Beruflich Dokumente
Kultur Dokumente
Masters Thesis
Author:
Athir Nouicer
Supervisor:
Luciano Losekann
Co-Supervisor:
Masters Thesis
Author:
Athir Nouicer
Supervisor:
Luciano Losekann
Co-Supervisor:
ABSTRACT
A major problem in the expansion of renewable energies sources is finding the most adequate
way to support them. The design of a suitable support scheme is necessary for an efficient
development of renewable energies sources (RES). In Brazil, Many projects are delayed after
getting the construction license due to financing problems. Some of them are even abandoned.
Experiences of two European countries (Germany and UK) were analyzed in order to find
efficient alternatives for RES expansion in Brazil. These countries are currently implementing
new RES support schemes in order to increase electric systems efficiency; Contract for
differences for UK and a tendering scheme in Germany. The recent results show mitigated
outcomes. They are however encouraging considering investors caution against new
regulatory policies. Brazil has already adopted a similar scheme, the auction mechanism,
since 2004. Still, its share from RES apart from hydro and biofuels is very small, 4% for wind
energy and less than 1% for solar energy. It has, nevertheless, an attracting potential.
To investigate on this problem, we applied a Real Options approach to value the investment
opportunities in a wind farm project. Compared to the traditional NPV calculation, The Real
Options method excels in terms of covering the managerial flexibility for delaying the
investment decision.
The considered project is subject to a multistage investment strategy consisting of design,
construction and operation phases. A binomial approach through a decision tree was
elaborated to model the investment opportunity. Two scenarios were adopted for wind farms
that will participate in the 2017 A-3 auction. The results suggest that the option of delaying
the project has significant value, since the investor can wait until the uncertainties get
revealed.
This study can serve as a guide to ANEEL, the Brazilian electricity regulatory agency, and to
RES investors for the type of strategy to undertake in order to increase RES generation in
Brazil.
List Of Figures
Content
List Of Figures.................................................................................................................................................. 3
List Of Tables ................................................................................................................................................... 4
ABBREVIATIONS .......................................................................................................................................... 5
1.
2.
INTRODUCTION..................................................................................................................................... 6
1.1.
Motivation ....................................................................................................................................... 6
1.2.
1.3.
Methodology.................................................................................................................................... 7
2.1.2.
2.1.3.
2.2.
3.
2.2.1.
2.2.2.
2.2.3.
3.2.
3.2.1.
3.2.2.
3.3.
4.
Regulation ....................................................................................................................................... 8
3.3.1.
3.3.2.
4.2.
4.2.1.
4.2.2.
4.2.3.
4.3.
4.4.
4.4.1.
4.4.2.
Incentives on wire costs for selling energy contracts at the free market ........................................ 29
4.4.3.
4.5.
4.6.
4.6.1.
List Of Figures
4.6.2.
5.
5.2.
5.3.
5.4.
5.4.1.
5.4.2.
5.4.3.
5.4.4.
Project description.......................................................................................................................... 41
6.2.
Methodology.................................................................................................................................. 42
6.2.1.
6.2.2.
6.2.3.
6.2.4.
6.3.
6.4.
CONCLUSION .............................................................................................................................................. 53
REFERENCES ............................................................................................................................................... 55
ANNEX ......................................................................................................................................................... 60
ANNEX A .................................................................................................................................................. 60
ANNEX B .................................................................................................................................................. 62
List Of Figures
List Of Figures
Figure 1 : Differences between the RES support mechanisms .......................................................................... 13
Figure 2 : Tradable green certificates scheme .................................................................................................. 14
Figure 3 : Diversity of RES-E support schemes in the EU-28 ........................................................................... 17
Figure 4 : EU member states RES targets for 2020 .......................................................................................... 18
Figure 5 : RES Installed Capacity and Cost in Germany .................................................................................. 20
Figure 6 : Wind and Solar energies installed capacities in Germany ................................................................. 21
Figure 7 : The operation of an intermittent FiT with Cfd .................................................................................. 23
Figure 8 : RES Installed Capacity and Cost in UK ........................................................................................... 24
Figure 9 : Brazil Installed Capacity in 2014 ..................................................................................................... 26
Figure 10 : Price serie and deseasonalized serie for 2020-2050 ........................................................................ 42
Figure 11 : Free Cash Flow of the first scenarios investment........................................................................... 44
Figure 12 : Free Cash Flow of the second scenarios investment ...................................................................... 45
List Of Tables
List Of Tables
Table 1 : EU Member States RES indicative trajectory .................................................................................... 18
Table 2 : The Binomial tree ............................................................................................................................. 39
Table 3 : Characteristics of the project ............................................................................................................. 41
Table 4 : The two scenarios ............................................................................................................................. 42
Table 5 : S1 Traditionnal Investment Analysis ................................................................................................. 43
Table 6 : S2 Traditionnal Investment Analysis ................................................................................................. 44
Table 7 : Compound Option features ............................................................................................................... 45
Table 8 : S1 Event Tree (R$) ........................................................................................................................... 46
Table 9 : S2 Event Tree (R$) ........................................................................................................................... 46
Table 10 : S1 Second Investment Option (construction phase) valuation Tree .................................................. 47
Table 11 : S1 First Option (invest R$4 million design phase) valuation Tree .................................................... 48
Table 12 : S1 Project Decision Tree ................................................................................................................ 48
Table 13 : S2 Second Investment Option (construction phase) valuation Tree .................................................. 49
Table 14 : S2 First Option (invest R$4 million design phase) valuation Tree .................................................... 49
Table 15 : S2 Project Decision Tree ................................................................................................................ 50
Table 16 : Event Tree (R$) .............................................................................................................................. 50
Table 17 : Second Investment Option (construction phase) valuation Tree ....................................................... 51
Table 18 : First Option (invest R$4 million design phase) valuation Tree ......................................................... 51
Table 19 : Project Decision Tree ..................................................................................................................... 51
ABBREVIATIONS
ANEEL Brazilian Electricity Regulatory Agency
BNDES Brazilian National Development Bank
CCEE Brazil's power trade chamber
CCGT Combined Cycle Gas Turbine
COFINS Contribution to Social Security Financing
CO2 Carbon dioxide
DCF Discounted cash flow
EDF Electricit de France (French Company)
ETS European Emission Trading System
EPE The Energy Research Company
EU European Union
FCE/ACL Free Market
FCF Free Cash Flow
FINAME Financing of machinery and equipment
FIT Feed-in Tariff
FIP Feed-in Premium
IMF International Monetary Fund
KW Kilowatt
KWh Kilowatt-hour
O&M Operation and Maintenance
ONS National Electric System Operator
NPV Net Present Value
PIS Social integration program
PPA Power Purchase Agreement
PROINFA Programme of Incentives for Alternative Electricity Sources (Brazil)
PV Photovoltaic
RCE /ACR Regulated Market
RES Renewable energy sources
RES-E Electricity from renewable energy sources
RO Real options
RPS Renewable Portfolio Standard
R$ Brazilian Real
SHP Small Hydro Plant
TGC tradable green certificates
TSO Transmission System Operator
UK United Kingdom
WACC Weighted average cost of capital
INTRODUCTION
1. INTRODUCTION
1.1. Motivation
Worldwide, the diffusion of renewable power sources is the main drive to mitigate CO2 emissions. It
justifies the use of subsidies to promote those sources, especially wind and solar. EU countries, like
Germany and Spain, have led this process. New laws and norms are continuously being approved
following successes and failures of the previous ones. Also, new regulatory instruments are
continuously under study to cope with the generated challenges to power system operation and
expansion.
Intermittency of renewable generation is a challenge. As to provide security of supply, it is necessary
to keep backup units to compensate renewable generation when weather conditions are inappropriate.
However, when the diffusion is intense, traditional thermo-power plants dispatch is lower and their
average cost increases. Many countries are orienting funds into renewable energies sources, such as
wind turbines, solar farms and geothermal plants. However, countries, like Denmark and Germany,
which reached large share of renewable generation face the highest energy prices. Without efficient
and attractive support schemes, investors wont take the risk and put their money in a renewable
energy farm.
In Brazil, the diffusion of renewable sources apart from hydro is peculiar. The Brazilian power system
presents an unusual composition. The Brazilian power mix is dominated by hydropower. Hydropower
generates 80% of Brazils electricity. So, the drive to mitigate CO2 emissions is less significant. The
large reservoirs of hydropower plants constitute in fact a way to deal with intermittence of new
renewable sources. However, the challenge is to reduce the dependency on hydro sources and rain
falls. Moreover, distances from the best generation sites to the main load centers are long. This gives
makes challenging for the Brazilian Regulator ANEEL to design efficient RES support schemes in
order to boost solar and wind energy expansion.
In electricity power systems regulation, policy learning between countries is an important driver for
improving policy design. In this project, we will start by analyzing the European experience to get
lessons for the Brazilian power system. Previous European experiences suggests that a well-designed
feed-in tariff can generate rapid growth for targeted RE technologies by creating conditions that attract
capital to those particular sectors. However, in the long run, the best way to encourage renewable
would be by means of taxation and/or introducing market-conform instruments such as a wellfunctioning system of competitive auctions. The use of auction schemes is increasing when compared
to other mechanisms, as FiT and FiP, although they still the most popular mechanisms, especially in
developing countries. This confirms the country specific aspect of the support mechanism design.
The choice of support scheme by the government and any alterations to this choice can have a
considerable impact on both the timing of investments and the generating capacity of projects. The
associated regulatory uncertainty creates incentives for investors to wait until the type of support
scheme and the corresponding level of support is sufficiently attractive. Thus, answering how and to
what extent political factors, i.e. RES support schemes, influence the renewable energy integration
turns out to be a critical question.
To assess this impact, we will use a real option analysis. This concept has slowly but surely been
gained academic ground. Real options valuations specifically provide an alternative to the standard net
present value assessment when investment involves some underlying uncertainty and built-in
6
INTRODUCTION
flexibility. In particular, in contrast to the static nature of the net present value, real option valuations
allow the investor to exploit the flexibility in the dynamic decision process as uncertainty evolves.
Indeed, with uncertainty and irreversibility, NPV rule is often wrong and option theory gives better
answers.
1.3. Methodology
In the first part of this thesis, we investigate the different European countries experiences on
renewable energy support schemes design and their effects on the behavior of investors. Advantages
and Disadvantages of each experience and their adaptability with the Brazilian power system are
analyzed to point out the qualitative findings that would benefit to the renewable energy expansion in
Brazil. Analyzing the Brazilian electricity power system and investment decisions is necessary to
better assess the adaptability of these experiences.
A valuation of renewable energy project timing is carried out through real options. This analysis has
been previously used in Oil refinery and conventional power plants valuation. There are different
factors that take part in the valuation of a renewable energy project. Mainly; upfront costs, electricity
price uncertainty and public incentives.
LITERATURE REVIEW
2. LITERATURE REVIEW
2.1. Regulation
Classical microeconomic theory is based on the assumption of pure and perfect individuals rationality
that maximize their welfare by minimizing their costs and with a perfect and transparent information at
any time. In reality, these conditions are difficult to reach: to maximize their profits, producers have
often the incentive in making their consumers irrationals to make their products more attractive. To fix
the market imperfections, regulation is necessary, but the level of government (or public body)
intervention between producers and consumers is not so obvious. One main hurdle is to keep
incentives to an efficient behavior.
Nevertheless, the word regulation is not easy to define. People might hold several interpretations
about regulation, but they do not know what regulation means. Oxford dictionary define it: A rule
or directive made and maintained by an authority, in other words it is an act or legislation issued by a
government minister or a charged entity, whose aim is to organize, guide or secure the application of
an activity.
Regulation should be simple, however, simplicity is not easy to attain. Steve Jobs figured out that you
have to work hard to get your thinking clean to make it simple. In Antifragile (Taleb, 2014) , Nassim
Nicholas Taleb described it through the Arab expression for trenchant prose: no skill to understand it,
mastery to write it.
As a general policy, the deregulation of energy markets led to the shift of the risk from the
governments side to the private parties side. It gave the last a right to carry the investment instead of
the governments. However the more complex the regulation, the more bureaucratic the network, the
more an agent who knows the loops and misshapes would benefit from it later. On the contrary,
several examples of energy industry shows that with the evolution of private expertise in energy
markets, investors tend to have more knowledge than their regulator and trying to use this asymmetry
of information to have more convenient regulations. This is a franchise, an asymmetry one has at the
expense of others. For example, according to Nassim Nicholas Taleb (Taleb, 2014) Toyota Cars
Company hired former U.S. regulators and used their expertise to handle investigations of its car
defects.
When talking about regulation we should reorient our views in two ways: first with respect the
regulator attitude regarding the impact of the implemented policies on the national budget and on the
investors behavior and second with respect to focusing on the resiliency and adaptability of the
financial system established following these procedures.
The electricity industry is not an exception. As any other industry, it is subject to the laws and
principles that govern both the physical characteristics of electricity and also to the fulfillment of the
expectations of utilities and consumers. For instance, to insure the stability of the power system, the
regulator might consider attracting more heterogeneous power producers, so that different generators
might hold different compositions of assets, parameters and costs.
The regulation of the power industry is based on three elements (Prez-Arriaga, 2013) ; the design of
rules to control the agents behavior, the structure of the power industry and the supervision of agents
performance. The design of the rules is the main tool to guide the different market agents towards the
goal decided by the regulator. An example of the rules is the design of the remuneration of renewable
8
LITERATURE REVIEW
project. Different schemes have been used to increase the integration of RES. Each one has different
characteristics; either a price driven strategies, quantities driven strategies or tax exemption in order to
make the investment in RES attractive to private parties. The structure refers to the generation,
transmission, distribution and supply activities organization especially after the privatization of the
electricity market. In a well functioning market, a sufficient number of similarly sized competitors
must participate to enhance market competition. If not, the regulators must set rules that prevent
adverse effects of large agents and natural monopolies on market efficiency. The last element is the
supervision of agents performance. Market agents are not altruistic. The regulator should supervise
them to assure the respect of the rules he sets.
LITERATURE REVIEW
implications of electric power systems and RES-E related regulation has not been sufficiently studied
yet. An explanation could be that the regulatory design of electric power systems has been conceived
without considering the impacts that a large penetration of RES-E has on them (C.Batlle, 2012).
Indeed, since some countries have experienced a high RES-E penetration, the weakness of their
regulatory schemes has shown up. Countries like Spain has suffered from an over investment in RES
obliging the Spanish regulation authority to review their RES support scheme which were excessively
attractive for investors but costly to consumers.
The main issue is to extract a previous experience from its context and adapt it in another one. This
may rise from the countries topological nature and socio-economic environment. In addition to that,
different policies will induce different types of RES, with different characteristics, and this will result
in different impacts on electricity power system. The design of support schemes is critical: On the one
hand, the support schemes and the investors revenues need to be predictable and last for the whole
regulatory period. On the other hand, the regulator, i.e. the policy maker, should design flexible
support schemes that can adapt to new situations (Ro, 2015). As a matter of fact, support schemes
need to have flexibility property without raising uncertainty and doubt among investors.
Thus, the regulation authorities need to deal with the new changes in the electricity power system
through adapting the market design and grid regulation. These changes should be different according
to the RES-E policy and consequently on the type of RES-E technologies which is being promoted.
Previous studies have analyzed RES expansion largely as a market process influenced by
governmental policies. However, analyzing directly the influence of political institutions and
government political ideologies, in the RES integration process, has been given less consideration.
10
LITERATURE REVIEW
2.1.3.2.
Solar energy
As the name indicates, solar energy transforms the suns radiation into electricity. It presents an
important potential especially in regions with high exposition to sun radiation. This gross potential can
cover 8,000 times the human primary energy demand (Letcher, 2008). The main issue is the efficiency
of the methods used to transform this energy. There are two main methods for producing electricity
from solar radiation; first, solar photovoltaics (PV) and second concentrated solar power (CSP). Solar
PV uses cell arrays to produce direct current electricity from solar radiations, and CSP consists on
concentrating solar energy in order to heat water or another liquid to produce steam that feeds a
turbine. Solar energy is the most socially accepted way of distributed generation (Devine-Wright,
2008). It is preferred to wind energy in isolated areas or small installations to make them autonomous
being though a very good investment for individuals.
However, the main drawback for solar energy is its intermittency. This is mainly because of the
weather conditions. The panels produce much in the summer when demand is lower. On the contrary,
the production of energy in winter is lower while the consumption is higher. Solar energy produces in
the day and depending on the weather, not depending on energy demand. There is a need therefore to
invest in energy storage or backup energy means which are very expensive.
LITERATURE REVIEW
interest rates lower than the other banks. Loans and non-tax mechanism encourage new RES-E
capacity expansions; they lower the cost of investments for entrepreneurs.
Another example is the European Regional Development Fund (A.Poullikkas, 2012) for renewable
energy projects. It supports investors under certain conditions like maximum amount and subsidys
percentage from the eligible costs. These conditions differ according to the location and the size of the
project or company with eventual ceilings to prevent windfalls remunerations.
Whether they are fiscal or financial measures, non-tax mechanisms play an important role in RES
projects expansion today. They are tools used by regulators to trigger supply or demand. Ecotaxes
and carbon taxes for example are imposed on conventional electricity generators. Consequently, they
benefit to RES producers. In addition to that, they send direct message to end-users about the added
value of RES-E. Tax incentives should, nevertheless, be a supplement to attract investors, but not be
the principal focus. Indeed, usually, they dont provide a long-term certainty for investors
(A.Poullikkas, 2012).
2.2.1.2.
Generation based strategies
Feed-in tariffs (FIT)
A feed-in tariff (FIT) support scheme is a fixed payment to RES generators for each unit of electricity
generated. The price is fixed for a certain period under a contract and it is independent of the
electricity market price.
FITs can be differentiated according to the environment they are implemented in. Different contracts
durations, settlement of a cap for particular technologies, installed capacity differentiation levels, and
in some countries, combining this schemes with auctions are factors subject to differentiation.
In the European Union countries, the introduction of FIT was a way to boost renewable energy
expansion, as well as the R&D activities related to the development of this sector. The energy
consumption in European countries is among the highest in the world. They have targeted to generate
20% of their energy production from renewable energy by 2020.
Recently, FIT rates in Germany were reviewed and lowered, the same case happened also in other
European countries. Today, FIT for photovoltaic KWh in Germany pays between 13.50 and 19.50
cents/KWh, depending on the size of photovoltaic projects. These prices are becoming closer to gridparity1.
Since Feed-in tariffs are more applicable in a technology-specific form, it promotes market
development of less mature technologies, leading to potential cost reductions and therefore allow a
high dynamic efficiency. In some cases, the remuneration may be paid for the installed capacity
instead of the generation. It is used to trigger investors reaction to the regulators targets.
FITs have shown remarkable achievements in term of RES expansion as a support mechanism
according to previous experiences. The main factor of this success is reducing uncertainty for
investors; stable revenue flows are offered to them. The level of the feed-in tariff is typically
determined by an administrative procedure on the basis of levelized costs or using an auctioning
mechanism referring to the potential benefits of using RES (Erika de Visser, 2014).
Feed-in premiums (FIP)
In a feed-in premium (FIP) support scheme, RES generators receive a fixed payment on top of the
market price. They have to sell the electricity directly in the market and receive an additional payment,
called premium. It can be a fixed payment or dependent of market price in order to limit both the price
risks for producers and the risks of making excessive profits at the same time (Held, 2014). To
1
Grid parity is a state, at which a developing technology (i.e RES) will be able to produce electricity at the same
cost as conventional technologies.
12
LITERATURE REVIEW
understand the difference between FITs and FIPs; for fixed FITs the total feed-in price is fixed, for
premium scheme, only the amount on top of market price is fixed (see figure 1). For the renewable
plant owner, the total price received per kWh, in the premium scheme (electricity price plus the
premium), is less predictable than under a feed-in tariff because it depends on a volatile electricity
price.
A FiP with cap and floor prices can minimize both the upside and the downside risks as only a certain
revenue range is allowed for RES generators. The cap and floor feature aims to avoid large
divergences between profits and losses. In case of the sliding premium or contract for difference
(CfD), the premium is a function of the market price. The higher the market price, the lower the
Premium (Ragwitz, 2012) .
called carve-out, where individual markets for tradable certificates are created for each technology.
13
LITERATURE REVIEW
Tendering systems for long term contracts use government or regulator established system to meet
planned targets. Potential investors submit bids with /kWh and they are evaluated by the government
and most suitable bidder is selected and has the exclusive right to benefit from the support granted.
Local electricity distributors or incumbent suppliers are then obliged to buy electricity from the
successful plants on the basis of a long-term contract. Tendering and auctions system has been gaining
ground over the other support schemes due to successful experiences in countries like Brazil and
China. Thus, during the last years, Germany and UK started for instance migrating to auction system
to increase competition among RES generators and to reduce the cost of supporting renewable
energies generators. European countries started using these schemes very lately, starting by Spain in
2007 and UK and Germany in 2013.
2.2.2.2.
Exchangeable quotas
Exchangeable quotas or Quota certificate schemes are used for supporting renewable energy in e.g.
UK (ROC), Italy (Certificati Verdi). They can be compared to the European Emission Trading System
(ETS) with the exception that they depend on the power system regulation and promote RES
expansion, instead of limiting CO2 emissions (Grexel Systems Ltd, 2014) .
Exchangeable quotas introduce binding targets for electricity suppliers to buy either green electricity
directly from the RES-E producers (Adrien De Hauteclocque, 2011), or green certificates issued by
RES-E producers. These targets are defined as a percentage of their electricity deliveries. A
compensation mechanism for the opportunity cost incurred by purchasers is usually introduced.
The basic functioning of energy certificate systems can be divided into three steps: first, producers are
issued electronic certificates for units (typically per MWh) on electricity they inject into the grid.
Second, they can then sell these certificates separately from electricity. Third, the value of the
certificates is derived from their end-use (see figure 2), which is either to comply with a set green
quota and/or to prove that sold or consumed energy originates from the source identified in the
certificate. Non-compliance with the quota leads to a financial penalty higher than the certificates
market price.
In a quota system (such as Renewable Portfolio Standard (RPS) or Renewable Purchase Obligation
(RPO) an obligation to buy energy certificates is imposed on a suitable party such as electricity
suppliers and large electricity consumers.
Combination of price and quantity driven strategies happens in practice (e.g. UK and Germany
recently). Indeed, in countries using a quota obligation or auction mechanisms as main support
mechanism, the more small PV farms can be supported through feed-in tariffs.
LITERATURE REVIEW
Regulatory
Voluntary
15
market competitiveness that was seen as not sufficient after the previous directive. It defines the
organization of the power sector as well as market access, auctions procedure and network access
conditions.
The third directive 2009/72/EC and the regulation 714/2009 organize the cross-border exchanges in
electricity. The 713/2009 establishes the organization and cooperation schemes between regulatory
authorities. This directive was considered as a completion of the internal European market. It is
supposed to separate the electricity industrys activities; Generation, transmission, distribution and
supply.
The goal is to reach the 2020 targets. National target levels are different from a country to another
according to the initial generation mix of the year 2005. Table 2 shows the indicative trajectories of
the EU member states over the years from 2010 to 2020. The targets percentage is calculated by the
equations in table 1 is reported in Figure 5 that presents the percentage of RES in the gross
consumption in year 2005 and the target set for 2020. It indicates the average share of RES that the
member states should have in every two years period until 2020. The concerned States have to
implement adequate policies to reach or exceed the share of energy from RES.
Table 1 : EU Member States RES indicative trajectory
Indicative trajectory
S2005 + 0.2 (S2020-S2005)
Notes
As an average
to 2012
S2005 + 0.3 (S2020-S2005)
As an average
to 2014
S2005 + 0.45 (S2020-S2005)
As an average
to 2016
S2005 + 0.65 (S2020-S2005)
As an average
to 2018
S2005= The share of the member state RES in 2005
S2020= The target share of the member state RES in 2020
18
Another current challenge in Germany is the location of the majority of their wind plants. They are
concentrated in the northern part of the country. They are adding grid constraints not only to the
national network operators but also in operators in the neighboring countries. Indeed, Central and
Eastern European countries like Czech Republic and Poland are moving to disconnect their power
lines from Germany as wind-generated electricity is overloading their network and might cause
blackouts (The Institute for Energy Research, 2013). However, supporters of RES integration
dissociate this problem and put it on the grid operators side.
In 2014, a new reform of the German renewable energy law has introduced an auction model aiming
to replace over the feed-in tariff. Several previous experiences in Brazil, California and China showed
interesting results in competitive auctions. Indeed, due to longer project durations for large PV
projects there are high uncertainties about price modules and FIT levels.
The German renewable energy law of 2014 states that support for RES will be determined in
competitive tendering procedures beginning no later than 2017 (European Commission, 2013). Only
the details of solar PV are disclosed so far. An amount of 600 MW of solar PV capacity per year will
be tendered in two or three auctions starting from 2015. It targets PV arrays larger than 100 kilowatts
but smaller than 10 megawatts.
The first tendering was done on April 2014 and resulted in a winning Price of US$101.91/MWh for 25
projects and a capacity of 157 MW. The authorities received 170 bids being 4 times the tendered
amount for a ceiling Price of US$130/MWh (Business spectator, 2015).
The result was however marginally above the market Premium model for solar power prices which is
$100/MWh.
100000
25
80000
20
60000
15
40000
10
20000
Cost (b)
3.3.1.2.
Cost of the mechanism
During the last decade, German policy makers have created different mechanism and policies to
support renewable energy. Generous subsidies and purchase tariffs were imposed to finance energy
policy "Energiewende" which targeted a nuclear-free economy and low CO2 emissions.
Although these subsidies have fostered an impressive deployment of renewable energy sources since
the 2000s, they have also created an imbalance of energy markets affecting the reliability of
production. This results in increases in electricity prices for most users, and distortions on investments
decisions. Every new megawatt (MW) of RES is subsidized which make them not market price
sensitive.
Moreover, policy makers have underestimated the cost of subsidies to renewable energy and its impact
on the national economy. As figure 6 shows, the cost of RES has been increasing considerably since
its establishment reaching 21.7 bn in 2014 for a total of more than 300 bn.
On the other hand, conventional energy generators are now operating in less stable conditions to
compensate the intermittency of renewable energy sources generation to maintain the balance between
supply and demand. Moreover, expensive renovations are needed for these plants to enable them to
answer quickly to any unforeseen change in their operational requirements. As a result, gas production
units receive financial compensation in order to remain economically viable in case of temporary
needs.
Figure 5 : RES Installed Capacity and Cost in Germany (Oxera and Energiewende, 2014)
20
3.3.1.3.
Social acceptance
The energy transition in Germany is driven primarily by citizens. According to a survey done by Forsa
in 2010, 95% of German citizens ask for more RES deployment and 73% agree on having RES farms
on their neighborhood (RWE, 2012). However, it isnt guaranteed to continue if the electricity prices
keep increasing. On the other hand, Citizens investment in RES distributed generation appears as a
promising alternative that governments support to increase renewable energies diffusion. In Germany,
the number of cooperatives jumped from 77 in 2005 to 1000 in 2015 with about half of the renewable
energies installed capacity. The involvement of German citizens focuses on photovoltaic, onshore
wind and biomass.
3.3.1.4.
Lessons
The RES integration in Germany has allowed the saving of tones of CO2 and the creation of about
370,000 jobs. However, an important drawback of the FIT support schemes is it is high cost, one of
the highest at the European level during the last 15 years.
Globally, the German experience is considered a success story so far. Thanks to the implemented
support schemes, the installed capacity of wind and solar energies has been continuously increasing.
However, we can see in figure 7 that there are different trends between wind and solar plants
deployment. The wind energy has experienced an important growth between the year 1999 and 2010
while the solar energy diffusion started latter. Indeed, the solar energy installed capacity has only
grown after 2006. But, it experienced an exponential increase to surpass the wind capacity for the first
time in 2012. This is due to the preferential FiT that expresses the governments objectives.
40000
35000
30000
25000
20000
15000
10000
5000
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
However due to the high cost of this support, the regulatory authorities are moving towards a
tendering mechanism for electricity investment. This is done in order to limit windfall gains from
which benefited for some investors under the FiT scheme. Even though, the auction of April 2015 has
resulted in a price marginally higher than the market premium. It is still not very positive according to
the expected results. Another problem with the recently implemented tendering is the lower limit for
projects capacity, which is 100 KW; it is hard to expect small businesses to go through the auction
paperwork. Auctions should be for professional investors (FGinsight, 2013).
The German model of cooperative society could serve as support for reflection on how this can be
implemented in other framework. It is clear that this is due first to the general awareness of German
citizens. However the German case is leading due also to a simplified legal framework and less
hampered economic viability. Indeed, only three members are needed to create a cooperative, the fact
of limited liability of members is recognized, the capital is variable without a minimum of
21
establishment and the association of new members is done without notarial requirements. Finally, if
there can be democratic governance (1 member = 1 vote), it can also be based on the shares held. The
involvement of local actors is a key asset for the success of community projects. Such participation
allows the community to achieve its goals of energy policy in the context of a shared approach with
the locals.
In Germany, cooperatives are exempted from the obligation of financial prospectus publication and
thus the need to obtain authorization from the Financial Regulator. However, they are audited by the
regional federation of cooperatives control.
In addition to that, the profitability of cooperative societies isnt something to hide, but instead
represents a key element of massive deployment of renewable projects by citizens taking advantage of
relatively favorable regulatory framework and access to preferential loans. The cooperatives show a
return on investment of 4% on average (Actu-environnement, 2014).
The self-support feature of the cooperatives and the direct benefit of ownership to the cooperative
members raised the popular acceptance of the energy transition and made people more aware about the
process leading them to change their behavior. The benefit isnt only financial; people are directly
involved by owning a part of the energy system. This social complicity in the energy transition
boosted the private investment in RES generation and formed a helping hand to the government in its
policy to increase the RES share.
A Contract for difference as defined in wikipedia is a contract where both parties agree a strike price for
defined time periods. Then when the spot Price in any time period is higher than the strike price, the generator
will refund the difference. Similarly a retailer will refund the difference to the generator when the actual price is
less than the strike price.
22
Under the Contracts for Difference (CfD) scheme, a RES-E generator and a CfD Counterparty enter
into a contract, which is based on a difference between the market price and an agreed strike price.
Currently, the scheme is applicable in England, Wales and Scotland. It is expected to be introduced in
Northern Ireland in 2016. Starting from April 2017, the CfD scheme will be the only support scheme
for all new RES-E plants exceeding 5 MW.
Figure 7 : The operation of an intermittent FiT with Cfd (EMR White Paper, 2014)
The figure above explains the functioning of a Cfd. A strike price with the top redline is set at
70/MWh and the wholesale price is represented by the black line. When the wholesale price is below
the strike price, the public authority pays the generator the difference (green area). On the contrary,
when the wholesale price exceeds the strike Price on the right of the graph the generator pays the
public authority the difference shown in the red line down.
The replacement of quota obligation by Cfd came since the QO and Final investment decision (FID)
enabling scheme failed to bring the expected results and defending consumers interests. They caused
relatively windfall gains for generating (RES-Legal, 2014).
The FID was actually introduced to enable investors take investment decisions impacting on the time
to commissioning the Project. It was established especially to reduce the uncertainty caused by the
transition to the CfD regime.
3.3.2.2.
The main mechanism adopted for RES support in UK was Renewables Obligation deployed since
2002 to enhance RES expansion and attract private investors. It is a complex mechanism that puts an
obligation on suppliers to purchase a percentage of their electricity from renewable producers. The
value of this scheme can be divided in two layers; the value of the fine avoided, and the expected share
of the fines paid by other competitors (REF, 2011).
There is theoretically a risk for the value of the certificate, however according to data history this
value would remain stable over the life of the scheme with 50 approximately. The wholesale
electricity Price has varied in the recent years from 25 to over 40 now. As a consequence, the
renewable generator expects to receive between 75 and 100/MWh which is around 50% above of
the electricity wholesale price. This RO can be seen though as a cost pass-through to costumers. The
costs of the Renewables Obligation were nearly 1.8bn a year in 2011 to 2012, rising to 3.2bn a year
in 2014 as shown in Figure 9.
23
30000
3,5
25000
3
2,5
20000
15000
1,5
10000
Cost (b)
5000
0,5
0
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Installed capacity of RES
This generous scheme has attracted several investors and resulted in a high deployment of Renewable
energies generators as it can be seen in figure 9. Installed capacity has grown especially after 2010 but
its level is still below the annual targets. It indicated that regulators needed to change this scheme to
meet the 2020 targeted capacity.
The quota mechanism has however led to huge differences between renewable technologies
overcompensation for ones (wind energy) while giving not sufficient remuneration for others (solar).
For this reason and others, OFGEM, the British regulator for electricity and gas, and the British
government decided to replace the Renewables Obligation scheme with the Contract for Difference
(CfD) based on auctions starting from 2014. However, the RO scheme will be kept open as an
alternative for new RES projects until March 2017 and the tradable green certificate market will be
running until the end of their period, 2037.
3.3.2.3. Social Acceptance
Public acceptance is as an important issue shaping RES deployment by influencing political decisions.
In UK, some regional surveys have attempted to identify levels of public understanding and awareness
opposition towards renewable energy. There is a common trend for supporting RES among UK
population with 73% of them holding positive attitudes towards RES-E. The main driver is
environmental concern about climate change (Mastropietro, 2014).
However, levels of awareness and opposition change between age groups being lower in younger and
older ones (1624 and 65+) compared to middle-aged respondent class (3544 and 5564 years). On
the other hand, the social class, income and age present a positive correlation with the levels of
support for RES-E expansion. In addition to that, Devine-Wright empirical studies (Devine-Wright,
2008) show political decisions are in phase with social acceptance of RES technologies. Solar
technology is however more supported than other type of RES with 84% of the population supporting
the use of it compared to 72% for wind and 64% for biomass according to the British Department of
Energy & Climate Change data of 2012.
Since 2012, a growing number of people start choosing to start renewable energy cooperatives in their
communities. This shows that the British population made a further step in their support of RES being
directly active in RES diffusion. With financial crisis, this is a considerable help for governments in
order to achieve their RES targets set by EU.
24
3.3.2.4.
Lessons
The CfD regime is considered as a massive improvement compared to the previous support schemes.
It is an enhancement in both budget management and RES plants competitiveness.
CfDs will provide guaranteed payments to operators and thus decreasing uncertainties for them
without risking excessive remuneration when market prices are high. The payments are set according
to the technology strike Price and the market reference Price. The chosen generators are the ones with
lowest bids below the maximum.
To better evaluate the increase of competitiveness, an analysis of the Contract for difference auction
results is necessary. The results published on February 26th 2015 shows the acceptance of 27 projects
with a total capacity of 2.1GW sharing subsidies of 315million per annum by 2020/21.The resulting
strike prices were around 17-18% lower than the auction starting prices (Howard, 2015).
For distributed power generation projects, UK has in turn made the choice of a fund with 10 million
pounds (about 12m) to support them. Considering the German cooperatives experience, the British
government wants to encourage the development of cooperatives and collective actions to reduce
energy consumption. For now, only 60 MW of projects have been financed by citizens. Studies (Actuenvironnement, 2014) estimate between 0.5 and 3 GW the volume of projects that could be financed
collectively by 2020 in the solar, wind and hydropower, accounting for 2.2 to 14% of installed
renewable capacity by the same date.
25
Wind 4%
Biogas 0,1%
Solar 0,01%
Coal 3% Nuclear 1%
Hydro
Fossil 6%
Natural Gas
Biomass
Fossil
Biomass 9%
Coal
Natural Gas 9%
Nuclear
Hydro 67%
Industrial gas
Wind
Biogas
Solar
26
27
28
both legal and in particular for connecting PV panels to the network via an inducement of financial
assistance since the cost of this energy is still high.
In 2011, UTE Norte Fluminense, a subsidiary of EDF has opened the doors of the first solar plant in
the country. Located in Maca, in the State of Rio de Janeiro, the installation consists of 1,800
photovoltaic panels with a capacity of up to 320 KW in times of strong sunlight. The solar energy
provides power to the thermoelectric plant in Maca and reduces CO2 emissions by 250 tons per year.
4.4.2. Incentives on wire costs for selling energy contracts at the free market
In 2007, under the framework of the second reform, an additional support mechanism took place in the
form of a deduction to free consumers 5 on distribution and transmission tariffs for buying energy from
RES. Indeed, depending on the distance between generation and consumption sites, the consumer pays
the distribution companies for using the grid. These consumers get a discount in form of a cross
5
Consumers which has the right to choose their suppliers and whose demand exceeds 3 MW in voltage, equal or
superior to 69 kV, or at any voltage level if the supply started after July 7th 1995
29
subsidy on wires tariffs paid by all captive consumers. It can be seen as an additional support for RES
so that they can sell high-priced energy contract and compete with the other conventional producer.
The tariff is set by the regulator, who is responsible for adjusting it so that he guarantees the economic
balance of the distribution companies.
In decending clock auctions, all items are auctioned simultaneousl. In each round, the auctioneer announces the
current price for each product (electricity) which is lower than the previous round one and bidders answer by
staying in or going out of the process. Every exit is definitive. Prices go down until the aggregate supply
reachs demand. At the end, everybody is paid the closing Price.
7
Latter the first phase was removed.
30
The objective of the auctions for existing power plants is to meet the current demand. However, for
auctions of energy from the new plants, they must add capacity to meet the demand growth. The
Auctions of Energy Adjustment correct any mismatch between contract and actual load.
The existing energy auctions take place under contracts from 5 to 15 year and with energy delivery of
one year ahead (A-1) (E. Melo, 2010). The New energy auctions contracts last between 15 (thermal)
and 30 (hydro) years and with delivery five (A-5) or three (A-3) years ahead.
For Adjustment Auctions the contracts dont last more than two years and they are signed up to one
year ahead between one seller and one distribution utility.
Under the ACR framework, there are two modalities for auctions supply contracts (E. Melo, 2010):
Contracts for delivered energy in which all hydrologic risks are taken by producers to supply the
energy contracted.
Contracts for energy availability, in which all risk of energy production deviations relative to the
contract are assigned to the pool and then passed through to captive consumers.
4.4.3.2. The Free Contracting Environment (ACL)
The Free Contracting Environment (ACL) was established by Law 9,074/1995, altered by Law
9,648/1998 and then by ANEELs Resolution 264/1998. Under this framework, free consumers can
choose their electricity supplier. Electricity is freely traded between generators, IPP, self-producers,
traders, importers and Free Consumers while paying transmission and/or distribution tariffs to the
system operator. The ACL includes also bilateral contracts between generators and distributing
companies, signed before the establishment of the ACL law. They remain effective until their
expirations. The contracts last for different periods, however, short-term contracts are predominant
(Sioshansi, 2013). Agents are free to define prices, quantities, durations and hedge clauses for these
contracts. Only Public generators need to pass through public auctions when they contract in the ACL.
The Law 10,848/2004 established new rules allowing free consumers who had contracts with
distribution companies to migrate to the ACL. They must inform 1 to 3 years in advance to switch to
the ACL.
Once a consumer opts for the Free Contracting Environment they may only return to the regulated
environment after notifying their local Distributer five years in advanced, or a shorter period, at the
discretion of the Distributer.
31
Each year, there are at least two rounds of auction; one for the existing plants and the other for new
plants. For the existing plants, the contracts last for a maximum period of 8 years and starts from the
next year. They cover usually the recently expired contracts or the new loads in the grid. Prices are
correlated to the current spot market prices, thus, the option of selling in the spot market may be
relevant.
For the new plants, there is two types of contracts (Hammons, 2011) ; one with a delivery starting five
years ahead and with a contract duration of 15 to 30 years (A5) and the other whos with a delivery
starting three years ahead with the same contract duration (A3). The latter can be seen as an
adjustment of the energy contracted in A-5.
The establishment of long term contracts trough auctions was a response to the Brazilian electricity
crisis in 2001. It came to bring more stability for RES investment. However, the government contracts
do not cover all the uncertainties that the investors deal with. The common reasons are interest rates,
construction costs, equipment costs, labor costs, and environmental regulation which affect mainly
hydro projects.
solar energy, the current installed capacity is very low. This is due to the high cost compared to other
energies, i.e. wind. To improve this, more solar only auctions should be organized.
The competitive auctions process has driven onshore wind prices to world record lows. The reached
levels are even too low to attract investors. Moreover, Brazils development bank, BNDES, the second
largest in the world, is raising interest rates, making it more difficult to finance new RES projects. In
addition to that, a RES project needs to comply with different rules to get licensed from the BNDES.
The major one is the locally manufactured components, which enter under the FINAME8 program
requirements of the BNDES. Up to 2012, each wind farm had to comply with 60% of local content or
they will be disqualified from the BNDES financing. In December 2012, a new methodology was
implemented fixing progressive local content goal for the main components of a wind turbine. The
method is applied to gradually increase local components. However, for solar energy this is currently
an important hurdle, due to the cost differences between local and imported equipment.
Financing a new project is indeed one of the main hurdles for the Brazilian energy sector. Several
projects that are accepted in the auctions are delayed or abandoned. For instance, according to LAS
Research an American market research firm (Renewable Seenews, 2015), the vast majority of the
winning solar projects in Brazils October 2014 auction will not be carried out due to financing issues.
October 2014 solar auction resulted in an average electricity sale Price for the 20-year power purchase
agreements of R$215 (US$ 71/ 65.7)/MW.
Both, low interest rates of BNDES loans and a higher number of auctions are necessary to attract more
RES projects. This is getting even worse with the dollar appreciation since the majority of the products
are imported, making the components more expensive. As a matter of fact, investors are facing
increasing costs of imported components, local expensive ones and low auctions prices. Consequently,
many projects that won the auction are cancelled. In the last auction of April 2015, only few bids for
wind energy were done and from the 500 MW capacity auctioned, only 70 MW was contracted.
To guarantee projects completion several additional requirements should be added to the selection
process. To get registered in the next auction, ANEEL should set a longer list of technical prerequisites. Bid bonds9 and project completion guarantees are also necessary for insuring the fulfillment
of ANEELs targets through each auction. In addition to that, delays of investment should be more
controlled through penalties in case of delays and license withdrawal if construction delays are higher
than 1.5 year without proper justification (Barroso L. , 2012). A reduction of contract price can be a
solution while plant is delayed with providing a replacement firm energy for the delayed period.
Expectations for August and November 2015 auctions indicate that higher prices will be reached
resulting in more realistic and attractive projects. Indeed, the fast decrease of the prices in the last
auction has driven investors to bid in non realistic projects. Future auctions might meet a higher
success in the following years.
FINAME program provides financing to companies for the acquisition of new machinery and equipment
manufactured in Brazil with subsidized rates. Financing is granted through accredited financial agents.
9
A written guaranty from a third party guarantor submitted to ANEEL by the investor (bidder). A bid bond
ensures that on acceptance of a bid, the RES generator will proceed with the contract. Otherwise, the guarantor
will pay the customer the difference between the contractor's bid and the next highest bidder.
33
34
(I. Ritzenhofen, 2014) study has undertaken similar approach to evaluate the timing and the likelihood
of RES investments of a single investor under three different scenarios: FiT, free market and switching
regime10. The model has been applied to an onshore wind farm but it can be adapted to other RES
projects. The paper states that under and attractive FIT schemes, future policy changes have a limited
impact on current investment decisions. However, we find that after a regulatory decision to switch
from a FIT scheme to a free-market, investment behavior changes dramatically: investment is delayed
or even abandoned.
Another study realized by (L. Abadie, 2014) analyzed also the wind projects investments behavior
under different supports schemes including a fixed FIT, a premium on top of the electricity market
price and transitory subsidy11 when there are futures markets with long maturities. The real option
approach applied has shown that investors would benefit from delaying their projects when their
remuneration comes from electricity market price only. A FIT will however, as in (I. Ritzenhofen,
2014), encourage early investments. When it comes to a lump-sum subsidy, a one-time or a transitory
initial subsidy is better for foster an investment than a higher subsidy spread for a longer period. The
one-time subsidy can also outperform a constant premium per MWh received over the projects
lifetime. Increasing the electricity price with the TGC price significantly raises the value of the
project; nonetheless, it is proven to be similar to a fixed premium in that it does not contribute
effectively to early investment.
However, the different real option methods applied in previous works are focused on developed
financial electricity markets where short and long term transactions take place regularly and it is
possible to remunerate a RES project with pure or mixed market based schemes. For the case of Brazil
this market doesnt exist and applying the real option method to evaluate the implementation of
different support schemes policies is complicated. Indeed, the problem is that real option method is
based in continuous negotiation markets that currently dont exist in Brazil. A solution would be either
we imagine a market or to adapt the real option method to the Brazilian case. In addition to that, the
renegotiation during the investment period doesnt happen, the risk neutral approach wont be realistic
and a Modeling of a green certificate market is not possible. Using the short term liquidation market
and identifying it as a spot market could be a possibility.
The investment decision in Brazil is done through auctions. The decision of wait and see, means that
the investor will analyze the project value during the period (3 years) preceding the production starting
date and assess the best investment decision he can make. If there is no incentive to invest, the
generator will not take part in the auction, skip it and wait for the following one. The study of
(Caminha-Noronha, 2006) has undertaken this approach with valuating new hydraulic generation
assets that will be traded in the new energy auction. Uncertainties were modeled in setting up the cash
flow for the investments incorporating some possible managerial flexibility associated with waiting for
investing or abandoning the project. The evaluation was taken in a multi-stage investment consisting
of a first phase of design and licensing and a second phase of construction and operation phases. It was
treated as a sequential compound option and a binomial approach was introduced to model this
approach. The paper hasnt used, however, stochastic dynamic programming such as the Dixit and
Pindyck model stated in his book (A. K. Dixit, 1991). The reason it says is that it would bring more
complexity to the problem without considerable gain. Another critic to this paper is that between
auctions, different variables change and it is not necessary that you will get more information.
There are other studies that have been carried out with applying Real Options method to evaluate the
flexibility. The paper of (Juliana de Moraes Marreco, 2005) has used a similar approach to valuation
study of operational flexibility in the Brazilian system. The Real Options approach used was for
10
The switching regime model is a scenario that starts with a fixed FIT for a certain period of time with an expected switching to to the free
market regime in the future. The switching time is calculated through a on a combination of actual RES capacity, installation targets, and
incurred support scheme costs.
11
A subsidy that is only available at the initial time but if the investor opts to postpone the investment the subsidy is foregone.
35
calculating the fair value of a financial subsidy to be paid to thermal generators for being ready to
produce when needed in dry periods. The problem was modeled with the Real Options method in
order to calculate gains that could be obtained from the flexible system, a system with more thermo
complementarities. The results should represent the fair value to be paid for the thermal generators.
The payment is the capacity payment for the flexible generators currently implemented or being
implemented in some power systems.
The (Minardi, 2009) article has applied a Real Options approach to valuing the managerial flexibility
of delaying a small hydro power (SHP) project during the 2004-2008 period. A simulation of energy
prices behavior in the long run was done and prices were collected from electricity contracted by
distribution utilities only for the ACR contracts since ACL contracts arent public. Then the authors
estimated the volatility of returns of SHP cash flows through considering long term and short term
scenarios and a simulation of projected five years of cash flows was run for each scenario. Finally, for
the Real Options modeling a five-year horizon to price the deferral option was used and the process
was started by underlying asset price tree. The results suggested that the deferral option has significant
value, because the entrepreneur can wait until prices are high to sell the energy or the authorization.
investment behavior on RES, is to focus on investments opportunities under the auction scheme with
highlighting the factors that influence the investment decision such as Electricity prices, WACC or
currency exchange rates.
Thus, the applied Real Options approach will evaluate a new wind power project that will participate
in the 2017 A-3 energy auction. The auctions winner has to sign long-term power purchase
agreements (PPA) simultaneously with all distributors at the bidding-price. This approach models the
uncertainties in setting up the future cash flow for an investment and incorporates some possible
managerial flexibility associated with the decision taken along the investment forecast. This flexibility
has a value; it represents the real options associated with the project.
Our approach is based on (Caminha-Noronha, 2006) and (Minardi, 2009) studies, in which we
incorporate the flexibilities regarding the waiting to invest in a new solar/wind farm and the abandon
option, representing the transfer of concession rights. Since the project involves a multistage
investment consisting of design, construction and operation phases, it can be treated as a sequential
compound option.
This approach models the uncertainties in setting up the future cash flow for an investment and
incorporates some possible managerial flexibility associated with the decision taken along the
investment forecast.
Thus, this imbalances cannot automatically be recovered without the participation of different
generators with different costs which will have a direct effect on equilibrium prices (Seifert, 2007).
Another factor which turns out to be relevant especially for the Brazilian case is the electricity demand
and production is weather-dependent due to the hydro-generators rainfall precipitation dependency.
5.4.2.1.
Simulation of Electricity prices
From the well known techniques for parameter estimation, there are Least Square regressions and
Maximum Likelihood. Both method are known to be good at estimating the standard deviation and
the mean , but poor in estimating the jump intensity .
In order to estimate cash-flow return volatility, we constructed 2000 long term energy sales scenarios
by compiling the forecast of short term electricity price. The scenarios are a forecast of monthly
electricity prices provided by EPE from January, 2020 to December 2024. An assumption of the
Brazilian energy planning is that short term price must converge to the energy expansion cost.
The model used in this study is the Maximum Likelihood parameter estimation derived from
Simulating Electricity Prices with Mean-Reversion and Jump-Diffusion model (Mathworks, 2014).
The electricity price is modeled as
log( ) = ( ) +
With P(t) being the short-term electricity forecasted price. The logarithm of electricity price is
modeled with two components: f(t) and Xt. The component f(t) is the deterministic seasonal part of the
model, and Xt is the stochastic part of the model.
f(t) is modeled by trigonometric functions (Seifert, 2007)as follow:
( ) = sin(2 ) +
(2 ) + sin(4 ) +
(4 ) +
With si,i=1..5, are constant parameters and t is the annualized time factors. The stochastic components
Xt is modeled as an Ornstein-Uhlenbeck process (mean-reverting) with jumps.
5.4.2.2.
Calibration
First, the deterministic seasonality part is calibrated using the least squares method. After the
calibration, the seasonality is removed from the logarithm of price.
The second stage is to calibrate the stochastic part. The model for Xt, needs to be discretized in order
to conduct the calibration. To discretize, we assume a Bernoulli process for the jump events. That is,
there is at most one jump per day since we are calibrating against daily electricity prices. The
discretized equation is:
= +
+
With probability (1-t) and,
= +
+
+ +
With probability t where and are independent standard normal random variables, and
. The density function of
given
based on (.Escribano, 2002) and (Pablo, 2003).
(
)=(
)= 2
) = (2
) + (1
exp (
2
)
= 1
38
The parameters ={ , ,
function in Matlab:
log (
) Subject to
< 1,
> 0,0
> 0,
< 1 is equivalent to
and
must be positive.
Finally for
has to be between 0 and 1 as it represents the probability of a jump occurring in
time. In this model, is one month, thus there is 12 jumps a year. The Matlab function MLE from
the Statistics and Machine Learning Toolbox is used to solve the above maximum likelihood
problem. Then we will get the parameters needed for the Event tree analysis.
We estimated the risk neutral probability according to the following expression (Antikarov, 2003):
=
)
( )
V0
V0*u
V0*d
V0*u
V0*u*d
2
V0*d
V0*u
V0*u2*d
V0*u*d2
V0*d3
5
V0*u5
V0*u4
3
V0*u *d
2
V0*u *d
V0*u*d
4
V0*d
V0*u4*d
V0*u3*d2
V0*u2*d3
V0*u*d4
V0*d5
Since the project involves a multistage investment consisting of design, construction and operation
phases, it can be treated as a sequential compound option. A binomial approach was elaborated to
model this investment opportunity analysis V0 is the present value of the project in the baseline case,
i.e. in year 0 and without considering managerial flexibility.
39
40
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
When the project gets accepted in the auction, it has 3 years for building it. However, since the
construction period is about 6 months, we analyzed the investment decision in a 6 months period. We
have though 6 steps for the decision tree of the Real Options method.
The multistage investment allows treating the problem as a sequential compound option; R$1 M
investment in the first semester creates the right to invest R$4 M in the second one, and the exercise of
that choice creates the option to invest to build the plant or the option to abandon the project,
representing the transfer of concession rights that worth, we suppose, twice the gross income of a year
(Caminha-Noronha, 2006). Its value depends on the scenario chosen below.
To better understand the added value of the Real Options Analysis, two scenarios will analyzed, an
optimistic and a pessimistic one. Both of them under the simulated average energy price of R$ 142,
36/MWh from the previous wind energy auction of October 2014. The differences between them are
the values of WACC, the Real exchange rate and load factor. As for the WACC, it depends on the
share of the BNDES loan in the project financing and consequently on the NPV value. In the first
scenario we consider a 70% share of BNDES resulting in a WACC of 6.1% and a WACC of 12%
when only own capital is considered. Then, for the Real Exchange rate, it affects the investment cost.
Indeed, recently the Brazilian Real to US Dollar exchange rate is subject to a high volatility. For the
first scenario, we considered an Exchange rate of 3.08 which is the average of the last year values and
for the pessimistic scenario we considered a rate of 3.12 which is the current exchange rate.
Concerning the load factor, it affects the yearly gross revenue for the wind farm and varies according
to the projects location. The weighted average for the wind farms that started operation after 2014, it is
46% and the minimum used for the pessimistic case is 32%.
41
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
Characteristics
WACC
Exchange rate ($ to R$)
Load Factor
Scenario 2 ( Pessimistic)
12%
3,12364
32%
6.2. Methodology
6.2.1. Estimation of cash flow return volatility
To estimate the cash flow volatility, we simulated the electricity prices for the wind farm project, a
forecast for future marginal cost provided by EPE was used. It is composed from a 2000 scenarios of
monthly average prices for the period going from January 2020 to December 2024. The series are
calculated by NEWAVE software, the computational model for the optimization of medium-term
plans provided by EPE. Some operational restrictions need to be added such as minimum and
maximum limits which are R$ 30.26 and R$ 388.04, respectively. A sample is drawn in figure 10.
This database is used for estimating the volatility of the returns for the project.
log(Prices)
6
5
4
3
2020
2021
2022
2023
2024
2025
2024
2025
Date
log(price) with Seasonality Removed
log(Prices)
200
100
0
-100
2020
2021
2022
2023
Date
Then to conduct the calibration of the stochastic part, the model for Xt needs to be discretized. Thus,
we assume a Bernoulli process.
The discretized equation is
= +
+
With a probability of (1-t) and,
42
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
and
= +
+
+ +
are independent standard normal random variables, and
= 1
The function MLE from the Statistics and Machine Learning Toolbox is well suited to solve the
above maximum likelihood problem.
After running the Matlab code from Annex A, this has been executed for the 2000 price series in order
to calculate the standard deviation of the electricity prices for every series. Then the weighted standard
deviation of the 2000 series found is =19,4448%
The first scenario considers relatively favorable investment conditions (Table 4). The WACC of 6.1%
which considers a 70% share of BNDES, a common share value that has been used in among wind
farm projects in Brazil. The BNDES has indeed a lower cost of capital than other banks that allows it
to charge low interest rates on loans and still have a positive net interest margins.
The Exchange rate R$/US$ used is an average of last year exchange rates values and the load factor is
the weighted average load factor for the wind farms installed in Brazil that started operation from 2013
to 2015. (See Annex B)
We conducted a traditional investment analysis (Table 5) to estimate the free cash flow and the NPV
value. The total investment in the three years depends in the Real exchange rate. Thus, it is different
between the two scenarios.
The average investment cost US$ 1.574M/MW according to data provided by the Brazilian Wind
Energy Association. The wind farm project will cost immediately R$1 M for environmental studies,
which will take 6 months to complete. At the end of that year, the firm could invest R$ 4 M to
complete the design stage. Even though, this step can be simulated using Computer softwares, field
investigations are still a significant step for a full project valuation. This step provides with an
estimation of possible environmental impacts that can influence the following construction phase. The
latter, can be exercised for our project in the following four semesters, we assumed 13% of the capital
cost for the each of the two first semesters and 32% for the two last ones.
Table 5 : S1 Traditionnal Investment Analysis
Period
1st semester
2nd semester
3rd semester
4th semester
5th semester
6th semester
3rd to 23rd year
Gross
Revenue
17 210
Costs
4 275
EBITDA
12 935
Depreciation
6 548
Taxes
2 171
Dont invest
43
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
Millions
Considering the investment flow illustrated in the figure 11 and a WACC of 6.1%, the NPV value is
negative. According to the NPV analysis there is no incentive for this investment. For the case of
Energy commodities and especially Electricity, which is subject to high price volatility, we should go
further in the investment analysis to the Real Options analysis.
20
10
0
-10 0,5 1,5 2,5
10
12
14
16
18
20
22
-20
-30
-40
-50
-60
The second scenario is built under pessimistic circumstances that could happen, especially with the
financial crisis that is occurring in Brazil. The WACC is calculated without any participation of the
BNDES. Moreover, the exchange rate is high, however, it can get even higher in the future and the
load factor is the lowest that has been deployed in the two last years.
Table 6 : S2 Traditionnal Investment Analysis
Period
1st semester
2nd semester
3rd semester
4th semester
5th semester
6th semester
3rd to 23rd year
Gross Revenue
Costs
EBITDA
Depreciation
Taxes
11 972
3 023
8 949
-6 643
784
Dont invest
For the Scenario 2, the pessimistic one, after considering the investment flow illustrated in figure 12
and a WACC of 12.1%, the NPV is negative and it has a much lower value. Thus, according to the
traditional NPV value, the investment seems to be non-profitable. This is due to a high WACC 12%.
We only considered own capital in this case and without the participation of BNDES. The higher
exchange rates than the first scenario influence the investment capital since the main parts of the wind
turbines are imported. Concerning, the low load factor it influence the annual gross revenue which is
proportional to the energy generated. We used the lowest average load factor for the wind farms that
started operation between 2013 and 2015. Its value is 32%.
44
Millions
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
20
10
0
-10 0,5 1,5 2,5
10
12
14
16
18
20
22
-20
-30
-40
-50
-60
Reduction rate:
With
= 1,147396542
= 0,871538272
We estimated the rising movement probability according to the following expression (Antikarov,
2003):
=
( (
)
)
= 0,538911042
Scenario 1
Scenario 2
First Option
5
1
142,36 R$
121.944.257
R$3.948.405
R$1.040.000
142,36
58.085.463,2
R$ 3.999.683
R$1.053.000
Second Option
4
128.770.404
120.586.000
Due to the irreversibility of the investment, we assumed that all investment flows happen at one point
in time, the beginning of the semester, and that the cash flow is generated at the end of the semester.
45
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
Scenario 1 has a higher starting present value which explains the higher value of the first event tree
compared to the second one
6.2.3.1.
First scenarios event tree
For the each scenario, we introduced initially the present value in the step and then the other elements
are obtained by multiplying by u for the upper element and by d for the lower one.
The difference between the first scenario event tree (table 8) and the second scenario one (table 9) is in
the first step, the project present value. The equations and values used to build the trees are the same.
For the first Scenario, the Project present value is 122.459.323. For the Step 1, it was multiplied by u
and d as follow:
Vup =122.459.323*1.14=140.509.403
Vdown= 122.459.323*0.87=106.727.986
Step 0
Step 1
Step 4
Step 5
243.533.964
212.249.170
184.983.275
161.220.004
140.509.403
122.459.323
184.983.275
161.220.004
140.509.403
122.459.323
106.727.986
140.509.404
122.459.323
106.727.986
93.017.525
106.727.987
93.017.525
81.068.333
81.068.333
70.654.155
61.577.800
6.2.3.2.
Second scenarios event tree
For the second Scenario, the project present value is 60.986.985. For the Step 1, it was multiplied by u
and d as follow:
Vup= 60.986.985*1.14=69.976.255
Vdown= 60.986.985*0.87=53.152.491
Due to the difference of the of investments condition, we can notice that all the project values during
the design and construction phases are lower in the second scenario than in the first one.
Step 0
Step 1
Step 4
Step 5
121.284.373
105.703.973
92.125.058
80.290.514
69.976.255
60.986.985
92.125.058
80.290.514
69.976.255
60.986.985
53.152.491
69.976.255
60.986.985
53.152.491
46.324.430
53.152.491
46.324.430
40.373.514
40.373.514
35.187.063
30.666.872
46
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
= 56212870
=
184.983.275
212.249.170 +
= 87.235.251
47
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
Then, in order to evaluate the option to invest after the design stage, we integrated a second option
value to invest the R$4 to finalize the design phase. The completion of the plant design through an
American call option or the transfer of concession right through a European put option.
In step 1 for example the lower value in the step 1 is calculated as follow:
V= Max [8.810.043 3.948.405; 34.419.231-3.948.405-8.810.043; 0] = 21.660.783
The right to invest R$1 M in the first semester is also calculated by the replicating portfolio method
for either 27.023.737or 21.660.783 resulting in 24.020.593.
Table 11 : S1 First Option (invest R$4 million design phase) valuation Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
114.763.559
87.235.251
63.616.258
44.946.086
27.023.737
24.020.593
56.212.870
36.206.085
22.901.827
14.284.331
21.660.783
11.738.999
6.548.544
3.653.074
2.037.850
0
0
0
0
0
Then, following the results of the Valuation tree, we build the final Project decision tree.
Step 0
Step 4
Step 5
Invest R$128
M
Wait
Invest R$128
M
Wait
Wait
Invest R$4 M
Invest R$1 M
Wait
Invest R$128
M
Wait
Wait
Transfer Rights
Wait
Wait
Wait
Dont Invest
Wait
Wait
Dont Invest
Wait
Dont Invest
From the Project decision tree we can see that there are opportunities for investing in this project
although the NPV is negative in this scenario. In fact, depending on the uncertainty of the market,
there is a probability of 53% in each step to go to the next upper case. The option of selling the
concession rights at the end of the first year is relevant since there is a lower probability for the
investment to be worthwhile. Thus the value of the European put option of the transfer right should be
48
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
undertaken. If the option of investing R$ 4M is made and the design phase done, it can be seen that
the investment has a higher probability of success. Indeed, the right to invest R$4 M is equal to
24.020.593 which is 23.020.593 more than the R$1 M which forms the initial projects cost.
6.2.4.2.
Second scenarios decision tree
For the scenario 2, which is the pessimistic one, the investment conditions are less attractive that the
first one, the WACC, load factor and exchange rate. The NPV method doesnt incentivize investing in
the project with a value equal to -51.245.094.
Table 13 : S2 Second Investment Option (construction phase) valuation Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
698.641
446.939
285.918
0
182.909
0
117.012
0
0
74.855
0
0
0
0
0
0
0
0
0
0
0
The last column of the Valuation tree was constructed as follow:
Max [121.284.373 -120.585.732; 0] = 698.641
i.e. when the project value is higher than the invested value, the option should be exercised.
For the second value in the last column its value is calculated as:
Max [92.125.058-120.585.732; 0] =0
This means that the option shouldnt be undertaken and the same for the remaining values in the last
column.
The previous steps values are calculated with the same replicating portfolio method as in the first
scenario. That is to allow us to complete the valuation tree in the second option.
For the First option valuation tree in Table 14, either to invest R$4 million design phase with an
American call option or the transfer of concession right with a European put option.
The lower value in the first step is calculated as follow:
V= Max [0-3.999.683; 23.943.8133.999.683-0; 0] = 19.944.130
Table 14 : S2 First Option (invest R$4 million design phase) valuation Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
698.641
446.939
285.918
182.909
19.827.118
18.770.575
0
0
0
0
19.944.130
0
0
0
0
0
0
0
0
0
49
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
The right to invest R$4 million in the second semester of the project is determined using the same
technique; the replicating portfolio method. Then based on the value of the valuation tree, we build the
final decision tree of the project.
The right to invest R$1 M in the first semester is also calculated by the replicating portfolio method
for either 19.827.118 or 19.944.130 resulting in 18.770.575.
Table 15 : S2 Project Decision Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
Invest R$120 M
Wait
Wait
Dont Invest
Wait
Wait
Dont Invest
Invest R$4 M
Wait
Wait
Invest R$1 M
Wait
Wait
Dont Invest
Transfer Rights
Wait
Wait
Wait
Dont Invest
Wait
Dont Invest
In the second scenario, it is clear that there is less probability that the project will turn out to be
worthwhile. However, even though the NPV is negative (R$ -54 M), there is a small probability that
the investment will proceeded in the future. Table 15 illustrates the optimal strategies for the
investment forecasting. The right to invest R$4 M is equal to 18.770.575 which is 17.770.575 more
than the R$1 M which forms the initial projects cost. Thus the first phase of design investment (R$1
M) should be exercised
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
303.626.105
264.621.771
230.628.001
201.001.129
175.180.177
152.676.229
230.628.001
201.001.130
175.180.177
152.676.229
133.063.176
175.180.177
152.676.229
133.063.176
115.969.651
133.063.177
115.969.651
101.071.989
101.071.990
88.088.107
76.772.156
From the event tree in the table 16 we can see that the project has higher value during its life compared
to the two previously analyzed scenarios. One thing has to be high lightened is that we used the ceiling
50
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
price as a major factor for calculating the annual gross revenue. The investors have to bid below this
price. Usually the average auction is two to three Reals lower than the ceiling price. However, this
case presents the most attracting possible conditions. Under these conditions we build the following
valuation trees:
Table 17 : Second Investment Option (construction phase) valuation Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
174.855.700
139.607.852
109.260.984
83.174.627
61.596.623
75.987.210
53.813.160
36.800.698
44.495.913
101.857.596
24.539.840
46.409.772
27.662.310
16.420.258
9.711.654
4.292.772
2.394.702
1.335.873
0
0
0
The second and first options valuation tree are constructed following the same process used in the two
previous scenarios with calculating the option value in the last column and then using use of the
replicating portfolio method for the previous ones.
Table 18 : First Option (invest R$4 million design phase) valuation Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
174.855.700
139.607.852
109.260.984
83.174.627
57.648.218
40.662.691
101.857.596
75.987.210
53.813.160
36.800.698
20.591.434
46.409.772
27.662.310
16.420.258
9.711.655
4.292.772
2.394.702
1.335.873
0
0
0
Finally according to the calculated values from the valuation trees, we, build the final Project decision
tree (see table 19 below)
Table 19 : Project Decision Tree
Step 0
Step 1
Step 2
Step 3
Step 4
Step 5
Invest R$128 M
Wait
Wait
Wait
Invest R$4 M
Invest R$1 M
Invest R$128 M
Wait
Wait
Wait
Invest R$4 M
Invest R$128 M
Wait
Wait
Wait
Invest R$128 M
Wait
Wait
Dont Invest
Wait
Dont Invest
51
A REAL OPTION APPROACH FOR RENEWABLE ENERGY INVESTMENT IN BRAZIL: A case study of a
wind farm
The right to invest R$4 M is equal to 40.662.691 which is 39.662.691 more than the R$1 M which
forms the initial projects cost. Thus the first phase of design investment (R$1 M) should be exercised.
The option to finish the whole design phase should be exercised as well since in both cases the right to
invest is higher than the investment cost. However, after this phase, the investor should wait until the
uncertainties get revealed to process to the final investment.
From the results of the Real Options analysis, we can perceive from the table 19, that although the
NPV of the project is positive and the IRR higher than the WACC, there is a probability that the
project will turn out to be unprofitable. It is true that the probability is lower than the previous
scenarios where we used a lower average baseline scenario price. But the risk exists for these wind
power plants that were supposed to start generating power on July 1st, 2017. These results can explain
the fact that in the analyzed auction only 70MW from the 500MW auctioned were contracted. It also
illustrates the growing hurdles for RES investors. Indeed, the weak Real is driving the investments
cost up which affects the auctions prices. Thus, if the Real will continue falling with keeping the
current market condition i.e interest rates, one should expect that the energies prices will grow from an
auction to the other.
52
CONCLUSION
CONCLUSION
The analysis of the European experiences in renewable energies support schemes has shown that quota
mechanisms are a losing ground compared to the others support schemes. Feed-in Tariffs are also
regressing and their levels, in Italy and Spain for example, are being reduced. On the contrary, Sliding
Feed-in Premium, Contracts for differences and auctions schemes are getting more popular in Europe,
respectively in Netherlands, UK and Germany. Considering country-specific aspects of the power
market, renewable support schemes should be designed on a tailor made basis. Notwithstanding,
learning from previous experiences has a considerable role in the prevention of falling into the similar
other countries errors.
In Brazil, the wind energy has experienced a fast development in the last years to reach 4% of the
installed capacity. Its share still, however, far from the share of the European countries. The growth of
the wind generating capacity is facing several problems. The major one is financial. For solar energy,
the Brazilian policy is not clear yet. The solar energy market is growing very slowly. The first solar
only auction was held in Pernambuco in December 2013 for 123MW of capacity. The winning
Projects have faced licensing and granting problems and many of them were delayed.
The Brazilian development bank, BNDES, is raising interest rates making the financing of new RES
project more complicated. In addition to that, it imposes strict requirements for the investors in order
to benefits from its loans. Indeed, many companies have been rejected from the energy markets for
non compliances with the 60% quota of locally manufactured components. This quota is needed to
benefit from the banks financial support. The local content requirement is reviving debates on its
efficiency and fairness. It takes place in the context of the national economic strategy to promote the
made in Brazil and protecting it from international competition. In addition to that, the weak Real is
making the importation of necessary component more and more expensive
To summarize, the scarceness of BNDES loans that are also requiring local content, the non stable
Brazilian Real and the increasing returns on equity are making the auction ceiling prices very low to
attract investors. Their bids are getting more risky causing several projects abandonment during the
development phase.
The attractiveness issue and the effects of financial instruments have been analyzed in the quantitative
part of the thesis through the Real Options approach. Two scenarios have been built to assess
investors behavior during the auction. We included managerial flexibilities in the investment decision
allowing the investors to delay the project, to sell it at the end of the first year or to abandon it after the
design phase. The option of delaying the investment is valuable for investors who wants to build a
RES farm, but wants to check if the market investments conditions will become more favorable before
entering such an irreversible investment plan. The managerial flexibility is especially valuable in
CONCLUSION
still have chances to be unprofitable. The ceiling price of 179 R$/MWh set by ANEEL to compensate
other non attractive market condition isnt sufficient and the price that will guarantee a secure
investment with regards to market uncertainties is 304,39 R$/MWh, which is very high for the
Brazilian market.
The Real Options method is a good solution for companies that need a higher management tools,
more accurate than the NPV method. The stochastic electricity market conditions can demonstrate that
a project with a negative NPV has a probability to be profitable and that the Manager needs to wait
before taking a yes or no decision.
This study can serve as a guide to RES investors on how to plan their investment behavior. It can also
allow the estimation of the auction ceiling prices with taking into account the market investment
conditions. The analysis made in this thesis can be adapted to other RES project with changing the
necessary input in the model. The results accuracy can be improved by modeling the long-term energy
price and estimate more accurate costs of the project in calculating the free cash flow. Also we can add
a deferral penalty if the project has been delayed more than the allowed time by ANEEL. Also, we can
incorporate the ability for the project to trade in the free market before the PPA starting date, which
will add dividends payments in the free cash flow method.
54
<REFERENCES
REFERENCES
A. K. Dixit, R. S. (1991). nvestment under Uncertainty. New Jersey: Princeton University Press.
.Escribano. (2002). Modeling electricity prices: international evidence. Departamento de Economa
Universidad Carlos III de Madrid .
A.Poullikkas. (2012). An overview of the EU Member States support schemes for the promotion of
renewable energy sources. International Journal Of Energy and Environment .
Actu-environnement. (2014). Energies renouvelables : les citoyens (et leur pargne) appels la
rescousse. Retrieved from www.actu-environnement.com/ae/news/energies-renouvelablesfinancement-citoyen-participatif-20560.php4
Adrien De Hauteclocque, Y. P. (2011). Law & Economics Perspectives on Electricity Regulation. EUI
Working Paper RSCAS.
Almeida, E. L. (2005). Reform in Brazilian Electricity Industry: The search for a new model.
International Journal of Global Energy Issues .
Antikarov, C. &. (2003). Real Options: a Practitioners Guide. New Yorker.
Barroso, C. B. (2011). Review of Support Schemes for Renewable Energy Sources in South America.
Elsevier .
Barroso, L. (2012). Renewable Energy Auctions: the Brazilian Experience. Workshop on Energy Tariffbased Mechanisms, IRENA.
BBC. (2014, August). Brazil's economy falls into recession, latest figures show. Retrieved from
www.bbc.com/news/business-28982555
BNEF. (2014). Solar energy makes landfall in Brazil at record-setting low price. Retrieved from
www.about.bnef.com/press-releases/solar-energy-makes-landfall-brazil-record-setting-low-price/
Boomsma, T. (2012). Renewable energy investments under different support schemes: A real options
approach. Elsevier .
Business spectator. (2015). Retrieved from www.businessspectator.com.au/news /2015/4/30/solarenergy/g erman-solar-pv-tender-sees-impressive-us1019mwh-bids
C.Batlle. (2012). report on interactions between RES-E support instruments and electricity markets.
intelligent Energy - Europe, ALTENER.
55
<REFERENCES
<REFERENCES
Held. (2014). Design features of support schemes for renewable electricity. Ecofys.
Held. (2007). Feed-In Systems in Germany, Spain and Slovenia. Fraunhofer ISI.
Howard, R. (2015). What can we learn from the renewables CfD auction results? Retrieved from
Policy Exchange: www.policyexchange.org.uk/media-centre/blogs/category/item/what-can-welearn-from-the-renewables-cfd-auction-results
I. Ritzenhofen, S. S. (2014). Optimal design of feed-in-tariffs to stimulate renewable energy
investments under regulatory uncertainty A real options analysis. Elsevier .
IRENA. (2013). Renewable Energy Auctions in Developing Countries.
Juliana de Moraes Marreco, L. G. (2005). lexibility valuation in the Brazilian power system: A real
options approach. Elsevier .
L. Abadie, J. (2014). Valuation of Wind Energy Projects: A Real Options Approach. Mdpi .
Letcher, T. M. (2008). Future Energy: Improved, Sustainable and Clean Options for. Elsevier .
Luiz T. A. Maurer, L. A. (2011). Electricity Auctions An Overview Of Efficient Practices. World Bank.
Mastropietro. (2014). Electricity auctions in South America: Towards convergence of system
adequacy and RES-E support. Elsevier .
Mathworks. (2014). Simulating Electricity Prices with Mean-Reversion and Jump-Diffusion. Retrieved
from www.mathworks.com/help/fininst/examples/simulating-electricity-prices-with-meanreversion-and-jump-diffusion.html?refresh=true
Meeus, L. (2012). Renewable Energy: support mechanisms analysis. FSR Summer School on
Regulation of Energy Utlities.
Melo, E. (2007). A Perspective of the Brazilian Electricity Sector Restructuring. Cmara de
Comercializao de Energia Eltrica - CCEE.
Merton, R. C. (1976). Option Pricing When Underlying Stock Returns Are Discontinuous. Journal of
Financial Economics 3 , 125-144.
Minardi, L. M. (2009). Applying real options theory to the valuation of small hydropower plants.
Revista de Economia e Administrao .
Ministrio de Minas e Energia. (2014). Brazil Electricity Installed Capacity. Retrieved from
www.mme.gov.br/documents/1138787/0/Capacidade+Instalada+de+EE+2014.pdf/cb1d150d-0b524f65-a86b-b368ee715463
Ofgem. (2013). Renewables Obligation (RO). Retrieved from www.ofgem.gov.uk/environmentalprogrammes/renewables-obligation-ro
Oxera and Energiewende. (2014). Retrieved from http://www.oxera.com/LatestThinking/Agenda/2014/Almost-a-reform-the-new-German-support-scheme-for.aspx
57
<REFERENCES
<REFERENCES
UNESCAP. (2013). Case study: Brazils National Plan on Climate Change and Law. Low Carbon Green
Growth Roadmap for Asia and the Pacific .
Wikipedia. (2015). History of wind power. Retrieved from
en.wikipedia.org/wiki/History_of_wind_power
59
ANNEX
ANNEX
ANNEX A
load('simprices')
labels=datestr(simprices(1,:));
minp=30.26;
maxp=388.04;
for k=1:60
xtic{k}=([(labels(k,4:11))]);
end
data= [xtic{:}];
for fg=2:2001
fg
Prices=simprices(fg,:);
for i=1:60
if Prices(i)==0
Prices(i)=1;
end
end
PriceDates=simprices(1,:);
figure(1)
plot(PriceDates,Prices)
datetick();
set(gca, 'XTickLabel', xtic(:))
xlabel('Date');
Obtain log of prices
logPrices = log(Prices);
% Obtain annual time factors from dates
PriceTimes = yearfrac(PriceDates(1), PriceDates(60));
PriceTimes =5;
% Calibrate parameters for the seasonality model
seasonMatrix = @(t) [sin(2.*pi.*t) cos(2.*pi.*t) sin(4.*pi.*t) cos(4.*pi.*t) t ones(size(t, 1), 1)];
C = seasonMatrix(PriceTimes);
seasonParam = C\logPrices;
% Plot log price and seasonality line
figure(2);
subplot(2, 1, 1);
plot(PriceDates, logPrices);
datetick();
title('log(price) and Seasonality');
xlabel('Date');
ylabel('log(Prices)');
%T
% Plot de-seasonalized log price
60
ANNEX
[X,S,P] = remst(Prices,12,1);
subplot(2, 1, 2);
plot(PriceDates, X);
datetick();
title('log(price) with Seasonality Removed');
xlabel('Date');
ylabel('log(Prices)');
% Prices at t, X(t)
Pt = X(1:end);
% Prices at t-1, X(t-1)
Pt_1 = X(1:end)/10;
Pt_1(60) =0;
% Discretization for monthly prices
dt = 1/12;
% PDF for discretized model
mrjpdf = @(Pt, a, phi, mu_J, sigmaSq, sigmaSq_J, lambda) ...
lambda.*exp((-(Pt-a-phi.*Pt_1-mu_J).^2)./ ...
(2.*(sigmaSq+sigmaSq_J))).* (1/sqrt(2.*pi.*(sigmaSq+sigmaSq_J))) + ...
(1-lambda).*exp((-(Pt-a-phi.*Pt_1).^2)/(2.*sigmaSq)).* ...
(1/sqrt(2.*pi.*sigmaSq))+minp;
% Constraints:
% phi < 1 (k > 0)
% sigmaSq > 0
% sigmaSq_J > 0
% 0 <= lambda <= 1
lb = [minp minp minp minp minp minp];
ub = [maxp maxp maxp maxp maxp maxp];
% Initial values
x0 = [100 100 100 100 100 100];
% Solve maximum likelihood
params = mle(Pt,'pdf',mrjpdf,'start',x0,'lowerbound',lb,'upperbound',ub,'optimfun','fmincon');
% Obtain calibrated paramters
alpha = params(1)/dt;
kappa = params(2)/dt;
mu_J = params(3);
sigma = sqrt(params(4)/dt);
sigma_J = sqrt(params(5));
lambda = params(6)/dt;
sigmas(fg)=sigma;
end
61
ANNEX
ANNEX B
Power Plant
Instaled
Capacity
(MW)
Load
State
Factor[57]
Araas
Curva dos Ventos
Igapor Alvorada
Igapor Guirap
Igapor Licinio
Igapor Conceio
Igapor Planaltina
Morro
Colnia
Embuaca
Fasa I
Fasa II
Fasa III
Fasa IV
Fasa V
Icara I
Icara II
Munda
So Jorge
so Cristovo
Santo Ant. de Padua
Taba guia
Taba Andorinha
Cear II
Fonte dos Ventos
Areia Branca
Mar e Terra
Miassaba 3
Rei dos Ventos I
Rei dos Ventos 3
Caracar
Dreen
Asa Branca
Atlantic
Copel
CPFL
167,7
56,4
38,4
52,8
73,6
76,8
52,8
117,6
18,9
27,3
29,4
27,3
25,2
25,2
29,4
27,3
37,8
30
24
26
14
23,1
14,7
87
79,9
27,3
23,1
68,47
58,45
60,12
90
94
160
60
75,6
108,2
48,0%
44,1%
53,6%
46,7%
42,3%
44,5%
45,6%
51,6%
43,7%
40,8%
31,9%
34,9%
33,0%
33,9%
30,9%
47,7%
34,4%
50,7%
55,0%
54,6%
58,6%
46,3%
44,8%
40,0%
45,2%
43,0%
36,3%
33,4%
49,4%
35,0%
52,1%
49,3%
44,1%
50,3%
53,8%
48,5%
BA
BA
BA
BA
BA
BA
BA
BA
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
CE
PE
RN
RN
RN
RN
RN
RN
RN
RN
RN
RN
RN
62
Dobreve
Modelo
Morro dos Ventos
Renascena
Santa Clara
ndios 2
ndios 3
Quinta 1
Quinta 2
Palmar
Total/Average
89,16
56,4
145,2
150
188
29,9
23
105,3
64
334
3192,8
52,6%
50,2%
47,3%
45,8%
42,1%
38,5%
38,3%
50,0%
41,3%
50,6%
46,0%
RN
RN
RN
RN
RN
RS
RS
RS
RS
RS
63