02 25 % Base Analysis

CHAPTER NO.
EARTH WORK
(EXCAVATION & EMBANKMENT)
DESCRIPTION OF ITEM:
Item No. 7
Earthwork excavation in open cutting upto 5 ft (1500 mm) depth for storm
water channels, drains, sullage drains in open areas, roads, streets, lanes
including under pinning of walls and shoring to protect existing works,
shuttering and timbering the trenches, dressed to designed level and
dimensions, trimming, removal of suface water from trenches, back filling &
surplus excavated material disposed of and dressed within 50 ft (15 metre)
lead.
i)
Ordinary
Detail
Unit Rate (British System) per 1000 Cft

Qty
Rate Per Unit
Amount (Rs.)
Rate Analysis for 1250 Cft

MATERIAL
1
Kail Wood for shuttering

Total
Contractor's Profit & Overhead 20.00
Total
0.046 Cft.
###
P. Cft.
80.50
80.50
16.10
96.60
Percent
LABOUR
1
2
3
4
5
6
7
Coolies unskilled for digging, filling & dagbelling

Coolies unskilled for carrying
Coolies unskilled for temporary diviation
Coolies unskilled for removal of surplus water
Cooly un-skilled
Dresser
Skilled cooly for fixing and timbering
under pinning
Total
Sundries
10.00
Total
Total Rate for 1250 Cft
4.00
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
511.00
579.00
511.00
511.00
511.00
531.00
per
per
per
per
per
per
day
day
day
day
day
day
2,044.00
868.50
255.50
255.50
511.00
531.00
579.00
per day
115.80
4,581.30
458.13
5,039.43
1,007.89
6,047.32
Percent
Percent
ITEM RATES
Labour rate per 1000 Cft
Labour rate per Cum
Rs.
Rs.
6047.32
213.59
Say
Say
6,047.30
213.60
Composite rate per 1000 Cft

Composite rate per Cum
Rs.
Rs.
6260.91
221.14
Say
Say
6,260.90
221.15
Page 1
Item No. 7
lead.
ii)
Hard
Detail

Qty
Rate Per Unit
Amount (Rs.)

MATERIAL
1

Total
Total
0.046 Cft.
###
P. Cft.
80.50
80.50
16.10
96.60
Percent
LABOUR
1
2
3
4
5
6
7

Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
5.60
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
511.00
579.00
511.00
511.00
511.00
511.00
per
per
per
per
per
per
day
day
day
day
day
day
2,861.60
868.50
255.50
255.50
511.00
511.00
579.00
per day
115.80
5,378.90
537.89
5,916.79
1,183.36
7,100.15
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
7100.15
250.78
Say
Say
7,100.15
250.80

Rs.
Rs.
7350.93
259.63
Say
Say
7,350.95
259.65
Page 2
Item No. 7
lead.
iii)
Very Hard
Detail

Qty
Rate Per Unit
Amount (Rs.)

MATERIAL
1

Total
Total
0.046 Cft.
###
P. Cft.
80.50
80.50
16.10
96.60
Percent
LABOUR
1
2
3
4
5
6
7

Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
7.30
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
511.00
579.00
511.00
511.00
511.00
531.00
per
per
per
per
per
per
day
day
day
day
day
day
3,730.30
868.50
255.50
255.50
511.00
531.00
579.00
per day
115.80
6,267.60
626.76
6,894.36
1,378.87
8,273.23
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
8273.23
292.21
Say
Say
8,273.25
292.20

Rs.
Rs.
8565.44
302.53
Say
Say
8,565.45
302.55
Page 3
Item No. 7
iv)
lead.
Gravel and Shingle.
Detail

Qty
Rate Per Unit
Amount (Rs.)

MATERIAL
1

As per item No.7 - (i) =
Total
Total
0.046 Cft.
###
P. Cft.
80.50
80.50
16.10
96.60
Percent
LABOUR
1
2
3
4
5
6
7

Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
10.00
4.50
2.00
1.00
0.50
2.00
Nos.
No.
No.
No.
No.
No.
0.20 No.
511.00
579.00
511.00
511.00
511.00
531.00
per
per
per
per
per
per
day
day
day
day
day
day
5,110.00
2,605.50
1,022.00
511.00
255.50
1,062.00
579.00
per day
115.80
10,681.80
1,068.18
11,749.98
2,350.00
14,099.98
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
###
498.01
Say
Say
14,100.00
498.00

Rs.
Rs.
###
515.60
Say
Say
14,598.00
515.60
Page 4
Item No. 9
Excavation in shingle or gravel formation and rock, not, requiring

blasting, undressed lead upto 100 ft. (30 metre).
i)
Dry
Detail

Qty
Rate Per Unit
Amount (Rs.)

LABOUR
1
2
3
Coolies unskilled for digging

Coolies unskilled for filling
Total
Sundries
10.00
Total
9.00 Nos.
4.00 Nos.
6.00 Nos.
579.00
511.00
579.00
per day
per day
per day
5,211.00
2,044.00
3,474.00
10,729.00
1,072.90
11,801.90
2,360.38
14,162.28
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
Page 5
###
500.21
Say
Say
14,162.30
500.20
Item No. 11
Excavation in rock dressed to designed section, grades and profiles,

excavated material disposed off within 100 ft. (30 metre) and lift upto 5 ft.
(1.5 metre).
a)
Soft rock, Slate, Shale, Schist or laterite works, with pick & crowbar.
Detail

Qty
Rate Per Unit
Amount (Rs.)

LABOUR
1
2
3
Coolies unskilled for digging & carrying

Dresser
Bahishti
Total
Sundries
10.00
Total
14.00 Nos.
4.00 Nos.
1.00 No.
511.00
531.00
531.00
per day
per day
per day
7,154.00
2,124.00
531.00
9,809.00
980.90
10,789.90
2,157.98
12,947.88
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
Page 6
###
365.86
Say
Say
10,358.30
365.85
Item No. 13
Rehandling of Earth Work

a)
Lead upto a single throw of Kassi, Phaorah or Shovel.
Detail

Qty
Rate Per Unit
Amount (Rs.)

LABOUR
1
Coolies un-skilled
Total
Sundries
10.00
Total
2.50 No.
511.00
per day
1,277.50
1,277.50
127.75
1,405.25
281.05
1,686.30
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
Page 7
1349.04
47.65
Say
Say
1,349.05
47.65
Item No. 13
Rehandling of Earth Work

b)
Upto a lead of 50 ft. (15 metre)
Detail

Qty
Rate Per Unit
Amount (Rs.)

LABOUR
1
2
Cooly un-skilled for filling

Coolies un-skilled for carrying
Total
Sundries
10.00
Total
1.50 No.
2.00 No.
511.00
511.00
per day
per day
766.50
1,022.00
1,788.50
178.85
1,967.35
393.47
2,360.82
Percent
Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
Page 8
2360.82
83.38
Say
Say
2,360.80
83.40
CHAPTER NO. 18
ROAD & ROAD STRUCTURE

Item No. 6
Providing and laying bituminous prime coat, using 10 lbs (4.537 liters)
Kerosene Oil and 10 lbs (4.55 kg) binder.
(INPUT RATE)
Detail
(MARKET RATE)
Unit Rate (British System) per 100 Sft

Qty
Rate Per Unit
Detail
Amount (Rs.)
Analysis for 100 Sft
4.55 kg
4.537 litre
0.07 kg
58.80 Per Kg.

43.25 per litre
10.00 per kg
267.54
196.23
0.70
Binder
Kerosene oil
Fuel wood
4.55 kg
4.537 litre
0.07 kg
Total
Contractor's
Profit &
Overheads
Total
580.58
58.80
43.25
15.00
Per Kg.
per litre
per kg
267.54
196.23
1.05
464.82
116.20
25.00 Percent
581.02
LABOUR
Cooly un-skilled
for laying
priming
coat
after
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
1
2
3
464.47
116.12
25.00 Percent
LABOUR
1
Amount (Rs.)
MATERIAL
Binder
Kerosene oil
Fuel wood
Total
Contractor's
Profit &
Overheads
Total
Rate Per Unit
MATERIAL
1
2
3
Qty
1
0.20 No.
511.00 per day
102.20
102.20
10.22
112.42
28.11
10.00 Percent
25.00 Percent
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
140.53
ITEM RATES
Cooly un-skilled
for laying
priming
coat
after
0.20 No.
700.00
per day
140.00
140.00
14.00
154.00
38.50
10.00 Percent
25.00 Percent
192.50
ITEM RATES
Labour rate per

100 Sft
Labour rate per
Sqm
Rs.
140.53
Say
140.55
Rs.
15.12
Say
15.10
Composit rate
per 100 Sft
Composite rate
per Sqm
Rs.
721.11
Say
721.10
Rs.
77.59
Say
77.60
AS PER INPUT RATE:

AS PER MARKET RATE:
Labour rate per

100 Sft
Labour rate per
Sqm
Rs.
192.50
Say
192.50
Rs.
20.71
Say
20.70
Composit rate
per 100 Sft
Composite rate
per Sqm
Rs.
773.52
Say
773.50
Rs.
83.23
Say
83.25
721.10
773.50
52.40
7 % EXCESS
CHAPTER NO. 18

Item No. 7
Providing and laying bituminous tack coat, using 15 lbs (6.80 kg) of
bitumen.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
6.80 kg
0.11 kg
58.80
10.00
per kg
per kg
399.84
1.10
Bitumen
Fuel wood
1
0.20 No.
511.00 per day
102.20
per kg
per kg
399.84
1.65
401.49
100.37
25.00 Percent
501.86
102.20
10.22
112.42
28.11
10.00 Percent
25.00 Percent
Cooly un-skilled
for cleaning
road, and
surface
laying tack coat
0.20 No.
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
141.52
700.00
per day
140.00
140.00
14.00
154.00
38.50
10.00 Percent
25.00 Percent
193.49
ITEM RATES
Labour rate per

100 Sft
Labour rate per
Sqm
Rs.
141.52
Say
141.50
Rs.
15.23
Say
15.25
Composit rate
per 100 Sft
Composite rate
per Sqm
Rs.
642.69
Say
642.70
Rs.
69.15
Say
69.15
Rs.
334.12
Say
334.10
Rate of 5 Lbs
Bitumen
Rs.
475.63
Say
475.65
Composite rate
per Sqm
Rs.
51.18
Say
51.20
Composite rate
per Sqm
58.80
15.00
LABOUR
ITEM RATES
Rate of 5 Lbs
Bitumen
6.80 kg
0.11 kg
Total
Contractor's
Profit &
Overheads
Total
501.18
Cooly un-skilled
for cleaning
road, and
surface
laying tack coat
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
400.94
100.24
25.00 Percent
LABOUR
1
Amount (Rs.)
MATERIAL
Bitumen
Fuel wood
Total
Contractor's
Profit &
Overheads
Total
Rate Per Unit
MATERIAL
1

Qty
501.18 x 10 / 15
AS PER INPUT RATE:

AS PER MARKET RATE:
Labour rate per

100 Sft
Labour rate per
Sqm
Rs.
193.49
Say
193.50
Rs.
20.82
Say
20.80
Composit rate
per 100 Sft
Composite rate
per Sqm
Rs.
695.35
Say
695.35
Rs.
74.82
Say
74.80
Rs.
334.58
Say
334.60
Rs.
528.07
Say
528.05
Rs.
56.82
Say
56.80
475.65
528.05
52.40
501.86 x 10 / 15
///-
11.017 % EXCESS
Labour
001
014
015
017
019
021
024
025
028
029
040
045
046
052
061
062
064
077
078
079
102
01002
01004
03001
03011
06001
06002
06003
06006
06007
06008
06010
06011
06012
06013
06014
06021
06022
06024
06025
06026
06027
06029
06030
06031
06032
06033
06036
06041.1
06041
06042
06043
07001
07007
07008
08001
08002
08003
10018
10023
12004
12005
12153
13004
13005
13009
13015
13018
Chowkidar
White Washer
Collies Un-Skilled
Bahishti.
Dressor
Hammer Man
Collies Skilled
Tar Sprayer
Black Smith.
Carpenter
Mason
Pipe Fitter
Plumber
Welder
Helper
Painter
Foreman
Blowman
Crane Operator
Hire Charges of Cart
Carriage 24" dia
Material
Greasing & Oiling.
Kerosine Oil.
Gun Power & Fues
Nut & Bolt.
Brick /Stone Blast 1.5"
Brick/Stone Blast site 1" to 1.5"
Brick/Stone Blast Source
Sand Haro.
Sand Locals
Cement.
Bajri Ntural graded
Bajri Aggregate.
M.S. Bar Local G-40 (Plain)
M.S. Bar Karachi G-40 (Local)
M.S. Bar Karachi G-60
Brush Small Size.
Binding Wire.
Electrode Welding
Cable Wire 12 Nos.
Anchorage Cone.
Sheath 1-9/16
Steel Rob 1" dia.
U Clump
Steel Rob 3/4" dia.
Railway Track
Crow Bar.
Helical Core.
Bitumen (Packed)
Bitumen (Bulk)
Saw Dust
Wood for heating
Brick 9"x4.5"x3"
Lime (Slaked)
Lime (UnSlaked)
Stone Quarried
Header Stone
Pitching Stone.
Neoprene Strips.
Bitumen (Asphalt)
Fire Wood.
Kail Wood Shuttering
Sand Paper
Paint Emulsion
Paint Enamal
Road Marking Paint Enamal
Painting of Brush
Reflective C.R. Paint.
LOCAL RATES
511.00
511.00
511.00
531.00
531.00
531.00
579.00
579.00
579.00
579.00
579.00
579.00
579.00
579.00
511.00
579.00
579.00
531.00
564.00
676.00
49.00
85.00
43.25
205.00
134.00
1,600.00
1,250.00
800.00
2,100.00
35.32
1,100.00
541.00
1,950.00
2,500.00 ** Margala
55,350.00
70,600.00
74,100.00
52.00
93.00
310.00
112,350.00
3,300.00
50.00
67.00
60.00
50.00
242.00
440.00
54.00
29.27
44.035
58.80
7.00
10.00
8,500.00
6.00
7.00
350.00
16.00
450.00
18.00
75.70 29262.225888
10.00
1,750.00
9.00 x 12
925.00
725.00
155.00
75.00
360.00
700
700
700
700
700
700
750
750
750
1000
1000
750
1000
750
700
750
1000
750
1000
1100
700
85.00
43.25
205.00
134.00
1,600.00
1,250.00
800.00
625
625
580
1,950.00
3800
55,350.00
70,600.00
74,100.00
52.00
93.00
310.00
112,350.00
3,300.00
50.00
67.00
60.00
50.00
242.00
440.00
54.00
29.27
58.80
7.00
15
8,500.00
67.25
108.00
1800
16.00
450.00
18.00
75.70
15.00
1,750.00
9.00
925.00
725.00
155.00
75.00
360.00
13019
16011
16015
16016
18001
18002
18003
18004
18005
18006
18007
18008
18009
18010
18012
18013
18015
18016
21010
21044
23251
23252
23257
23313
24248
26016
Reflective Tap.
G. I. Wire. 8" TO 10"
Shingle or Spowl
Boulder at Source
Bajri for Carpet / TST
Stone for Base
Stone for Sub Base
Pitrun or bedrun gravel
Stone Screenning
Stone Dust.
Steel Bar I/c Binding wire
Iron Post
Elbo 2"
Tee 2"x2"x2"
Rubber Bearing.
AC Pipe 3" Dia.
Lettering 4" Hight
Lettering 3" Hight
RCC Sever Pipe 24" dia
Rubber Ring
PVC Pipe 3" Blind Pipe
Solvent for 12' Dia Pipe
G.I. Pipe 2" Dia.
Weather sheet Paint
Machine (EQ)
EQ-08
Wheel Loader
05
3 Wheet Roller 10-15 Ton DRR
06
Penumetic Tyre Roller
07
Tendum Road Roller
08
Vibatory Roller 8 - Tons
'EQ-09
Asphalt Plant 45-46 Tons
EQ-10
Paver
02
Buldozer
EQ-15
Dump Truck
EQ-16
Water Lorry.
16.1
Water Lorry.
22
Tractor with Blade
27
Tar Boiler
28
Lifting Machinery I/c Carrage
29
Trolley
30
Road roller DRR 8-12 Ton
32
Rig
LUM SUM.
07
Plant
ADDITIONAL ITEMS
18.018 Bitumen (Bulk) Grade 60/70 (NRL /
PARCO) AT SITE
10.023
Bitumen (Packed) Grade 80/100 (NRL /

PARCO) AT SITE (Ref # 10.023)
U (3)
Thinner
75.00
90.00
250.00
350.00
2,500.00
1,800.00
800.00
325.00
1,750.00
170.00
75.50
80.00
57.00
80.00
15.00
555.00
9.00
8.00
713.00
4.00
83.00
126.00
816.00
4.00
430.00
258.00
1,772.00
1,090.00
2,135.00
1,154.00
1,172.00
25,411.00
2,454.00
3,094.00
1,875.00
583.00
149.00
537.00
7.00
1,150,000.00
46,000.00
312.00
1,000.00
656.25
16250 S.E.
3,156.25
75.00
90.00
250.00
350.00
3800
3200
2800
325.00
1,750.00
250
75.50
80.00
57.00
80.00
15.00
555.00
9.00
8.00
713.00
4.00
83.00
126.00
816.00
4.00
430.00
258.00
1,772.00
1,090.00
2,135.00
1,154.00
1,172.00
25,411.00
2,454.00
3,094.00
1,875.00
583.00
149.00
537.00
7.00
1,150,000.00
46,000.00
312.00
1,000.00
880.00
880.00
58.80
58.80
66.104
66.104
52.00
52.00
CHAPTER NO.3
EARTH WORK
Item No. 6
Regular excavation dressed.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
2
3
LABOUR
Coolies unskilled for digging carrying

and dagbelling.
Dresser
Cooly skilled for dressing
Total
Sundries
10.00
Total
Contracto
25.00
r's Profit
&
Overhead
s
1
4.50 Nos.
0.50 No.
0.12 No.
511.00 per day

531.00 per day
579.00 per day
Percent
Percent
2,299.50
265.50
69.48
Labour rate per Cum
Coolies unskilled for digging carrying

and dagbelling.
Dresser
Cooly skilled for dressing
2
3
2,634.48
263.45
2,897.93
724.48
Total
Sundries
Total
Contractor's
Profit &
Overheads
3,622.41
ITEM RATES
Labour rate per 1000
Amount (Rs.)
LABOUR
1
Rate Per Unit
10.00
Percent
25.00
Percent
4.50 Nos.
0.50 No.
0.12 No.
700.00 per day

700.00 per day
750.00 per day
3,150.00
350.00
90.00
3,590.00
359.00
3,949.00
987.25
4,936.25
ITEM RATES
3,622.41 x
1250
1000
Rs.
2897.93
Say
2,897.95

Labour rate per Cum
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
###
###
###
36 % EXCESS
4,936.25 x
1250
1000
Rs.
3949.00
Say
3,949.00
CHAPTER NO.3
EARTH WORK
Item No. 7
surplus excavated material disposed of and dressed within 50 ft (15 metre) lead.
i)
Ordinary
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Qty
25.00
100.63 x
1250
0.046 Cft.
1750.00 P. Cft.
80.50
Percent
80.50
20.13
100.63
1000
80.50
LABOUR
1
2
3
4
5
6
7
Amount (Rs.)
MATERIAL

Total
Contractor
Total
Rate Per Unit
MATERIAL
1
Amount (Rs.)

Total
Contractor's
Total
25.00
0.046 Cft.
1750.00 P. Cft.
80.50
Percent
80.50
20.13
100.63
1000
80.50
100.63 x
1250
LABOUR
Coolies unskilled for digging, filling & dagbe

Coolies unskilled for removal of surplus wa
Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
Contractor
25.00
6,159.04 x
1250
4.00
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
511.00 per
511.00 per
511.00 per
511.00 per
511.00 per
531.00 per
day
day
day
day
day
day
579.00 per day
2,044.00
766.50
255.50
255.50
511.00
531.00
115.80
4,479.30
447.93
4,927.23
1,231.81
6,159.04
Percent
Percent
1000
1
2
3
4
5
6
7
Coolies unskilled for digging, filling & dagbellin

Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
Contractor's
25.00
4,927.23
ITEM RATES
4.00
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
700.00 per
700.00 per
700.00 per
700.00 per
700.00 per
700.00 per
day
day
day
day
day
day
750.00 per day
150.00
6,100.00
610.00
6,710.00
1,677.50
8,387.50
Percent
Percent
8,387.50 x
1250
2,800.00
1,050.00
350.00
350.00
700.00
700.00
1000
6,710.00
ITEM RATES

Labour rate per Cum
Rs.
Rs.
4927.23
174.03
Say
Say
4,927.25
174.05

Labour rate per Cum
Rs.
Rs.
6710.00
237.00
Say
Say
6,710.00
237.00

Rs.
Rs.
###
176.87
Say
Say
5,007.75
176.85

Rs.
Rs.
###
239.84
Say
Say
6,790.50
239.85
CHAPTER NO.3
EARTH WORK
AS PER INPUT RATE:
AS PER MARKET RATE:
DIFFERENCE
###
###
###
36 % EXCESS
Item No. 7
surplus excavated material disposed of and dressed within 50 ft (15 metre) lead.
ii)
Hard
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Qty
25.00
100.63 x
1250
0.046 Cft.
1750.00 P. Cft.
80.50
Percent
80.50
20.13
100.63
1000
80.50
LABOUR
1
2
3
4
5
6
7
Amount (Rs.)
MATERIAL

Total
Contractor
Total
Rate Per Unit
MATERIAL
1
Amount (Rs.)

Total
Contractor's
Total
25.00
0.046 Cft.
1750.00 P. Cft.
80.50
Percent
80.50
20.13
100.63
1000
80.50
100.63 x
1250
LABOUR
Coolies unskilled for digging, filling & dagbe

Coolies unskilled for removal of surplus wa
Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
Contractor
25.00
7,283.24 x
1250
5.60
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
511.00 per
511.00 per
511.00 per
511.00 per
511.00 per
531.00 per
day
day
day
day
day
day
2,861.60
766.50
255.50
255.50
511.00
531.00
579.00 per day
115.80
5,296.90
529.69
5,826.59
1,456.65
7,283.24
Percent
Percent
1000
1
2
3
4
5
6
7
Coolies unskilled for digging, filling & dagbellin

Cooly un-skilled
Dresser
under pinning
Total
Sundries
10.00
Total
Contractor's
25.00
5,826.59
ITEM RATES
5.60
1.50
0.50
0.50
1.00
1.00
Nos.
Nos.
No.
No.
No.
No.
0.20 No.
700.00 per
700.00 per
700.00 per
700.00 per
700.00 per
700.00 per
day
day
day
day
day
day
3,920.00
1,050.00
350.00
350.00
700.00
700.00
750.00 per day
150.00
7,220.00
722.00
7,942.00
1,985.50
9,927.50
Percent
Percent
9,927.50 x
1250
1000
7,942.00
ITEM RATES

Labour rate per Cum
Rs.
Rs.
5826.59
205.80
Say
Say
5,826.60
205.80

Labour rate per Cum
Rs.
Rs.
7942.00
280.51
Say
Say
7,942.00
280.50
Rs.
5907.09
Say
5,907.10
Rs.
8022.50
Say
8,022.50
CHAPTER NO.3
EARTH WORK
Rs.
208.64
Say
208.65
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
Rs.
283.35
Say
283.35
###
###
###
36 % EXCESS
Item No. 8
Earth work excavation in open cutting 5.01 ft.(1527mm) to 10.0 ft. (3000mm)
depth for storm water channels, drains sullage drains in open areas, roads,
streets, lanes including under pinning of walls and shoring to protect
existing works, shuttering and timbering the trenches, dressed to disigned
level and dimensions, trimming, removal of surface water from trenches,
back filling and surplus excavated material disposal of and dressed within
100 ft. (30 metre) lead.
i)
Ordinary soil
(INPUT RATE)
Detail
(MARKET RATE)

Rate
Qty
Rate Per Unit
Amount (Rs.)
Detail
Qty

MATERIAL
Wood for shuttering

Total
Contractor
Total
25.00
200.16 x
1250
0.092 Cft.
1750.00 P. Cft.
160.13
Percent
160.13
40.03
200.16
1000
160.13
LABOUR
1
2
3
4
Amount (Rs.)
MATERIAL
1
0
Rate
Rate Per Unit
Wood for shuttering

Total
Contractor's
Total
25.00
0.092 Cft.
1750.00 P. Cft.
160.13
40.03
200.16
Percent
200.16 x
1250
160.13
1000
160.13
LABOUR
Coolies unskilled for digging and filling

Coolies unskilled for removing surface wate
Dresser for dressing, fixing shuttering
removing and temporary shuttering
Total
Sundries
10.00
Total
Contractor
25.00
6,702.44 x
1250
4.00 Nos.
4.00 Nos.
0.50 No.
511.00 per day

511.00 per day
511.00 per day
2,044.00
2,044.00
255.50
1.00 No.
531.00 per day
531.00
4,874.50
487.45
5,361.95
1,340.49
6,702.44
Percent
Percent
1000

Coolies unskilled for removing surface water
Total
Sundries
10.00
Total
Contractor's
25.00
5,361.95
ITEM RATES
Labour rate per Cum
1
2
3
4
4.00 Nos.
4.00 Nos.
0.50 No.
700.00 per day

700.00 per day
700.00 per day
2,800.00
2,800.00
350.00
1.00 No.
700.00 per day
700.00
6,650.00
665.00
7,315.00
1,828.75
9,143.75
Percent
Percent
9,143.75 x
1250
1000
7,315.00
ITEM RATES
Rs.
Rs.
5361.95
189.38
Say
Say
5,361.95
189.40

Labour rate per Cum
Rs.
Rs.
7315.00
258.37
Say
Say
7,315.00
258.35
CHAPTER NO.3
EARTH WORK
Rs.
Rs.
5522.08
195.04
Say
Say
5,522.10
195.05
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE

Rs.
Rs.
7475.13
264.02
Say
Say
7,475.15
264.00
###
###
###
35 % EXCESS
Item No. 8
Earth work excavation in open cutting 5.01 ft.(1527mm) to 10.0 ft. (3000mm)
depth for storm water channels, drains sullage drains in open areas, roads,
streets, lanes including under pinning of walls and shoring to protect
existing works, shuttering and timbering the trenches, dressed to disigned
level and dimensions, trimming, removal of surface water from trenches,
back filling and surplus excavated material disposal of and dressed within
100 ft. (30 metre) lead.
ii)
Hard Soil
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
25.00
200.16 x
1250
0.092 Cft.
1750.00 P. Cft.
160.13
Percent
160.13
40.03
200.16
1000
160.13
LABOUR
1
2
3
4
Amount (Rs.)
MATERIAL
Wood for shuttering

Total
Contractor
Total
Rate Per Unit
MATERIAL
1
Wood for shuttering

Total
Contractor's
Total
25.00
0.092 Cft.
1750.00 P. Cft.
Percent
200.16 x
1250
160.13
160.13
40.03
200.16
1000
160.13
LABOUR

Coolies unskilled for removing surface wate
Total
Sundries
10.00
Total
Contractor
25.00
7,826.64 x
1250
Percent
Percent
1000
5.60 Nos.
4.00 Nos.
0.50 No.
511.00 per day

511.00 per day
511.00 per day
1.00 No.
531.00 per day
2,861.60
2,044.00
255.50
531.00
5,692.10
569.21
6,261.31
1,565.33
7,826.64
6,261.31
1
2
3
4

Coolies unskilled for removing surface water
Total
Sundries
10.00
Total
Contractor's
25.00
Percent
Percent
10,683.75 x
1250
1000
5.60 Nos.
4.00 Nos.
0.50 No.
700.00 per day

700.00 per day
700.00 per day
1.00 No.
700.00 per day
3,920.00
2,800.00
350.00
700.00
7,770.00
777.00
8,547.00
2,136.75
10,683.75
8,547.00
CHAPTER NO.3
EARTH WORK
ITEM RATES
ITEM RATES

Labour rate per Cum
Rs.
Rs.
6261.31
221.15
Say
Say
6,261.30
221.15

Labour rate per Cum
Rs.
Rs.
8547.00
301.88
Say
Say
8,547.00
301.90

Rs.
Rs.
6421.44
226.81
Say
Say
6,421.45
226.80

Rs.
Rs.
8707.13
307.54
Say
Say
8,707.15
307.55
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
###
###
###
36 % EXCESS
Item No. 11
a)
Excavation in rock dressed to designed section, grades and profiles,

excavated material disposed off within 100 ft. (30 metre) and lift upto 5 ft.
(1.5 metre).
Soft rock, Slate, Shale, Schist or laterite works, with pick & crowbar.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
14.00 Nos.
4.00 Nos.
1.00 No.
511.00 per day

531.00 per day
531.00 per day
7,154.00
2,124.00
531.00
1
2
3
9,809.00
980.90
10,789.90
2,697.48
13,487.38
Percent
Percent
ITEM RATES
Labour rate per Cum
Amount (Rs.)
LABOUR

Dresser
Bahishti
Total
Sundries
10.00
Total
Contractor
25.00
Rate Per Unit
LABOUR
1
2
3

Dresser
Bahishti
Total
Sundries
10.00
Total
Contractor's
25.00
14.00 Nos.
4.00 Nos.
1.00 No.
700.00 per day

700.00 per day
700.00 per day
9,800.00
2,800.00
700.00
13,300.00
1,330.00
14,630.00
3,657.50
18,287.50
Percent
Percent
ITEM RATES
Rs.
Rs.
###
381.10
Say
Say
10,789.90
381.10
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE

Labour rate per Cum
###
###
###
35.590
///% EXCESS
Rs.
Rs.
###
516.73
Say
Say
14,630.00
516.75
CHAPTER NO.3
EARTH WORK
Item No. 11
b)
Excavation in rock dressed to designed section, grades and

profiles, excavated material disposed off within 100 ft. (30 metre) and
lift upto 5 ft. (1.5 metre).
Medium hard rocks requiring occasional blasting.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty

MATERIAL
1
25.00
768.75 x
1250
1
3.00 Nos.
205.00 each
615.00
6.34
14.00
20.34
Percent
153.75
768.75
1000
615.00
LABOUR
1
2
3
4
5
6
7
8
9
Cost of gun powder and fuse

(1 lbs and 1 fuse)
0.453 kg @ 14.00/kg =
1 fuse (1 metre) @ 14/Contractor's
Total
25.00
3.00 Nos.
205.00 each
Percent
768.75 x
1250
615.00
6.34
14.00
20.34
153.75
768.75
1000
615.00
LABOUR
Coolies skilled for boring holes with steel jumpe 3.00 Nos.
Coolies skilled for tempering & fixing charges
0.13 No.
Blowman
1.00 No.
Coolies unskilled for
12.00 Nos.
Breaking coolies un9.00 Nos.
Mate (skilled cooly)
0.50 No.
Dresser
2.00 Nos.
Hammerman
1.00 No.
Blacksmith for repairing
1.00 No
Total
Sundries
Total
Contractor
Amount (Rs.)
MATERIAL
Cost of gun powder and fuse

(1 lbs and 1 fuse)
0.453 kg @ 14.00/kg =
1 fuse (1 metre) @ 14/Contractor
Total
Rate Per Unit
10.00
Percent
25.00
Percent
579.00
579.00
531.00
511.00
511.00
579.00
531.00
531.00
579.00
per
per
per
per
per
per
per
per
per
day
day
day
day
day
day
day
day
day
1,737.00
75.27
531.00
6,132.00
4,599.00
289.50
1,062.00
531.00
579.00
15,535.77
1,553.58
17,089.35
4,272.34
1
2
3
4
5
6
7
8
9
Coolies skilled for boring holes with steel jumper

Coolies skilled for tempering & fixing charges
Blowman
Coolies unskilled for digging
Breaking coolies un-skilled stone and removing the
Mate (skilled cooly)
Dresser
Hammerman
Blacksmith for repairing tools etc.
Total
Sundries
Total
Contractor's
10.00
Percent
25.00
Percent
3.00
0.13
1.00
12.00
9.00
0.50
2.00
1.00
1.00
Nos.
No.
No.
Nos.
Nos.
No.
Nos.
No.
No
750.00
750.00
750.00
700.00
700.00
750.00
700.00
700.00
750.00
per
per
per
per
per
per
per
per
per
day
day
day
day
day
day
day
day
day
2,250.00
97.50
750.00
8,400.00
6,300.00
375.00
1,400.00
700.00
750.00
21,022.50
2,102.25
23,124.75
5,781.19
CHAPTER NO.3
EARTH WORK
21,361.68 x
1250
21,361.68
1000
17,089.35
ITEM RATES
28,905.94
28,905.94 x
1250
1000
23,124.75
ITEM RATES

Labour rate per Cum
Rs.
Rs.
###
603.60
Say
Say
17,089.35
603.60

Labour rate per Cum
Rs.
Rs.
###
816.77
Say
Say
23,124.75
816.75

Rs.
Rs.
###
625.32
Say
Say
17,704.35
625.30

Rs.
Rs.
###
838.49
Say
Say
23,739.75
838.50
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
###
###
###
34 % EXCESS
Item No. 21
b)
Excavation in foundation of building, bridges and other structures,

including dag belling, dressing refilling around structure with excavated
earth, watering and ramming, lead upto one chain (30 metre) and lift upto
5 ft. (1.5 metre).
In ordinary soil.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
6.00 Nos.
3.00 Nos.
1.50 No.
511.00 per day

511.00 per day
531.00 per day
3,066.00
1,533.00
796.50
5,395.50
539.55
5,935.05
1,483.76
7,418.81
Percent
Percent
ITEM RATES
Labour rate per Cum
Amount (Rs.)
LABOUR
Coolies un-skilled for digging & refilling

Coolies un-skilled for carrying earth
Dresser
Total
Sundries
10.00
Total
Contractor
25.00
Rate Per Unit
LABOUR
1
2
3
1
2
3
Coolies un-skilled for digging & refilling

Coolies un-skilled for carrying earth
Dresser
Total
Sundries
10.00
Total
Contractor's
25.00
6.00 Nos.
3.00 Nos.
1.50 No.
700.00 per day

700.00 per day
700.00 per day
4,200.00
2,100.00
1,050.00
7,350.00
735.00
8,085.00
2,021.25
10,106.25
Percent
Percent
ITEM RATES
### x 1000
1250
Rs.
Rs.
5935.05
209.63
Say
Say
5,935.05
209.65
AS PER INPUT RATE:

Labour rate per Cum
### /-
### x 1000
1250
Rs.
Rs.
8085.00
285.56
Say
Say
8,085.00
285.55
CHAPTER NO.3
EARTH WORK
AS PER MARKET RATE:
DIFFERENCE:
### /### /-
###
Item No. 25
i)
% EXCESS
Compaction of earthwork with power road roller, including ploughing, Item No. 25
mixing, moistening earth to optimum moisture content in layers etc.
complete.
95% to 100% maximum modified AASHTO dry density.
Compaction of earthwork with power road roller, including ploughing,

mixing, moistening earth to optimum moisture content in layers etc.
complete.
i)
95% to 100% maximum modified AASHTO dry density.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
0.25 HR
0.25 HR
537.00 per hrs.

1172.00 per hrs.
Total
134.25
293.00
1
2
427.25
LABOUR
Amount (Rs.)
MACHINERY (For 1000 Cft Compacted)
Tractor with rotarator blade

Vibratory Road Roller
As per item No. 5 (i) of

this chapter for
machinery =
Rate Per Unit
MACHINERY (For 1000 Cft Compacted)

1
2
Tractor with rotarator blade

Vibratory Road Roller
0.25 HR
0.25 HR
537.00 per hrs.

1172.00 per hrs.
Total
134.25
293.00
427.25
LABOUR
###
1000 Cft
427.25 Cft
427.25
427.25
As per item No. 5 (i) of this chapter for
###
1000 Cft
427.25 Cft
427.25
427.25
CHAPTER NO.3
EARTH WORK
ITEM RATES
ITEM RATES
Rs.
Rs.
427.25
15.09
427.25
15.09
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE

427.25
427.25
-
0 % EXCESS
Rs.
Rs.
427.25
15.09
427.25
15.09
CHAPTER NO.4
DISMANTLING
Item No. 1
Dismantling dry stone masonry.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate Per Unit Amount (Rs.)
Qty
Analysis for 125 Cft
LABOUR
1
AS PER PREVAILING MARKET RATE
LABOUR
Cooly un-skilled
Sundries
Total
Contractor's Profit
& Overheads
Total
0.85 No.
511.00 per day
10.00 Percent
434.35
43.44
477.79
119.45
25.00 Percent
Cooly un-skilled
Sundries
Total
Contractor's
Profit &
Overheads
Total
597.23
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
0.85 No.
700.00 per day
10.00 Percent
595.00
59.50
654.50
130.90
20.00 Percent
785.40
ITEM RATES
Rs.
477.79
Say
477.80
Rs.
168.75
Say
168.75
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
Labour rate per

100 Cft
Labour rate per
Cum
477.80
628.30
150.50
31.499 % EXCESS
Page 23
Rs.
628.32
Say
628.30
Rs.
221.92
Say
221.90
CHAPTER NO.4
DISMANTLING
Item No. 3
Dismantling stone masonry in lime or cement mortar.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Qty
LABOUR
1
LABOUR
Cooly un-skilled
Sundries
Total
Contractor's Profit
& Overheads
Total
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
3.00 Nos. 511.00 per day

10.00 Percent
1533.00
153.30
1686.30
421.58
25.00 Percent
Sundries
Total
Contractor's
Profit &
Total
2107.88
Rs.
###
Say
1686.30
Rs.
595.60
Say
595.60
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
Cooly un-skilled
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
### /### /623.70 /-
36.986 % EXCESS
Page 24
3.00 Nos. 700.00 per day

10.00 Percent
2100.00
210.00
2310.00
577.50
25.00 Percent
2887.50
Rs.
###
Say
2310.00
Rs.
815.89
Say
815.90
CHAPTER NO.4
DISMANTLING
Item No. 19 (a)
Dismantling cement concrete plain 1 : 4 : 8.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Qty
LABOUR
1
LABOUR
Coolies un-skilled
Sundries
Total
Contractor's Profit
& Overheads
Total
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
5.50 Nos. 511.00 per day

10.00 Percent
2810.50
281.05
3091.55
772.89
25.00 Percent
Sundries
Total
Contractor's
Profit &
Total
3864.44
Rs.
###
Say
3091.55
Rs.
###
Say
1091.95
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
Coolies un-
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
###
###
974.05
31.507 % EXCESS
Page 25
5.50 Nos. 700.00 per day

10.00 Percent
3850.00
385.00
4235.00
847.00
20.00 Percent
5082.00
Rs.
###
Say
4065.60
Rs.
###
Say
1435.95
CHAPTER NO.4
DISMANTLING
Item No. 19 (c)
Dismantling cement concrete plain 1 : 2 : 4.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Qty
LABOUR
1
LABOUR
Coolies un-skilled
Sundries
Total
Contractor's Profit
& Overheads
Total
### Nos. 511.00 per day

10.00 Percent
562.10
6183.10
1545.78
25.00 Percent
ITEM RATES
Labour rate per Cum
5621.00
Rs.
Rs.
###
###
Say
Say
Coolies un-
11.00 Nos. 700.00 per day
7728.88
Sundries
Total
Contractor's
Profit &
Total
6183.10
2183.85
ITEM RATES
Labour rate per Cum
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
### /### /###
36.986 % EXCESS
Page 26
10.00 Percent
7700.00
770.00
8470.00
2117.50
25.00 Percent
10587.50
Rs.
Rs.
###
###
Say
Say
8470.00
2991.60
CHAPTER NO.4
DISMANTLING
Item No. 45
Dismantling and removing road metalling.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Qty
LABOUR
1
LABOUR
Coolies un-skilled
Total
Sundries
Total
Contractor's Profit
& Overheads
Total
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
2.00 Nos. 511.00 per day
1022.00
1022.00
102.20
1124.20
281.05
10.00 Percent
25.00 Percent
Total
Sundries
Total
Contractor's
Profit &
Total
1405.25
Rs.
###
Say
1405.25
Rs.
496.26
Say
496.25
Coolies un-
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
AS PER INPUT RATE:

### /AS PER MARKET RATE:
### /DIFFERENCE: 519.75 /-
### % EXCESS
Page 27
2.00 Nos. 700.00 per day
1400.00
1400.00
140.00
1540.00
385.00
10.00 Percent
25.00 Percent
1925.00
Rs.
###
Say
1925.00
Rs.
679.81
Say
679.80
CHAPTER NO.4
DISMANTLING
Item No. 46
Dismantling and removing road pavement, etc., including screening

and staking of by products upto one chain lead.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Qty
LABOUR
1
LABOUR
Coolies un-skilled
Total
Sundries
Total
Contractor's Profit
& Overheads
Total
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
2.67 Nos. 511.00 per day
1364.37
1364.37
136.44
1500.81
375.20
10.00 Percent
25.00 Percent
Total
Sundries
Total
Contractor's
Profit &
Total
1876.01
Rs.
###
Say
1500.80
Rs.
530.09
Say
530.10
Coolies un-
ITEM RATES
Labour rate per
100 Cft
Labour rate per
Cum
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
### /### /### /-
### % EXCESS
Page 28
2.67 Nos. 700.00 per day
1869.00
1869.00
186.90
2055.90
513.98
10.00 Percent
25.00 Percent
2569.88
Rs.
###
Say
2055.90
Rs.
726.14
Say
726.15
CHAPTER NO. 6
CONCRETE
Item No. 3
Cement concrete brick or stone ballast 1" to 2" (40 to 50 mm) gauge in
foundation and plinth.
(b)
Ratio (1 : 4 : 8)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
Cement
Sand (Local Not Available)
9.60 bags
541.00
48.00 Cft
1,100.00
Brick/Stone ballast
96.00 Cft
1,600.00
per bag
% Cft
5193.60
528.00
1
2
Cement
Sand (horrow)
9.60 bags
48.00 Cft
% Cft
1536.00
Brick/Stone ballast
96.00 Cft
25 Percent
Total
7257.60
1814.40
Total
Contractor's Profit &
Overheads
9072.00
Total
LABOUR
1
2
3
Rate Per Unit
Amount (Rs.)
580.00 per bag

625.00 % Cft
1,600.00
% Cft
5568.00
300.00
1536.00
7404.00
1851.00
25 Percent
9255.00
LABOUR
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Qty
MATERIAL
1
2
Total
Overheads
Detail
0.25 No.
5.00 Nos.
0.50 No.
579.00
511.00
531.00
per day
per day
per day
10 Percent
25 Percent
Total
144.75
2555.00
265.50
1
2
3
Mason
Cooly un-skilled
Bahisthi
2965.25
296.53
3261.78
815.44
Total
Sundries
Total
Overheads
4077.22
Total
ITEM RATES
0.25 No.
5.00 Nos.
0.50 No.
1,000.00 per day

700.00 per day
700.00 per day
250.00
3500.00
350.00
4100.00
410.00
4510.00
1127.50
10 Percent
25 Percent
5637.50
ITEM RATES
Labour rate per 100

Labour rate per
Rs.
Rs.
###
###
Say
Say
Composite rate per

100 Cft
Composite rate per
Rs.
###
Say
Rs.
###
Say
4,077.20
1,440.05
###
4,644.30
Labour rate per 100

Labour rate per
Rs.
Rs.
###
###
Say
Say
Composite rate per

100 Cft
Composite rate per
Rs.
###
Say
Rs.
###
Say
5,637.50
1,991.15
###
5,260.05
CHAPTER NO. 6
CONCRETE
CARRIAGE OF SAND (LAWRENCE PURE)
TOLL TAX AT
Lawrence Pur
SANGJANI
Rs
Rs
110/110/-
17 MILE
Rs
120/Total: 340/340 = 0.425x100 =

800
Rate P.%Cft
CARRIAGE
Lawrence Pur to Chatter L=85 K
Rate P.%Cft =
42.50 /-
800 Cft
Rs. = 18000/18000
= 22.50x100
800
Re-Loading
Hilly Area
CHATTER TO LOWER TOPA L=31 Km Rs.
LOWER TOPA TO KOHALA L=38 KM (avg: lead =19 (KM)
42.50
/-
2250.00 /-
200 /-
31 KM
19 KM
50 KM
Avg: Cost of Carriage 400 Cft

CHATTER TO PHAGWAR L=48 Km Rs.
CHATTER TO KOHALA L=65 Km
Rs.
(Avg: Rate)
Carriage
Add 25%
=
5825.83
1456.46
7282.29
10000/14000/16000/Rs. 40000/###
3.00
13333.33
400.00
7282.29
DIFFERENCE
MRS RATE
13,149.20
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
### /### /###
68.640 % EXCESS
MARKET RATE
22174.7875
9025.59
100 =
3333.33 /-
Total:
5825.83
Rate
###
Carriage
7282.29
Total:
22,174.79
CHAPTER NO. 6
CONCRETE
Item No. 3
Cement concrete brick or stone ballast 1" to 2" (40 to 50 mm) gauge in
(d)
Ratio (1 : 6 : 12)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
6.50 bags
541.00
49.00 Cft
1,100.00
98.00 Cft
1,600.00
per bag
% Cft
% Cft
3516.50
539.00
1568.00
Cement
Sand
Bricks/stone ballast
Total
Overheads
Total
7029.38
Rate Per Unit
Amount (Rs.)
6.50 bags
580.00 per bag
49.00 Cft
625.00 % Cft
98.00 Cft
1,600.00 % Cft
3770.00
306.25
1568.00
5644.25
1411.06
25 Percent
7055.31
LABOUR
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
1
2
3
5623.50
1405.88
25 Percent
LABOUR
1
2
3
Qty
MATERIAL
Cement
Sand
Bricks/stone ballast
Total
Overheads
Total
Amount (Rs.)
MATERIAL
1
2
3
Detail
0.25 No.
5.00 Nos.
0.50 No.
579.00
511.00
531.00
per day
per day
per day
10 Percent
25 Percent
Total
144.75
2555.00
265.50
1
2
3
Mason
Cooly un-skilled
Bahisthi
2965.25
296.53
3261.78
815.44
Total
Sundries
Total
Overheads
4077.22
Total
ITEM RATES
0.25 No.
5.00 Nos.
0.50 No.
1,000.00 per day

700.00 per day
700.00 per day
250.00
3500.00
350.00
4100.00
410.00
4510.00
1127.50
10 Percent
25 Percent
5637.50
ITEM RATES

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
4,077.20
1,440.05

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
5,637.50
1,991.15

Rs.
Rs.
###
###
Say
Say
###
3,922.85

Rs.
Rs.
###
###
Say
Say
###
4,483.10
CHAPTER NO. 6
CONCRETE

TOLL TAX AT
Lawrence Pur
SANGJANI
Rs
Rs
110/110/-
17 MILE
Rs
120/Total: 340/340 = 0.425x100 =

800
Rate P.%Cft
CARRIAGE
Lawrence Pur to Chatter L=85 K
Rate P.%Cft =
42.50 /-
800 Cft
Rs. = 18000/18000
= 22.50x100
800
Re-Loading
Hilly Area
42.50
/-
2250.00 /-
200 /-
31 KM
19 KM
50 KM

Rs.
(Avg: Rate)
Carriage
Add 25%
=
5825.83
1456.46
7282.29
10000/14000/16000/Rs. 40000/###
3.00
13333.33
400.00
7282.29
DIFFERENCE
MRS RATE
11106.6
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
### /### /###
MARKET RATE
19975.088
8868.49
100 =
3333.33 /-
Total:
5825.83
Rate
###
Carriage
7282.29
Total:
19,975.09
CHAPTER NO. 6
CONCRETE
79.849 % EXCESS
Item No. 5
Cement concrete plain including, placing, compacting, finishing and curing

complete (including screening and washing of stone aggregate).
(f)
Ratio (1 : 2 : 4)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
3
17.60 bags
541.00
44.00 Cft
1,100.00
88.00 Cft
2,500.00
per bag
% Cft
% Cft
9521.60
484.00
2200.00
Cement
Sand
Aggregate
Total
Overheads
Total
15257.00
Rate Per Unit
Amount (Rs.)
17.60 bags
580.00 per bag
44.00 Cft
625.00 % Cft
88.00 Cft
3,800.00 % Cft
10208.00
275.00
3344.00
13827.00
3456.75
25 Percent
17283.75
LABOUR
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1
2
3
12205.60
3051.40
25 Percent
LABOUR
1
2
3
Qty
MATERIAL
Cement
Sand
Aggregate
Total
Overheads
Total
Detail
1.00 No.
6.00 Nos.
0.60 No.
579.00
511.00
531.00
per day
per day
per day
579.00
3066.00
318.60
3963.60
396.36
4359.96
1089.99
10 Percent
25 Percent
5449.95
ITEM RATES
1
2
3
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1.00 No.
6.00 Nos.
0.60 No.
1,000.00 per day

700.00 per day
700.00 per day
1000.00
4200.00
420.00
5620.00
562.00
6182.00
1545.50
10 Percent
25 Percent
7727.50
ITEM RATES

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
5,449.95
1,924.90

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
7,727.50
2,729.35

Rs.
Rs.
###
###
Say
Say
###
7,313.70

Rs.
Rs.
###
###
Say
Say
###
8,833.95
CHAPTER NO. 6
CONCRETE
CARRIAGE FOR BAJRI
CARRIAGE FOR BAJRI

TOLL TAX AT
MARGALA TO LOWER TOPA

LOWER TOPA TO SITE OF WORK
86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
88.00
100.00
=
=
=
386.12
939.82
245.625
1185.45
1043.194
CARRIAGE
Margala to Chatter L=55 Km
Rate P.%Cft =
800 Cft
12000
800
Rs. = 12000/= 15.00x100
Hilly Area
28.75 /-
28.75
1500 /-
/-
1500.00 /-
31 KM
19 KM
50 KM

Rs.
(Avg: Rate)
Carriage
Add 25%
Rate
###
Carriage
1043.19
Total:
21,750.14
=
4862.08
1215.52
6077.60
10000/14000/16000/Rs. 40000/###
3.00
CARRIAGE FOR LAWRENCE PURE SAND

7082.28
X
Rate
25,011.25
Carriage for Bajri
5348.29
Carriage for Sand (Larence Pur)
3116.20
33475.74
88
100
44
100
13333.33
400.00
5348.29
3116.2
100 =
3333.33 /-
Total:
4862.08
Rate
###
Carriage
5348.29
Total:
30,359.54
CHAPTER NO. 6
CONCRETE
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
MRS RATE
MARKET RATE
21750.14
33475.74
11725.60
###
###
###
53.910 % EXCESS
Item No. 5

(h)
Ratio (1 : 3 : 6)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
3
13.00 bags
541.00
46.00 Cft
1,100.00
92.00 Cft
2,500.00
per bag
% Cft
% Cft
7033.00
506.00
2300.00
Cement
Sand
Aggregate
Total
Overheads
Total
12298.75
Rate Per Unit
Amount (Rs.)
13.00 bags
580.00 per bag
46.00 Cft
625.00 % Cft
92.00 Cft
3,800.00 % Cft
7540.00
287.50
3496.00
11323.50
2830.88
25 Percent
14154.38
LABOUR
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1
2
3
9839.00
2459.75
25 Percent
LABOUR
1
2
3
Qty
MATERIAL
Cement
Sand
Aggregate
Total
Overheads
Total
Detail
1.00 No.
6.00 Nos.
0.60 No.
579.00
511.00
531.00
per day
per day
per day
579.00
3066.00
318.60
3963.60
396.36
4359.96
1089.99
10 Percent
25 Percent
5449.95
ITEM RATES
1
2
3
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1.00 No.
6.00 Nos.
0.60 No.
1,000.00 per day

700.00 per day
700.00 per day
1000.00
4200.00
420.00
5620.00
562.00
6182.00
1545.50
10 Percent
25 Percent
7727.50
ITEM RATES

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
Rs.
###
Say
5,449.95
1,924.90
###

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
Rs.
###
Say
7,727.50
2,729.35
###
CHAPTER NO. 6
CONCRETE
Rs.
###
Say
6,268.85
CARRIAGE FOR BAJRI
Rs.
###
Say
7,728.70
CARRIAGE FOR BAJRI

TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
92.00
100.00
=
=
=
386.12
939.82
245.625
1185.45
1090.612
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
28.75 /-
Rs. = 12000/= 15.00x100
Hilly Area
28.75
1500 /-
/-
1500.00 /-
31 KM
19 KM
50 KM

Rs.
=
=
=
###
###
###
###
Rs.
(Avg: Rate)
Carriage
Add 25%
Rate
###
Carriage
1090.61
Total:
18,839.31
=
4862.08
1215.52
6077.60
###
3.00
92
100
////13333.33
400.00
5591.39

7082.28
Rate
Carriage for Bajri
X
21,881.90
5591.39
46
100
3257.85
100 =
3333.33 /-
Total:
4862.08
Rate
###
Carriage
5591.39
Total:
27,473.29
CHAPTER NO. 6
CONCRETE
3257.85
30731.14
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
MRS RATE
MARKET RATE
18839.31
30731.14
11891.83
###
###
###
63.122 % EXCESS
Item No. 5

(i)
Ratio (1 : 4 : 8)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
9.60 bags
541.00
48.00 Cft
1,100.00
96.00 Cft
2,500.00
per bag
% Cft
% Cft
5193.60
528.00
2400.00
Rate Per Unit
Amount (Rs.)
9.60 bags
580.00 per bag
48.00 Cft
625.00 % Cft
96.00 Cft
3,800.00 % Cft
5568.00
300.00
3648.00
9516.00
2379.00
25 Percent
11895.00
LABOUR
1.00 No.
6.00 Nos.
0.60 No.
579.00
511.00
531.00
per day
per day
per day
579.00
3066.00
318.60
3963.60
396.36
4359.96
1089.99
10 Percent
25 Percent
5449.95
ITEM RATES
Labour rate per Cum
Cement
Sand
Aggregate
Total
Overheads
Total
10152.00
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1
2
3
8121.60
2030.40
25 Percent
LABOUR
1
2
3
Qty
MATERIAL
Cement
Sand
Aggregate
Total
Overheads
Total
Amount (Rs.)
MATERIAL
1
2
3
Detail
1
2
3
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1.00 No.
6.00 Nos.
0.60 No.
1,000.00 per day

700.00 per day
700.00 per day
1000.00
4200.00
420.00
5620.00
562.00
6182.00
1545.50
10 Percent
25 Percent
7727.50
ITEM RATES
Rs.
Rs.
###
###
Say
Say
5,449.95
1,924.90

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
7,727.50
2,729.35
CHAPTER NO. 6
CONCRETE
Rs.
Rs.
###
###
Say
Say
###
5,510.60

CARRIAGE FOR BAJRI
Rs.
Rs.
###
###
Say
Say
###
6,930.65
CARRIAGE FOR BAJRI

TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
96.00
100.00
=
=
=
386.12
939.82
245.625
1185.45
1138.030
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
28.75 /-
Rs. = 12000/= 15.00x100
Hilly Area
28.75
1500 /-
/-
1500.00 /-
31 KM
19 KM
50 KM

Rs.
=
=
=
###
###
###
###
Rs.
(Avg: Rate)
Carriage
Add 25%
Rate
###
Carriage
1138.03
Total:
16,739.98
=
4862.08
1215.52
6077.60
###
3.00
96
100
////13333.33
400.00
5834.50
100 =
3333.33 /-
Total:
4862.08
Rate
###
Carriage
5834.50
Total:
25,457.00
CHAPTER NO. 6
CONCRETE
7082.28
48
100
###
Rate
19,622.50
Carriage for Bajri
5834.50
3399.49
28856.49
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
MRS RATE
MARKET RATE
16739.98
28856.49
12116.51
### /### /### /-
72.381 % EXCESS
Item No. 6

(c)
Ratio (1 : 1 : 3)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
22.50 bags
541.00
42.00 Cft
1,100.00
84.00 Cft
2,500.00
per bag
% Cft
% Cft
12172.50
462.00
2100.00
Cement
Sand
Aggregate
Total
Overheads
Total
18418.13
Rate Per Unit
Amount (Rs.)
22.50 bags
580.00 per bag
42.00 Cft
625.00 % Cft
84.00 Cft
3,800.00 % Cft
13050.00
262.50
3192.00
16504.50
4126.13
25 Percent
20630.63
LABOUR
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1
2
3
14734.50
3683.63
25 Percent
LABOUR
1
2
3
Qty
MATERIAL
Cement
Sand
Aggregate
Total
Overheads
Total
Amount (Rs.)
MATERIAL
1
2
3
Detail
1.00 No.
6.00 Nos.
0.60 No.
10 Percent
25 Percent
579.00
511.00
531.00
per day
per day
per day
579.00
3066.00
318.60
3963.60
396.36
4359.96
1089.99
5449.95
1
2
3
Mason
Cooly un-skilled
Bahisthi
Total
Sundries
Total
Overheads
Total
1.00 No.
6.00 Nos.
0.60 No.
10 Percent
25 Percent
1,000.00 per day

700.00 per day
700.00 per day
1000.00
4200.00
420.00
5620.00
562.00
6182.00
1545.50
7727.50
CHAPTER NO. 6
CONCRETE
ITEM RATES
ITEM RATES

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say
5,449.95
1,924.90

Labour rate per Cum
Rs.
Rs.
###
###
Say
Say

Rs.
Rs.
###
###
Say
Say
###
8,430.20

Rs.
Rs.
###
###
Say
Say
CARRIAGE FOR BAJRI
7,727.50
2,729.35
###
###
CARRIAGE FOR BAJRI

TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
84.00
100.00
=
=
=
386.12
939.82
245.625
1185.45
995.776
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
28.75 /-
Rs. = 12000/= 15.00x100
Hilly Area
28.75
1500 /-
/-
1500.00 /-
31 KM
19 KM
50 KM

Rs.
=
=
=
###
###
###
###
Rs.
(Avg: Rate)
Carriage
Add 25%
=
4862.08
1215.52
###
3.00
////13333.33
400.00
100 =
Total:
3333.33 /4862.08
CHAPTER NO. 6
CONCRETE
Rate
###
Carriage
995.78
Total:
24,863.88
6077.60
84
100
5105.18
Rate
###
Carriage
5105.18
Total:
33,463.33

7082.28
42
100
###
Rate
28,358.15
Carriage for Bajri
5105.18
2974.56
36437.89
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
MRS RATE
MARKET RATE
24863.88
36437.89
11574.02
### /### /### /-
46.550 % EXCESS
Item No. 6
Providing and laying reinforced cement concrete (including pre-stressed

concrete), using coarse sand and screened graded and washed
aggregate, in required shape and design, including forms, moulds,
shuttering, lifting, compacting, curing, rendering and finishing exposed
surface, complete (but excluding the cost of steel reinforcement, its
fabrication and placing in position etc).
(a) (i)
Reinforced cement concrete in roof slab, beams, columns, lintels, girders

and other structural members laid in situ or pre cast laid in position or pre
stressed members cast in situ complete in all respect.
3- Type 'C' (Nominal mix 1 : 2: 4).
Detail
(INPUT RATE)
(MARKET RATE)

Qty
Rate Per Unit
Detail
Qty

Cement
Sand (Harro)
Bajri
Shuttering
Amount (Rs.)
MATERIAL
17.60 bags
541.00
44.00 Cft
2,100.00
88.00 Cft
2,500.00
Kail Wood for shuttering detail as per

item 5-(a) (i)-1
Bolts and nuts, nails
Greasing and oiling for surfacing
and shuttering
Total
Overheads
Total
Rate Per Unit
MATERIAL
1
2
3
Amount (Rs.)
25 Percent
bags
% Cft
% Cft
9521.60
924.00
2200.00
1.62 Cft
1,750.00
Per Cft
2835.00
3.5 Kg.
134.00
Per Kg.
469.00
2.272 Kg.
85.00 Per Kg.
193.12
16142.72
4035.68
20178.40
1
2
3
Cement
Sand (Harro)
Bajri
Shuttering
17.60 bags
580.00
44.00 Cft
625.00
88.00 Cft
3,800.00
Kail Wood for shuttering detail as per

item 5-(a) (i)-1
Bolts and nuts, nails
Greasing and oiling for surfacing
and shuttering
Total
Overheads
Total
25 Percent
bags
% Cft
% Cft
10208.00
275.00
3344.00
1.62 Cft
1,750.00
Per Cft
2835.00
3.5 Kg.
134.00
Per Kg.
469.00
2.272 Kg.
85.00 Per Kg.
193.12
17324.12
4331.03
21655.15
CHAPTER NO. 6
CONCRETE
LABOUR
1 Mason
2 Cooly skilled
3 Coolies un-skilled
4 Bahisthi
5 Carpanter
6 Helper
1.00
1.50
10.00
2.00
1.00
2.00
Total
Sundries
Total
Overheads
Total for 100 Cft
Rate per Cft
ITEM RATES
Labour rate per Cft
Labour rate per
Nos.
Nos.
No.
No.
Nos.
Nos.
579.00
579.00
511.00
531.00
579.00
511.00
per
per
per
per
per
per
day
day
day
day
day
day
579.00
868.50
5110.00
1062.00
579.00
1022.00
LABOUR
1
2
3
4
5
6
Mason
Cooly skilled
Coolies un-skilled
Bahisthi
Carpanter
Helper
1.00
1.50
10.00
2.00
1.00
2.00
9220.50
922.05
10142.55
2535.64
10 Percent
25 Percent
Composite rate per

Composite rate per
Rs.
Rs.
126.78
3.59
Say
Say
Rs.
Rs.
328.57
###
Say
Say
Total
Sundries
Total
Overheads
12678.19
Total for 100 Cft
126.78
Rate per Cft
ITEM RATES
126.80
Labour rate per Cft
3.60
Labour rate per
328.55
###
1,000.00
750.00
700.00
700.00
1,000.00
700.00
per
per
per
per
per
per
day
day
day
day
day
day
1000.00
1125.00
7000.00
1400.00
1000.00
1400.00
12925.00
1292.50
14217.50
3554.38
10 Percent
25 Percent
17771.88
177.72
Composite rate per

Composite rate per
CARRIAGE FOR BAJRI
Nos.
Nos.
No.
No.
Nos.
Nos.
Rs.
Rs.
177.72
5.03
Say
Say
177.70
5.05
Rs.
Rs.
394.27
###
Say
Say
394.25
###
CARRIAGE FOR BAJRI

UNIT P.CFT
TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
0.88
100.00
=
=
=
386.12
939.82
245.625
1185.45
10.432
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
0.288 /-
0.288
/-
15 /-
15.00
/-
33.33
/-
Rs. = 12000/= 15.00
Hilly Area
31 KM
19 KM
50 KM

Rs.
=
=
=
###
###
###
###
Rs.
(Avg: Rate) =
###
////13333.33
CHAPTER NO. 6
CONCRETE
3.00
Carriage
Add 25%
Rate
Carriage
328.55
10.43
48.62
12.155
60.78
Total:
338.98
400.00
Total:
88
100
53.48
48.62
Rate
Carriage
394.25 53.48
Total:
447.73

70.82
Rate
Carriage for Bajri
44
100
31.161
394.25
53.48
31.16
478.89
DIFFERENCE
AS PER INPUT RATE:

339.0
AS PER MARKET RATE:
478.9
DIFFERENCE 139.91
MRS RATE
MARKET RATE
338.98
478.89
139.91
///-
41.274 % EXCESS
Item No. 6

(a) (ii)
Reinforcement cement concrete in slab of roofs/strip foundation; base

slab of column and retaining walls; etc., and other structural members
other than those mentioned in 6(a) (i) above not requiring form work
complete in all respects.
3- Type 'C' (Nominal mix 1 : 2 : 4).
Detail
(INPUT RATE)
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
Cement
Sand (Harro)
Bajri
Kail Wood for
shuttering
Bolts, nuts & nails
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
3
4
MATERIAL
17.60
44.00
88.00
0.16
bags
541.00
Cft
2,100.00
Cft
2,500.00
Cft.
1,750.00
0.5 Kg.
134.00
per bag
% Cft
% Cft
P. Cft
9521.60
924.00
2200.00
280.00
1
2
3
4
Per Kg.
67.00
Cement
Sand (Harro)
Bajri
Kail Wood for
shuttering
Bolts, nuts & nails
17.60
44.00
88.00
0.16
bags
580.00 per bag
Cft
625.00 % Cft
Cft
3,800.00 % Cft
Cft.
1,750.00
P. Cft
0.5 Kg.
134.00
Per Kg.
10208.00
275.00
3344.00
280.00
67.00
CHAPTER NO. 6
CONCRETE
6
Oiling, greasing,
surface of
shuttering
Total
0.560 Kg.

Overheads
Total
85.00
Per Kg.
47.60
13040.20
3260.05
25 Percent
Oiling, greasing,
surface of
shuttering
Total
0.560 Kg.

Overheads
Total
16300.25
LABOUR
1
2
3
4
5
6
85.00
Per Kg.
47.60
14221.60
3555.40
25 Percent
17777.00
LABOUR
Mason
Cooly skilled
Coolies un-skilled
Bahisthi
Carpanter
Helper
1.00
1.00
5.00
1.00
1.00
1.00
Total
Sundries
Total
Overheads
Total rate for 100
Rate per Cft
Nos.
Nos.
No.
No.
Nos.
Nos.
579.00
579.00
511.00
531.00
579.00
511.00
per
per
per
per
per
per
day
day
day
day
day
day
579.00
579.00
2555.00
531.00
579.00
511.00
1
2
3
4
5
6
5334.00
533.40
5867.40
1466.85
10 Percent
25 Percent
1.00
1.00
5.00
1.00
1.00
1.00
Total
Sundries
Total
Overheads
Total rate for 100
Rate per Cft
7334.25
73.34
ITEM RATES
Mason
Cooly skilled
Coolies un-skilled
Bahisthi
Carpanter
Helper
Nos.
Nos.
No.
No.
Nos.
Nos.
1,000.00
750.00
700.00
700.00
1,000.00
700.00
per
per
per
per
per
per
day
day
day
day
day
day
1000.00
750.00
3500.00
700.00
1000.00
700.00
7650.00
765.00
8415.00
2103.75
10 Percent
25 Percent
10518.75
105.19
ITEM RATES
Labour rate per Cft

Labour rate per Cum
Rs.
Rs.
73.34
###
Say
Say
73.35
2,590.45
Labour rate per Cft

Labour rate per Cum
Rs.
Rs.
105.19
###
Say
Say
105.20
3,715.20
Composite rate per Cft

Rs.
Rs.
236.35
###
Say
Say
236.35
8,347.70

Rs.
Rs.
282.96
###
Say
Say
282.95
9,994.05
CARRIAGE FOR BAJRI
CARRIAGE FOR BAJRI

UNIT P.CFT
TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
0.88
100.00
=
=
=
386.12
939.82
245.625
1185.45
10.432
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
0.288
/-
15 /-
15.00
/-
Rs. = 12000/= 15.00
Hilly Area
31 KM
19 KM
50 KM

0.288 /-
=
=
### /### /-
CHAPTER NO. 6
CONCRETE
Rs.
### /### /-
Rs.
(Avg: Rate) =
Carriage
Add 25%
Rate
Carriage
236.35
10.43
48.62
12.155
60.78
Total:
246.78
###
3.00
13333.33
400.00
33.33
Total:
88
100
53.48
/-
48.62
Rate
Carriage
282.95 53.48
Total:
336.43

70.82
Rate
Carriage for Bajri
44
100
31.161
282.95
53.48
31.16
367.59
DIFFERENCE
AS PER INPUT RATE:

246.8
AS PER MARKET RATE:
367.6
DIFFERENCE 120.81
MRS RATE
MARKET RATE
246.78
367.59
120.81
///-
48.955 % EXCESS
Item No. 6

(a) (ii)
Reinforcement cement concrete in slab of roofs/strip foundation; base

slab of column and retaining walls; etc., and other structural members
other than those mentioned in 6(a) (i) above not requiring form work
complete in all respects.
2- Type 'B' (Nominal mix 1 : 1 : 3).
Detail
(INPUT RATE)
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)

Cement
Sand (Harro)
Bajri
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
3
0
Qty
MATERIAL
22.50 bags
541.00
42.00 Cft
2,100.00
84.00 Cft
2,500.00
per bag
% Cft
% Cft
12172.50
882.00
2100.00
1
2
3
Cement
Sand (Harro)
Bajri
22.50 bags
580.00 per bag
42.00 Cft
625.00 % Cft
84.00 Cft
3,800.00 % Cft
13050.00
262.50
3192.00
CHAPTER NO. 6
CONCRETE
4
5
6
Kail Wood for

shuttering
Bolts, nuts & nails
Oiling, greasing,
surface of
shuttering
Total
Overheads
0.17 Cft.
1,750.00
0.5 Kg.
0.560 Kg.
134.00
85.00
P. Cft
Per Kg.
Per Kg.
299.95
67.00
47.60
5
6
15569.05
3892.26
25 Percent
Total
19461.31
LABOUR
Kail Wood for

shuttering
Bolts, nuts & nails
Oiling, greasing,
surface of
shuttering
Total
Overheads
0.17 Cft.
1,750.00
0.5 Kg.
0.560 Kg.
134.00
85.00
P. Cft
299.95
Per Kg.
Per Kg.
67.00
47.60
16919.05
4229.76
25 Percent
Total
21148.81
LABOUR
1
2
3
Mason
Cooly skilled
Coolies un-skilled
1.00 Nos.
1.00 Nos.
5.00 No.
579.00
579.00
511.00
per day
per day
per day
579.00
579.00
2555.00
1
2
3
Mason
Cooly skilled
Coolies un-skilled
1.00 Nos.
1.00 Nos.
5.00 No.
1,000.00 per day

750.00 per day
700.00 per day
1000.00
750.00
3500.00
4
5
6
Bahisthi
Carpanter
Helper
Total
Sundries
Total
Overheads
Total rate for 100
Rate per Cft
1.00 No.
1.00 Nos.
1.00 Nos.
531.00
579.00
511.00
per day
per day
per day
531.00
579.00
511.00
5334.00
533.40
5867.40
1466.85
4
5
6
Bahisthi
Carpanter
Helper
Total
Sundries
Total
Overheads
Total rate for 100
Rate per Cft
1.00 No.
1.00 Nos.
1.00 Nos.
700.00 per day

1,000.00 per day
700.00 per day
700.00
1000.00
700.00
7650.00
765.00
8415.00
2103.75
10 Percent
25 Percent
7334.25
73.34
ITEM RATES
10 Percent
25 Percent
10518.75
105.19
ITEM RATES
Labour rate per Cft

Labour rate per Cum
Rs.
Rs.
73.34
###
Say
Say
73.35
2,590.45
Labour rate per Cft

Labour rate per Cum
Rs.
Rs.
105.19
###
Say
Say

Rs.
Rs.
267.96
###
Say
Say
267.95
9,464.20

Rs.
Rs.
316.68
###
Say
Say
CARRIAGE FOR BAJRI
105.20
3,715.20
316.70
###
CARRIAGE FOR BAJRI

UNIT P.CFT
TOLL TAX AT

86 KM
19 KM(Avg:)
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
=
553.70
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
Total: 230/230 = 0.288 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
0.84
100.00
=
=
=
386.12
939.82
245.625
1185.45
9.958
CARRIAGE
Rate P.%Cft =
800 Cft
12000
800
Hilly Area
0.288 /-
0.288
/-
15 /-
15.00
/-
Rs. = 12000/= 15.00
31 KM
CHAPTER NO. 6
CONCRETE
19 KM
50 KM

Rs.
=
=
=
###
###
###
###
Rs.
(Avg: Rate) =
Carriage
Add 25%
Rate
Carriage
267.95
9.96
48.62
12.155
60.78
Total:
277.91
###
3.00
////13333.33
400.00
33.33
Total:
84
100
51.05
/-
48.62
Rate
Carriage
316.70 51.05
Total:
367.75

70.82
Rate
Carriage for Bajri
42
100
29.744
316.70
51.05
29.74
397.50
DIFFERENCE
AS PER INPUT RATE:

277.9
AS PER MARKET RATE:
397.5
DIFFERENCE 119.59
MRS RATE
MARKET RATE
277.91
397.50
119.59
///-
43.032 % EXCESS
Item No. 9
Fabrication of mild steel reinforcement for cement concrete, including

cutting, bending, laying in position, making joints and fastenings, including
cost of binding wire and labour charges for binding of steel reinforcement
(also includes the removal of rust from bars).
(a)
Plain bars.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty
Analysis for One Cwt
M.S. bars including

Wastage
Rate Per Unit
Amount (Rs.)
MATERIAL
1
MATERIAL
55.00 kg
(1.08 Cwt)
### per ton
3044.25
M.S. bars including

Wastage
55.00 kg
(1.08 Cwt)
###per tonne
3044.25
CHAPTER NO. 6
CONCRETE
2
Binding wire
Total
Overheads
Total
(0.25 lbs)
0.114 kg
93.00
per kg
10.602
3054.852
763.71
25 Percent
Binding wire
(0.25 lbs)
0.114 kg
Total
Overheads
Total
3818.565
LABOUR
1
2
93.00
per kg
10.60
3054.85
763.71
25 Percent
3818.57
LABOUR
Black Smith
Collies unskilled
Total
Sundries
Total
Overheads
Total
0.25 Nos.
0.25 Nos.
579.00
511.00
per day
per day
144.75
127.75
1
2
272.50
27.25
299.75
74.94
10 Percent
25 Percent
0.25 Nos.
0.25 Nos.
Total
Sundries
Total
Overheads
Total
374.69
ITEM RATES
Black Smith
Collies unskilled
750.00 per day

700.00 per day
187.50
175.00
362.50
36.25
398.75
99.69
10 Percent
25 Percent
498.44
ITEM RATES
Labour rate per Cwt

Labour rate per 100
Rs.
Rs.
Composite rate per

Composite rate per
100 Kg
Rs.
Rs.
374.69
737.57
###
###
Say
Say
374.70
737.55
Say
Say
4,193.25
8,254.40
Labour rate per Cwt

Labour rate per 100
Rs.
Rs.
Composite rate per

Composite rate per
100 Kg
Rs.
Rs.
498.44
981.18
###
###
Say
Say
498.45
981.20
Say
Say
4,317.00
8,498.05
AS PER INPUT RATE:

###
AS PER MARKET RATE:
###
DIFFERENCE 243.65
2.952 % EXCESS
Item No. 9

(b)
Deformed bars (Grade - 40)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Detail
Amount (Rs.)
Qty

MATERIAL

MATERIAL
Rate Per Unit
Amount (Rs.)
CHAPTER NO. 6
CONCRETE
1
2
55 kg
(1.08 Cwt)
M.S. bars including

wastage
Binding wire
Total
Overheads
Total
(0.25 lbs)
0.114 kg
### per tonne

93.00
kg
3883.00
10.60
3893.60
973.40
25 Percent
1
2
(0.25 lbs)
0.114 kg
Total
Overheads
Total
4867.00
LABOUR
55 kg
(1.08 Cwt)
M.S. bars including

wastage
Binding wire
###per tonne
93.00
kg
3883.00
10.60
3893.60
973.40
25 Percent
4867.00
LABOUR
Black Smith
Collies unskilled
Total
Sundries
Total
Overheads
Total
0.25 Nos.
0.25 Nos.
579.00
511.00
per day
per day
144.75
127.75
1
2
272.50
27.25
299.75
74.94
10 Percent
25 Percent
0.25 Nos.
0.25 Nos.
Total
Sundries
Total
Overheads
Total
374.69
ITEM RATES
Black Smith
Collies unskilled
750.00 per day

700.00 per day
187.50
175.00
362.50
36.25
398.75
99.69
10 Percent
25 Percent
498.44
ITEM RATES
Labour rate per Cwt

Labour rate per 100
Rs.
Rs.
Composite rate per

Composite rate per
100 Kg
Rs.
Rs.
374.69
737.57
###
###
Say
Say
Say
Say
374.70
737.55
5,241.70
###
Labour rate per Cwt

Labour rate per 100
Rs.
Rs.
Composite rate per

Composite rate per
100 Kg
Rs.
Rs.
498.44
981.18
###
###
Say
Say
498.45
981.20
Say
Say
5,365.45
###
AS PER INPUT RATE:

###
AS PER MARKET RATE:
###
DIFFERENCE 243.60
2.361 % EXCESS
Item No. 9

(c)
Deformed bars. (Grade - 60)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Amount (Rs.)
Detail
0
Qty
Rate Per Unit
Amount (Rs.)
CHAPTER NO. 6
CONCRETE
MATERIAL
1
2
MATERIAL
55.00 kg
(1.08 Cwt)
M.S. bars including

Wastage
Binding wire
(0.25 lbs)
0.114 kg
Total
Overheads
Total
### per tonne

93.00
per kg
4075.50
10.60
4086.10
817.22
25 Percent
1
2
(0.25 lbs)
0.114 kg
Total
Overheads
Total
4903.32
LABOUR
55.00 kg
(1.08 Cwt)
M.S. bars including

Wastage
Binding wire
###per tonne
93.00
per kg
4075.50
10.60
4086.10
817.22
25 Percent
4903.32
LABOUR
Black Smith
Collies unskilled
0.25 Nos.
0.25 Nos.
Total
Sundries
Total
Overheads
Total
579.00
511.00
per day
per day
144.75
127.75
1
2
272.50
27.25
299.75
59.95
10 Percent
25 Percent
0.25 Nos.
0.25 Nos.
Total
Sundries
Total
Overheads
Total
359.70
ITEM RATES
Black Smith
Collies unskilled
750.00 per day

700.00 per day
187.50
175.00
362.50
36.25
398.75
79.75
10 Percent
25 Percent
478.50
ITEM RATES
Labour rate per Cwt

Labour rate per 100 Kg
Rs.
Rs.
Composite rate per Cwt

Composite rate per 100 Kg
Rs.
Rs.
359.70
708.07
###
###
Say
Say
Say
Say
359.70
708.05
5,263.00
###
Labour rate per Cwt

Labour rate per 100 Kg
Rs.
Rs.
Composite rate per Cwt

Composite rate per 100 Kg
Rs.
Rs.
478.50
941.93
###
###
Say
Say
478.50
941.95
Say
Say
5,381.80
###
AS PER INPUT RATE:

###
AS PER MARKET RATE:
###
DIFFERENCE 233.85
2.257 % EXCESS
Item No. 29
Filling expansion joints with bitumen sand and sawdust in ratio (1 : 2 : 2).
(INPUT RATE)
Detail
(MARKET RATE)

(Per Rft length per inch width)
Qty
Rate Per Unit
Amount (Rs.)
0
Detail
Qty
Rate Per Unit
Amount (Rs.)
CHAPTER NO. 6
CONCRETE
Analysis for 100
Rft length 1"
width x 2" deep
MATERIAL
2
3
4
Analysis for 100

Rft length 1"
width x 2" deep
MATERIAL
Contents = 100' x
1/12' x 1/6' =
Bitumen 1.38 5
65 lbs/Cft @ 17.94
lbs or 8.14 kg
1.38 Cft
0.276 Cft
Sand 1.38 x 2 5
Sawdust 1.38 x 2
5 =
Wood for heating 2
seers =
Total
Overheads
Total
8.14 kg
0.552 Cf 0.552 Cft
66.104
1,100.00
per kg
% Cft
538.09
6.07
0.552 Cf 0.552 Cft
7.00
per Cft
3.86
10.00
per kg
9.10
0.91 kg
0.91 kg
25 Percent
Total
Overheads
Total
139.28
696.40
0.552 Cf
8.14 kg
0.55 Cft
66.10
625.00
per kg
% Cft
538.09
3.45
0.552 Cf
0.55 Cft
7.00
per Cft
3.86
0.91 kg
0.91 kg
15.00
per kg
13.65
559.05
20 Percent
111.81
670.86
LABOUR
1.00 No.
Coolies un-skilled
Total
Sundries
Total
Overheads
Total
1.38 Cft
0.276 Cft
Sand 1.38 x 2 5
Sawdust 1.38 x 2
5 =
Wood for heating 2
seers =
557.12
LABOUR
1
Contents = 100' x
1/12' x 1/6' =
Bitumen 1.38 5
65 lbs/Cft @ 17.94
lbs or 8.14 kg
511.00
per day
511.00
1207.40
120.74
1328.14
10 Percent
25 Percent
Total
Sundries
Total
Overheads
Total
332.04
1660.18
ITEM RATES
1.00 No.
Coolies un-skilled
700.00 per day
700.00
1370.86
137.09
1507.95
10 Percent
20 Percent
301.59
1809.54
ITEM RATES
Labour rate per inch/per foot

Labour rate per 25 mm/per metre
Rs.
Rs.
8.30
27.23
Say
Say
8.30
27.25
Labour rate per inch/per foot

Labour rate per 25 mm/per metre
Rs.
Rs.
9.05
29.68
Say
Say
9.05
29.70
Composite rate per inch/per foot

Composite rate per 25 mm/per metre
Rs.
Rs.
11.78
38.65
Say
Say
11.80
38.65
Composite rate per inch/per foot

Composite rate per 25 mm/per metre
Rs.
Rs.
12.40
40.68
Say
Say
12.40
40.70
AS PER INPUT RATE:

AS PER MARKET RATE:
38.65
40.70
2.05
5 % EXCESS
CHAPTER NO. 8
STONE MASONRY
DESCRIPTION OF ITEM NO 2:
a)
Coursed Rubble Masonry hammer dressed,

Dry Masonry
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate
Per Unit (Rs)
Qty
100 Cft
350.00 Per % Cft
350.00
Headers or through
stones
Note: Special size
of stone for
headers
average size =
20x1.5'x8"x10"
Amount (Rs)
Quarried Stone
100 Cft
1,800.00 Per % Cft
1,800.00
Headers or
through stones
Note: Special
size of stone for
headers
average size =
20x1.5'x8"x10"
(457x200x250mm)
20 Nos.
Contractor's Profit
& Overheads
Total
Rate
Per Unit (Rs)
Material
Quarried Stone
Total
Sundries
Total
Amount (Rs)
Material
Total
Contractor's Profit
& Overheads
Total
Labour
Mason
Unskilled Coolies
Detail
20 Nos
16.00 Each
320.00
670.00
167.50
25.00 Percent
3.00 Nos
3.00 Nos
579.00 Per Day

511.00 Per Day
(457x200x250m
m) 20 Nos.
837.50
Total
Contractor's
Profit &
Overheads
Total
1,737.00
1,533.00
Labour
Mason
Unskilled Coolies
10.00 Percent
3,270.00
327.00
3,597.00
25.00 Percent
899.25
4,496.25
Labour Rate for 100

Cft
Labour Rate P/ Cum
Rs.
4,496.25
Say
4,496.25
Rs.
1,588.08
Say
1,588.10
Composite Rate for

100 Cft
Rs.
5,333.75
Say
Composite Rate P/
Cum
Rs.
1,883.88
Say
Total
Sundries
Total
Contractor's
Profit &
Total
20 Nos
16.00 Each
320.00
2,120.00
530.00
25.00 Percent
2,650.00
3.00 Nos
3.00 Nos
1,000.00 Per Day

700.00 Per Day
3,000.00
2,100.00
10.00 Percent
5,100.00
510.00
5,610.00
25.00 Percent
1,402.50
7,012.50
Labour Rate for

100 Cft
Labour Rate P/
Rs.
7,012.50
Say
7,012.50
Rs.
2,476.82
Say
2,476.80
5,333.75
Composite Rate
for 100 Cft
Rs.
9,662.50
Say
9,662.50
1,883.90
Composite Rate P/ Cum
Rs.
3,412.80
Say
3,412.80
CHAPTER NO. 8
STONE MASONRY
CHAPTER NO. 8
STONE MASONRY
CARRIAGE FOR STONE
CHATTER TO LOWER TOPA
CARRIAGE FOR STONE
31 KM
Hilly Area
LOWER TOPA TO SITE OF WORK 19 KM(Avg:)

Total: 50 Km
0 TO 10 KM
KM 10-50 = 40
@ 19.65 =
553.70
25% Hilly
=
=
786.00
###
334.93
TOTAL:
###
31 Km
LOWER TOPA TO KOHALA L=38 KM (Avg: Lead 19 KM(Avg:)

19 Km)
Total: 50 Km
Avg Cost of Carriage 400 Cft

LOER TOPA TO PHAGWARI L =48 Km
Rs.
Rs.
Rate
5,333.75
Carriage
1674.63
Total:
7,008.38
(Avg: Rate)
CARRIAGE
3333.33
Add 25%
833.333 =
4166.66
10000/14000/16000/40000/-
40000.00 =
3.00
###
400.00
4166.7
DIFFERENCE
MRS RATE
MARKET RATE
7,008.38
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
7,008.38
13,829.16
6,820.79
13,829.16
///-
97.323 % EXCESS
6820.79
100 =
3333.33
Rate
9,662.50
Carriage
4166.66
Total:
13,829.16
CHAPTER NO. 8
STONE MASONRY
d)
i)
In Cement Sand Mortar

Ratio ( 1:3 )
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate
Per Unit (Rs)
100 Cft
35 Nos
8 Bag
30 Cft
Sand
Amount (Rs)
350.00 Per % Cft
16.00 Each
541.00 Each
1,100.00 Per%Cft
Labour
Mason
Unskilled Coolies
Bahishti
350.00
560.00
4,328.00
330.00
5,568.00
1,392.00
25.00 Percent
Total
Contractor's Profit
& Overheads
Total
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or
bond stone
Note: Special size
of stone for
average
headers size =
35x1.5'x8"x10"
(457x200x250mm)
35
Nos.
Cement
Total
Sundries
Total
Qty
Material
Total
Contractor's Profit
& Overheads
Detail
4.75 Nos
5.00 Nos
579.00 Per Day

511.00 Per Day
0.75 No
531.00 Per Day
6,960.00
2,750.25
2,555.00
Labour
Mason
Unskilled Coolies
398.25
10.00 Percent
25.00 Percent
1,568.46
7,842.31
Labour Rate for 100

Cft
Labour Rate P/ Cum
Rs.
7,842.31
Say
7,842.30
Rs.
2,769.90
Say
2,769.90
Composite Rate for

100 Cft
Composite Rate P/
Cum
Rs.
Say
14,802.30
Say
5,228.20
Rs.
5,228.18
100 Cft
35 Nos
8 Bag
30 Cft
Sand
Total
Contractor's
Profit &
Overheads
Total
5,703.50
570.35
6,273.85
###
Quarried Stone
Through Stone
or bond stone
Note: Special
size of stone for
average size =
headers
35x1.5'x8"x10"
(457x200x250m
m)
35 Nos.
Cement
Contractor's
Profit &
Total
1,800.00
16.00 Each
580.00 Each
625.00 Per%Cft
560.00
4,640.00
187.50
7,187.50
1,796.88
25.00 Percent
8,984.38
4.75 Nos
5.00 Nos
Bahishti
Total
Sundries
Total
1,800.00 Per % Cft
0.75 No
1,000.00 Per Day

700.00 Per Day
700.00 Per Day
4,750.00
3,500.00
525.00
10.00 Percent
8,775.00
877.50
9,652.50
25.00 Percent
2,413.13
###
Labour Rate for

100 Cft
Labour Rate P/
Rs.
12,065.63
Say
Rs.
4,261.58
Say
Composite Rate
for 100 Cft
Composite Rate
P/ Cum
Rs.
21,050.00
Say
Rs.
7,434.86
Say
###
4,261.60
###
7,434.85
CHAPTER NO. 8
STONE MASONRY
CARRIAGE FOR STONE

CARRIAGE FOR STONE
31 KM
Hilly Area

Total: 50 Km
0 TO 10 KM
KM 10-50 = 40
@ 19.65 =
553.70
25% Hilly
=
=
786.00
###
334.93
TOTAL:
###
31 Km

19 Km)
Total: 50 Km

Rs.
Rs.
(Avg: Rate)
10000/14000/16000/40000/-
40000.00 =
3.00
###
400.00
100 =
3333.33
Rate
21,050.00
Carriage
6291.35

7082.28
30
100
###
CARRIAGE OF SAND
###
CARRIAGE
3333.33
Rate
###
Carriage
1674.63
Total:
16,476.93
Add 25%
833.333 =
###
6291.3
DIFFERENCE
MRS RATE
MARKET RATE
16,476.93
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
16,476.93
27,341.35
10,864.42
27,341.35
///-
65.937 % EXCESS
###
Total:
27,341.35
CHAPTER NO. 8
STONE MASONRY
d)
iii)
In Cement Sand Mortar

Ratio ( 1:6 )
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate
Per Unit (Rs)
Qty
100 Cft
(450x200x250mm)
35
Nos.
Cement
35 Nos
4.57 Bag
34.20 Cft
350.00 Per % Cft
350.00
35x1.5'x8"x10"
16.00 Each
541.00 Each
1,100.00 Per%Cft
560.00
2,472.37
376.20
3,758.57
939.64
25.00 Percent
Total
Labour
Mason
Unskilled Coolies
Bahishti
Labour Rate for 100

Cft
Labour Rate P/ Cum
Composite Rate for
100 Cft
Composite Rate P/
Cum
Amount (Rs)
Quarried Stone
Through Stone
or bond stone
Note: Special
size of stone for
headers
average size =
100 Cft
1,800.00 Per % Cft
1,800.00
(450x200x250m
m)
35 Nos.
Cement
35 Nos
4.57 Bag
34.20 Cft
16.00 Each
580.00 Each
625.00 Per%Cft
560.00
2,650.60
213.75
35x1.5'x8"x10"
Sand
Contractor's Profit
& Overheads
Total
Rate
Per Unit (Rs)
Material
Quarried Stone
Through Stone or
bond stone
Note: Special size
of stone for
headers
average size =
Total
Sundries
Total
Amount (Rs)
Material
Total
Contractor's Profit
& Overheads
Detail
4.75 Nos
5.00 Nos
0.75 No
579.00 Per Day

511.00 Per Day
531.00 Per Day
Sand
4,698.21
Total
Contractor's
Profit &
Overheads
Total
2,750.25
2,555.00
398.25
Labour
Mason
Unskilled Coolies
Bahishti
10.00 Percent
5,703.50
570.35
6,273.85
25.00 Percent
1,568.46
7,842.31
Rs.
7,842.31
Say
7,842.30
Rs.
Rs.
2,769.90
###
Say
Say
2,769.90
12,540.55
Rs.
4,429.31
Say
4,429.30
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Labour Rate for

100 Cft
Labour Rate P/
Composite Rate
for 100 Cft
Composite Rate
P/ Cum
5,224.35
1,306.09
25.00 Percent
6,530.44
4.75 Nos
5.00 Nos
0.75 No
1,000.00 Per Day

700.00 Per Day
700.00 Per Day
4,750.00
3,500.00
525.00
10.00 Percent
8,775.00
877.50
9,652.50
25.00 Percent
2,413.13
###
Rs.
12,065.63
Say
###
Rs.
Rs.
4,261.58
18,596.06
Say
Say
4,261.60
###
Rs.
6,568.13
Say
6,568.15
CHAPTER NO. 8
STONE MASONRY
CARRIAGE FOR STONE

CARRIAGE FOR STONE
31 KM
Hilly Area

Total: 50 Km
0 TO 10 KM
KM 10-50 = 40
@ 19.65 =
553.70
25% Hilly
=
=
786.00
###
334.93
TOTAL:
###
31 Km

19 Km)
Total: 50 Km

Rs.
Rs.
(Avg: Rate)
10000/14000/16000/40000/-
40000.00 =
3.00
###
400.00
100 =
3333.33
Rate
18,596.05
Carriage
6588.80

7082.28
34.20
100
###
CARRIAGE OF SAND
###
CARRIAGE
3333.33
Rate
###
Carriage
1674.63
Total:
14,215.18
Add 25%
833.333 =
###
6588.8
DIFFERENCE
MRS RATE
MARKET RATE
14,215.18
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
14,215.18
25,184.85
10,969.68
25,184.85
///-
77.169 % EXCESS
###
Total:
25,184.85
CHAPTER NO. 11
SURFACE RENDERING
Item No. 8
(b)
Cement plaster (1 : 3) cement and sand upto 20 ft height (6.10 metre).

" (12 mm) thick.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
0.88 bag
3.40 Cft
541.00 bags
### %Cft
476.08
37.40
513.48
128.37
25.00 Percent
641.85
LABOUR (For 125 Sft)

1
Mason
2
Cooly un-skilled
3
Bahishti
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Qty
Rate Per Unit
Amount (Rs.)
580.00 bags
625.00 %Cft
510.40
21.25
MATERIAL
Cement
Sand
Total
Contractor's
Profit &
Overheads
Total
Detail
0.75 No.
1.00 Nos.
0.25 No.
579.00 per day

511.00 per day
531.00 per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
296.45
10.00 Percent
25.00 Percent
1,482.25
ITEM RATES
1
2
Cement
Sand
Total
Contractor's
Profit &
Overheads
Total
0.88 bag
3.40 Cft
664.56

1
Mason
2
Cooly un-skilled
3
Bahishti
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
531.65
132.91
25.00 Percent
0.75 No.
1.00 Nos.
0.25 No.
### per day

700.00 per day
700.00 per day
750.00
700.00
175.00
1,625.00
162.50
1,787.50
446.88
10.00 Percent
25.00 Percent
2,234.38
ITEM RATES
Labour rate per 100 Sft

Labour rate per Sqm
Rs.
Rs.
###
###
Say
Say
1,185.80
127.60

Labour rate per Sqm
Rs.
Rs.
###
###
Say
Say
1,787.50
192.35
Composit rate per 100 Sft

Composite rate per Sqm
Rs.
Rs.
###
###
Say
Say
1,827.65
196.65

Rs.
Rs.
###
###
Say
Say
2,452.05
263.85
Page 59

Lawrence Pur
SANGJANI
TOLL TAX AT
Rs
Rs
110/110/-
Rs
17 MILE
120/Total: 340/340 = 0.425x100 =

800
Rate P.%Cft
42.50 /-
42.50
CARRIAGE
Lawrence Pur to Chatter L= 800 Cft Rs. = 18000/Rate P.%C 18000 = 22.50x100
800
Re-Loading
Hilly Area
31 KM
LOWER TOPA TO KOHALA L=38 KM (avg: lead =19 (KM) 19 KM
50 KM
/-
2250.00 /-
200 /-

Rs.
(Avg: Rat
Carriage
Add 25%
5825.83
1456.46
7282.29
10000/14000/16000/Rs. 40000/-
###
3.00
###
400.00
###
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
Page 60
1,827.7 /9,734.3 /7,906.69

432.615 % EXCESS
100 =
Total:
###
MARKET RATE
9,734.34
3333.33 /5825.83
Rate
Carriage
2,452.05 7282.29
DIFFERENCE
MRS
RATE
###
Total:
###
Item No. 19
(c)
Pointing flush on stone work raised.
(ii)
Item No. 19
In Cement Mortar Ratio 1 : 3 (Cement & Sand).
Detail
(c)
Rate Per Unit
Cement
Sand
0.54 bag
2.00 Cft
541.00 bags
### %Cft
Qty
292.14
22.00
1
2
314.14
78.54
25.00 Percent
Cement
Sand
Total
Contractor's
Profit &
Overheads
Total
392.68
Rate Per Unit
Amount (Rs.)
0.54 bag
2.00 Cft
580.00 bags
625.00 %Cft
313.20
12.50
325.70
81.43
25.00 Percent
407.13
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Detail
MATERIAL

1
2
3
Amount (Rs.)
MATERIAL
Total
Contractor's
Profit &
Overheads
Total
(ii)

Qty
1
2
2.00 No.
1.00 Nos.
0.25 No.
579.00 per day

511.00 per day
531.00 per day
1,158.00
511.00
132.75
1,801.75
180.18
1,981.93
495.48
10.00 Percent
25.00 Percent
2,477.41
ITEM RATES
1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
2.00 No.
1.00 Nos.
0.25 No.
### per day

700.00 per day
700.00 per day
2,000.00
700.00
175.00
2,875.00
287.50
3,162.50
790.63
10.00 Percent
25.00 Percent
3,953.13
ITEM RATES

Labour rate per Sqm
Rs.
Rs.
###
###
Say
Say
1,981.95
213.25

Labour rate per Sqm
Rs.
Rs.
###
###
Say
Say
3,162.50
340.30

Rs.
Rs.
###
###
Say
Say
2,374.60
255.50

Rs.
Rs.
###
###
Say
Say
3,569.65
384.10
Page 61

TOLL TAX AT
Rs
Rs
Lawrence Pur
SANGJANI
110/110/-
Rs
17 MILE
120/Total: 340/340 = 0.425x100 =

800
Rate P.%Cft
42.50 /-
42.50
CARRIAGE
Lawrence Pur to Chatter L= 800 Cft Rs. = 18000/Rate P.%C 18000 = 22.50x100
800
Re-Loading
Hilly Area
31 KM
LOWER TOPA TO KOHALA L=38 KM (avg: lead =19 (KM) 19 KM
50 KM
/-
2250.00 /-
200 /-

Rs.
(Avg: Rat
Carriage
Add 25%
5825.83
1456.46
7282.29
10000/14000/16000/Rs. 40000/-
###
3.00
###
400.00
###
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERE
2,374.6
10,157.3
7,782.69
//-
327.747 % EXCESS
Page 62
100 =
Total:
###
MARKET RATE
10,157.29
3333.33 /5825.83
Rate
Carriage
2,875.00 7282.29
DIFFERENCE
MRS
RATE
###
Total:
###
CHAPTER NO. 13
PAINTING AND VARNISHING

DESCRIPTION OF ITEM NO 4: Painting old surfaces.
a)
Painting corrugated surfaces, patent roofing, etc.

with oil paint.
First Coat
i)
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate
Per Unit (Rs.) Amount (Rs.)
Material
Qty
Rate
Material
Paint
Brushes
(Small)
Total
2Lbs (0. 20) Gln

0.06 No.
Contractor's Profit & Overheads

Total
### P. Gln
52.00 Each
### Percent
Labour
Rate Analysis for 150 Sft
Painter
Unskilled
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Labour Rate
per 100 Sft.
Item Rates
Labour Rate
Per 100 Sft
0.33 No
0.33 No
### P. Day
### P. Day
145.00
3.12
148.12
Paint
Brushes
(Small)
Total
37.03
185.15

Total
191.07
168.63
359.70
35.97
395.67
98.92
### Percent
### Percent
494.59
494.59
###
100
Rs.
###
Say
329.75
Labour Rate Per Sqm
Rs.
35.49
Say
35.50
Composite Rate Per 100 Sft

Composite Rate Per Sqm
Rs.
Rs.
###
55.42
Say
Say
514.90
55.40
2Lbs (0. 20) Gln

0.06 No.
### P. Gln
52.00 Each
145.00
3.12
148.12
### Percent
Labour
Painter
Unskilled
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Labour Rate
per 100 Sft.
Item Rates
Labour Rate
Per 100 Sft
37.03
185.15
0.33 No
0.33 No
### P. Day
### P. Day
247.50
231.00
478.50
47.85
526.35
131.59
### Percent
### Percent
657.94
657.94
###
Rs.
###
Say
438.65
Labour Rate Per Sqm
Rs.
47.21
Say
47.20

Rs.
Rs.
###
67.14
Say
Say
623.80
67.15
150
100
150
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
Page 63
514.90
623.80
108.90
21.150
///% EXCESS
CHAPTER NO. 13

Item No. 4
a)
ii)
Painting old surfaces.

Painting corrugated surfaces, patent roofing, etc.
with oil paint.
Each Subsequent Coat
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate
Material
Qty
Rate
Material
Paint
Brushes
1Lbs (0. 10) Gln

0.06 No.
Total
Contractor's
### Percent
Profit &
Overheads
Total
Labour
Painter
Cooly
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Labour Rate
per 100 Sft.
Item Rates
Labour Rate
Per 100 Sft
### P. Gln
52.00 Each
72.50
3.12
75.62
18.91
94.53
0.25 No
0.25 No
### P. Day
### P. Day
144.75
127.75
### Percent
272.50
27.25
299.75
### Percent
74.94
374.69
374.69
###
100
Rs.
###
Say
249.80
Labour Rate Per Sqm
Rs.
26.89
Say
26.90

Rs.
Rs.
###
37.06
Say
Say
344.30
37.05
Paint
Brushes
1Lbs (0. 10) Gln

0.06 No.
Total
Contractor's
### Percent
Profit &
Overheads
Total
Labour
Painter
Cooly
Total
Sundries
Total
Contractor's
Profit &
Overheads
Total
Labour Rate
per 100 Sft.
Item Rates
Labour Rate
Per 100 Sft
### P. Gln
52.00 Each
72.50
3.12
75.62
18.91
94.53
0.25 No
0.25 No
### P. Day
### P. Day
187.50
175.00
### Percent
362.50
36.25
398.75
### Percent
99.69
498.44
498.44
###
Rs.
###
Say
332.30
Labour Rate Per Sqm
Rs.
35.77
Say
35.75

Rs.
Rs.
###
45.94
Say
Say
426.80
45.95
150
100
150
AS PER INPUT RATE:

AS PER MARKET RATE:
Page 64
344.30
426.80
//-
CHAPTER NO. 13

DIFFERENCE:
Item No. 4
82.50 /23.962 % EXCESS

c)
i)
Painting doors & windows any type.

First Coat
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate
Material
2Lbs (0. 20) Gln
0.12 No.

Total
Labour Rate
Per 100 Sft.
Item Rates
Labour Rate
###
Per 100 Sft
### P. Gln
52.00 Each
0.33 No
0.33 No
### P. Day
### P. Day
### Percent
100
Paint
Brushes (Small)
191.07
168.63
Total
Total
Rate
98.92
494.59
494.59
Rs.
###
Say
329.75
Labour Rate Per Sqm
Rs.
35.49
Say
35.50

Rs.
Rs.
###
55.84
Say
Say
518.80
55.85
2Lbs (0. 20) Gln

0.12 No.
Total
Sundries
Total
### P. Gln
52.00 Each
0.33 No
0.33 No
### P. Day
### P. Day
### Percent
100
131.59
657.94
657.94
Rs.
###
Say
438.65
Labour Rate Per Sqm
Rs.
47.21
Say
47.20

Rs.
Rs.
###
67.56
Say
Say
627.70
67.55
150
247.50
231.00
478.50
47.85
526.35
### Percent

Total
Labour Rate
Per 100 Sft.
Item Rates
Labour Rate
###
Per 100 Sft
145.00
6.24
151.24
37.81
189.05
### Percent
Labour
Painter
Unskilled Cooly
359.70
35.97
395.67
### Percent
145.00
6.24
151.24
37.81
189.05
### Percent
Labour
Painter
Unskilled Cooly
Total
Sundries
Total
Qty
Material
Paint
Brushes (Small)
Total
Total
150
AS PER INPUT RATE:

Page 65
518.80
/-
CHAPTER NO. 13

AS PER MARKET RATE:
DIFFERENCE:
Item No. 4
627.70 /108.90 /20.991 % EXCESS

c)
ii)
Painting doors & windows any type.

Each Subsequent Coat
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate
Material
Qty
Rate
Material
Paint
Brushes
1.5Lbs (0. 15) Gln

0.12 No.
Total
Contractor's Prof
Total
###
0.25 No
0.25 No
###
Percent
Contractor's Prof ###

Total
Labour Rate per 100 Sft.
Percent
108.75
6.24
Paint
Brushes
114.99
28.75
143.74
Percent
Labour
Painter
Unskilled
Total
Sundries
Total
### P. Gln
52.00 Each
### P. Day
### P. Day
144.75
127.75
1.5Lbs (0. 15) Gln

0.12 No.
Total
Contractor's Prof
Total
###
Labour
Painter
Unskilled
0.25 No
0.25 No
Total
Sundries
Total
###
Percent
74.94
374.69
374.69
Contractor's Prof ###

Total
Labour Rate per 100 Sft.
Percent
108.75
6.24
114.99
28.75
143.74
Percent
272.50
27.25
299.75
Item Rates
### P. Gln
52.00 Each
### P. Day
### P. Day
187.50
175.00
362.50
36.25
398.75
99.69
498.44
498.44
Item Rates
Labour R ###
x
150
Labour Rate Per Sqm
100

Rs.
###
Say
249.80
Rs.
26.89
Say
26.90
Rs.
Rs.
###
42.36
Say
Say
393.55
42.35
AS PER INPUT RATE:

Page 66
Labour R ###
x
150
Labour Rate Per Sqm
100

393.55
/-
Rs.
###
Say
332.30
Rs.
35.77
Say
35.75
Rs.
Rs.
###
51.24
Say
Say
476.05
51.25
CHAPTER NO. 13

AS PER MARKET RATE:
DIFFERENCE:
Page 67
476.05 /82.50 /20.963 % EXCESS
CHAPTER NO. 13

DESCRIPTION OF ITEM NO 34:Painting traffic lanes 5" (125mm) wide with reflective
paint, complete in all respects. marking enamel.
(INPUT RATE)
Detail
(MARKET RATE)

Qty
Detail
Rate
Qty
Rate Analysis for 700 Rft
Rate
Material
Material
Paint
Brushes
7.3Lbs ( 3.32) Ltr ### P. Ltr

0.18 No.
52.00 Each
Total
Contractor's Prof
Total
###
1505.70
700
Labour
Painter
Cooly
Total
Sundries
Total
Contractor's Prof
Total
1.00 No
1.00 No
###
Percent
###
Percent
7.3Lbs ( 3.32) Ltr ### P. Ltr

0.18 No.
52.00 Each
1,204.56
301.14
1,505.70
Percent
Rate Per Rft
Paint
Brushes
1,195.20
9.36
Total
Contractor's Prof
Total
2.15
### P. Day
### P. Day
579.00
579.00
1505.70
700
Labour
Painter
Cooly
Total
Sundries
Total
318.45
1,592.25
Contractor's Prof
Total
1,204.56
301.14
1,505.70
Percent
Rate Per Rft
1,158.00
115.80
1,273.80
Rate Per 100

Rft.
Item Rates
###
1.00 No
1.00 No
###
Percent
###
Percent
1,195.20
9.36
2.15
### P. Day
### P. Day
750.00
700.00
1,450.00
145.00
1,595.00
398.75
1,993.75
Rate Per 100

Rft.
Item Rates
Labour Rate Per Rft
Labour Rate Per P.Rm
Rs.
Rs.
2.15
Say
Say
2.15
-
Labour Rate Per Rft

Labour Rate Per P.Rm
Rs.
Rs.
2.15
Say
Say
2.15
-
Composite Rate Per Rft

Composite Rate Per Rm
Rs.
Rs.
4.30
Say
Say
4.30
-
Composite Rate Per Rft

Composite Rate Per Rm
Rs.
Rs.
4.30
Say
Say
4.30
-
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
Page 68
4.30
4.30
-
///-
CHAPTER NO. 13

0.000 % EXCESS
Page 69
CHAPTER NO. 16
PROTECTION & DIVERSION WORKS

DESCRIPTION OF ITEM
13 Providing and weaving G.I. wire netting for wire crates with G.I. wire of approved size
(including siding and partition to make crates).
13 b)
4" mesh
(ii)
G.I. Wire 10 SWG
(INPUT RATE)
Detail
(MARKET RATE)
Unit Rate Per 100 Sft.

Rate
Per Unit (Rs.)
Qty
Detail
Amount (Rs.)
Rate
Per Unit (Rs.)
Qty
Amount (Rs.)
MATERIAL
G.I. Wire No. 10 750' long
Contractor'
s Profit &
Overheads
Total
33.0 Lbs (14.97 Kg.)
90.00
Per Kg.
25.00 Percent
1,347.30
336.83
1,684.13
G.I. Wire No. 10 750' long

Contractor's
Profit &
Overheads
Total
33.0 Lbs (14.97 Kg.)
90.00
Per Kg.
25.00 Percent
1,347.30
336.83
1,684.13
LABOUR
Black smith
Coolies
Total
Sundries (1
Total
Contractor'
s Profit &
Overheads
Total
1.00
1.00
No.
No.
579.00
511.00
Per day
Per day
10.00 Percent
25.00 Percent
579.00
511.00
1,090.00
109.00
1,199.00
299.75
1,498.75
Black smith
Coolies
Total
Sundries (10
Total
Contractor's
Profit &
Overheads
Total
1.00
1.00
1,498.75
161.25
3,182.90
342.50
Labour Rate Per 100 Sft.

Labour Rate Per Sqm.
Composite Rate per 100 Sft.
Composite Rate per Sqm.
No.
No.
750.00
700.00
Per day
Per day
10.00 Percent
25.00 Percent
750.00
700.00
1,450.00
145.00
1,595.00
398.75
1,993.75
ITEM RATE
Labour Rate Per 100 Sft.
Labour Rate Per Sqm.
Composite Rate per 100 Sft.
Composite Rate per Sqm.
Rs.
Rs.
Rs.
Rs.
1,498.75
161.27
3,182.88
342.48
Say
Say
Say
Say
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
3,182.90
3,677.90
495.00
15.552 % EXCESS
Rs.
Rs.
Rs.
Rs.
1,993.75
214.53
3,677.88
395.74
Say
Say
Say
Say
1,993.75
214.55
3,677.90
395.75
CHAPTER NO. 16

DESCRIPTION OF ITEM
15 Supply and Dumping at site, without boat, including handling of material within
three chains (90 metres).
a)
Stone or boulder
(INPUT RATE)
Detail
Unit Rate Per 100 Cft.

Rate
Per Unit (Rs.)
Qty
(MARKET RATE)
Detail
Amount (Rs.)
Rate
Per Unit (Rs.)
Qty
Amount (Rs.)
MATERIAL
Boulder
Contractor'
s Profit &
Overheads
Total
110.00
Cft.
350.00 Per 100 Cft
25.00 Percent
385.00
96.25
481.25
Boulder
Contractor's
Profit &
Overheads
Total
110.00
Cft.
1800.00 Per 100 Cft
25.00 Percent
1,980.00
495.00
2,475.00
LABOUR
Cooly
Sundries (1
Total
Contractor'
s Profit &
Overheads
Total
1.75
No.
511.00
Per day
10.00 Percent
25.00 Percent
894.25
89.43
983.68
245.92
1,229.59
Cooly
Sundries (10
Total
Contractor's
Profit &
Overheads
Total
1.75
1,229.60
434.25
1,710.85
604.20
Labour Rate Per 100 Cft.

Labour Rate Per Cum.
Composite Rate per 100 Cft.
Composite Rate per Cum.
No.
700.00
Per day
10.00 Percent
25.00 Percent
1,225.00
122.50
1,347.50
336.88
1,684.38
ITEM RATE
Rs.
Rs.
Rs.
Rs.
1,229.59
434.23
1,710.84
604.18
Say
Say
Say
Say
AS PER INPUT RATE:

AS PER MARKET RATE:
1,710.85
4,159.40
2,448.55
143 % EXCESS
Rs.
Rs.
Rs.
Rs.
1,684.38
594.84
4,159.38
1,468.88
Say
Say
Say
Say
1,684.40
594.85
4,159.40
1,468.90
CHAPTER NO. 16
CARRIAGE FOR STONE

CARRIAGE FOR STONE
31 KM
Hilly Area

Total: 50 Km
0 TO 10 KM =
KM 10-50 =
40
@ 19.65 =
40x19.65 =
=
25% Hilly
=
1339.70
334.925
TOTAL:
1674.63
31 Km
19 KM(Avg:)
LOWER TOPA TO KOHALA L=38 KM (Avg: Lead 19 Km)
553.70
Total: 50 Km
786.00

Rs.
Rate
1,710.85
Carriage
1674.63
Total:
3,385.48
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
(Avg: Rate)
CARRIAGE
Add 25%
3333.33
833.33 =
4166.663
40000.00
3.00
= 13333.33
400.00
###
DIFFERENC
E
MRS RATE
MARKET RATE
3,385.48
8,326.06
3,385.48
8,326.06
4,940.59
///-
145.935 % EXCESS
DESCRIPTION OF ITEM
10000/14000/16000/Rs. 40000/-
4940.59
100 =
3333.33
Rate
4,159.40
Carriage
4166.66
CHAPTER NO. 16

19 Supplying and filling in wire crates, including sewing crates (excluding cost of crates)
i)
Stone or Boulders
(INPUT RATE)
Detail
(MARKET RATE)

Rate
Per Unit (Rs.)
Qty
Detail
Amount (Rs.)
Rate
Per Unit (Rs.)
Qty
Amount (Rs.)
MATERIAL
Stone or Boulders
Contractor'
25.00 Percent
s Profit &
Overheads
Total
110.00
Cft.
350.00 Per 100 Cft
385.00
96.25
481.25
Stone or Boulders
Contractor's
Profit &
Overheads
Total
110.00
Cft.
1800.00 Per 100 Cft
25.00 Percent
1,980.00
495.00
2,475.00
LABOUR
Cooly (Skilled)
Coolies (unskilled)
Total
Sundries (1
10.00 Percent
Total
Contractor'
25.00 Percent
s Profit &
Overheads
Total
1.00
2.20
No.
Nos.
579.00
511.00
Per day
Per day
579.00
1,124.20
1,703.20
170.32
1,873.52
468.38
2,341.90
Cooly (Skilled)
Coolies (unskilled)
Total
Sundries (10
10.00 Percent
Total
Contractor's
25.00 Percent
Profit &
Overheads
Total
2,341.90
827.15
2,823.15
997.15

Composite Rate Per 100 Cft.
Composite Rate Per Cum.
1.00
2.20
No.
Nos.
750.00
700.00
Per day
Per day
750.00
1,540.00
2,290.00
229.00
2,519.00
629.75
3,148.75
ITEM RATE
Composite Rate Per 100 Cft.
Composite Rate Per Cum.
Rs.
Rs.
Rs.
Rs.
2,341.90
827.16
2,823.15
997.14
Say
Say
Say
Say
AS PER INPUT RATE:

AS PER MARKET RATE:
2,823.15
5,623.75
2,800.60
99 % EXCESS
Rs.
Rs.
Rs.
Rs.
3,148.75
1,112.14
5,623.75
1,986.31
Say
Say
Say
Say
3,148.75
1,112.15
5,623.75
1,986.30
CHAPTER NO. 16

DESCRIPTION OF ITEM
27 Providing and laying stone pitching/filling, dry hand packed, as filling behind
retaining walls or in pitching and aprons
(INPUT RATE)
Detail

Rate
Per Unit (Rs.)
Qty
(MARKET RATE)
Detail
Amount (Rs.)
Rate
Per Unit (Rs.)
Qty
Amount (Rs.)
MATERIAL
Stone Pitching
Contractor'
s Profit &
Overheads
135.00
Cft.
450.00 Per 100 Cft.
25.00 Percent
607.50
151.88
Stone Pitching
Contractor's
Profit &
Overheads
135.00
Cft.
1800.00 Per 100 Cft.
25.00 Percent
759.38
2,430.00
607.50
3,037.50
LABOUR
Skilled Cooly
Cooly
Total
Sundries (1
Total
Contractor'
s Profit &
Overheads
Total
1.00
1.00
No.
No.
579.00
511.00
Per day
Per day
10.00 Percent
25.00 Percent
579.00
511.00
1,090.00
109.00
1,199.00
299.75
1,498.75
Skilled Cooly
Cooly
Total
Sundries (10
Total
Contractor's
Profit &
Overheads
Total
1.00
1.00
1,498.75
529.35
2,258.15
797.55

No.
No.
750.00
700.00
Per day
Per day
10.00 Percent
25.00 Percent
750.00
700.00
1,450.00
145.00
1,595.00
398.75
1,993.75
ITEM RATE
Rs.
Rs.
Rs.
Rs.
1,498.75
529.36
2,258.13
797.57
Say
Say
Say
Say
Rs.
Rs.
Rs.
Rs.
1,993.75
704.19
5,031.25
1,777.04
Say
Say
Say
Say
1,993.75
704.20
5,031.25
1,777.05
CHAPTER NO. 16
CARRIAGE FOR STONE

CARRIAGE FOR STONE
31 KM
Hilly Area

Total: 50 Km
0 TO 10 KM =
KM 10-50 =
40
@ 19.65 =
40x19.65 =
=
25% Hilly
=
1339.70
334.925
TOTAL:
1674.63
31 Km
19 KM(Avg:)
LOWER TOPA TO KOHALA L=38 KM (Avg: Lead 19 Km)
553.70
Total: 50 Km
786.00

Rs.
Rate
2,258.15
Carriage
1674.63
Total:
3,932.78
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE:
(Avg: Rate)
CARRIAGE
Add 25%
3333.33
833.33 =
4166.663
10000/14000/16000/Rs. 40000/-
40000.00
3.00
= 13333.33
400.00
###
DIFFERENC
E
MRS RATE
MARKET RATE
3,932.78
9,197.91
3,932.78
9,197.91
5,265.14
///-
133.878 % EXCESS
5265.14
100 =
3333.33
Rate
5,031.25
Carriage
4166.66
Total:
8,326.06
Total:
9,197.91
CHAPTER NO. 18
Providing and laying plant pre-mixed bituminous carpet, including
Item No. 10
compaction and finishing to required camber, grade and

density.(4.5% bitumen).
With 25% Contractor Profit
Detail
Unit Rate (British System) per 100 Sqm.

Qty
Rate Per Unit
Detail
Amount (Rs.)
Analysis for 2" thick Carpet

(9.29 Sqm)
Mixed Design
Coarse aggregate
Fine aggregate
Filler
Bitumen
Qty
Rate Per Unit
Amount (Rs.)

Mixed Design
(62%)
(33.50%)
(9.29 Sqm)
Coarse aggregate
Fine aggregate
Filler
Bitumen
(4.50%)
MATERIAL
(62%)
(33.50%)
(4.50%)
MATERIAL
Unit weight of Mix

= 148 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)
Total weight = 16.67 x 148 = 2467 lbs/%Sft
Quantity of Materials/100 Sft
1 Course aggregate
Unit weight of Mix

= 148 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)
1
Course aggregate
2467 x 62
100 x 93
2 Filler / Stone Dust
16.45 Cft
2467 x 33.50
100 x 97
3 Bitumen
2467 x 4.50
100
Total
4 Cost of Brushes and other special Tool
25 on 1-4
2500.00
% Cft
411.25
2
2467 x 62
100 x 93
Filler / Stone Dust
2467 x 33.50
100 x 97
Bitumen
8.52 Cft
1750.00
% Cft
149.10
111.02 lbs
50.46 kg
58.80
P.Kg.
2967.05
15.60
Total
Cost of Brushes and
other special Tool
3543.00
885.75
0.30
5 Contractor's Profit & Overheads
52.00
Rs. 3543.00
Material cost per 100 Sft (2" thick)
4428.75
LABOUR
2467 x 4.50
100
16.45 Cft
3800.00
% Cft
625.10
8.52 Cft
1750.00
% Cft
149.10
111.02 lbs
50.46 kg
58.80
P.Kg.
2967.05
0.30
25.00 on 1-4
52.00
15.60
3756.85
939.21
Rs. 3756.85
4696.06
LABOUR
Labour required at site of work co-ordinating the

working of Machinery of complete unit of premix
plant (Mixing plant, Generator, pick up, including
establishment P.O.L and Depreciation etc.
(Mixing plant, Generator, Pickup, including
establishment POL and depreciation etc.)

Plant Running Charges including crew charges

1 Asphalt plant
2 Dumper
3
4
5
6
7
8
9
(EQ-09)
(EQ-15)
Loader
(EQ-08)
Paver Finisher
(EQ-10)
Road Roller
(EQ-07)
Water Loory
(EQ-16)
Road Roller
(EQ-06)
Tractor
(EQ-22)
Misc. i.e. small T&P, working
of Crane & Tar Boiler
3.00
1.00
1.00
1.00
1.00
1.00
L.S
Total cost of working of machinary (P/Hr.)

Working hours of machining = 6 hours
Total cost for working of machinary per day
52810

1.00 No.
8.00 Nos.
6 =
316860
Nos.
No.
No.
No.
No.
No.
25411.00
1875.00
per hour
per hour
25411.00
15000.00
1
2
1772.00
2454.00
1154.00
583.00
2135.00
537.00
per hour
per hour
per hour
per hour
per hour
per hour
5316.00
2454.00
1154.00
583.00
2135.00
537.00
3
4
5
6
7
8
9
220.00
Asphalt plant (T.S Rates)

Dumper Sangjani Plant to Lower Topa (6+3=9 Hrs)
Lower Topa to Kohala L=38 km (19 km avg:)
3+1=4 Hrs
Loader
Paver Finisher
Road Roller
Water Loory
Road Roller
Tractor
1.00 No.
13.00
3.00
1.00
1.00
1.00
1.00
1.00
L.S
Hrs
Nos.
No.
No.
No.
No.
No.
35974.00 per hour

1875.00
1772.00
2454.00
1154.00
583.00
2135.00
537.00
P.hour
per hour
per hour
per hour
per hour
per hour
per hour
35974.00
24375
5316.00
2454.00
1154.00
583.00
2135.00
537.00
220.00
52810.00
72748.00

72748
6 =
436488
CHAPTER NO. 18
Area completed per day
45 x 6 x 2204 x 6
148
Rate of machinery
per 100 Sft (2"
thick)
Labour charges included in it
Assume at 12.5%
of machinery
charges
24125 Sft (2" thick)
1313.41

45 x 6 x 2204 x 6
148
Rate of machinery per 100 Sft (2" thick)
1809.28

Assume at 12.5% of machinery charges
12.5
Sundries on
Labour
Total
=
x 1313.41
100
10.00 Percent on Rs.
Contractor's Profit
& Overheads
Total
Labour rate per
100 Sft (2" thick)
(a) Labour Rate per
100 Sft carpet (1"
thick)
12.5
164.18
164.18
16.42
25.00 Percent on Rs. 1329.827
Sundries on Labour
1329.83
Total
332.46
1662.28
Total
Labour rate per 100 Sft (2" thick)
=
x 1809.28
100
226.16
226.16
22.62
1831.89
25.00 Percent on Rs. 1831.893
457.97
2289.87
(a) Labour Rate per 100 Sft carpet (1" thick)
1662.28
2
831.14
831.14
2214.37
2214.37
(b) Material cost per 100 Sft (1" thick)
2289.87
2
1144.93
1144.93
2348.03
2348.03

4428.75
2
ITEM RATES
4696.06
2
ITEM RATES
Rs.
831.14
Say
831.15
Labour Sqm (25 mm thick)
Rs.
89.43
Say
89.45
Composite rate per 100 Sft (1" thick)

Composite rate per Sqm (25 mm)
Rs.
Rs.
3045.52
327.70
Say
Say
3045.50
327.70
Rs.
1144.93
Say
Rs.
123.19
Say
1144.95
123.20

Rs.
Rs.
3492.96
375.84
Say
Say
3492.95
375.85
CHAPTER NO. 18
CARRIAGE FOR BAJRI
CARRIAGE FOR BAJRI

TOLL TAX AT

86 KM
19 KM(Avg:)
0 TO 10 KM
KM 10-105 = 95
@ 19.65 =
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
553.70
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
16.45
100.00
=
=
=
386.12
939.82
245.625
1185.45
195.006
CARRIAGE
Margala to Chatter L=55 Km800 Cft
Rs. = 12000/Rate P.%Cft =
12000 = 15.00x100
800
Hilly Area
28.75 /-
1500 /-
28.75
1500.00
/-
### x100 =3333.33

400.00
/-
/-
31 KM
19 KM
50 KM

Rs.
(Avg: Rate)
Carriage
Add 25%
Rate
3,045.50
Carriage
195.01
Total:
###
4833.33
1208.3325
6041.66 x
STONE DUST
6077.6 X
Rate
Carriage for Bajri
10000/14000/16000/Rs. 40000/-
40000
3.00
Total: 4833.33
16.45
100
8.52
100
993.85
517.81
3,493.0
993.85
517.81
5004.62
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
MRS RATE
MARKET RATE
3240.51
5004.62
3,240.5
5,004.6
1,764.11
54.439 % EXCESS
1764.11
Rate
3,492.95
Carriage
993.85
Total:
###
CHAPTER NO. 18
CHAPTER NO. 18
Item No. 10

density. (4% bitumen).
With 25% Contractor Profit
Detail

Qty
Mixed Design
Rate Per Unit
Detail
Amount (Rs.)

(9.29 Sqm)
Coarse aggregate
Fine aggregate
Filler
Bitumen
Qty
Mixed Design
(62.5%)
(33.5%)
(9.29 Sqm)
Coarse aggregate
Fine aggregate
Filler
Bitumen
(4.00%)
MATERIAL
(62.5%)
(33.5%)
(4.00%)
MATERIAL
Unit weight of Mix

= 148 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)
Unit weight of Mix

= 148 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)

1 Course aggregate
2467 x 62.50
100 x 93
2 Filler / Stone Dust
2467 x 33.5
100 x 97
3 Bitumen
16.58 Cft
2500.00
% Cft
414.50
8.52 Cft
1750.00
% Cft
149.10
98.68 lbs
44.85 kg
58.80
P.Kg.
2637.18

Course aggregate
2467 x 62.50
100 x 93
Filler / Stone Dust
2467 x 33.5
100 x 97
Bitumen
15.60
3216.38
804.10
Total
Cost of Brushes and other special Tool
2467 x 4
100
Total
4 Cost of Brushes and other special Tool
5 Contractor's Profit & Overheads
0.30
25.00 on 1-4
52.00
Rs. 3216.38
4020.48
LABOUR
2467 x 4
100
16.58 Cft
3800.00
% Cft
8.52 Cft
1750.00
% Cft
98.68 lbs
44.85 kg
58.80
P.Kg.
0.30
25.00 on 1-4
52.00
Rs. 3431.92

LABOUR
1 Asphalt plant
2 Dumper
(EQ-09)
(EQ-15)
1.00 No.
8.00 Nos.
3
4
5
6
7
8
9
(EQ-08)
(EQ-10)
(EQ-07)
(EQ-16)
(EQ-06)
(EQ-22)
3.00
1.00
1.00
1.00
1.00
1.00
Loader
Paver Finisher
Road Roller
Water Loory
Road Roller
Tractor
Misc. i.e. small T&P,
working
Rate Per Unit
L.S
Nos.
No.
No.
No.
No.
No.
25411.00 per hour

1875.00 per hour
1772.00
2454.00
1154.00
583.00
2135.00
537.00
per hour
per hour
per hour
per hour
per hour
per hour
25411.00
15000.00
1
2
5316.00
2454.00
1154.00
583.00
2135.00
537.00
3
4
5
6
7
8
9
220.00
52810.00
Asphalt plant
Dumper Sangjani Plant to Lower Topa (6+3=9 Hrs)
Loader
Paver Finisher
Road Roller
Water Loory
Road Roller
Tractor
Misc. i.e. small T&P,
working
Dumper
Sangjani Plant to Lower Topa (6+3=9 Hrs)

1.00 No.
3+1=4 Hrs
13.00
3.00
1.00
1.00
1.00
1.00
1.00
3+1=4 Hrs
13.00 Hrs
L.S
Hrs
Nos.
No.
No.
No.
No.
No.
35974.00 per hour

1875.00
1772.00
2454.00
1154.00
583.00
2135.00
537.00
P.hour
per hour
per hour
per hour
per hour
per hour
per hour
2031.00
P.hour
CHAPTER NO. 18

52810
6 =

99151
316860

45 x 6 x 2204 x 6
148
12.5
= 164.18
x 1313.41
100
Sundries on Labour
164.18
Total
25.00 Percent on Rs. 1329.827
Total
(2" thick)
1313.41
16.42
1329.83
332.46
1662.28
(a) Labour Rate per 100 Sft

carpet (1" thick)
6 =
594906

45 x 6 x 2204 x 6
148
12.5
= 308.24
x 2465.93
100
Sundries on Labour
308.24
Total
25.00 Percent on Rs. 2496.756
Total
(2" thick)
(a) Labour Rate per 100 Sft
carpet (1" thick)
1662.28
2
831.14
831.14
2010.24
2010.24
3120.94
2
1560.47
2144.95

4020.48
2
ITEM RATES
4289.90
2
ITEM RATES

(1" thick)
Rs.
831.14
Say
831.15
Labour Sqm (25 mm

thick)
Rs.
89.43
Say
89.45
Composite rate per 100

Sft (1" thick)
(25 mm)
Rs.
2841.38
Say
2841.40
Rs.
305.73
Say
305.75

(1" thick)
Rs.
1560.47
Say
Labour Sqm (25 mm

thick)
Rs.
167.91
Say
Composite rate per 100

Sft (1" thick)
(25 mm)
Rs.
3705.42
Say
Rs.
398.70
Say
CHAPTER NO. 18
CARRIAGE FOR BAJRI
CARRIAGE FOR BAJRI

TOLL TAX AT

86 KM
19 KM(Avg:)
0 TO 10 KM
KM 10-105 = 95
@ 19.65 = 95x19.65
SANGJANI
Rs 110/Rs 120/-
17 MILE
Total: 105 Km
553.70
Total: 230/230 = 0.288x100 =

800
Rate P.%Cft
25% Hilly on Km 50 = 50x19.65=982.50

TOTAL:
1185.45
16.58
100.00
=
=
=
386.12
939.82
245.625
1185.45
196.547
CARRIAGE
Margala to Chatter L=55 Km800 Cft
Rs. = 12000/Rate P.%Cft =
12000 = 15.00x100
800
Hilly Area
28.75 /-
1500 /-
28.75
1500.00
/-
### x100 =3333.33

400.00
/-
/-
31 KM
19 KM
50 KM

Rs.
(Avg: Rate)
Carriage
Add 25%
Rate
2,841.40
Carriage
196.55
4833.33
1208.3325
6041.66 x
Total:
###
STONE DUST
6077.6 X
Rate
Carriage for Bajri
10000/14000/16000/Rs. 40000/-
40000 =
3.00
Total: 4833.33
16.58
100
8.52
100
###
517.81
###
1001.71
517.81
5224.92
DIFFERENCE
AS PER INPUT RATE:

AS PER MARKET RATE:
DIFFERENCE
3,037.9
5,224.9
2,186.97
/-
71.988 % EXCESS
MRS RATE
MARKET RATE
3037.95
5224.92
###
Rate
3,705.40
Carriage
1001.71
Total:
###
CHAPTER NO. 18
D & ROAD STRUCTURE
Amount (Rs.)
630.04
149.10
2637.18
15.60
3431.92
857.98
4289.90
35974.00
24375
5316.00
2454.00
1154.00
583.00
2135.00
537.00
26403
220.00
99151.00
CHAPTER NO. 18
D & ROAD STRUCTURE
2465.93
30.82
2496.76
624.19
3120.94
1560.47
2144.95
1560.45
167.90
3705.40
398.70
CHAPTER NO. 18
D & ROAD STRUCTURE
CHAPTER NO. 11
SURFACE RENDERING
Item No. 8

(a)
3/8" (10 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.66 bag
2.55 Cft
541.00
1,100.00
bags
Cft
357.06
28.05
385.11
77.02
462.13
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1600.50
172.21
Say
Say
1,600.50
172.20
Page 92
CHAPTER NO. 11
SURFACE RENDERING
Item No. 8

(b)
" (12 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.88 bag
3.40 Cft
541.00
1,100.00
bags
Cft
476.08
37.40
513.48
102.70
616.18
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.36
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1754.54
188.79
Say
Say
1,754.55
188.80
Page 93
CHAPTER NO. 11
SURFACE RENDERING
Item No. 8

(c)
" (19 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
1.32 bag
5.10 Cft
541.00
1,100.00
bags
Cft
714.12
56.10
770.22
154.04
924.26
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.25 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
638.75
132.75
1,350.50
135.05
1,485.55
297.11
1,782.66
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1426.13
153.45
Say
Say
1,426.15
153.45

Rs.
Rs.
2350.39
252.90
Say
Say
2,350.40
252.90
Page 94
CHAPTER NO. 11
SURFACE RENDERING
Item No. 9
Cement plaster (1 : 4) upto 20 ft. (6.10 metre) height.

(a)
3/8" (10 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.57 bag
3.00 Cft
541.00
1,100.00
bags
Cft
308.37
33.00
341.37
68.27
409.64
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1548.01
166.57
Say
Say
1,548.00
166.55
Page 95
CHAPTER NO. 11
SURFACE RENDERING
Item No. 9

(b)
" (12 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.73 bag
3.60 Cft
541.00
1,100.00
bags
Cft
394.93
39.60
434.53
86.91
521.44
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1659.80
178.59
Say
Say
1,659.80
178.60
Page 96
CHAPTER NO. 11
SURFACE RENDERING
Item No. 9

(c)
" (19 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
1.14 bag
5.50 Cft
541.00
1,100.00
bags
Cft
616.74
60.50
677.24
135.45
812.69
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.25 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
638.75
132.75
1,350.50
135.05
1,485.55
297.11
1,782.66
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1426.13
153.45
Say
Say
1,426.15
153.45

Rs.
Rs.
2238.82
240.90
Say
Say
2,238.80
240.90
Page 97
CHAPTER NO. 11
SURFACE RENDERING
Item No. 10
Cement plaster 3/8" (10 mm) thick under soffit of R.C.C. roof slab only, upto
20 ft. (6.10 meter) height.
(a)
Ratio ( 1 : 2 ).
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement for floating coat (0.20 bag)

Cemtnt (0.96 bag)
Sand
Total
Total
1.16 bag
2.55 Cft
541.00
1,100.00
bags
Cft
627.56
28.05
655.61
131.12
786.73
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
511.00
132.75
1,222.75
122.28
1,345.03
269.01
1,614.03
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1291.22
138.94
Say
Say
1,291.20
138.95

Rs.
Rs.
2077.96
223.59
Say
Say
2,077.95
223.60
Page 98
CHAPTER NO. 11
SURFACE RENDERING
Item No. 10
(b)
Ratio ( 1 : 3 ).
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2

Cement (0.66 bag)
Sand
Total
Total
0.86 bag
2.55 Cft
541.00
1,100.00
bags
Cft
465.26
28.05
493.31
98.66
591.97
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
511.00
132.75
1,222.75
122.28
1,345.03
269.01
1,614.03
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1291.22
138.94
Say
Say
1,291.20
138.95

Rs.
Rs.
1883.20
202.63
Say
Say
1,883.20
202.65
Page 99
CHAPTER NO. 11
SURFACE RENDERING
Item No. 10
(c)
Ratio ( 1 : 4 ).
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2

Cement (0.57 bag)
Sand
Total
Total
0.77 bag
3.00 Cft
541.00
1,100.00
bags
Cft
416.57
33.00
449.57
89.91
539.48
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
511.00
132.75
1,222.75
122.28
1,345.03
269.01
1,614.03
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1291.22
138.94
Say
Say
1,291.20
138.95

Rs.
Rs.
1830.71
196.98
Say
Say
1,830.70
197.00
Page 100
CHAPTER NO. 11
SURFACE RENDERING
Item No. 11

(a)
3/8" (10 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.50 bag
3.00 Cft
541.00
1,100.00
bags
Cft
270.50
33.00
303.50
60.70
364.20
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1502.57
161.68
Say
Say
1,502.55
161.70
Page 101
CHAPTER NO. 11
SURFACE RENDERING
Item No. 11

(b)
" (12 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.60 bag
4.00 Cft
541.00
1,100.00
bags
Cft
324.60
44.00
368.60
73.72
442.32
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1580.69
170.08
Say
Say
1,580.70
170.10
Page 102
CHAPTER NO. 11
SURFACE RENDERING
Item No. 11

(c)
" (19 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
1.00 bag
6.00 Cft
541.00
1,100.00
bags
Cft
541.00
66.00
607.00
121.40
728.40
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.25 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
638.75
132.75
1,350.50
135.05
1,485.55
297.11
1,782.66
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1426.13
153.45
Say
Say
1,426.15
153.45

Rs.
Rs.
2154.53
231.83
Say
Say
2,154.55
231.85
Page 103
CHAPTER NO. 11
SURFACE RENDERING
Item No. 12

(a)
3/8" (10 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.40 bag
3.00 Cft
541.00
1,100.00
bags
Cft
216.40
33.00
249.40
49.88
299.28
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1437.65
154.69
Say
Say
1,437.65
154.70
Page 104
CHAPTER NO. 11
SURFACE RENDERING
Item No. 12

(b)
" (12 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.53 bag
4.00 Cft
541.00
1,100.00
bags
Cft
286.73
44.00
330.73
66.15
396.88
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
0.75 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
434.25
511.00
132.75
1,078.00
107.80
1,185.80
237.16
1,422.96
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1138.37
122.49
Say
Say
1,138.35
122.50

Rs.
Rs.
1535.24
165.19
Say
Say
1,535.25
165.20
Page 105
CHAPTER NO. 11
SURFACE RENDERING
Item No. 12

(c)
" (19 mm) thick.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.80 bag
6.00 Cft
541.00
1,100.00
bags
Cft
432.80
66.00
498.80
99.76
598.56
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
1.25 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
638.75
132.75
1,350.50
135.05
1,485.55
297.11
1,782.66
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1426.13
153.45
Say
Say
1,426.15
153.45

Rs.
Rs.
2024.69
217.86
Say
Say
2,024.70
217.85
Page 106
CHAPTER NO. 11
SURFACE RENDERING
Item No. 19

(a)
In Lime Mortar Ratio 1 : 2 (Limet & Sand).
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Lime slaked (ground)

Sand
Total
Total
18.66 kg
2.00 Cft
7.00
1,100.00
kg
Cft
130.62
22.00
152.62
38.16
190.78
25.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
1.00 No.
0.50 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
579.00
255.50
132.75
967.25
96.73
1,063.98
265.99
1,329.97
10.00 Percent
25.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1063.98
114.48
Say
Say
1,064.00
114.50

Rs.
Rs.
1254.75
135.01
Say
Say
1,254.75
135.00
Page 107
CHAPTER NO. 11
SURFACE RENDERING
Item No. 19

(b)
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.54 bag
2.00 Cft
541.00
1,100.00
bags
Cft
292.14
22.00
314.14
78.54
392.68
25.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
2.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
1,158.00
511.00
132.75
1,801.75
180.18
1,981.93
495.48
2,477.41
10.00 Percent
25.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1981.93
213.26
Say
Say
1,981.95
213.25

Rs.
Rs.
2374.60
255.51
Say
Say
2,374.60
255.50
Page 108
CHAPTER NO. 11
SURFACE RENDERING
Item No. 19

(b)
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.54 bag
2.00 Cft
541.00
1,100.00
bags
Cft
292.14
22.00
314.14
78.54
392.68
25.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
2.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
1,158.00
511.00
132.75
1,801.75
180.18
1,981.93
495.48
2,477.41
10.00 Percent
25.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1981.93
213.26
Say
Say
1,981.95
213.25

Rs.
Rs.
2374.60
255.51
Say
Say
2,374.60
255.50
Page 109
CHAPTER NO. 11
SURFACE RENDERING
Item No. 19

(c)
(i)
In Lime Mortar Ratio 1 : 2 (Lime & Sand).
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
0.54 bag
18.66 kg
2.00 Cft
Slaked lime
Sand
Total
Total
541.00
1,100.00
kg
Cft
15.66
22.00
37.66
9.41
47.07
25.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
2.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
1,158.00
511.00
132.75
1,801.75
180.18
1,981.93
495.48
2,477.41
10.00 Percent
25.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1981.93
213.26
Say
Say
1,981.95
213.25

Rs.
Rs.
2028.99
218.32
Say
Say
2,029.00
218.30
Page 110
CHAPTER NO. 11
SURFACE RENDERING
Item No. 19

(c)
(ii)
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
2
Cement
Sand
Total
Total
0.54 bag
2.00 Cft
541.00
1,100.00
bags
Cft
292.14
22.00
314.14
62.83
376.97
20.00 Percent

1
2
3
Mason
Cooly un-skilled
Bahishti
Total
Sundries
Total
Total
2.00 No.
1.00 Nos.
0.25 No.
579.00
511.00
531.00
per day
per day
per day
1,158.00
511.00
132.75
1,801.75
180.18
1,981.93
396.39
2,378.31
10.00 Percent
20.00 Percent
ITEM RATES
Labour rate per Sqm
Rs.
Rs.
1902.65
204.72
Say
Say
1,902.65
204.75

Rs.
Rs.
2279.62
245.29
Say
Say
2,279.60
245.30
Page 111
Page 112
Page 113
Page 114
Page 115
Page 116
Page 117
aster 3/8" (10 mm) thick under soffit of R.C.C. roof slab only, upto
Page 118
Page 119
Page 120
Page 121
Page 122
Page 123
Page 124
Page 125
Page 126
Page 127
Page 128
Page 129
Page 130
Page 131
CHAPTER NO. 18

Item No. 10

density.
Detail

Qty
Mixed Design
Rate Per Unit
Amount (Rs.)

(9.29 Sqm)
Coarse aggregate = 90 x 3/5 =

Fine aggregate = 90 x 2/5
=
Filler
=
Bitumen
=
(54%)
(36%)
(4%)
(5%)
MATERIAL
Unit weight of Mix
= 145 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)

Course aggregate
2417 x 54
100 x 105
Fine aggregate (Herrow sand)
2417 x 36
100 x 100
Filler
Bitumen
5
6
7
Total
20.00 on 12&3 Rs.
Contractor's Profit & Overheads (20%) on item '6'
2417 x 5
100 x 90
2417 x 5
100

LABOUR
12.43 Cft
1800.00
% Cft
223.74
8.70 Cft
2100.00
% Cft
182.70
1.34 Cft
1100.00
% Cft
14.74
120.85 lbs
54.81 kg
44.04
P.Kg.
2413.56
421.18
0.30
52.00
2834.74
566.95
15.60
3.12
3420.41
CHAPTER NO. 18

1
2
3
4
5
6
7
8
9
10
Asphalt plant
Dumper
Loader
Bulldozer
Paver Finisher
Road Roller
Water Loory
Road Roller
Tractor
1.00
10.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
No.
Nos.
Nos.
No.
No.
No.
No.
No.
No.
5015.00
1875.00
1772.00
1620.00
2454.00
587.00
600.00
1397.00
537.00
per
per
per
per
per
per
per
per
per
hour
hour
hour
hour
hour
hour
hour
hour
hour
L.S
5015.00
18750.00
3544.00
1620.00
2454.00
587.00
600.00
1397.00
537.00
200.00

34704.00
x
6 = 208224
34704
45 x 6 x 2204 x 6
145
x 845.61
= 105.70
12.5
100
Sundries on Labour
10.00 Percent on Rs 105.70
Total
20.00 Percent on R 856.184
Total
1027.42
=
513.71
2
3420.4
=
1710.20
2
845.61
10.57
856.18
171.24
1027.42
513.71
1710.20
ITEM RATES
Rs.
Rs.
513.71
55.28
Say
Say
513.70
55.30

Rs.
Rs.
2223.91
239.29
Say
Say
2223.90
239.30
CHAPTER NO. 18

Item No. 10

density.
Detail

Qty
Mixed Design
Rate Per Unit
Amount (Rs.)

(9.29 Sqm)
Coarse aggregate = 90 x 3/5 =

Fine aggregate = 90 x 2/5
=
Filler
=
Bitumen
=
(54%)
(36%)
(5%)
(5%)
MATERIAL
Unit weight of Mix
= 145 lbs/Cft
100 x 2/12 = 16.67 Cft (% Sft)

Course aggregate
2417 x 54
100 x 105
Fine aggregate (Herrow sand)
2417 x 36
100 x 100
Filler
Bitumen
5
6
7
Total
20.00 on 1-4 Rs.
Contractor's Profit & Overheads (20%) on item '6'
2417 x 5
100 x 90
2417 x 5
100

LABOUR
12.43 Cft
1800.00
% Cft
223.74
8.70 Cft
2100.00
% Cft
182.70
1.34 Cft
1100.00
% Cft
14.74
120.85 lbs
54.81 kg
44.04
P.Kg.
2413.56
421.18
0.30
52.00
2834.74
566.95
15.60
3.12
3420.41
CHAPTER NO. 18

1
2
3
4
5
6
7
8
9
10
Asphalt plant
Dumper
Loader
Bulldozer
Paver Finisher
Road Roller
Water Loory
Road Roller
Tractor
1.00
10.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
No.
Nos.
Nos.
No.
No.
No.
No.
No.
No.
5015.00
1875.00
1772.00
1620.00
2454.00
587.00
600.00
1397.00
537.00
per
per
per
per
per
per
per
per
per
hour
hour
hour
hour
hour
hour
hour
hour
hour
L.S
5015.00
18750.00
3544.00
1620.00
2454.00
587.00
600.00
1397.00
537.00
200.00

34704.00
x
6 = 208224
34704
45 x 6 x 2204 x 6
145
x 845.61
= 105.70
12.5
100
Sundries on Labour
10.00 Percent on Rs 105.70
Total
20.00 Percent on R 856.184
Total
1027.42
=
513.71
2
3420.4
=
1710.20
2
845.61
10.57
856.18
171.24
1027.42
513.71
1710.20
ITEM RATES
Rs.
Rs.
513.71
55.28
Say
Say
513.70
55.30

Rs.
Rs.
2223.91
239.29
Say
Say
2223.90
239.30
CHAPTER NO. 7
BRICK WORK
Item No. 5 (i)
Pacca brick work in ground floor (including striking of joints).

Cement sand mortar Ratio (1:4).
Detail

Qty
Rate Per Unit
1350.00 Nos.
4.80 bags
24.00 Cft
8500.00 Nos.
541.00 per bag
1100.00 % Cft
Amount (Rs.)
MATERIAL
1
2
3
Pacca brick 9" x 4" x 3"

Cement
Sand
Total
Contractor's Profit & Overh
Total
11475.00
2596.80
264.00
14335.80
2867.16
17202.96
20 Percent
LABOUR for 125 Cft

For Masonry Work
1
2
3
Mason
Coolies unskilled
Bahishti
2.50 Nos.
4.00 Nos.
0.25 No.
579.00 per day

511.00 per day
531.00 per day
1447.50
2044.00
132.75
0.83 No.
0.50 No
511.00 per day

531.00 per day
424.13
265.50
For Cement Mortar

1
2
Cooly unskilled
Bahishty
Total
Sundries
Total
Total
4313.88
431.39
4745.27
949.05
5694.32
10 Percent
20 Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
5,694.32
2,011.23
Say 5,694.30
Say 2,011.25

Rs.
Rs.
###
8,087.32
Say
###
Say 8,087.30
Page 136
CHAPTER NO. 7
BRICK WORK
Item No. 5 (i)
Pacca brick work in ground floor (including striking of joints).

Cement sand mortar Ratio (1:6).
Detail

Qty
Rate Per Unit
1350.00 Nos.
3.40 bags
25.70 Cft
8500.00 Nos.
541.00 per bag
1100.00 % Cft
Amount (Rs.)
MATERIAL
1
2
3
Pacca brick 9" x 4" x 3"

Cement
Sand
Total
Total
11475.00
1839.40
282.70
13597.10
2719.42
16316.52
20 Percent
LABOUR for 125 Cft

For Masonry Work
1
2
3
Mason
Coolies unskilled
Bahishti
2.50 Nos.
4.00 Nos.
0.25 No.
579.00 per day

511.00 per day
531.00 per day
1447.50
2044.00
132.75
0.83 No.
0.50 No
511.00 per day

531.00 per day
424.13
265.50
For Cement Mortar

1
2
Cooly unskilled
Bahishty
Total
Sundries
Total
Total
4313.88
431.39
4745.27
949.05
5694.32
10 Percent
20 Percent
ITEM RATES
Labour rate per Cum
Rs.
Rs.
5,694.32
2,011.23
Say 5,694.30
Say 2,011.25

Rs.
Rs.
###
7,774.23
Say
###
Say 7,774.25
Page 137
CHAPTER NO. 7
BRICK WORK
Item No. 30
Supplying and filling sand under floors or plugging in wells.
Detail

Qty
Rate Per Unit
Amount (Rs.)
MATERIAL
1
Sand
Total
Total
100.00 Cft.
1100.00
% Cft.
1100.00
1100.00
220.00
1320.00
20 Percent
LABOUR for 150 Cft

1
Cooly unskilled
Total
Sundries
Total
Total
0.50 Nos.
511.00 per day
255.50
255.50
25.55
281.05
56.21
337.26
10 Percent
20 Percent
ITEM RATES
Labour rate per 100 Cft.
Labour rate per Cum
Rs.
Rs.
337.26
119.12
Composite rate per 100 Cft.

Composite rate per Cum.
Rs.
Rs.
1657.26
585.34
Page 138
Say
Say
337.25
119.10
Say 1,657.25
Say
585.35
15- Providing and installing PVC blind pipe BSS Class "B" in Tube Well Bore Hole including Sockets and
Solvents and jointing with strainer etc. complete.
S.
No.
Dia of
Strainer
Rate
Per Ft
Contractor's
Profit
20.00
Percent
Total
Daily
Progress
(3 + 4)
Labour
Charges
Per Day
Labour Lowering
Per Ft Charges
Solvent
Total
(9 + 10)
11
Rate per Rft
Rate per Metre
Labour
Composite
(5 + 13)
Labour
Composite
14
15
16
16
3"
83.00
4.15
87.15
200
3641.88
18.21
0.00
0.00
0.00
0.00
18.21
18.20
105.36
59.73
345.58
4"
126.00
6.30
132.30
180
3641.88
20.23
0.00
0.00
0.00
0.00
20.23
20.25
152.53
66.36
500.31
5"
0.00
0.00
0.00
180
3641.88
20.23
0.00
0.00
0.00
0.00
20.23
20.25
20.23
66.36
66.36
6"
0.00
0.00
0.00
160
3641.88
22.76
0.00
0.00
0.00
0.00
22.76
22.75
22.76
74.66
74.66
8"
0.00
0.00
0.00
128
4316.40
33.72
0.00
0.00
0.00
0.00
33.72
33.70
33.72
110.61
110.61
10"
0.00
0.00
0.00
128
4316.40
33.72
0.00
0.00
0.00
0.00
33.72
33.70
33.72
110.61
110.61
12"
816.00
40.80
856.80
104
4316.40
41.50
19.88
4.00
23.88
1.19
66.58
66.60
923.38
218.38
3028.69
14"
0.00
0.00
0.00
104
4316.40
41.50
0.00
0.00
0.00
0.00
41.50
41.50
41.50
136.13
136.13
139
10
Contractor's Total
Profit
(8 + 11
20.00
+ 12)
Percent
4
13
Daily Labour Charges

a)
Detail
3" to 6" (75mm to 150mm) dia.

Unit Rate (British System) per day
Qty
Rate
Labour
Plumber
Skilled Coolies
Unskilled Coolies
Chowkidar
Total
Sundries
Total
1.00
2.00
1.00
1.00
No
Nos
No
No
579.00 P.
579.00 P.
511.00 P.
511.00 P.
Day
Day
Day
Day
579.00
1,158.00
511.00
511.00
10.00 Percent
2,759.00
275.90
3,034.90
Contractor's Profit & overhead 20.00 Percent

Total
606.98
3,641.88
Daily Labour Charges P. Day
Rs.
140
3,641.88
Daily Labour Charges

b)
8" to 14" (200mm to 350mm) dia.

20
Detail
Unit Rate (British System) per day

Qty
Rate
Labour
Plumber
Skilled Coolies
Unskilled Coolies
Chowkidar
Total
Sundries
Total
1.00
2.00
2.00
1.00
No
Nos
Nos
No
579.00 P.
579.00 P.
511.00 P.
511.00 P.
Day
Day
Day
Day
579.00
1,158.00
1,022.00
511.00
10.00 Percent
3,270.00
327.00
3,597.00

Total
719.40
4,316.40
Daily Labour Charges P. Day
Rs.
141
4,316.40
Daily Labour Charges for :

Daily charges for boring of tube well per 100 ft
(30 M) depth including sinking and with drawing
of casing pipe.
a)
Detail
For 3" to 4" (75 to 100mm) dia bore.

Unit Rate (British System) per Rft
Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Labour for 30 M
Foreman
Skilled Cooly
Unskilled Cooly
Chowkidar
Total
Sundries
Total
1.00
2.00
1.00
1.00
No
Nos
No
No
579 P. Day
579.00 P. Day
511.00 P. Day
511.00 P. Day
579.00
1,158.00
511.00
511.00
2,759.00
2,759.00
Percent
Contractor's Profit & Overhead 0.20 Percent

Total rate for 100 Rft
Say
142
5.52
2,764.52
2764.50

Daily charges for borring of tube well per 100 ft
of casing pipe.
b)
Detail

Unit Rate (British System) per Rft
Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Labour
Foreman
Skilled Cooly
Unskilled Cooly
Chowkidar
Total
Contractor's Profit
Total
1.00
4.00
1.00
1.00
No
Nos
No
No
579 P. DAY
579.00 P. DAY
511.00 P. DAY
511.00 P. DAY
579.00
2,316.00
511.00
511.00
3,917.00
3.92
3,920.92
0.10 Percent

Total rate for 100 feet
Say
143
7.84
3,928.76
3928.75
20

of casing pipe.
c)
Detail
For 8" (200mm) dia bore.

Unit Rate (British System) per Foot
Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Labour
Foreman
Skilled Cooly
Unskilled Cooly
Chowkidar
Total
Sundries
Total
1.00
6.00
1.00
1.00
No
Nos
No
No
579 P. Day
579.00 P. Day
511.00 P. Day
511.00 P. Day
579.00
3,474.00
511.00
511.00
5,075.00
5.08
5,080.08
0.10 Percent

Say
144
10.16
5,090.24
5,090.25

of casing pipe.
d)
Detail

Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Labour
Foreman
Skilled Cooly
Unskilled Cooly
Chowkidar
1.00
6.00
2.00
1.00
No
Nos
Nos
No
579 P. Day
579.00 P. Day
511.00 P. Day
511.00 P. Day
579.00
3,474.00
1,022.00
511.00
Total
0.10 Percent
5,586.00
5.59
5,591.59

11.18
5,602.77
5,602.75
Sundries
Total
Say
145

of casing pipe.
e)
Detail

Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Labour
Foreman
Skilled Cooly
Unskilled Cooly
Chowkidar
1.00
8.00
2.00
1.00
No
Nos
Nos
No
579 P. Day
579.00 P. Day
511.00 P. Day
511.00 P. Day
579.00
4,632.00
1,022.00
511.00
Total
0.10 Percent
6,744.00
6.74
6,750.74

13.50
6,764.25
6,764.25
Sundries
Total
Say
146
(a)
i)
Detail
Direct rotary/ reverse rotary drilling of bore for

tube wells in all type of soil except shingle, gravel
and rock.
From ground level to 250 ft. below ground level.
15" to 18" i/d
Unit Rate (British System) per Foot bore
Qty
Rate
Per Unit (Rs.)
Amount (Rs.)
Material
1 Reg pumps etc.
2 Generator set light arrangement
3 Carriage from store to site of work for
reverse rotary drilling reg complete set
and generator set etc.
Total
Labour
Foreman for 3 shifts (One No. per shift)
Driller for 3 shifts (One No. per shift)
Helper for 3 shifts (One No. per shift)
Electrician for 8 hours
Mechanic for 3 shifts
Total
Sundries
Total
24.00 Hrs
8.00 Hrs
0.00 Ph
0.00 Ph
L. S.
3.00
3.00
54.00
1.00
3.00
Nos
Nos
Nos
No
Nos
0.00
0.00
0.00
0.00
0.00
P. Shift
P. Shift
P. Shift
P. Shift
P. Shift
0.10 Percent
147
Say
148
Detail
Unit Rate (British System) per Foot bore

Qty
Material
( P.O.L )
H.S.D. for rig for 24 hours
H.S.D. for generator for 8 hours
Cotton waste for rig for 24 hours
Mobil oil
Mix. Expenditure
### Ltr
72.64 Ltr
7.90 Kg
22.70 Ltr
L. S.
Rate
Per Unit (Rs.)
0.00
0.00
RATE
0.00
Ltr
Ltr
Kg
Ltr
Total
Machinery
Labour
Material (lubricate P.O.L)
Total
Contractor's Profit&overhead
Total
Daily Expenditure
Daily Progress
Charges Per Feet
Amount (Rs.)
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.20 Percent
#VALUE!
### Ft
###
121
say
Rate Charges Per Metre
#VALUE!
#VALUE!
#VALUE!
#VALUE!
149
Item No. 5

and rock.
a.
( ii)
Detail
From ground level to 250 ft. below ground level.

20" to 26" (500 to 650mm) dia
Unit Rate (British System) per Rft of bore

Qty
Rate
Per Unit (Rs.)
Daily Expenditure
Daily Progress
Amount (Rs.)
#VALUE!
### Ft
Charges Per Foot
###
115
say
Rate Per Metre

say
150
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Item No. 5

and rock.
b.
( i)
Detail
Exceeding 250 ft (75 M) below ground level.

15" to 18" (375 to 450mm) dia

Qty
Rate
Per Unit (Rs.)
Daily Expenditure
Daily Progress
Amount (Rs.)
#VALUE!
92.00 Ft
Rate Per Rft

###
92
say
Rate Per Metre
say
151
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Item No. 5

and rock.
b.
Detail
Exceeding 250 ft (75 M) below ground level.

(ii) 20" to 26" (500 to 650mm) dia

Qty
Rate
Per Unit (Rs.)
Daily Expenditure
Daily Progress
Amount (Rs.)
#VALUE!
88.40 Ft
Boring Charges Per Foot
###
88.40
say
Rate Per Metre

say
152
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Boring for tube well in shingle, gravel and rock,

including sinking and with drawing of casing
pipe.
a.
Detail
From ground level to 200 ft (60 M) below

ground level.
(i) 12" to 18" (300 to 450mm) dia
Unit Rate (British System) per Ft of bore
Qty
Rate
Per Unit (Rs.)
Daily Expenditure as per Item No. 5

Daily Progress
Amount (Rs.)
#VALUE!
46.00 Ft
Charges Per Foot
###
46
say
Rate Per Metre

say
153
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Item No. 6

pipe.
a.
Detail
From ground level to 200 ft (60 M) below

ground level.
(ii) 20" to 26" (500 to 650mm) dia
Qty
Rate
Per Unit (Rs.)

Daily Progress
Amount (Rs.)
#VALUE!
42.58 Ft
Charges Per Foot
###
42.58
say
Rate Per Metre

say
154
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Item No. 6

pipe.
b.
Detail
Exceeding 200 ft depth (70 M) below ground level.

(i) 12" to 18" (300 to 450mm) dia

Qty
Rate
Per Unit (Rs.)
Daily Expenditure
Daily Progress
Amount (Rs.)
#VALUE!
38.68 Ft
Boring Charges Per Foot
###
38.68
say
Rate Per Metre

say
155
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Item No. 6

pipe.
b.
Detail
Exceeding 200 ft depth (70 M) below ground level.

(ii) 20" to 26" (500 to 650mm) dia

Qty
Rate
Per Unit (Rs.)

Daily Progress
Amount (Rs.)
#VALUE!
28.73 Ft
Charges Per Foot
###
28.73
say
Rate Per Metre

say
156
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Detail
Providing strong substantially built box of deodar

wood (2nd class) 4'x2'x9' (1.22x0.76x0.228)
with compartments, lock and locking arrangement
for preserving samples of strata from bore hole.
Unit Rate (British System) per Job for Complete
Bore.
Qty
Rate
Material
Deodar Wood (2nd Class)
Top and bottom 2x4'x2.5'x1/12' 1.66 Cft
Sides 2(4'+2'-4")x1/12'x'
0.79 Cft
Partition 9x2'-4"x'x1/24'
Strips 6x3'x6"xx1/24
0.44 Cft
0.44 Cft
3.33 Cft
0.50 Cft
3.83 Cft
Wastage 15%
Total
Lock
Hinges
Steel Handle 4" (100mm)
3.83
1.00
2.00
2.00
Cft
No
No.
Nos
0.00
0.00
0.00
0.00
P. Cft
Each
Each
Each
Total
Total
Labour
Sawing charges (3.83Cft x 10)
38.30 Sft
157
0.00 Sft
Carpenter
0.75 No
158
0.00 P. Day
Detail
Unit Rate (British System) per Job for Complete

Bore.
Qty
Rate
Taking and preserving box 2 lbs

sample of strata.
Total
Sundries
Total
L. S.
0.10

Total
Labour Rate Per Job for complete bore.
Rs.
Composite Rate per Job for complete bore.
Rs.
say
Say
159
Detail
Furnishing Sample of Water from Bore Hole.

Unit Rate (British System) per Set of 2 bottles
Qty
Material
Bottle 2 lbs capcity
2.00 Nos
Rate
Per Unit (Rs.)
0.00 Each
Total
Total
Labour
Taking samples of water from bore
hole including bailing or pumping.
Sealing the water sample and
providing necessary packing etc.
Handling charges
L. S.
L. S.
L. S.
Rs.
say
Composite Rate per Set
Total
Total
Labour Rate Per Set of 2 bottles
Amount (Rs.)
Rs.
Say
160
DESCRIPTION OF ITEM
3
Sr.
No.
Providing and laying RCC Pipe Sewers, Moulded with Cement Concrete 1:1:3 Confirming to ASTM Specification C-76-79 Class-II, Wall B, Including Carriage of
Pipe from Factory to the Site of Work, Lowering in Trenches to Correct Alignment and Grade Jointing with Rubber Ring, Cutting Pipes where necessary, Testing
etc. Complete.
With C.I. Gully trap frame hinged safety type.
Dia of
Pipe
Inch.
Length
of Pipe
Ft.
Thicknes
of
Pipe
(Inches)
Rate Per
Ft.
Wastage
2%
MATERIAL
Rubber
Ring Per
Inch Rs.
4.00
6
Total
Contractors
Profit
20.00
Total
Carriage
Daily
Progress Amount
10
11
LABOUR FOR 8 FT. PIPE

Laying Jointing
Daily
Daily
Per
Progress
Expenses
Pipe
12
13
1.
12" (300mm)
2.439
2.00
100.00
2.00
48.00
150.00
30.00
180.00
23.00
0.00
15.00
2.
15"(380mm)
2.439
2.25
130.00
2.60
60.00
192.60
38.52
231.12
17.00
0.00
12.00
3.
18"(460mm)
2.439
2.50
162.00
3.24
72.00
237.24
47.45
284.69
13.00
0.00
10.00
4.
21"(535mm)
2.439
2.75
194.00
3.88
84.00
281.88
56.38
338.26
10.00
0.00
8.00
5.
24"(1610mm)
2.439
3.00
713.00
14.26
96.00
823.26
164.65
987.91
8.00
49.00
7.00
6.
27"(685mm)
2.439
3.25
332.00
6.64
108.00
446.64
89.33
535.97
7.00
0.00
6.00
7.
30"(760mm)
2.439
3.50
0.00
0.00
120.00
120.00
24.00
144.00
6.00
0.00
8.
33"(800mm)
2.439
3.75
0.00
0.00
132.00
132.00
26.40
158.40
5.00
9.
36"(915mm)
2.439
4.00
0.00
0.00
144.00
144.00
28.80
172.80
4.00
10. 42"(1070mm)
2.439
4.50
0.00
12.50
168.00
180.50
36.10
216.60
11. 48"(1220mm)
2.439
5.00
0.00
14.50
192.00
206.50
41.30
12. 54"(1370mm)
2.439
5.50
0.00
16.80
216.00
232.80
13. 60"(1520mm)
2.439
6.00
0.00
22.60
240.00
262.60
14. 66"(1680mm)
2.439
6.50
0.00
27.50
264.00
15. 72"(1830mm)
2.439
7.00
0.00
32.50
288.00
14
Testing
Charges
15
Total
16
Labour
rate per
ft.
17
Composite
Rate Per Ft.
Labour
Rate Per
Metre
Composite
18
19
20
322.92
0.00
322.92
322.92
502.92
0.00
0.00
0.00
0.00
231.12
0.00
0.00
0.00
0.00
284.69
4,843.80
0.00
0.00
0.00
0.00
338.26
691.97
0.00
740.97
740.97
1728.88
0.00
0.00
0.00
0.00
535.97
5.00
0.00
0.00
0.00
0.00
144.00
0.00
4.00
0.00
0.00
0.00
0.00
158.40
0.00
3.25
0.00
0.00
0.00
0.00
172.80
3.00
0.00
2.50
0.00
0.00
0.00
0.00
216.60
247.80
2.00
0.00
7.00
0.00
0.00
0.00
0.00
247.80
46.56
279.36
2.00
0.00
5.00
0.00
0.00
0.00
0.00
279.36
52.52
315.12
1.00
0.00
4.00
0.00
0.00
0.00
0.00
315.12
291.50
58.30
349.80
1.00
0.00
2.50
0.00
0.00
0.00
0.00
349.80
320.50
64.10
384.60
1.00
0.00
2.00
0.00
0.00
0.00
0.00
384.60
Page 161+1
4,843.80
Rate Per
Metre
DESCRIPTION OF ITEM
Providing and laying RCC Pipe Sewers, Moulded with Cement Concrete 1:1:3 Confirming to ASTM Specification C-76-79 Class-III wall B, Including Carriage of
etc. Complete. in all respects.
Sr.
No.
Dia of
Pipe
Inch
Market
Rate
Meter
2
Material Per Metre Length of Pipe

Wastage
Rubber
Contractor
2%
Ring Per
Total
Profit
Inch Rs.
20.00
0.00
3
4
5
6
Total
Carriage
Daily
Amount
Progress
Rs.
(Pipe)
8
9
LABOUR FOR 8' PIPE

Laying Jointing
Daily
Daily
Progress Expenses
(Pipe)
10
11
Rate
per Pipe
12
Total
Testing
Charges
Per Pipe
13
Total
per
Pipe
Labour
rate per
ft.
15
14
1.
12" (300mm)
0.00
0.00
48.00
48.00
9.60
57.60
23.00
0.00
15.00
(0.25)
0.00
0.00
0.00
0.00
57.60
0.00
188.93
2.
15"(380mm)
0.00
0.00
60.00
60.00
12.00
72.00
17.00
0.00
12.00
(0.25)
0.00
0.00
0.00
0.00
72.00
0.00
236.16
3.
18"(460mm)
0.00
0.00
72.00
72.00
14.40
86.40
13.00
0.00
10.00
(0.25)
0.00
0.00
0.00
0.00
86.40
0.00
283.39
4.
21"(535mm)
0.00
0.00
84.00
84.00
16.80
100.80
10.00
0.00
8.00
(0.25)
0.00
0.00
0.00
0.00
100.80
0.00
330.62
5.
24"(1610mm)
0.00
0.00
96.00
96.00
19.20
115.20
8.00
0.00
7.00
(0.25)
0.00
0.00
0.00
0.00
115.20
0.00
377.86
6.
27"(685mm)
0.00
0.00
108.00
108.00
21.60
129.60
7.00
0.00
6.00
4.75
0.00
0.00
0.00
0.00
129.60
0.00
425.09
7.
30"(760mm)
0.00
0.00
120.00
120.00
24.00
144.00
6.00
0.00
5.00
4.75
0.00
0.00
0.00
0.00
144.00
0.00
472.32
8.
33"(800mm)
0.00
0.00
132.00
132.00
26.40
158.40
5.00
0.00
4.00
4.75
0.00
0.00
0.00
0.00
158.40
0.00
519.55
9.
36"(915mm)
0.00
0.00
144.00
144.00
28.80
172.80
4.00
0.00
3.25
4.75
0.00
0.00
0.00
0.00
172.80
0.00
566.78
201.60
10. 42"(1070mm)
0.00
0.00
168.00
168.00
33.60
201.60
3.00
0.00
2.50
4.75
0.00
0.00
0.00
0.00
0.00
661.25
11. 48"(1220mm)
0.00
0.00
192.00
192.00
38.40
230.40
2.00
0.00
7.00
(1.25)
0.00
0.00
0.00
0.00
230.40
0.00
755.71
12. 54"(1370mm)
0.00
0.00
216.00
216.00
43.20
259.20
2.00
0.00
5.00
(1.25)
0.00
0.00
0.00
0.00
259.20
0.00
850.18
13. 60"(1520mm)
0.00
0.00
240.00
240.00
48.00
288.00
1.00
0.00
4.00
(1.25)
0.00
0.00
0.00
0.00
288.00
0.00
944.64
316.80
0.00
1039.10
345.60
0.00
1133.57
14. 66"(1680mm)
0.00
0.00
264.00
264.00
52.80
316.80
1.00
0.00
2.50
(1.25)
0.00
0.00
0.00
0.00
15. 72"(1830mm)
0.00
0.00
288.00
288.00
57.60
345.60
1.00
0.00
2.00
(1.25)
0.00
0.00
0.00
0.00
Page 162+1
DESCRIPTION OF ITEM
5
Sr.
No.
Providing and laying RCC Pipe Sewers, Moulded with Cement Concrete 1:1:3 Confirming to ASTM Specification C-76-79 Class-IV, Wall B, Including Carriage of
etc. Complete.
Dia of
Pipe
mm
Market
Rate
Per
Metre
2
Wastage
2%
MATERIAL PER METRE LENGTH

Rubber
Contractors
Ring Per
Total
Profit
Inch Rs.
20.00
0.00
4
5
6
Total
Carriage
Daily
Amount
Progress
(Rs.)
8
LABOUR FOR 8' FT. PIPE

Laying Jointing
Daily
Daily
Rate
Progress Expenses
Per
Pipe
Pipe
10
11
12
Total
Testing
Charges
Per Pipe
13
Total
Per
Pipe
14
Labour Labour Composite Labour

Rate Per Rate Per Rate Per Rate Per
Metre
Metre
Metre
Metre
15
15
16
17
Composite
Rate Per
Metre
18
1.
12" (300mm)
0.00
0.00
48.00
48.00
9.60
57.60
23.00
0.00
15.00
0.00
0.00
0.00
0.00
57.60
0.00
188.93
2.
15"(380mm)
0.00
0.00
60.00
60.00
12.00
72.00
17.00
0.00
12.00
0.00
0.00
0.00
0.00
72.00
0.00
236.16
3.
18"(460mm)
0.00
0.00
72.00
72.00
14.40
86.40
13.00
0.00
10.00
0.00
0.00
0.00
0.00
86.40
0.00
283.39
4.
21"(535mm)
0.00
0.00
84.00
84.00
16.80
100.80
10.00
0.00
8.00
0.00
0.00
0.00
0.00
100.80
0.00
330.62
5.
24"(1610mm)
0.00
0.00
96.00
96.00
19.20
115.20
8.00
0.00
7.00
0.00
0.00
0.00
0.00
115.20
0.00
377.86
6.
27"(685mm)
0.00
0.00
108.00
108.00
21.60
129.60
7.00
0.00
6.00
0.00
0.00
0.00
0.00
129.60
0.00
425.09
7.
30"(760mm)
0.00
0.00
120.00
120.00
24.00
144.00
6.00
0.00
5.00
0.00
0.00
0.00
0.00
144.00
0.00
472.32
8.
33"(800mm)
0.00
0.00
132.00
132.00
26.40
158.40
5.00
0.00
4.00
0.00
0.00
0.00
0.00
158.40
0.00
519.55
9.
36"(915mm)
0.00
0.00
144.00
144.00
28.80
172.80
4.00
0.00
3.25
0.00
0.00
0.00
0.00
172.80
0.00
566.78
10. 42"(1070mm)
0.00
0.00
168.00
168.00
33.60
201.60
3.00
0.00
2.50
0.00
0.00
0.00
0.00
201.60
0.00
661.25
11. 48"(1220mm)
0.00
0.00
192.00
192.00
38.40
230.40
2.00
0.00
7.00
0.00
0.00
0.00
0.00
230.40
0.00
755.71
12. 54"(1370mm)
0.00
0.00
216.00
216.00
43.20
259.20
2.00
0.00
5.00
0.00
0.00
0.00
0.00
259.20
0.00
850.18
13. 60"(1520mm)
0.00
0.00
240.00
240.00
48.00
288.00
1.00
0.00
4.00
0.00
0.00
0.00
0.00
288.00
0.00
944.64
14. 66"(1680mm)
0.00
0.00
264.00
264.00
52.80
316.80
1.00
0.00
2.50
0.00
0.00
0.00
0.00
316.80
0.00
1039.10
15. 72"(1830mm)
0.00
0.00
288.00
288.00
57.60
345.60
1.00
0.00
2.00
0.00
0.00
0.00
0.00
345.60
0.00
1133.57
Page 163+1
Lowering of Sub Soil Water table by Installation of Tubewell along Sewer Line and Pumping Out Water, for Excavation in Open Cutting below Sub Soil Water Level,
Concreting, Curing, Laying and Jointing Pipes, Filling hauncher etc, till the Completion of Sewer Line, including Disposal of Pumped Out Water
Serial
No.
Depth of
Lowering
of
Meter
Distance
Between
Bore Hole
Meter
Hours
PUMPING
Rate
per
Hour
Amount
Shifting
Pump &
Installation
at New
Site (Rs.)
7
Depreciation
Charges of
Pumping
Depth of
Machinery
Bore
Boring
Equipment
8
9
BORING
Rate
Per
Meter
10
Disposal of Charges
pumped out by Pump
Amount
water
Rate Per
per 30 M
Hour
distance
11
13
14
Total
6+7+8+
11+12+14
15
Grand
Total
Rate
Per
Ft.
Adopted
in
CSR 1998
18
19
15+16
0-1'
100.00
20
0.00
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-2'
76.00
64
0.00
0.00
29.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-3'
62.00
70
0.00
0.00
45.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-4'
52.00
75
0.00
0.00
57.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-5'
550.00
80
0.00
0.00
60.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-6'
43.00
88
0.00
0.00
64.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-7'
38.50
92
0.00
0.00
69.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-8'
34.00
94
0.00
0.00
70.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0-9'
33.00
96
0.00
0.00
55.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10
0-10'
31.00
99
0.00
0.00
60.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11
0-11'
30.00
102
0.00
0.00
65.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12
0-12'
29.00
106
0.00
0.00
70.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Page 164+1
12
Amount
Contractor
Profit
20.00
16
17
CHAPTER NO. 25
IRON WORK
9.
Small Iron work such as gusset plates, knees, bends, strips, straps, rings etc. including
cutting, drilling, revitting, bending assembling & fixing but excluding erection in position.
Detail
Unit = 1 Cwt.
Rate
Qty
Per Unit
Amount
Rate Analysis for 1 Cwt.

MATERIAL
1
Iron
= 1.0 Cwt.
wastage 10% = 0.1 Cwt.
2
3
Char Coal
Steel Revits
55.90
Kg
0.00
per Kg
8.40
0.68
Kg
Kg
0.00
0.00
per Kg
per Kg
1.50
2.50
Nos.
Nos.
1.10 Cwt. or 55.90
Total
Total
20.00 Percent
LABOUR
Black Smith
Coolies (Unskilled)
Total
Sundries
Total
Total
per day
per day
10.00 Percent
20.00 Percent
Say
ITEM RATE
Labour Rate for 1 Cwt.
Rs.
Say
Composite Rate for 1 Cwt.
Rs.
Say
Labour Rate/100 Kgs.
Rs.
Say
Composite Rate/100 Kgs.
Rs.
Say
Page 165
CHAPTER NO. 25
IRON WORK
10.
Fabrication of heavy steel work, with angle, tees, flat iron, round iron and sheet iron for
making trusses, girders, tanks etc. including cutting, drilling, revitting handling,
assembling and fixing but excluding erection in position.
Detail
Unit = 1 Cwt.
Rate
Per Unit
Qty
Amount
Rate Analysis for 1 Cwt.

MATERIAL
1
Iron
= 1.00 Cwt
wastage 5% = 0.05 Cwt
1.05 Cwt. or
2
3
Char Coal
Steel Revits
Total
Total
53.36
Kg
0.00
Per Kg.
0.00
7.46
0.45
Kg
Kg
0.00
0.00
Per Kg.
Per Kg.
0.00
0.00
(53.36 Kg.)
0.00
0.00
0.00
20.00 Percent
LABOUR
1
2
Black Smith
Hammer man
Total
Sundries
Total
Total
0.5
0.9
No.
No.
0.00
0.00
per day
per day
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00 Percent
20.00 Percent
ITEM RATE
Labour Rate/Cwt
Rs.
0.00
Say
0.00
Composite Rate/One Cwt.
Rs.
0.00
Say
0.00
Labour Rate/100 Kg.
Rs.
0.00
Say
0.00
Composite Rate/100 Kg
Rs.
0.00
Say
0.00
Page 166
1
2
3
4
Soft Rock
Excavation for Structure.
PCC 1:4:8 in F&P
PCC 1:6:12 in F&P

02 25 % Base Analysis

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

02 25 % Base Analysis

Hochgeladen von

Copyright:

Verfügbare Formate

CHAPTER NO.

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Kail Wood for shuttering

Coolies unskilled for digging, filling & dagbelling

Composite rate per 1000 Cft

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Kail Wood for shuttering

Coolies unskilled for digging, filling & dagbelling

Composite rate per 1000 Cft

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Kail Wood for shuttering

Coolies unskilled for digging, filling & dagbelling

Composite rate per 1000 Cft

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Kail Wood for shuttering

Coolies unskilled for digging, filling & dagbelling

Composite rate per 1000 Cft

Excavation in shingle or gravel formation and rock, not, requiring

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Coolies unskilled for digging

Excavation in rock dressed to designed section, grades and profiles,

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Coolies unskilled for digging & carrying

Rehandling of Earth Work

Lead upto a single throw of Kassi, Phaorah or Shovel.

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Rehandling of Earth Work

Upto a lead of 50 ft. (15 metre)

Unit Rate (British System) per 1000 Cft

Rate Per Unit

Rate Analysis for 1250 Cft

Cooly un-skilled for filling

ROAD & ROAD STRUCTURE

Unit Rate (British System) per 100 Sft

Rate Per Unit

Analysis for 100 Sft

58.80 Per Kg.

Rate Per Unit

Analysis for 100 Sft

511.00 per day

Labour rate per

AS PER INPUT RATE:

Labour rate per

ROAD & ROAD STRUCTURE

Unit Rate (British System) per 100 Sft

Rate Per Unit

Analysis for 100 Sft

511.00 per day

Labour rate per

Rate Per Unit