexible Budget
35,000 x P4 =
P140,000
65,000 x P10 =
P650,000
P790,000
Flexible
Budget
Contributi
on
Margin
Variance
P 35,000
U
P130,000 F
P 95,000 F
Actual
Quantit
Ratio
y
1,000
0.50
1,000
0.50
2,000
1.00
R66
R100
TOTAL
Budget
Quantit
Ratio
y
1,200
0.75
400
0.25
1,600
1.00
C
B
D
B
A
D
C
B
21.
22.
23.
24.
C
D
B
D
P 2,000 U
42,000 F
P40,000 F
Chapter 27:
1. C
11.
2. B
12.
3. C
13.
4. D
14.
5. D
15.
6. A
16.
7. C
17.
8. C
18.
9. D
19. A
10. D
20.
C
A
C
B
C
D
D
D
A