Beruflich Dokumente
Kultur Dokumente
QUESTION
S
EXERCISES
PROBLEMS
1, 30
2, 3, 4, 5, 27
53, 82
6, 7
52, 55
8, 9, 10, 11,
12, 13, 14, 15,
16, 28
17, 18
48
58, 74
19, 29
45
20, 21, 30
32,54, 80
26
84
238
OTHER
85, 86,
88
86,87
CHAPTER 7
7-1
7-2
Sales transactions are accompanied by recording of the cost of goods sold (or cost of
sales). This is literally true under the perpetual system and conceptually descriptive under
the periodic system.
7-3
The two steps are obtaining (1) a physical count and (2) a cost valuation.
7-4
Perpetual systems provide continuous inventory and cost of goods sold records. Periodic
systems rely on taking a physical inventory to calculate and record cost of goods sold at
the end of the period.
7-5
It is true that the periodic method requires a physical count to measure cost of goods sold
at year end and the perpetual method does not. However, for control purposes, it is also
important to undertake at least annual physical counts of inventory under the perpetual
method. The difference between what the accounting records show and the physical count
will be due to theft, spoilage, or other unrecorded changes.
7-6
F.O.B. destination means the shipper pays the freight bill. F.O.B shipping point means the
customer bears the cost of the freight bill. F.O.B. stands for free on board. The terms
also describe whether the seller or buyer owns the goods while they are in transit.
7-7
Freight out is not shown as a direct offset to sales. Unlike sales discounts and returns,
freight out is not a part of gross revenue that never gets collected. Instead, it is an
expense, entailing ordinary cash disbursements.
7-8
7-9
The specific identification method is normally used for low volume, high value items.
Therefore, we would expect this to be used for a, b, d, and f.
7-10
Yes. Under FIFO the oldest costs are assigned to the cost of goods sold first, so the same
cost of goods sold arises whether the costs are assigned at year end or as the sales occur.
7-11
The good news is that LIFO reduces taxes in times of rising prices. The bad news is that
reported profit is lower.
7-12
Yes. Purchases under LIFO can affect income immediately, because the unit costs of the
latest purchases in the period are assigned to units sold even if the purchases occur after
the sales occurred.
239
7-13
No. The weighted average must take into account the number of units purchased at each
price. For Gamma Company, the weighted average unit cost of inventory is: [(2 $4.00)
+ (4 $5.00)] 6 = $4.67.
7-14
Ending inventory is lower under LIFO in a period of rising prices and constant or growing
inventory. FIFO produces the higher ending inventory value.
7-15
Falling prices reverse the normal relation, so FIFO produces higher cost of goods sold
and, therefore, lower net earnings. This helps explain why computer and electronics firms
typically use FIFO in order to lower their taxes.
7-16
Companies have adopted LIFO primarily because it saves income taxes during times of
rising prices by reporting higher cost of goods sold and lower profits.
7-17
Under IFRS market is the net realizable value the net amount the company expects to
receive for the inventory. Under U. S. GAAP it is usually the current replacement cost
what it would cost to buy the inventory item today.
7-18
7-19
OK
OK
OK
Too Large
Too Small
Year 2
Too Large
OK
Too Large
OK
Too Large
This exercise stresses the fact that the ending inventory of one year becomes the beginning
inventory of the subsequent year and the errors correct themselves.
7-20
Past gross profit percentages are sometimes applied to current revenue as interim
estimates of gross profit for a month or quarter. Thus, the time and cost of taking physical
inventories can be saved by companies using the periodic inventory method.
7-21
Grocery stores have a low profit margin. If the profit margin is 2%, a savings of $100 in
shrinkage would be equivalent to a $5,000 increase in sales.
240
7-22
7-23
LIFO inventory valuations can be absurd because inventory valuation is based on older
and older costs as the years pass. When a company has been in business for 100 years, its
original acquisition cost of an item is not informative.
7-24
The inventory holding gain is an increase in the value of inventory due to price changes
that occur while the inventory is held.
7-25
When LIFO layers are liquidated, older, generally lower cost items are reflected in cost of
goods sold and high profits are reported in the income statement. In other words, the
inventory holding gains are realized.
7-26
Manufacturing companies have raw material, work in process, and finished goods
inventories. The size of the various inventories will vary from industry to industry and
from season to season in many industries. Most often finished goods inventory will be the
largest and work in process inventory will be the smallest of the three inventories.
7-27
7-28
Under the FIFO method, the cost of sales will be based on old acquisition costs. Under
the LIFO method, the cost of sales will be based on the most recent acquisition costs.
Thus, under LIFO, if additional units are acquired on the last day of the year, the cost of
those units will be included in cost of sales. Thus, under LIFO, additional purchases
would produce higher cost of goods sold in this instance and lower evaluations for the
purchasing officer. Thus, under LIFO he would be less likely to purchase additional oil on
the last day of the year.
7-29
Phar Mor overstated its assets by overstating inventories. This means that either liabilities
or stockholders equity must also be overstated (to keep the balance sheet equation in
balance). Most likely Phar Mor used a periodic inventory method, so that overstating
ending inventory would reduce cost of goods sold and increase pretax profit. If the
company used a perpetual inventory system, management must have made inappropriate
credits to cost of goods sold or some other expense account to offset the additional debits
to the inventory account.
241
7-30
Your boss may have a point. It all depends on whether the discount generates additional
sales. If inventory turnover (sales average inventory) increases enough to offset the loss
of gross margin, the discount is worthwhile. If not, the discount is just giving money
away.
7-31
(1015 min.)
KUPERSTEINS JEWELRY WHOLESALERS
Schedule of Gross Profit
For the Year Ended December 31, 20X8
(In Thousands)
Gross sales
Deduct: Sales returns and allowances
Cash discounts on sales
Net sales
Cost of goods sold:
Inventory, December 31, 20X7
Add: Gross purchases
Deduct: Purchase returns and allowances
Cash discounts on purchases
Net purchases
Add Freight-in
Cost of merchandise acquired
Cost of goods available for sale
Deduct: Inventory, December 31, 20X8
Cost of goods sold
Gross profit
$995
$ 50
4
54
941
$103
$650
$27
6
33
617
50
667
770
185
585
$356
242
7-32
(20 min.)
Sales
Sales returns
Net sales
Cost of goods sold:
Inventory, January 1*
x
Cost of goods purchased:
Purchases
$54,000
Purchase returns
1,000
Net purchases
$53,000
Freight in
400
Cost of goods available for sale
Inventory, January 15
Cost of goods sold, (.76 $68,900)
Gross margin, (.24 $68,900)
* ($52,364 + $41,000 $53,400) = $39, 964
or:
Cost of goods sold (.76 68,900)
Cost of goods purchased
Inventory increase
Ending Balance = Beginning Balance + Increase (or decrease)
$41,000
= Beginning Balance + $1,036
Beginning Balance =
7-33
$71,200
2,300
$68,900
= $39,964
53,400
$93,364
41,000
52,364
$16,536
$52,364
53,400
$ 1,036
$39,964
19
19
17
Periodic
Accounts receivable*
Sales revenue
No entry
17
243
19
19
7-34
(1015 min.)
Cost of Goods Available = 19,400
(6,000 + 4,200 + 4,400 + 2,300 + 2,500)
LIFO Ending Inventory
Weighted average
Ending inventory
1,000 @ 2.50
1,000 @ 2.30
2,000 @ 2.20
4,000
= 19,400/9,000
4,000 @ 2.16
=
=
=
2,500
2,300
4,400
9,200
FIFO
19,400
(9,200)
10,200
Weighted
Average
19,400
(8,640)
10,760*
* Or 10,778 with no rounding of the unit cost and 8,622 of ending inventory.
7-35
(1015 min.)
This is straightforward. Answers are in Swiss francs.
Aug. 2
Aug. 3
Aug. 7
Aug. 11
Purchases
Accounts payable
350,000
350,000
Freight-in
Cash
15,000
Accounts payable
Purchase returns and allowances
32,000
15,000
Accounts payable
Cash discounts on purchases (.02 318,000)
Cash
244
32,000
318,000
6,360
311,640
7-36
(1015 min.)
1.
Invoice price
Add: Freight-in
Deduct: Purchase allowance
Deduct: Cash discount
Total cost of steel acquired
*2% ($195,000 $9,000)
2.
Purchases *
Accounts payable
$195,000
10,000
(9,000)
(3,720)*
$192,280
195,000
195,000
*The debit is to Purchases under the periodic inventory method specified in this problem.
It would be to Inventory under the perpetual inventory system.
Freight-in
Cash
10,000
10,000
Accounts payable
Purchase returns and allowances
Accounts payable
Cash discounts on purchases
Cash
9,000
9,000
186,000
3,720
182,280
245
7-37
(15 min.)
See Exhibit 7-37 for the balance sheet equation. Although not required, the balance sheet
equation provides a good framework for understanding.
Journal Entries
Perpetual System
a.
b.
c.
Gross purchase:
Inventory
Accounts payable
Accounts payable
Inventory
a.
b.
Gross purchase:
980
70
70
920
920
No entry
Periodic System
Purchases
Accounts payable
Accounts payable
Purchase returns
and allowances
c.
No entry
d1.
d2.
980
Inventory
Cost of goods sold
246
980
980
70
70
1,020
70
980
110
100
100
EXHIBIT 7-37
Entries are in thousands of dollars.
A
Inventory Purchases
PERPETUAL SYSTEM
Balance, 12/31/X7
a.
Gross purchases
b.
Returns and allowances
c.
As goods are sold
+110
+980
70
920
+100
PERIODIC SYSTEM
Balance, 12/31/X7
a.
Gross purchases
b.
Returns and allowances
c.
As goods are sold (no entry)
Closing the accounts at
end of period:
d1. Transfer to cost of goods sold
d2.
Purchase
Returns and
Allowances
Accounts
Payable
=
=
=
=
70
+70
+980
110
980
+100
___
+100
___
0
+1,020
=
=
=
247
____
920
+ 110
+ 980
70
=
0
Retained
Earnings
+ 110
+ 980
70
+110
SE
+1,020
7-38
(10 min.)
This is straightforward.
1.
2.
3.
4.
7-39
Purchases
Accounts payable
900,000
900,000
Accounts payable
Purchase returns and allowances
40,000
Freight-in
Cash
74,000
Accounts payable
Cash
Cash discounts on purchases
40,000
74,000
860,000
842,000
18,000
(10 min.)
The entries could be compounded or consolidated into one entry.
Accounts receivable (or Cash)
Sales
1,200,000
1,200,000
987,000
40,000
18,000
Inventory
Cost of goods sold
120,000
900,000
74,000
71,000
120,000
7-40
(1015 min.)
Compound entries could be prepared. (Amounts are in millions.)
Purchases
Accounts payable
140
Accounts receivable
Sales
239
140
239
Accounts payable
Purchase returns and allowances
Freight-in
Cash
7-41
6
14
14
Accounts payable
Cash discounts on purchases
Cash
134
Cash
Cash discounts on sales
Accounts receivable
226
8
172
6
1
1
133
234
25
140
14
Inventory
Cost of goods sold
35
Other expenses
Cash (or other accounts)
80
35
80
Beginning inventory
Purchases (or production costs)
Cost of goods available
Ending inventory
Cost of goods sold
$ 1,051
64,156
65,207
(776)
$64,431
250
7-42
(1520 min.)
This problem develops familiarity with the gross profit section. The answer, $51,200, is
computed by filling in the gross profit section and solving for the unknown, or: $192,000 (55%
$256,000) = $51,200
Gross sales
Deduct: Sales returns and allowances
Net sales
Cost of goods sold:
Inventory, December 31, 20X7
Gross purchases
Deduct: Purchase returns
and allowances
Cash discounts
on purchases
Net purchases
Inward transportation
Cost of goods acquired
Cost of goods available for sale
Inventory, May 3, 20X8*
Cost of goods sold,
(.55 $256,000)
Gross profit, (.45 $256,000)
$280,000
24,000
$256,000
$38,000
$159,000
$7,000
2,000
(9,000)
150,000
4,000
154,000
192,000
51,200
x=
140,800
$115,200
* Calculated as the difference between cost of goods available for sale, $192,000, and cost of
goods sold, $140,800.
7-43
(15 min.)
Sales
Cost of goods sold:
Inventory, January 1
Purchases
Purchase returns and allowance
Net purchases
Freight-in
Cost of goods available for sale
Inventory, March 9*
Cost of goods sold, (.80 $200,000)
Gross margin, (.20 $200,000)
$200,000
$
$170,000
10,000
$160,000
15,000
70,000
175,000
$245,000
x = 85,000
160,000
$ 40,000
* The answer, $85,000, is obtained by filling in the schedule of cost of goods sold and
solving for the unknown. The estimate of ending inventory is Cost of goods available for sale less
cost of goods sold, or: [$245,000 .80($200,000)] = ($245,000 $160,000) = $85,000.
251
7-44
(1015 min.)
Beginning inventory
Purchases
Cost of goods available for sale
Less estimated cost of goods sold:
(.75 $300,000)
Estimated ending inventory
$ 55,000
210,000
$265,000
225,000
$ 40,000
The difference between $40,000 and the actual amount of inventory remaining determined by a
physical count is an estimate of the amount missing.
7-45
(1015 min.)
OK
OK
OK
Too low
Too high
20X6
$20,000
$20,000
Too low
OK
Too low
OK
Too low
$20,000
$20,000
$20,000
Cost-of-goods sold is too high by $20,000 in 20X5 so taxable income will be too low by
$20,000. Taxes will be too low by $8,000 so net income and retained earnings will be too low by
$12,000. Taxable income for 20X6 will be overstated by $20,000 and taxes will be $8,000 too
high. Net income in 20X6 will be too high by $12,000 and retained earnings will be correct again
at December 31, 20X6.
252
7-46
(1015 min.)
1.
Inventory turnover
The gross profit would increase from $1,320,000 to $1,500,000, so a change in pricing
strategy would be desirable for Burlingame Gems. The current 20X3 data follow:
Inventory turnover
Gross profit percentage:
$1,320,000 $2,500,000
This percentage is not unusual.
1.18
52.8%
If prices are cut 10 percent in 20X4 without affecting inventory turnover, new sales would
be (.9 $2,500,000) = $2,250,000. Cost of goods sold on those sales would still be
$1,180,000. Therefore, Ms. Scott would be reducing her gross profit from $1,320,000 to
($2,250,000 $1,180,000) = $1,070,000. The loss in gross profit of $250,000 is exactly
equal to the dollar decline in sales. The new gross profit percentage is 47.6% ($1,070,000
$2,250,000).
However, an increase in inventory turnover to 1.5 with stable inventory levels implies
higher sales at the lower gross profit percentage:
Sales, $2,250,000 ($1,500,000 $1,180,000)*
Cost of goods sold, ($1,000,000 1.5)**
Gross profit
$2,860,170
1,500,000
$1,360,170
* This calculation could also use the ratio of the turnover ratios: $2,250 (1.5 1.18)
253
7-47
(1520 min.)
1.
LIFO Method:
Inventory shows:
Costs:
$ 9,000
2,000
$11,000
$ 9,600
4,400
$14,000
Purchases:
5,000 tons @ $10
1,000 tons @ $11
800 tons @ $12
Total purchases
Beginning inventory:
1,000 tons @ $ 9
$50,000
11,000
9,600
$70,600
9,000
$79,600
Sales
Cost of goods sold
Gross profit
254
LIFO
$ 79,600
(11,000)
$ 68,600
FIFO
$ 79,600
(14,000)
$ 65,600
$102,000
68,600
$ 33,400
$102,000
65,600
$ 36,400
7-48
(510 min.)
The cost of inventory acquired during the year ending August 28, 2011, can be calculated
as follows.
Beginning Inventory
Purchases
Cost of goods available
Ending inventory
Cost of merchandise sold
Y
X
$ 5,638
X
Y
(6,638)
$77,739
=
=
78,739
84,377
Costco explicitly discussed two issues. Its costs increased and it was unable to pass the
increases on to its customers. Also, its mix of sales changed so that a higher percentage of sales
came from lower margin products, in this case, gasoline. Other explanations might include an
increase in shrinkage or an actual decrease in sales prices due to competition.
7-50
The gross profit percentage was relatively steady over these three years, with a small
increase in each year. But notice that these increases are on a level of sales where the absolute
numbers are large. On almost $14 billion of sales the approximately 0.5% increase translates to
$70 million.
Although not in the problem, it is interesting to note that the gross profit percentage
ranged from 27% to 31% for the ten years from 1994 to 2003. More recently from 2007 to 2009
it ranged from 33.81% to 34.85%. Looked at over almost 20 years the change is substantial.
255
7-51
(1015 min.)
1.
2.
Inventory turnover
7-52
(3040 min.)
=
=
=
=
$1,200,000
$ 240,000
1,035,000
$1,275,000
(275,000)
1,000,000
$ 200,000
The detailed income statement is in the accompanying exhibit on the following page. Note
the classification of operating expenses into a selling category and a general and administrative
category. The list of accounts in the problem contained one item that belongs in a balance sheet
rather than an income statement, the Allowance for Bad Debts (an offset to Accounts Receivable).
The delivery expenses and the bad debts expense are shown under selling expenses. Some
accountants prefer to show the bad debts expense as an offset to gross sales or as administrative
expenses.
256
7-52
(cont.)
$1,066
$ 50
16
66
$1,000
$200
$700
55
$645
55
700
$900
300
$
600
400
$160
50
45
29
8
20
$312
46
10
3
6
13
78
390
$ 10
4
Net income
258
7-53
(1015 min.)
Under the FIFO cost-flow assumption, the periodic and perpetual procedures give
identical results. The ending inventory will be valued on the basis of the last purchases during the
period.
Units
Beginning Inventory
Purchases
100
290
500
2,050
Goods available
Units sold
390
255
2,550
1,505**
135
1,045*
=
=
800
245
$1,045 Ending inventory
** Reconciliation:
255 Units:
259
7-54
(3035 min.)
1.
2.
3.
With a lower average inventory and constant inventory turnover, cost of sales must fall.
Total cost of goods sold = ($1,000,000 3) = $3,000,000. To achieve a gross profit of
$2,400,000, total sales must be ($3,000,000 + $2,400,000), or $5,400,000. The gross
profit percentage must be ($2,400,000 $5,400,000) = 44%. Requirements 2 and 3 show
that if inventory levels are reduced, you must increase either inventory turnover or profit
margins to maintain profitability.
4.
Sales
Cost of goods sold
Gross profit
a.
Given Year
$6,000,000
3,600,000
$2,400,000
Succeeding Year
4a
4b
$5,785,714
$6,187,500
3,240,000
3,960,000
$2,545,714
$2,227,500
Note that this is a more profitable alternative, assuming that the gross profit percentage
and the inventory turnover can be achieved. In contrast, alternative 4b is less attractive
than the original 40% gross profit and turnover of 3.
b.
5.
Retailers find these ratios (and variations thereof) helpful for performing what if analysis
for a variety of operating decisions. An example is quantifying the options facing
management regarding what and how much inventory to carry and what pricing policies to
follow. You may want to stress that this analysis ignores one benefit of higher inventory
turnoverthe firm reduces its investment in inventory and reduces storage and display
requirements.
260
7-55
(2535 min)
SEARS HOLDINGS CORPORATION
Income Statement
For the Year Ended January 28, 2012
(In Millions)
Revenue
Cost of Sales:
Beginning inventory
Plus purchases
Goods available
Less ending inventory
Gross margin
$41,567
$ 8,951
30,422
39,373
8,407
Operating Expenses:
Selling and administrative
Depreciation and amortization
Other
Operating income
Other income (expenses):
Other income
Interest expense
Income before income taxes
Income tax expense
Net earnings from continuing operations
$10,664
853
585
$
39
(289)
30,966
10,601
12,102
(1,501)
(250)
(1,751)
(1,369)
$ (3,120)
Deserving of discussion is the fact that there was income tax expense recognized despite the
existence of a significant loss. Usually when a loss occurs from operating income a tax benefit is
generated that reflects the ability to carry the loss forward to shield income in future years. In this
instance, the size of the loss raises questions about the recoverability of the tax loss carryforwards in the future and doubts about recognition of previously recognized deferred tax assets.
As a result a valuation allowance of $2.3 billion was shown at the end of the year and gave rise to
the recognition of tax expense. This topic will be covered in Chapter 9, but not in extensive
detail. Our belief is that students need to see occasional examples of the more complex terrain
that lies ahead. Taxes are a major area of complexity
261
7-56
(2030 min.)
1.
Weighted
Average
LIFO
26,200
5,500
21,200
26,700
9,768
Cost of goods sold,
260 units
Gross profit
15,200
11,000
18,800
7,400
16,932
9,268
* This is a periodic LIFO. Students are using perpetual LIFO if they answer 20 @ $60 plus 20 @
$80 = $2,800.
2.
Income taxes would be lower by [.40 ($11,000 $7,400)] = $1,440 if the company used
LIFO rather than FIFO. The income tax rate is assumed to be identical at all levels of
taxable income. Some students will wonder why no information is given regarding other
expenses and net income. Such information is unnecessary because other expenses,
whatever their amounts, will be common among all inventory methods. Thus gross profits
provide sufficient information to measure the differences in income taxes among various
inventory methods.
262
7-57
(1520 min.)
There would be no effect on gross profit, net income, or income taxes under FIFO,
although the balance sheet would show ending inventory as $8,000 higher. The income statement
would show purchases and ending inventory as higher by $8,000, so the net effect on cost of
goods sold would be zero.
LIFO would show a lower gross profit, $6,000, as compared with $7,400, a decrease of
$1,400. Hence, the impact of the late purchase on income taxes would be a savings of 40% of
$1,400 = $560.
The following tabulation compares the results under LIFO (in dollars):
Without Late Purchase
Sales, 250 Units
Deduct: Cost of goods sold:
Inventory, December 31, 20X7,
110 @ $50
Purchases, 300 units at various
costs
100 units @ $80
Cost of goods available for sale
Deduct: Inventory, December
31, 20X8:
First layer (pool) 110 @ $50
Second layer (pool) 40 @ $60
Second layer (pool) 80 @ $60
Third layer (pool) 60 @ $70
Cost of goods sold, 260 units
Gross profits
Income taxes @ 40%
26,200
5,500
2,400
26,200
5,500
5,500
21,200
26,700
21,200
8,000
34,700
5,500
7,900
4,800
4,200
14,500
18,800
7,400
2,960
20,200
6,000
2,400
Although purchases are $8,000 higher than before, the new LIFO ending inventory is only
($14,500 - $7,900) = $6,600 higher. The $1,400 difference in gross profit is explained by the fact
that the late purchase resulted in changes to both ending inventory and cost of goods sold. LIFO
cost of goods sold is $1,400 higher ($20,200 $18,800).
To see this from another angle, compare layers. Without the late purchase, the second
layer had 40 units @ $60. With the late purchase:
Late purchase released as expense, 100 @ $80
Second layer is 40 units higher @ $60
Third layer is 60 units @ $70
Amount held as ending inventory that
would otherwise have been released as
expense in the form of cost of goods sold
Difference in cost of goods sold
263
$8,000
= $2,400
= 4,200
6,600
$1,400
7- 58 (15 min.)
1.
LIFO:
2.
3.
FIFO:
4.
Replacement cost is $1,440 (see requirement 2). Because replacement cost is lower than
FIFO, the balance sheet should include the lower amount, $1,440. Most companies would
treat the $100 inventory write-down as an increase in cost of sales.
7-59
(1015 min.)
1.
$1,000
240
$1,240
20 units @ $12
100 units @ $13
$ 240
1,300
$1,540
Beginning inventory*
Ending inventory*
Cost of goods sold
Gross profit
Income before income taxes
Income tax expense
Net income
*The ending inventory for 20X1 becomes the beginning inventory for 20X2.
2.
Retained earnings would be overstated by $12,000 at the end of the first year. However,
the error would be offset in the second year, assuming no change in the 40% income tax
rate. Therefore, retained earnings would be correct at the end of the second year.
264
7-60
(2030 min.)
1.
2.
Purchases at $12 per unit reflect rising costs and therefore LIFO yields lower gross
margins. Purchases at $8 per unit reflect falling costs and therefore LIFO yields higher
gross margins.
3-4.
Given the structure of the numbers in this problem, when prices are rising to $12 the
difference in taxable income between LIFO and FIFO is $20,000 and when prices are
falling it is also $20,000. The calculations can be done by comparing either the difference
in Cost of Goods Sold or in Gross Margin.
In 3, LIFO results in more cash by the difference in income tax effects. LIFO results in a
lower cash outflow of [.40 ($104,000 $84,000)] = $8,000.
In 4, FIFO results in more cash when inventory prices are falling. Why? Because income
tax cash outflow would be more under LIFO by [.40 ($132,000 $112,000)] = $8,000.
7-61
(20 min.)
1.
Units
Sales
Cost of goods sold:
Inventory, December 31, 20X7
Purchases
Cost of goods available for sale
Inventory, December 31, 20X8
Cost of goods sold
Gross margin or gross profit
2.
14,000 @ 6
12,000 @ 7
26,000
=
=
84,000
84,000
168,000
**
26,000 @ 8
208,000
LIFO
FIFO
40,000
444,000
444,000
14,000
52,000
66,000
26,000
40,000
84,000
394,000
478,000
168,000*
310,000
134,000
84,000
394,000
478,000
208,000**
270,000
174,000
Gross margin is higher under FIFO. However, cash will be higher under LIFO by [.40
(174,000 134,000)] = (.40 40,000) = 16,000. Cash payments for inventory and
cash receipts from sales are unaffected by the cost flow assumption. Only the effect on tax
obligations affects cash flow.
265
EXHIBIT 7-60
Purchases @ $12 Unit
Requirement a
FIFO
LIFO
Sales, 12,000 @ $19
Deduct cost of goods sold:
Inventory, December 31, 20X1, 10,000 @ $10
Purchases: 13,000 @ $12 and $8, respectively
Cost of goods available for sale
Deduct: Inventory, December 31, 20X2,
11,000 units:
11,000 @ $12 =
or
10,000 @ $10 = $100,000
1,000 @ $12 =
12,000
or
11,000 @ $ 8 =
or
10,000 @ $10 = $100,000
1,000 @ $ 8 =
8,000
Cost of goods sold
Gross margin
Purchases @ $8 Unit
Requirement b
FIFO
LIFO
$228,000
$228,000
$228,000
$228,000
100,000
156,000
256,000
100,000
156,000
256,000
100,000
104,000
204,000
100,000
104,000
204,000
132,000
112,000
88,000
124,000
$104,000
266
144,000
$ 84,000
116,000
$112,000
108,000
96,000
$132,000
7-62
(35 min.)
1.
(Dollars in Thousands)
Lastin Company
(LIFO)
Sales
Deduct cost of goods sold:
Beginning inventory:
11,000 tons @ $50
Purchases:
30,000 tons @ $60
20,000 tons @ $70
Cost of goods
available for sale
Ending inventory:
11,000 tons @ $50
4,000 tons @ $60
Cost of goods sold
Gross profit
Other expenses
Income before income taxes
Income taxes at 40%
Net income
2.
Firstin Company
(FIFO)
$4,600
$1,800
1,400
$4,600
$ 550
$ 550
3,200
3,200
$3,750
$3,750
$ 550
240
15,000
@ $70
790
2,960
$1,640
600
$1,040
416
$ 624
1,050
2,700
$1,900
600
$1,300
520
$ 780
Note first that the underlying events are identical, but the inventory method chosen
produces radically different results. When prices are rising, and if she had a choice, the
manager would choose the method that is most harmonious with her objectives. Clearly
the company is better off financially under the LIFO method due to lower taxes, even
though reported earnings are less. LIFO saved $104 thousand in income taxes:
Cash receipts:
Sales
Cash disbursements:
Purchases
Other expenses
Income taxes
Total disbursements
Net increase in cash
$3,200
600
LIFO
FIFO
$4,600
$4,600
$3,800
416
$4,216
$ 384
$3,800
520
$4,320
$ 280
On the other hand, reported net income is dramatically better under FIFO, $780 versus
$624. In times of rising prices and stable or increasing inventory levels, the general guide
is that LIFO saves income taxes and results in a better cash position; nevertheless, FIFO
shows the higher reported net income.
267
7-63
(30 min.)
1.
20X1
20X2
20X3
20X4
20X5
Total
FIFO:
Sales
Cost of goods sold
Income before taxes
Income taxes @ 40%
Net income
$5,000
1,000
4,000
1,600
$2,400
$5,000
2,000
3,000
1,200
$1,800
$5,000
2,000
3,000
1,200
$1,800
$5,000
2,500
2,500
1,000
$1,500
$15,000
9,500
5,500
2,200
$ 3,300
$35,000
17,000
18,000
7,200
$10,800
LIFO:
Sales
Cost of goods sold
Income before taxes
Income taxes @ 40%
Net income
$5,000
2,000
3,000
1,200
$1,800
$5,000
2,500
2,500
1,000
$1,500
$5,000
3,000
2,000
800
$1,200
$5,000
3,500
1,500
600
$ 900
$15,000
6,000
9,000
3,600
$ 5,400
$35,000
17,000
18,000
7,200
$10,800
2.
LIFO is most advantageous because it defers tax payments. This provides additional cash
and reduces the need for borrowing. One way to think about the benefit is to think of the
interest saved each year. For example, assume that if higher taxes were paid, that amount
would be borrowed at an interest rate of 10%.
FIFO tax
LIFO tax
Annual cash benefit /(loss)
Cumulative cash benefit
Interest saved @ 10%
20X1
20X2
20X3
20X4
$1,600
1,200
$ 400
$ 400
$ 40
$1,200
1,000
$ 200
$ 600
$ 60
$1,200
800
$ 400
$1,000
$ 100
$1,000
600
$ 400
$1,400
$ 140
20X5
Total
$2,200
$7,200
3,600
7,200
$(1,400) $
0
$ 340
This analysis does not consider the time value of money in that interest savings are simply
added together, but it does provide a vivid illustration of the concept.
268
7-64
(3040 min.)
1, 2.
Sales *
Less cost of goods sold:
Purchase cost
Less ending inventory:
FIFO: 4,000 @ $15
LIFO:
1,000 @ $9 = $ 9,000
1,000 @ $10 = 10,000
1,000 @ $11 = 11,000
1,000 @ $13 = 13,000
Cost of goods sold
Other expenses
Total deductions
Income before taxes
Income taxes @ 40%
Net income
$ 16,200
FIFO
1(a)
2(a)
$120,000
$100,000
LIFO
1(b)
2(b)
$120,000
$100,000
$117,000
$117,000
60,000
$ 57,000
31,000
$ 88,000
$ 32,000
$ 12,800
$ 19,200
$60,000
30,000
$90,000
$10,000
$ 4,000
$ 6,000
43,000
$ 74,000
31,000
$105,000
$ 15,000
$ 6,000
$ 43,000
30,000
$ 73,000
$ 27,000
$ 10,800
1(a)
$120,000
FIFO
2(a)
$100,000
LIFO
1(b)
2(b)
$120,000
$100,000
$ 57,000
31,000
$ 88,000
$ 32,000
$ 12,800
$ 19,200
$ 60,000
30,000
$ 90,000
$ 10,000
$ 4,000
$ 6,000
$ 57,000
31,000
$ 88,000
$ 32,000
$ 12,800
$ 19,200
$ 60,000
30,000
$ 90,000
$ 10,000
$ 4,000
$ 6,000
The timing of purchases does not affect FIFO income but affects LIFO income. LIFO cost
of goods sold in year 1 declined from $74,000 to $57,000 as a result of the delay in purchase.
Managers can directly influence LIFO net income by choices to replenish inventory.
**In this example all purchases are sold each year and no inventories accumulate. Therefore,
FIFO and LIFO give identical results.
269
7-65
(2030 min.)
The major point here is to demonstrate that changes in LIFO reserves can be used as a
shortcut measure of the differences in cost of goods sold under FIFO and LIFO. (All amounts are
in dollars.)
1.
(1)
FIFO
(2)
LIFO
40
156
196
56
140
24
156
180
24
156
Beginning inventory
Purchases
Available for sale
Ending inventory
Cost of goods sold
40
156
196
0
196
24
156
180
0
180
LIFO
Reserve
(1) (2)
16
16
32
(16)
2.
3.
16
16
0
16
From Part 1, the beginning LIFO Reserve is 16, the difference between FIFO inventory of
40 and LIFO inventory of 24. At year end the LIFO Reserve is 32, an increase of 16.
This 16 is exactly the difference between FIFO cost of goods sold of 140 and LIFO cost
of goods sold of 156. If prices are rising, cost of goods sold includes more of these recent
higher costs under LIFO than under FIFO. Hence, if physical quantities are held constant,
the LIFO reserve will rise by the difference between the LIFO and FIFO cost of goods
sold. Why? Because old LIFO unit costs will still be held in ending inventory, whereas
recent higher unit costs will apply to the ending FIFO inventory.
If the older LIFO layers are liquidated, the LIFO cost of goods sold becomes less than
FIFO cost of goods sold. As 2 demonstrates, the total liquidation of inventories will result
in FIFO cost of goods sold exceeding LIFO cost of goods sold by the amount of the LIFO
reserve at the start of the year.
270
7-66
(1520 min.)
1.
20X3
Correct
Correct
U $5
O 5
U 5
U 5
U 2
U 3
Beginning inventory*
Cost of goods available
Ending inventory*
Cost of goods sold
Gross margin
Income before income taxes
Income tax expense
Net income
(In Millions)
20X2
O $10
O 10
Correct
O 10
U 10
U 10
U
4
U
6
20X1
Correct
Correct
O $10
U 10
O 10
O 10
O
4
O
6
*The ending inventory for a given year becomes the beginning inventory for the following
year.
2.
Retained earnings would be overstated by $6 million at the end of 20X1. However, the
error would be offset in the second year. Therefore, retained earnings would be correct at
the end of 20X2. Retained earnings is understated by $3 million at the end of 20X3.
Given that the asset, inventory, is understated by $5 million, there must also be $5 million
in understatements on the L + OE side of the accounting equation. In this case the
additional $2 million is in taxes payable.
7-67
(3040 min.)
1.
2.
a.
Income before income taxes will be lower under LIFO than under FIFO:
($149,000 $124,000) = $25,000. The income tax will be lower by (.40
$25,000) = $10,000.
b.
Income before income taxes will be lower under LIFO than under weightedaverage: ($135,950 $124,000) = $11,950. The income tax will be lower by (.40
$11,950) = $4,780.
271
EXHIBIT 7-67
FIFO
Net revenue from sales
(150 @ $900) + (160 @ $1,000)
Deduct cost of products sold:
Inventory, January 28, 2011,
100 @ $400
Purchases (200 @ $500) + (160 @ $600)
Cost of goods available for sale, 460 units
Deduct: Inventory, February 3, 2012, 150 units:
150 @ $600
or
100 @ $400 = $40,000
50 @ $500 = 25,000
or
150 @ ($236,000 460) or 150 @ $513
or
50 @ $400 = $20,000
50 @ $500 = 25,000
50 @ $600 = 30,000
Cost of goods sold
Gross margin
LIFO
Weighted
Average
Specific
Identification
$295,000
$295,000
$295,000
$295,000
40,000
196,000
236,000
40,000
196,000
236,000
40,000
196,000
236,000
40,000
196,000
236,000
90,000
65,000
76,950
146,000
$149,000
272
171,000
$124,000
159,050
$135,950
75,000
161,000
$134,000
7-68
There would be no effect on gross margin, income taxes, or net income under FIFO. The
balance sheet would show a higher inventory by $35,000. A detailed income statement would
show both purchases and ending inventory as higher by $35,000, so the net effect on cost of
goods sold would be zero.
LIFO would show a lower gross margin, $112,000, as compared with $124,000, a
decrease of $12,000. Hence, the impact of the late purchase would be a savings of income taxes
of 35% of $12,000 = $4,200. For details, see the following tabulation.
Without Late
Purchase
$295,000
With Late
Purchase
$ 40,000
$ 40,000
196,000
$236,000
231,000*
$271,000
65,000
90,000
171,000
$124,000
181,000
$114,000
$196,000
35,000
$231,000
Although purchases are $35,000 higher than before, the new LIFO ending inventory is
only ($90,000 $65,000) = $25,000 higher. The cost of sales is ($181,000 $171,000) =
$10,000 higher.
To see this another way, compare the ending inventories:
Late purchase added to cost of goods available for sale: 50 $700
Deduct 50-unit increase in ending inventory:
Second layer is (100 50) = 50 units higher @ $500
Cost of sales is higher by: [50 ($700 $500)]
$35,000
=
=
25,000
$10,000
Because cost of sales is higher by $10,000, taxes are lower by (.40 $10,000) = $4,000.
7-69
(3040 min.)
See Exhibit 7-69 on the following page.
273
EXHIBIT 7-69
1.
TEXAS INSTRUMENTS
Semiconductor Unit
Comparison of Inventory Methods
Income Statement
For the Year Ended December 31, 2011
FIFO
LIFO
Weighted Average
Net sales, 190 units
$2,260
$2,260
$2,260
Deduct cost of sales:
Beginning inventory, 80 @ $5
$ 400
$ 400
$ 400
Purchases, 220 units*
1,580
1,580
1,580
Available for sale, 300 units**
$1,980
$1,980
$1,980
Ending inventory, 110 units:
90 @ $8
$720
20 @ $7
140
860
or
80 @ $5
$400
30 @ $6
180
580
or
110 @ ($1,980 300), or
110 @ $6.60
726
Cost of sales, 190units
1,120
1,400
_1,254
Gross margin
$1,140
$ 860
$1,006
Other expenses
600
600
600
Pretax income
$ 540
$ 260
$ 406
Income taxes at 40%
216
104
162
Net income
$ 324
$ 156
$ 244
Values for taxes and net income for weighted average are rounded to nearest dollar
* Always equal across all three methods.
** These amounts will not be equal across the three methods usually, because the beginning inventories will generally be different.
The amounts are equal here only because beginning inventories are assumed to be equal.
274
Income taxes would be lower under LIFO by [.40 ($540 $260)] = (.40 $280) = $112.
This is the tax rate times the difference in pretax income. Or from the table, ($216 $104)
= $112.
2.
3.
Sales
Cost of goods available for sale
Ending inventory
(90 @ $8) + (20 @ $7)
(60 @ $5) + (50 @ $8)
Cost of sales
Gross Margin
a
$2,260
$1,980
b
$2,260
$1,980
860
$1,120
$1,140
700
$1,280
$ 980
The specific identifications are often cumbersome, although technology has reduced the
cost of using them. They obviously affect income and income taxes. This method permits
the most latitude in determining income for a given period.
7-70
(1520 min.)
There would be no effect on gross margin, income before income taxes, or income taxes
under FIFO. The balance sheet would show a higher inventory by $400. A detailed income
statement would show both purchases and ending inventory as higher by $400, so the net effect
on cost of goods sold would be zero.
LIFO would show a lower income before income taxes, $260, as compared with $190, a
decrease of $70. Hence, the impact of the late purchase would be a savings of income taxes of
40% of $70 = $28. For details, see the accompanying tabulation.
7-70
(cont.)
With Late
Purchase
$2,260
$2,260
$ 400
$ 400
1,580
$1,980
1,980*
$2,380
$400
180
580
$400
300
210
1,400
860
600
260
104
$ 156
910
1,470
790
600
190
76
$ 114
$1,580
400
$1,980
Although purchases are $400 higher than before, the new LIFO ending inventory is only ($910
$580) = $330 higher. The cost of sales is ($1,400 $1,470) = $70 higher.
To see this from another angle, compare the ending inventories:
Late purchase added to cost of goods available for sale
Deduct 50-unit increase in ending inventory:
Second layer is (50 30) = 20 units higher @ $6
Third layer is (30 0) = 30 units higher @ $7
Cost of sales is higher by
277
$400
= $120
= 210
330
$ 70
7-71
(2030 min.)
This is a classic problem. Knowledge of discounted cash flow is not necessary.
Because money today is more valuable than money some time in the future, it is desirable
to take a tax deduction earlier rather than later. Moreover, if prices rise, LIFO will generate
earlier tax deductions than FIFO. By switching from LIFO to FIFO, Chrysler deliberately boosted
its tax bills by $53 million in exchange for real or imagined benefits in terms of its credit rating and
the attractiveness of its common stock as compared with its competitors in the auto industry.
Was this a wise decision? Many critics thought it harmed rather than helped stockholders
because the supposed benefits were illusory. For example, these critics maintain that mounting
evidence about efficient stock markets shows that the investment community is not fooled by
whether a company is on LIFO or FIFOthat its stock price will be unaffected. An American
Accounting Association committee (Accounting Review, Supplement to Vol. XLVIII, p. 248)
commented: If the capital markets are efficient in the semi-strong form, this change was totally
unnecessary and, from the point of view of Chryslers shareholders, constitutes a waste of
resources.
In sum, Chrysler gave up badly needed cash in the form of higher income taxes in
exchange for a higher current ratio (FIFO inventory would be much higher than LIFO inventory)
and higher reported net income. In light of Chryslers deteriorating cash position in the late
1970s, Chryslers tradeoff was unwise.
7-72
(4060 min.)
1.
LIFO
Buy
Sales: 1,000,000 @ $5
Cost of goods sold (LIFO basis):
300,000 units, @ $3
=
700,000 units, @ $2
=
or
400,000 units, @ $4
=
300,000 units, @ $3
=
300,000 units, @ $2
=
Gross profit
Other expenses
Income before taxes
Income taxes
Net income
Earnings per share
(a)
(b)
Do Not Buy(a)
$5,000,000
$ 900,000
1,400,000
2,300,000
$1,600,000
900,000
600,000
$2,700,000
1,400,000
$1,300,000
520,000
$ 780,000
$
7.80
More Units(b)
$5,000,000
$ 400,000
$1,200,000
3,100,000
$1,900,000
1,400,000
$ 500,000
200,000
$ 300,000
$
3.00
7-72
(cont.)
2.
FIFO
Buy
Sales: 1,000,000 @ $5
Cost of goods sold (FIFO basis):
900,000 units, @ $2
=
100,000 units, @ $3
=
Gross profit
Other expenses
Income before taxes
Income taxes
Net income
Earnings per share
(c)
(d)
3.
$1,800,000
300,000
(c)
Do Not Buy
$5,000,000
(d)
More Units
$5,000,000
2,100,000
$2,900,000
1,400,000
$1,500,000
600,000
$ 900,000
$
9.00
2,100,000
$2,900,000
1,400,000
$1,500,000
600,000
$ 900,000
$
9.00
$ 600,000
1,600,000
600,000
$2,200,000
Consider this question from a strict financial management standpointignoring earnings per
share. When prices are rising, it may be advantageoussubject to prudent restraint as to
maximum and minimum inventory levelsto buy unusually heavy amounts of inventory at
year-end, particularly if income tax rates are likely to fall. Under LIFO, the current year tax
savings would be a handsome $320,000. This is at least a deferral of the tax effect. The
effects on later years taxes will depend on inventory levels, prices, and tax rates.
Tax savings can be generated because LIFO permits management to influence immediate
net income by its purchasing decisions. In contrast, FIFO results would be unaffected by
this decision.
However, if management buys the 400,000 units and uses LIFO, the first year earnings per
share would be only $3.00. Note too that LIFO will show less earnings per share than
FIFO ($7.80 as compared to $9.00), even if the 400,000 units are not purchased. Such
results may cause management to reject LIFO. Earnings per share (EPS) is a critical
number, and many managements are reluctant to adopt accounting policies that hurt EPS.
The shame of the matter is that the same business events can dramatically affect measures
of performance, depending on whether LIFO or FIFO is adopted. Although, the smart
decision would be to adopt LIFO and buy the 400,000 units, this decision produces the
worst earnings record!
279
7-72
(cont.)
4a.
The income statement for year two would show the same net income and earnings per
share whether additional inventory is purchased or not, because prices do not change.
Note that Do not Buy and Buy headings refer to the action taken last year, so this
year in the calculation of cost of goods sold table, the do not buy columns (columns a and
c) purchases are higher.
In year 2
LIFO
Do not Buy
Sales
Cost of goods sold*
Gross profit
Other expenses
Income before taxes
Income taxes
Net income
Earnings per share
$5,500,000
4,400,000a
$1,100,000
800,000
$ 300,000
105,000
$ 195,000
$
1.95
FIFO
Buy
$5,500,000
4,400,000b
$1,100,000
800,000
$ 300,000
105,000
$ 195,000
$
1.95
Do not Buy
$5,500,000
4,200,000c
$1,300,000
800,000
$ 500,000
175,000
$ 325,000
$
3.25
Buy
$5,500,000
4,200,000d
$1,300,000
800,000
$ 500,000
175,000
$ 325,000
$
3.25
$ 400,000
(b)
$1,200,000
6,800,000
$7,200,000
$ 400,000
2,400,000
1,200,000
800,000
(c)
(d)
$ 600,000
$2,200,000
6,800,000
5,200,000
$6,400,000
$7,400,000
5,200,000
$7,400,000
3,200,000
$4,200,000
3,200,000
$4,200,000
2,800,000
2,000,000
$4,400,000
$4,400,000
FIFO shows $200,000 higher income before taxes ($130,000 after taxes) because 200,000
units of old, lower-cost inventory is in Cost of Goods Sold:
LIFO
FIFO
900,000 units @ $4 = $3,600,000
200,000 units @ $3 =
600,000
$4,200,000
280
7-72
(cont.)
4c.
The ending LIFO inventory is $800,000 higher in column (a) because the 400,000 more
units in ending inventory are priced at $4 a unit when the inventory is not replenished at
the end of year one. In column (b), the 400,000 units purchased @ $4 near the end of the
first year were charged immediately to Cost of Goods Sold, leaving 400,000 more of the
ending inventory units at the old unit cost of $2. Under the LIFO assumption, this
inventory is regarded as untouched in the second year, so the old $2 unit cost applies to
the ending inventory of the second year.
4d.
a
$625,000
Alternatives
b
c
$325,000
$775,000
d
$775,000
Unless the LIFO layers are depleted, the adoption of LIFO will result in permanent
postponement of income taxes. However, if the layers are invaded, these low-cost layers
will cause higher tax payments in later years than under FIFO.
4e.
As far as the financial decision is concerned; the computations in part (4) substantiate the
conclusions in part (3). As far as EPS is concerned, note that all EPS numbers decline in the
second year.
7-73
(30 min.)
This problem highlights the fact that LIFO theory of matching current costs against
current revenues breaks down when the so-called LIFO-base inventory is invaded. Then the costs
matched against current revenue are a conglomeration of old (often ancient) costs and current
costs. If prices have been rising for a long time, the income tax liability can be unusually severe:
Sales, 500,000 units @ $3.00
Cost of goods sold:
340,000 @ $2.00 =
30,000 @ 1.20 =
50,000 @ 1.10 =
80,000 @ 1.00 =
Gross profit
Operating expenses
Net income before taxes
Income taxes @ 40%
Net income
Requirement (1)
$1,500,000
$680,000
36,000
55,000
80,000
Requirement (2)
$1,500,000
500,000 @ $2.00
1,000,000
851,000
649,000
500,000
149,000
59,600
$
281
89,400
500,000
500,000
282
7-74
(1520 min.)
1.
14
13
6
(5)
Sales
Cost of goods sold
Write-down of ending inventory
Total costs charged against sales
Gross margins without write-down
Gross margin after write-down
Lower of LIFO
Cost or Market
20X8
20X9
20
8
14
9
4
18
9
2*
(1)
*Accountants use various formats for presenting the effects of write-downs. Some deduct
the write-down as a special loss immediately after gross margin rather than having it
affect gross margin. Thus, under LIFO some would calculate the standard LIFO gross
margin and then adjust it.
Gross margin
Write-down
Gross margin less inventory write-down
6
4
2
The total gross margin for the two years combined is $1. Note that it is the same for
LIFO and lower-of-LIFO-or-market. The lower-of-cost-or-market method is labeled as
more conservative because it shows gloomier results earlier in a series of periods.
2.
If replacement cost were $10 million on January 31, 20X9, no restoration of the
December write-down would be permitted. In brief, the $9 million December 31 valuation
became the new cost of the inventory. Inasmuch as only write-downs below cost are
allowed in historical cost accounting for inventories, no subsequent write-ups are allowed.
7-75
(1520 min.)
1.
The change in the LIFO reserve is the annual effect on cost of goods sold, in this instance
($203 million $149 million) = $54 million. Because the LIFO reserve increased, the use
of LIFO in this year decreased pretax income by $54 million. Therefore, using FIFO,
pretax income would have been ($792 million + $54 million) = $846 million.
2.
3.
Yes. Using LIFO reduces taxes in the current year by $18,360,000. The cumulative effect
of the LIFO choice over time can be estimated by multiplying the tax rate times the ending
LIFO Reserve: (.34 $203 million) = $69.02 million. Think of this as an interest-free
loan from the government.
=
=
=
=
$269,280,000
287,640,000
$ 18,360,000
.34 $54,000,000 = $18,360,000
283
7-76
1.
Generally inventory costs have been increasing because the LIFO inventory values were
lower than the FIFO inventory values and LIFO inventory costs are associated with older
purchases.
2.
7-77
(1015 min.)
O is used for overstated, U for understated, and N for not affected. All amounts are $20
million unless otherwise indicated.
1.
Beginning inventory
Ending inventory
Cost of sales
Gross profit
Income before taxes
Taxes on income
Net income
*.40 $20 million = $8 million
** (1 .40) $20 million = $12 million
2.
Retained earnings would be overstated by $12 million at the end of fiscal 2010. However,
the error would be offset in the next year assuming no change in the 40% rate of income
tax. Therefore, retained earnings would be correct at the end of fiscal 2011.
284
7-78
(1015 min)
The ethical question is moderated by the fact that such LIFO liquidation decisions are fully
transparent. The financial statements of public companies invariably describe inventory
accounting practices and report the role that LIFO liquidations play in the results.
The academic research has shown that the likelihood of a LIFO liquidation increases significantly
when the firm would otherwise report earnings below the consensus earnings expectation. LIFO
liquidations seem to be examples of earnings management.
7-79
(1015 min.)
1.
2.
$12,800,000
6,000,000
$ 6,800,000
$ 2,720,000
This is an actual case. The only change is that at the time this actually happened the costs
of gold were $300 and $160 rather than the $1,600 and $750 used here. The Tax Court
held that raw materials may be entered as inventory only if they have been acquired for the
purpose of sale in the ordinary course of business or for the purpose of being physically
incorporated into merchandise intended for sale. Therefore, the taxpayers cost of goods
sold should have included the cost of the lower-priced inventory instead of the higherpriced year-end purchase.
285
7-80
(1520 min.)
Gross Profit Percentage
$6,218 $17,260
$6,915 $18,486
$9,774 $32,347
$9,136 $32,510
$6,410 $20,380
=
=
=
=
=
.360
.374
.302
.281
.315
$11,042 $3,065
$11,571 $3,450
$22,573 $4,938
$23,374 $6,004
$13,970 $3,711
=
=
=
=
=
11
09
03
$10,601 $41,567
$12,652 $46,770
$4,504 $30,762
= .255
= .271
= .146
$30,966 $8,679
$34,118 $9,379
$26,258 $5,311
= 3.57
= 3.64
= 4.94
00
95
$7,823 $35,925
$8,033 $34,025
= .218
= .236
$28,102 $6,819
$25,992 $7,317
= 4.12
= 3.55
11
JCPenney 09
03
00
95
Sears/
Kmart
Inventory Turnover
3.60
3.35
4.57
3.89
3.76
Although the problem provides data for only three years, 95, 03 and 11, the solution adds
two additional points of comparison. JCPenney has a consistently higher gross profit percentage
than Sears/Kmart. Inventory turnovers are fairly comparable but both peaked in 03.
Penneys consistently higher gross margin percentage no doubt reflects its chosen market
niche, which places more emphasis on style and fashion and less on price. The Penney product
mix emphasizes soft-goods while Sears includes more appliances and tools.
7-81 (20 min)
1.
2.
It is ethically appropriate to minimize taxes. As long as the purchase is consistent with the
ongoing business needs of Yokohama, it is ethical.
286
7-82
(15 min.)
1.
Inventory
135,000
630,000
X
Balance
Balance
610,000
=
=
=
3.
15,000
15,000
=
=
$610,000 + $15,000
$625,000
287
7-83
(1520 min.)
1.
2.
This news story provides a good illustration of why a basic knowledge of accounting is
helpful in understanding the business press. The news story is incomplete or misleading in
one important respect. The business owners understated ending inventory becomes the
understated beginning inventory of the next year. If no other manipulations occur, the
owner will understate cost of goods sold during the next year, overstate taxable income,
and pay an extra $200,000 in income taxes. Thus, the owner will have postponed paying
income taxes for one year, paying no interest on the money borrowed from the
government.
To continue to evade the $200,000 of income taxes of year one, the ending inventory of
the second year must be understated by another $500,000 for a total understatement of
$1 million. However, if only the original $500,000 understatement persists year after year,
the owner is enjoying a perpetual loan of $200,000 (based on a 40% tax rate) from the
government. Data follow (in dollars):
Honest Reporting
First Year
Beginning inventory
Purchases
Available for sale
Ending inventory
Cost of goods sold
Income tax savings @ 40%
Income tax savings for
two years together
Second Year
3,000,000
10,000,000
13,000,000
2,500,000
10,500,000
4,200,000
2,500,000
10,000,000
12,500,000
2,500,000
10,000,000
4,000,000
8,200,000
Dishonest Reporting
First Year
Second Year
3,000,000
10,000,000
13,000,000
2,000,000
11,000,000
4,400,000
2,000,000
10,000,000
12,000,000
2,000,000
10,000,000
4,000,000
8,400,000
Some students may incorrectly reason that understating inventory each year has a
cumulative effect. You may wish to emphasize that the second year has the same cost of
goods sold in each column, because in the dishonest case both beginning and ending
inventory are understated by the same amount. To evade an additional $200,000 of
income taxes in the second year, the ending inventory must be understated by $1,000,000
(not $500,000) in the second year.
288
7-84
(1520 min.)
1.
2.
= 1,500 shirts @ $3
=
= 1 month
=
= 1,500 units @ [$5,000 10,000 = .50] =
=
= $7,350 1,500
= 1,200 $4.90
=
=
500 shirts @ $3
1,500 1,200 = 300 shirts @ $4.90
=
=
$4,500
1,600
750
500
$7,350
$ 4.90
$5,880
$1,500
1,470
$2,970
STEPHENS T-SHIRTS
Income Statement for January
Revenue 1,200 shirts @ $10
Cost of goods sold
Income before tax
Tax expense @ 40%
Net Income
$12,000
5,880
6,120
2,448
$ 3,672
7-85
1.
Specific identification depends entirely on assumptions but should give a result that differs
from LIFO and FIFO by no more than about $21, the amount of the LIFO Reserve. In a
world where prices stayed level or rose over time, the inventory under LIFO would be
based on the oldest and lowest costs and the inventory under FIFO would be based on the
newest and highest costs. The inventory under specific identification should be in
between.
Computation of operating income for 20X2:
Cost of goods sold:
Beginning inventory
Purchases
Goods available for sale
Ending inventory
Cost of goods sold
Operating income:
Sales
Cost of goods sold
Gross margin
Other expenses
Operating income
2.
LIFO
FIFO
$169
561
730
169
$561
$181
561
742
190
$552
$1,000
561
439
417
$ 22
$1,000
552
448
417
$ 31
This will be most challenging for the groups doing specific identification.
289
786
(4560 min.)
Each solution will be unique and will change each year. The purpose of this problem is to
recognize different inventory methods and their relationship to gross profit percentage and
inventory turnover.
787
1.
Inventory
543.3
965.8
Purchases = $4,381.9
4,381.9
3,959.4*
Purchases =
$3,959.4 +
$965.8
$543.3
*($4,949.3 .8) = 3,959.4
2.
Inventory turnover
Inventory turnover
3.
Fiscal Year
2011
2010
2009
The gross margin percentage rose in 2010 but fell back toward the 2009 level in 2011.
Gross margins for Starbucks are high. This is because of the industry and Starbucks
strategy. Starbucks charges a premium price for its coffee and other drinks.
290
7-88
(3060 min.)
NOTE TO INSTRUCTOR: This solution is based on the Web site as it was in late 2012 and uses
numbers from the 2011 annual report. Be sure to examine the current Web site before assigning
this problem, as the information there may have changed.
1.
2.
Inventories are reported at the lower of FIFO cost or market. The costs of inventories are
probably not increasing fast enough to give LIFO a large tax advantage. Using LCM is
important to a company such as Deckers because shoes can become out-of-style and
therefore have market values below cost.
3.
In 2011 the gross profit was $678,995,000, up from $502,938,000 in 2010. The gross
profit percentage decreased from ($502,938 $1,000,989) = 50.2% in 2010 to
($678,995,000 $1,377,283,000) = 49.3% in 2011. The Management Discussion and
Analysis refers specifically to high demand for the sheepskin used in Deckers products,
and associated cost increases, which put pressure on the profit margins.
291