Beruflich Dokumente
Kultur Dokumente
30 June 2016
Contents
INDEPENDENT AUDITORS REPORT
CONSOLIDATED FINANCIAL STATEMENTS
Interim Consolidated Statement of Financial Position ................................................................................. 1
Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income .............................. 2
Interim Consolidated Statement of Changes in Equity ................................................................................ 3
Interim Consolidated Statement of Cash Flows ....................................................................................... 4
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
CORPORATE INFORMATION AND OPERATING ENVIRONMENT...........................................6
1.
2.
FINANCIAL REPORTING FRAMEWORK AND BASIS FOR PREPARATION AND
PRESENTATION .......................................................................................................................... 8
3.
SIGNIFICANT ACCOUNTING POLICIES ..................................................................................... 8
4.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY ........................................................................................................................... 17
5.
APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING
STANDARDS .............................................................................................................................. 19
6.
CASH AND CASH EQUIVALENTS ............................................................................................ 23
7.
BANK DEPOSITS ....................................................................................................................... 24
8.
SHORT TERM INVESTMENTS .................................................................................................. 24
9.
LOANS AND ADVANCES ........................................................................................................... 24
10. INVESTMENT SECURITIES AVAILABLE FOR SALE ............................................................... 30
11. OTHER ASSETS.... 31
12. PROPERTY, EQUIPMENT AND INTANGIBLE ASSETS ...........................................................33
13. CUSTOMER ACCOUNTS........................................................................................................... 34
14. OTHER LIABILITIES ................................................................................................................... 34
15. DUE TO GOVERNMENT ............................................................................................................ 34
16. DUE TO OTHER BANKS ............................................................................................................ 35
17. PROMISSORY NOTES............................................................................................................... 35
18. BONDS ........................................................................................................................................ 36
19. BORROWINGS ........................................................................................................................... 37
20. RELATED PARTY TRANSACTIONS ......................................................................................... 38
21. CONTRIBUTED CAPITAL .......................................................................................................... 41
22. INTEREST INCOME ................................................................................................................... 42
23. INTEREST EXPENSE ................................................................................................................. 42
24. FOREIGN EXCHANGE NET GAINS/(LOSSES) ........................................................................ 42
25. GAINS LESS LOSSES FROM FINANCIAL DERIVATIVES .......................................................43
26. ADMINISTRATIVE AND OTHER EXPENSES ........................................................................... 43
27. INCOME TAXES ......................................................................................................................... 44
28. FINANCIAL RISK MANAGEMENT ............................................................................................. 46
29. OFFSETTING FINANCIAL ASSETS AND FINANCIAL LIABILITIES .........................................61
30. PRESENTATION OF FINANCIAL INSTRUMENTS BY MEASUREMENT CATEGORY ...........63
31. FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES ......................................................64
32. COMMITMENTS AND CONTINGENCIES ................................................................................. 69
33. SEGMENT REPORTING ............................................................................................................ 70
34. POST BALANCE SHEET EVENTS ............................................................................................ 71
Note
22
23
10
24
25
17
26
27
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
208,897,092
(156,288,471)
202,155,840
(135,802,596)
52,608,621
66,353,244
(34,172,412)
(32,561,519)
18,436,209
33,791,725
124,695
743,368
22,576
(67,320,597)
(303,240)
(4,769,014)
377,710
(107,761)
(13,775,550)
(5,425,400)
(1,048,984)
(4,387,351)
(53,066,003)
9,424,389
14,012,577
(817,696)
(39,053,426)
8,606,693
8,667,998
1,950,000
8,667,998
1,950,000
(30,385,428)
10,556,693
(39,053,426)
8,606,693
- Non-controlling interest
10
(39,053,426)
8,606,693
(30,385,428)
10,556,693
(30,385,428)
10,556,693
The notes set out on pages 6 to 71 form an integral part of these consolidated financial statements.
2
Note
Contributed
capital
Revaluation
reserve for
investment
securities
available-for-sale
Retained
earnings
Attributable to
the owner of the
Bank
Non-controlling
interest
Total equity
21
143,879,436
1,200,000
101,456,852
246,536,288
246,536,288
1,950,000
8,606,693
-
8,606,693
1,950,000
8,606,693
1,950,000
10,556,693
-
10,556,693
-
21
101,456,852
1,950,000
-
21
245,336,288
3,150,000
8,606,693
257,092,981
257,092,981
21
245,336,288
8,778,838
33,286,761
287,401,887
287,401,887
8,667,998
(39,053,426)
-
(39,053,426)
8,667,998
(39,053,426)
8,667,998
8,667,998
(39,053,426)
(30,385,428)
(30,385,428)
245,336,288
17,446,836
(5,766,665)
21
8,606,693
(101,456,852)
257,016,459
257,016,459
The notes set out on pages 6 to 71 form an integral part of these consolidated financial statements.
3
1 January 2016
to 30 June 2016
(53,066,003)
26
9
24
25
22
23
303,242
34,172,412
67,477,068
(208,897,092)
156,288,471
(3,721,902)
1 January 2015
to 30 June 2015
9,424,389
176,705
32,561,519
19,108,602
5,425,400
(202,155,840)
135,802,596
343,371
(19,889,387)
(390,889,681)
(10,360,727)
(26,614,101)
(89,729,579)
(8,692,761)
291,452,837
7,968,000
(433,962,924)
1,480,234
(61,177,590)
161,612,008
295,744
(549,898,138)
(31,988,320)
89,809,806
(80,100,662)
(7,342,405)
180,516,051
(131,911,684)
(540,188,994)
9,273,642
12
12
(1,398,791)
669,031
(32,579)
(6,600)
-
(729,760)
(39,179)
The notes set out on pages 6 to 71 form an integral part of these consolidated financial statements.
4
Note
15
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
30,000,000
225,217,480
(13,652,238)
86,465,000
288,605,038
(5,099,453)
(34,576,843)
84,835,389
-
611,535,827
50,258,546
(55,230)
(23,012)
70,561,843
700,079,051
59,469,997
716,457,838
770,640,894
775,927,835
The notes set out on pages 6 to 71 form an integral part of these consolidated financial statements.
5
The structure of the Banks loan portfolio is expected to gradually shift from loans to be repaid
from the State budget and other loans guaranteed by the Government to corporate loans
issued without Government guarantees.
Existing loans to be repaid from the State budget and other loans guaranteed by the
Government (in case of default of corporate customers) will be fully repaid from the State
budget by 2018, while issuance of such new loans will be gradually reduced.
Further policy funding of socially beneficial projects from 2018 onwards will be primarily
financed directly by the Government i.e. directly from the State budget rather than through the
Bank.
As a part of this transition, by 2018, the Bank will turn into a largely self-sustainable financial
institution which will raise funding from international markets and international financial
institutions without use of Government guarantees as collateral. As part of this transition, the
Banks reliance on the Government will also be gradually reduced through the repayment of the
borrowings from the Government (Note 19). The Government is committed to support the Bank
in the transition process, including providing financial support, when needed.
For the implications of this Governments decision on the recoverability of the Banks loans and
advances to the customers refer to Note 4.
In 2015, by the resolution No.407 the Government of Mongolia gave the permission to the Bank to
establish its two subsidiary companies named National Export Insurance LLC and Development
Leasing Finance LLC. Pursuant to this resolution the Board of Directors of the Bank (BOD) has issued
the decision No.93 to establish National Export Insurance LLC dated 15 December 2015.
Under the decision of the BOD (No.93, 2015), the Banks CEO has issued the order No.A-160 dated 25
December 2015 to contribute MNT 5 billion of capital in National Export Insurance LLC and the Bank
has made the cash contribution in amount of MNT 4.96 billion in January 2016.
th
On 25 April 2016, the Bank's principal place of business has changed as TDB Building 11 and 12
floor, Peace Avenue 19, Ulaanbaatar 14210, Mongolia.
These consolidated financial statements are presented in Mongolian Tugriks (MNT), unless otherwise
stated.
These consolidated financial statements were approved for issue by the Executive management of the
Bank on 27 September 2016.
Operating Environment of the Bank
Mongolia displays many characteristics of an emerging market including relatively high inflation and
interest rates. After recording steady growth in 2010 and 2011, the Mongolian economy slowed down in
2012 and 2013 due to declining global commodity prices, concerns over slowing growth in China and
changes to the Mongolian Foreign Investment Law in 2012 which slowed inbound foreign investment
into the country. The slowdown of the economy continued further with the economy being adversely
affected by significant decline in global commodity prices that took place in the last quarter of 2014 and
2015, and further slowdown of the Chinese economy during 2014, 2015 and in 2016.
The Bank obtained a standalone rating from Standard and Poors and Moodys in 2015. On 22 August
2016, Standard and Poors downgraded Banks rating to B- with Stable outlook which mirrors that on
the sovereign rating on Mongolia. S&Ps rating reflects their view of an almost certain likelihood that the
Government of Mongolia would provide timely and sufficient support to the Bank.
Moodys assigned to B2 rating with Negative outlook which is also on par with their assigned rating
to the Sovereign. Moodys assumption is based on the fact that the Government of Mongolia would
provide support to the Bank because of the Banks policy mandate and the government ownership.
According to the Bank of Mongolia, the monetary policy for 2016 intends to provide external economic
balance, keep inflation at a low and stable level, strengthen economic stabilization and create an
environment for balanced and sustainable medium to long-term economic growth.
The tax and customs legislation in Mongolia is subject to varying interpretations and frequent changes
(refer to Note 32). The future economic performance of Mongolia is tied to the continuing demand from
China and continuing volatile global prices for commodities as well as dependent upon the
effectiveness of economic, financial and monetary measures undertaken by the Government together
with tax, legal regulatory and political developments.
Current uncertainty in the world economy, volatility of financial markets, decline in global prices of
commodities, slowdown of growth of Chinese economy, slowdown of Mongolian economy, depreciation
of Mongolian Tugrik (MNT) against USD and EUR, and other potential risks could have a significant
negative effect on the Mongolian financial and corporate sectors.
In accordance with International Financial Reporting Standards (IFRS), the Banks management has
determined loan impairment provisions using the incurred loss model. Recognition of impairment
losses that arose from past events is required and the recognition of impairment losses that could arise
from future events is prohibited. These future events include for example future changes in the
economic environment. Impairment losses that could arise from future events cannot be recognized, no
matter how likely those future events are. Thus final impairment losses from financial assets could differ
significantly from the current level of provisions.
On 18 February 2015, the Parliament of Mongolia passed Debt Management Law. Pursuant to the Debt
Management Law, the Bank is the only institution in the country to obtain 100 per cent Government
guarantee on its future issuance while all other institutions are limited by up to 85 per cent of debt
obligation.
7
FRAMEWORK
AND
BASIS
FOR
PREPARATION
AND
Country of
incorporation
Principal activities
Percentage of equity
held as at 30 June 2016
Mongolia
Financial services
100%
Functional Currency
These consolidated financial statements are presented in Mongolian Tugriks ('MNT') the currency of the
primary economic environment in which the Bank operates and the Banks functional currency.
Amendments of the Consolidated financial statements after issue.
The Banks management has the power to amend the consolidated financial statements after issue.
3. SIGNIFICANT ACCOUNTING POLICIES
Financial instruments - key measurement terms. Depending on their classification financial
instruments are carried at fair value or amortised cost as described below.
Fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.
8
11
Software 10 years
Licence 1 year
12
13
14
Long-term benefits. The Bank has provided funding to 3 party banks in order for them to provide its
Employees with cheaper mortgage and salary loans. The cost of this scheme has been booked as a
prepayment and will be expensed through the consolidated statement of profit or loss and other
comprehensive income over the life-time of the loan scheme.
Income and expense recognition. Interest income and expense are recorded for all debt instruments on
an accrual basis using the effective interest method. This method defers, as part of interest income or
expense, all fees paid or received between the parties to the contract that are an integral part of the effective
interest rate, transaction costs and all other premiums or discounts.
Fees integral to the effective interest rate include origination fees received or paid by the entity relating
to the creation or acquisition of a financial asset or issuance of a financial liability, for example fees for
evaluating creditworthiness, evaluating and recording guarantees or collateral, negotiating the terms of
the instrument and for processing transaction documents. Commitment fees received by the Bank to
originate loans at market interest rates are integral to the effective interest rate if it is probable that the
Bank will enter into a specific lending arrangement and does not expect to sell the resulting loan shortly
after origination. The Bank does not designate loan commitments as financial liabilities at fair value
through profit or loss.
When loans and other debt instruments become doubtful of collection, they are written down to the present
value of expected cash inflows and interest income is thereafter recorded for the unwinding of the present
value discount based on the assets effective interest rate which was used to measure the impairment loss.
All other fees, commissions and other income and expense items are generally recorded on an accrual
basis by reference to completion of the specific transaction assessed on the basis of the actual service
provided as a proportion of the total services to be provided.
Commissions and fees arising from negotiating, or participating in the negotiation of a transaction for a
third party, such as the acquisition of loans, shares or other securities or the purchase or sale of
businesses, and which are earned on execution of the underlying transaction, are recorded on its
completion.
Foreign currency transactions. The functional currency of the Bank is the currency of the primary
economic environment in which the entity operates. Thus, the Banks functional currency and
presentation currency is the national currency of Mongolia, Mongolian Tugrik (MNT).
Monetary assets and liabilities are translated into the Banks functional currency at the official exchange
rate of the Bank of Mongolia (BOM) at the respective end of the reporting period. Foreign exchange
gains and losses resulting from the settlement of the transactions and from the translation of monetary
assets and liabilities into the Banks functional currency at period-end official exchange rates of the
BOM are recognised in profit or loss. Translation at period-end rates does not apply to non-monetary
items that are measured at historical cost.
At 30 June 2016 the principal rate of exchange used for translating USD, JPY, EUR and CNY denominated
balances were USD 1 equal to MNT 1,962.53, JPY 1 equal to MNT 19.23, EUR 1 equal to MNT 2,172.72
and CNY 1 equal to MNT 295.12 (31 December 2015: USD 1 equal to MNT 1,995.98, JPY 1 equal to MNT
16.58, EUR 1 equal to MNT 2,182.70 and CNY 1 equal to MNT 307.54).
Government Grants. Grants from the government are recognised at their fair value, where there is a
reasonable assurance that the grant will be received, and the Bank will comply with all attached conditions.
Government grants relating to costs are deferred, and recognised in the consolidated statement of profit or
loss and other comprehensive income over the period necessary to match them with the costs they are
intended to compensate. The Bank has opted to recognise its Government Grants as a reduction of the
related expense. If part, or all, of a grant becomes repayable to the government, the repayment is first
matched against any remaining deferred income set up for that grant. If this is insufficient, the remainder is
expensed immediately.
15
A person or a close member of that person s family is related to the Bank if that person:
-
the entity and the Bank are members of the same group which means that each parent, subsidiary
and fellow subsidiary is related to the others;
one entity is an associate or joint venture of the other entity or an associate or joint venture of a
member of a group of which the other entity is a member;
both entities are joint ventures of the same third party;
one entity is a joint venture of a third entity and the other entity is an associate of the third entity;
the entity is a post-employment benefit plan for the benefit of employees of either the Bank or an
entity related to the Bank;
the entity is controlled or jointly controlled by a person who is a related party as identified above
and;
A person that has control or joint control over the reporting entity has significant influence over the
entity or is a member of the key management personnel of the entity or of a parent of the entity.
Due to the nature of the Bank and its role as a policy bank almost all loans and transactions are with
related parties. The Bank applies the exemption from the disclosure of individually insignificant
transactions with government related parties as allowed under IAS 24, paragraph 25.
Presentation of statement of financial position in order of liquidity. The Bank does not have a
clearly identifiable operating cycle and therefore does not present current and non-current assets and
liabilities separately in the consolidated statement of financial position. Instead, assets and liabilities are
presented in order of their liquidity. The amounts of financial assets and liabilities expected to be
recovered or settled before and after twelve months after the reporting period approximate the amounts
disclosed in analysis of the financial assets and liabilities presented for liquidity management purposes
in Note 28. In case of non-financial assets and liabilities, management believes that the Notes related to
these assets and liabilities, contain sufficient information for the users of these consolidated financial
statements with regard to period of their expected recovery or settlement.
16
18
OF
NEW
AND
REVISED
INTERNATIONAL
FINANCIAL
REPORTING
Certain new standards and interpretations became effective for the Bank from 1 January 2016:
IFRS 14, Regulatory Deferral Accounts (issued in January 2014 and effective for annual periods
beginning on or after 1 January 2016). IFRS 14 permits first-time adopters to continue to recognise
amounts related to rate regulation in accordance with their previous GAAP requirements when they
adopt IFRS. However, to enhance comparability with entities that already apply IFRS and do not
recognise such amounts, the standard requires that the effect of rate regulation must be presented
separately from other items. An entity that already presents IFRS financial statements is not eligible to
apply the standard.
Accounting for Acquisitions of Interests in Joint Operations - Amendments to IFRS 11 (issued
on 6 May 2014 and effective for the periods beginning on or after 1 January 2016). This
amendment adds new guidance on how to account for the acquisition of an interest in a joint operation
that constitutes a business. These amendments do not have any impact on the Bank as there has been
no interest acquired in a joint operation during the period.
Clarification of Acceptable Methods of Depreciation and Amortisation - Amendments to IAS 16
and IAS 38 (issued on 12 May 2014 and effective for the periods beginning on or after 1 January
2016). In this amendment, the IASB has clarified that the use of revenue-based methods to calculate
the depreciation of an asset is not appropriate because revenue generated by an activity that includes
the use of an asset generally reflects factors other than the consumption of the economic benefits
embodied in the asset. These amendments do not have any impact to the Bank given that the Bank has
not used a revenue-based method to depreciate its noncurrent assets.
Agriculture: Bearer plants - Amendments to IAS 16 and IAS 41 (issued on 30 June 2014 and
effective for annual periods beginning 1 January 2016). The amendments change the financial
reporting for bearer plants, such as grape vines, rubber trees and oil palms, which now should be
accounted for in the same way as property, plant and equipment because their operation is similar to
that of manufacturing. Consequently, the amendments include them within the scope of IAS 16, instead
of IAS 41. The produce growing on bearer plants will remain within the scope of IAS 41. These
amendments do not have any impact to the Bank as the Bank does not have any bearer plants.
19
REPORTING
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture Amendments to IFRS 10 and IAS 28 (issued on 11 September 2014 and effective for annual
periods beginning on or after 1 January 2016). These amendments address an inconsistency
between the requirements in IFRS 10 and those in IAS 28 in dealing with the sale or contribution of
assets between an investor and its associate or joint venture. The main consequence of the
amendments is that a full gain or loss is recognised when a transaction involves a business. A partial
gain or loss is recognised when a transaction involves assets that do not constitute a business, even if
these assets are held by a subsidiary. These amendments do not have any impact to the Bank as the
Bank does not have any associate or joint venture.
Annual Improvements to IFRSs 2014 (issued on 25 September 2014 and effective for annual
periods beginning on or after 1 January 2016). The amendments impact 4 standards. IFRS 5 was
amended to clarify that change in the manner of disposal (reclassification from "held for sale" to "held
for distribution" or vice versa) does not constitute a change to a plan of sale or distribution, and does not
have to be accounted for as such. The amendment to IFRS 7 adds guidance to help management
determine whether the terms of an arrangement to service a financial asset which has been transferred
constitute continuing involvement, for the purposes of disclosures required by IFRS 7. The amendment
also clarifies that the offsetting disclosures of IFRS 7 are not specifically required for all interim periods,
unless required by IAS 34. These amendments do not have any impact on the Bank.
The amendment to IAS 19 clarifies that for post-employment benefit obligations, the decisions regarding
discount rate, existence of deep market in high-quality corporate bonds, or which government bonds to
use as a basis, should be based on the currency that the liabilities are denominated in, and not the
country where they arise. IAS 34 will require a cross reference from the interim financial statements to
the location of "information disclosed elsewhere in the interim financial report". The Bank is currently
assessing the impact of the new standard on its consolidated financial statements.
Disclosure Initiative Amendments to IAS 1 (issued in December 2014 and effective for annual
periods on or after 1 January 2016). The Standard was amended to clarify the concept of materiality
and explains that an entity need not provide a specific disclosure required by an IFRS if the information
resulting from that disclosure is not material, even if the IFRS contains a list of specific requirements or
describes them as minimum requirements.
The Standard also provides new guidance on subtotals in financial statements, in particular, such
subtotals (a) should be comprised of line items made up of amounts recognised and measured in
accordance with IFRS; (b) be presented and labelled in a manner that makes the line items that
constitute the subtotal clear and understandable; (c) be consistent from period to period; and (d) not be
displayed with more prominence than the subtotals and totals required by IFRS standards. These
amendments do not have any impact on the Bank.
Investment Entities: Applying the Consolidation Exception Amendment to IFRS 10, IFRS 12 and
IAS 28 (issued in December 2014 and effective for annual periods on or after 1 January 2016).
The Standard was amended to clarify that an investment entity should measure at fair value through
profit or loss all of its subsidiaries that are themselves investment entities. In addition, the exemption
from preparing consolidated financial statements if the entitys ultimate or any intermediate parent
produces consolidated financial statements available for public use was amended to clarify that the
exemption applies regardless whether the subsidiaries are consolidated or are measured at fair value
through profit or loss in accordance with IFRS 10 in such ultimate or any intermediate parents financial
statements. These amendments do not have any impact on the Bank as the Bank does not apply the
consolidation exception.
20
REPORTING
21
REPORTING
IFRS 16 Leases (issued in January 2016 and is effective for annual periods on or after 1 January
2019). The standard supersedes IAS 17 Leases, IFRIC 14 Determining whether an Arrangement
contains a Lease, SIC-15 Operating Leases Incentives and SIC-27 Evaluating the Substance of
Transactions Involving the Legal form of a Lease. The Management believes that this standard may
impact its consolidated financial statements in future since it plans to create a leasing subsidiary in the
nearest future.
Recognition of Deferred Tax Assets for Unrealised Losses Amendments to IAS 12 (issued in
January 2016 and effective for annual periods beginning on or after 1 January 2017) The
amendment has clarified the requirements on recognition of deferred tax assets for unrealised losses
on debt instruments. The entity will have to recognise deferred tax asset for unrealised losses that arise
as a result of discounting cash flows of debt instruments at market interest rates, even if it expects to
hold the instrument to maturity and no tax will be payable upon collecting the principal amount. The
economic benefit embodied in the deferred tax assets arises from the ability of the holder of the debt
instrument to achieve future gains (unwinding of the effects of discounting) without paying taxes on
those gains. The Bank is currently assessing the impact of the new standard on its consolidated
financial statements.
Disclosure Initiative Amendments to IAS 7 (issued on 29 January 2016 and effective for annual
periods beginning on or after 1 January 2017). The amended IAS 7 will require disclosure of a
reconciliation of movements in liabilities arising from financing activities. The Bank is currently
assessing the impact of the new standard on its consolidated financial statements.
Unless otherwise described above, the new standards and interpretations are not expected to affect
significantly the Banks consolidated financial statements.
22
30 June 2016
31 December 2015
Cash on hand
Cash at Bank of Mongolia
Cash at other banks:
- Domestic
- Foreign
Short term deposits with local banks
18,518
4,533,155
8,933
3,048,110
258,042,418
105,870
507,940,933
112,666,722
389,542
583,965,744
770,640,894
700,079,051
Cash equivalents are short-term, highly liquid investments that are readily convertible to known
amounts of cash and which are subject to an insignificant risk of changes in value.
Cash and cash equivalents are not collateralised. All amounts are classified as neither past due nor
impaired. The interest on the short term deposit ranges from 11.35% to 14.85% p.a. for MNT, from
7.00% to 8.50% p.a. for USD, from 7.00% to 8.00% p.a. for EUR and 4.50% p.a. for JPY deposits for
the period ended 30 June 2016 (31 December 2015: from 13.30% to 16.10% p.a. for MNT, from 6.10%
to 8.15% p.a. for USD, from 7.95% to 9.00% p.a. for EUR and 6.30% p.a. for JPY).
The credit quality of cash and cash equivalents balances may be summarised based on Moodys
ratings or equivalents of Standard and Poors and/or Fitch ratings.
The credit quality at 30 June 2016 and 31 December 2015 was as follows:
30 June 2016
31 December 2015
4,533,155
5,800
100,070
536,039,338
229,944,013
3,048,110
483
389,059
5,835,312
410,325,004
280,472,150
770,622,376
700,070,118
The unrated balance relates to commercial banks in Mongolia, which have not been rated by any rating
agency. Financial condition of these commercial banks is regularly monitored by the Bank. Based on
the reputation of these banks on the Mongolian market and other available information (including
financial information), management believes that counterparty risk is low and the related amounts are
fully recoverable.
23
31 December 2015
B3 rated
Unrated
123,202,338
53,342,771
131,716,498
21,946,897
176,545,109
153,663,395
The unrated balance relates to commercial banks in Mongolia, which have not been rated by any rating
agency. Financial condition of these commercial banks is regularly monitored by the Bank. Based on
the reputation of these banks on the Mongolian market and other available information (including
financial information), management believes that counterparty risk is low and related amounts are fully
recoverable.
8.
In October 2014, the Bank has invested government bonds at par value of USD 115,000 thousand and
coupon rate was 5.5% p.a. On 11 June 2015, the Bank transferred its government bonds of USD
55,000 thousand to Bank of Mongolia in order to settle promissory note, issued by the Bank in 2014.
Refer to Note 17.
On 26 May 2015, the Bank entered into sale and repurchase agreement with Trade and Development
Bank of Mongolia and its government bond of USD 60,000 thousand totaling to MNT 117,752 million
were used as collateral under this arrangement. Refer to Note 16.
On 27 December 2015, as a part of settlement of loan receivables due from a corporate customer
Erdenes Tavan Tolgoi JSC, guaranteed by the Government of Mongolia, in accordance with the
Government Resolution, the Bank acquired Government bonds at par value of MNT 10,000 million and
coupon rate of 8.30% p.a. and one year maturity. For more details, refer to Note 9.
These investments are classified as loans and advances and carried at amortized cost. They are
neither past due nor impaired as of 30 June 2016. These investments are not collateralised. Refer to
Note 31 for the estimated fair value of financial assets carried at amortised cost. Currency, interest rate
and maturity analysis of short term investments are disclosed in Note 28.
9.
Loans and advances as of 30 June 2016 and 31 December 2015 consist of the following:
In thousands of Mongolian Tugriks
30 June 2016
31 December 2015
2,928,896,294
2,524,571,077
2,743,986,071
2,242,605,280
5,453,467,371
4,986,591,351
(111,519,607)
5,341,947,764
(77,347,195)
4,909,244,156
24
Loans and
advances to be
repaid by the
Corporates
Total
190,339,252
-
183,562,759
1,150,095,708
373,902,011
1,150,095,708
190,339,252
1,333,658,467
1,523,997,719
1,682,949,301
1,055,607,741
454,141,245
3,122,461
2,137,090,546
1,058,730,202
2,738,557,042
457,263,706
3,195,820,748
29,596,658
142,289,190
555,815,528
5,947,528
29,596,658
142,289,190
555,815,528
5,947,528
733,648,904
733,648,904
(108,759,736)
(111,519,607)
(2,759,871)
2,926,136,423
2,415,811,341
5,341,947,764
All loans to be repaid from the State budget are guaranteed by the Government and have the same
credit rating as the Government of Mongolia, B2 Rated (31 December 2015: B2 Rated). All corporate
entities are unrated. The Management believes that all neither past due nor impaired loans are
performing loans. As at 30 June 2016 the aggregated amount of the top 5 largest borrowers before
impairment is MNT 1,528,721,172 thousand (as at 31 December 2015: MNT 1,491,260,673 thousand)
or 28.0% of total loans and advances (31 December 2015: 29.9%).
26
Loans and
advances to be
repaid by the
Corporates
Total
2,564,016,338
-
605,973,693
928,675,311
3,169,990,031
928,675,311
2,564,016,338
1,534,649,004
4,098,665,342
278,265,433
24,021,318
278,265,433
24,021,318
302,286,751
302,286,751
179,969,733
-
170,932,712
76,871,615
151,920,171
5,945,027
350,902,445
76,871,615
151,920,171
5,945,027
179,969,733
405,669,525
585,639,258
(1,770,115)
2,742,215,956
(75,577,080)
2,167,028,200
(77,347,195)
4,909,244,156
The primary factors that the Bank considers in determining whether a loan in the collective category is
impaired are its overdue status, financial conditions including impact of the operating environment on
the client and its industry, and realisability of related collateral, if any.
The Bank considers specific impairment triggering events, future cash flows and realisability of related
collateral to assess the loan impairment. As a result, the Bank presents above analysis of the loans to
be impaired.
27
Loans and
advances to be
repaid by the
Corporates
30,893,019
30,893,019
32,561,519
32,561,519
63,454,538
63,454,538
1,770,115
75,577,080
77,347,195
989,756
33,182,656
34,172,412
2,759,871
108,759,736
111,519,607
Total
Government guarantees issued in relation to loans and advances to be repaid from the State budget
represent direct guarantees, while Government guarantees issued in relation to loans and advances to
be repaid by the Corporates represent indirect guarantees. While direct guarantees are immediately
enforceable upon their issuance (which typically coincides with the issuance of loan, which is
subsequently repaid directly by the Government), the Bank may experience delays in enforcing indirect
guarantees due to time lag between default of corporate customer on loan repayments and the
inclusion of related loan repayments into the State budget or reaching agreement on the alternative
method of settlement between the Bank and the Government. As a result, delays in repayments which
are not compensated by interest for the period of delay may result in impairment provision in case of
loans with indirect guarantees.
Information about collateral as at 30 June 2016 is as follows:
In thousands of Mongolian Tugriks
Total
2,928,896,294
-
491,628,355
938,228,105
343,321,150
178,720,889
177,162,802
142,289,190
101,724,280
93,768,193
57,728,113
3,420,524,649
938,228,105
343,321,150
178,720,889
177,162,802
142,289,190
101,724,280
93,768,193
57,728,113
2,928,896,294
2,524,571,077
5,453,467,371
Guarantee collateral values above are recorded at the lower of the carrying amount of the loan or
collateral taken.
28
Total
2,743,986,071
-
487,680,554
664,804,032
340,317,165
180,433,148
164,148,730
140,928,543
116,689,986
91,054,312
56,548,810
3,231,666,625
664,804,032
340,317,165
180,433,148
164,148,730
140,928,543
116,689,986
91,054,312
56,548,810
2,743,986,071
2,242,605,280
4,986,591,351
Based on the valuations performed by the Bank's internal valuation specialists, which meet the
Mongolian legal requirements, all loans and advances are over-collateralized i.e. value of collateral
determined by the valuation specialists is higher or equal than the carrying value of loans and
advances.
The financial effect of collateral as of 30 June 2016 and 31 December 2015 consist of the following:
30 June 2016
Carrying value
Value of
of the assets
collateral
31 December 2015
Carrying value
Value of
of the assets
collateral
2,926,136,422
2,926,136,422
2,742,215,956
2,742,215,956
2,415,811,342
3,170,184,246
2,167,028,200
2,576,697,030
5,341,947,764
6,096,320,668
4,909,244,156
5,318,912,986
The financial effect of collateral is presented by disclosing collateral values separately for (i) those
assets where collateral and other credit enhancements are equal to or exceed carrying value of the
asset (over-collateralised assets) and (ii) those assets where collateral and other credit enhancements
are less than the carrying value of the asset (under-collateralised assets).
Carrying amount for renegotiated financial assets as of 30 June 2016 and 31 December 2015 consist of
the following:
In thousands of Mongolian Tugriks
Loans and advances to be repaid from the State budget
Loans and advances to be repaid by Corporates
30 June 2016
31 December 2015
204,534,138
835,273,095
197,235,330
834,040,394
1,039,807,233
1,031,275,724
29
- Road
- Manufacturing
- Mining
- Construction
- Engineering infrastructure
- Railway
- Power plant
- Mortgage financing
- Transportation
- Agriculture
- Other
30 June 2016
Amount
31 December 2015
%
Amount
1,457,688,374
1,302,147,389
614,639,300
556,672,679
469,620,823
448,945,678
404,952,236
118,940,360
29,596,658
16,659,408
33,604,466
27%
24%
11%
10%
9%
8%
7%
2%
1%
0%
1%
1,365,643,396
1,193,147,944
612,603,845
398,700,359
406,443,177
442,727,832
387,876,119
117,017,903
30,004,168
32,426,608
27%
24%
12%
8%
8%
9%
8%
2%
1%
0%
1%
5,453,467,371
100%
4,986,591,351
100%
Performing loans as of 30 June 2016 in the amount of MNT 460,927,986 thousand (31 December 2015:
MNT 518,391,508) have been restructured in the loan history.
10. INVESTMENTS SECURITIES AVAILABLE FOR SALE
Investment securities available for sale fully relates to the Banks equity investment in Mongolian
Mortgage Corporation HFC LLC (MIK HFC). In March 2014, the Bank and MIK HFC signed a
partnership agreement enabling the Bank to own 14.88% of shares in MIK HFC at a cost of MNT 10
billion. The Banks investment is the result of the decision of the Government of Mongolia, the Banks
sole shareholder, to boost MIK HFCs operations in building affordable apartments.
MIK HFC declared dividend in the form of shares in third quarter of 2015 and the Bank has gained
119,661 shares, which were valued MNT 539 million by MIK HFC. As a result, the Bank recognized an
increase in investment in MIK HFC and dividend income in the amount of MNT 539 million. The
percentage of share owned by the Bank has not changed. MIK HFC has changed its ownership type
into a joint-stock company and named into MIK Holding JSC on 3 December 2015.
In late December 2015 MIK Holding initiated a successful IPO placement of its shares on Mongolian
Stock Exchange at price of MNT 12,000 per share. Development Bank of Mongolia was offered to
purchase additional 462,294 shares at abovementioned to sustain its existing ownership of MIK
Holdings shares at 14.88%. The Bank has revalued its investment in MIK Holding at price of MNT
9,000 per share based on valuation performed by the Banks internal specialists, considering the further
risk.
At 30 June 2016, the quoted value of per share was MNT 12,750 at Mongolian Stock Exchange. The
Banks management believes that quoted value can represent fair value of MIK Holdings shares owned
by Development Bank of Mongolia in further. As a result, the Bank has revalued this investment at price
of MNT 12,750 per share and the amount of investment as of 30 June 2016 increased by MNT 11,557
million due to revaluation. In May 2016, MIK Holding has declared dividend and the Bank has received
and recognized dividend income in the amount of MNT 743 million.
The Bank does not have significant influence or joint control over MIK Holding as of 30 June 2016.
Refer to Note 31.
30
30 June 2016
31 December 2015
8,216,937
1,947,198
621,081
584,080
8,447,858
611
642,647
157,282
37,436
407,270
540
7,111
11,407,272
9,662,779
The receivables from the Ministry of Finance relate to Tugrik denominated loans issued under
Government Grant Scheme during 2012 and 2013, which were not converted to USD loans in late
December 2013, which relates to the SME loan.
These losses arise due to the fact that these loans are financed through USD denominated bonds. As
part of an agreement with the Bank, the Ministry of Finance has agreed that it has a responsibility for
repayment of principal and interest amounts and any foreign currency loss to the Bank. Any resulting
foreign exchange loss will be reimbursed by the Ministry of Finance in the form of a Government Grant,
which is recognised as receivable from the Ministry of Finance in the amount of MNT 8,216,937
thousand (31 December 2015: MNT 8,447,858 thousand).
Based on the mutual agreement between the Ministry of Finance and the Bank, the Bank periodically
issues invoices to the Ministry of Finance for realized foreign exchange losses on these loans, which
have arisen during 2016 and previous years mostly on received interest. Most of the related loans
mature in the subsequent years.
Unrealized foreign exchange losses are not invoiced and are not yet due for payment by the Ministry of
Finance before being realized. As of 30 June 2016, receivable from the Ministry of Finance mostly
relates to unrealized foreign exchange losses related to principal amounts of loans. As a result of the
reconciliation with the Ministry of Finance in September 2016, the total amount of the receivable as of
30 June 2016 is considered fully recoverable.
The amount of receivables from the Ministry of Finance related to the unrealized foreign exchange loss
is variable depending on MNT/USD exchange rate movements. Should the MNT appreciate in value
against USD the receivable from Ministry of Finance would decrease with the movement being
expensed in the profit and loss. MNT 4,510 million of the MNT 8,217 million is non-current (31
December 2015: MNT 7,303 million of the MNT 8,448 million).
In line with other banks in Mongolia, the Bank offers its employees reduced rates on Mortgage loans.
The Bank has arranged this benefit by providing other commercial banks with interest free funding for a
period of 15 - 20 years. The commercial banks in turn, issues loans to the Bank's employees at reduced
rates. This scheme began in June 2013 with a MNT 1 billion deposit at 0% interest rate with State bank
but later minor changes have been made in December 2013, in June 2014 and in August 2014 to share
this scheme across State Bank and Trade and Development Bank. Management has concluded that
the interest rate for these deposits to commercial banks is below market interest rates.
Based on available information on comparable transactions, management made judgment that the
policy rate of the Bank of Mongolia of 10.5% p.a. (effective on the dates of origination of these
transactions) represents reasonable approximation of market interest rate on MNT funding. As a result,
related prepayment was recognized at its fair value at initial recognition of MNT 776 million. The loss on
initial recognition (i.e. the difference between nominal value of this deposit and its fair value) represents
salary prepayments in accordance with IFRS requirements. Management has concluded that it is
appropriate to recognize the cost of the scheme over the lifetime of the deposit which is not expected to
exceed the service period of the employees benefiting from the scheme. MNT 569 million of the MNT
621 million is non-current (31 December 2015: MNT 591 million of the MNT 643 million). In case if an
employee leaves the Bank, the mortgage is repriced on market terms.
31
32
Buildings
and
facilities
Equipment
Furniture
and fixtures
Vehicle
Total
property and
equipment
Computer
software and
license
Total
480,904
293,187
984,525
1,758,616
1,032,854
2,791,470
(234,285)
(41,358)
(81,253)
(356,896)
(323,356)
(680,252)
246,619
251,829
903,272
1,401,720
709,498
2,111,218
31,329
(55,191)
(3,615)
3,615
1,250
(14,679)
-
(49,227)
-
32,579
(119,097)
(3,615)
3,615
6,600
(57,608)
(1,955)
1,955
39,179
(176,705)
(5,570)
5,570
508,618
(285,861)
294,437
(56,037)
984,525
(130,480)
1,787,580
(472,378)
1,037,499
(379,009)
2,825,079
(851,387)
222,757
238,400
854,045
1,315,202
658,490
1,973,692
26,334,733
487,627
294,437
984,525
28,101,322
1,015,451
29,116,773
(213,396)
(70,760)
(179,706)
(463,862)
(403,871)
(867,733)
26,334,733
274,231
223,677
804,819
27,637,460
611,580
28,249,040
1,396,273
(27,731,006)
(115,546)
27,731,006
1,358
(70,469)
-
1,160
(14,731)
-
(49,226)
-
1,398,791
(249,972)
-
(53,270)
-
1,398,791
(303,242)
-
27,731,006
488,985
295,597
984,525
29,500,113
1,015,451
30,515,564
(115,546)
(283,865)
(85,491)
(228,932)
(713,834)
(457,141)
(1,170,975)
27,615,460
205,120
210,106
755,593
28,786,279
558,310
29,344,589
Additions
Depreciation/ amortization charge
Disposal at cost
Disposal of accumulated depreciation
Additions
Depreciation/amortization charge
Transfer at cost
Note
26
26
th
th
Addition to construction in progress amounting to MNT 27,731 million is related to purchase of office premise on 11 and 12 floors in Trade and Development
Bank Building in Sukhbaatar district, Peace Avenue 19.
33
31 December 2015
Customer accounts
15,977,141
42,863,240
15,977,141
42,863,240
These customer accounts are primarily used for disbursements and repayments of the loans issued to
related customers by the Bank. They are not used by the customers for regular business purposes (i.e.
as transactional accounts).
No interest is paid on these customer current accounts. As at 30 June 2016 customer current accounts
consist of 14 accounts (31 December 2015: 16).
Economic sector risk concentrations within the customer accounts are as follows:
30 June 2016
31 December 2015
13,856,404
1,085,527
1,024,323
5,526
5,351
10
19,705,165
9,803,493
1,041,550
377,144
9,134,382
2,801,506
15,977,141
42,863,240
30 June 2016
31 December 2015
825,907
1,169,897
-
1,686,812
1,189,837
7,837,609
1,995,804
10,714,258
34
31 December 2015
452,106,409
334,557,108
99,405,639
101,083,263
551,512,048
435,640,371
The deposits due to other banks consist of term deposits from local banks with maturities ranging from
three to twelve months at interest rates from 6.00% p.a. to 8.50% p.a. for USD deposits and term
deposits with Russian banks denominated in EUR with maturities between six to twelve months at
interest rates from 4.00% p.a. to 5.95% p.a. (31 December 2015: 14.75% p.a. for MNT and from 6.00%
p.a. to 6.50% p.a. for USD deposits and from 4.85% p.a. to 5.95% p.a. for EUR deposits).
On 26 May 2015, the Bank initially entered into repurchase agreement with Trade Development Bank
of Mongolia, also known as a repo, for USD 50,000 thousand at interest rate of 6.10% p.a. for a period
of 125 days. The initial maturity date of agreement was on 28 September 2015 and prolonged to 11
October 2016 based on mutual agreement. The placement was fully collateralized by the Government
bonds in the amount of USD 60,000 thousand (Note 8). The transferee Trade Development Bank does
not have the right by contract or custom to sell or repledge these securities to the third party.
17. PROMISSORY NOTES
The Government issued a resolution No.299 dated on 16 August 2013 pertaining to enhancement of
coal exports of Mongolia. The Resolution states the road built by Gobi Road LLC connecting Tavan
Tolgoi and Gashuunsukhait and basic infrastructure built by Energy Resources LLC to enhance
Gashuunsukhait port capacity are to be purchased and ownership of the assets transferred to Erdenes
Mongol LLC. Pursuant to this Resolution, in February 2014 the Bank has lent to Erdenes Mongol LLC
amount of MNT 170,595 million with interest rate of 4.25% p.a. for the acquisition of road and
infrastructure. This loan is included in loans to and advances (Note 9), as the Bank acts as a principal
and bears credit risk related to this loan.
In order to fund this loan, the Bank has issued a promissory note with a maturity of 1 year which was
purchased by the Trade and Development Bank of Mongolia at a price of MNT 170,595 million with
interest rates of 4.0% p.a. The note has been purchased by Bank of Mongolia from Trade and
Development Bank during 2014. As this funding is used for a specific purpose (issuing loan to Erdenes
Mongol LLC), management believes that this funding represents a principal market, refer to Note 4.
Similarly, the loan issued to Erdenes Mongol LLC represents a principal market.
The loan issued to Erdenes Mongol LLC has been restructured in December 2015 and based on the
terms of restructuring the loan will mature in 2020. The amount of liability in relation to the issued
promissory notes was fully settled on 16 June 2015 in cash and through transfer of ownership over
Government bonds (Note 8) to the Bank of Mongolia. The Bank has recognized a loss on this
transaction in the amount of MNT 1,048,984 thousand.
35
30 June 2016
31 December 2015
1,155,786,567
488,839,198
1,175,056,812
404,388,823
235,341,991
147,704,779
1,879,967,756
1,727,150,414
The Bank has established a USD 600 million Euro Medium Term Notes Programme in November 2011
that allows it to issue notes denominated in any currency agreed between the Bank and the dealer.
The Ministry of Finance irrevocably and unconditionally guarantees the interest and principal payment
of all amounts in respect of the notes.
The Bank issued a second series of notes in March 2012 amounting to USD 580 million with fixed
interest rate 5.75% p.a. and a 5-year maturity.
In December 2013, Japan Bank of International Cooperation (JBIC) and the Ministry of Finance has
signed set of agreements to provide guarantee for yen-denominated foreign bonds issued by the Bank
in the Japanese bond market (Samurai bond). The Ministry of Finance guarantees 100% of the bond
principal and JBICs guarantee covers the principal and the last 5.5 years of interest of this issue. The
joint lead arrangers were Nomura Securities Co., Ltd. and Daiwa Securities Co., Ltd. while Mizuho Bank
Ltd. participated as the bond administrator.
The Samurai bond was issued in January 2014 in the amount of JPY 30 billion with fixed interest rate of
1.52% p.a. and 10 years maturity.
As of 30 June 2016, the Bank issued notes of MNT 235,341,991 thousand in accordance with Article
7.1.4 of the Law on the Development Bank of Mongolia and Resolution No. 344 dated 24 August 2015
issued by the Government of Mongolia. The bond issued in order to obtain funding for issuance of loans
at low interest rate with the purposes is construction or renovation of hotels for accommodation of AsiaEurope Meeting (ASEM) representatives. The bond initially issued to a Mongolian two commercial
banks through private placement and subsequently purchased by Central Bank (Bank of Mongolia). The
bond bears interest of 4% p.a. with maturity on 21 December 2018 and 23 September 2021. As this
funding is used for a specific purpose, management believes that this funding represents a principal
market, refer to Note 4. Similarly, the loan issued represent a principal market.
The initial fair value of liabilities is determined taking into consideration the guarantees provided by the
government. Bond issuance costs are amortised over the period of the notes. Please refer to Note 28
liquidity disclosures for a breakdown of the Bonds into current and non-current amounts.
36
30 June 2016
31 December 2015
2,616,002,718
2,563,914,387
590,948,390
308,524,104
150,541,845
120,949,441
43,111,358
32,374,022
21,006,866
598,253,376
302,212,876
43,264,225
35,162,308
23,733,379
Total borrowings
3,883,458,744
3,566,540,551
The Bank entered into a tri-party Financial Intermediary Agreement with the Ministry of Finance and the
Ministry of Economic Development on 30 April 2013. The Government has provided this funding from
proceeds of the Chinggis Bond. Interest is charged at 4.7917% p.a. on this loan. One third of this
funding has a 5 years maturity ending January 2018 and two thirds of this funding have a 10 years
maturity ending December 2022.
On 29 August 2014 the Bank entered into a syndicated term facility agreement led by Credit Suisse AG.
The investing party of the syndicated loan includes Credit Suisse AG, the Export-Import Bank of China,
Sumitomo Mitsui Banking Corporation (SMBC) and The Export-Import Bank of the Republic of China
and the loan facility was in the aggregate amount of USD 300 million for a period of 3 and 5 years to (a)
finance energy production and energy transfer infrastructure; (b) manufacturing (to promote exports and
to substitute imports); (c) infrastructure (road, railway networks and utilities); and (d) mining. The loan
bears interest rate of LIBOR plus 4.375% for tranche A and LIBOR plus 4.250% for tranche B and will
be repaid in semi-annual instalments. As this funding is used for issuing loans for specific predefined
purposes (sectors and types of projects), this borrowing and related loans represent principal market.
As of 30 June 2016, the loan facility was fully drawdown. Refer to Note 4.
The Bank entered into loan agreement with Chinese Development Bank on 21 August 2014 for total
amount of USD 162 million for a period of 8 years to finance customers to be used in the highway,
electricity and urban infrastructure sectors in Mongolia. The loan bears fixed interest rate of 6% p.a. As
of 30 June 2016, USD 155.31 million was received by the Bank. As this funding is used for issuing
loans to predefined sectors, this borrowing and related loans represent principal market, refer to Note 4.
The Government of Mongolia Resolutions No. 93 dated March 11, 2015 granted an approval for the
DBM to open a credit line facility in the amount of up to USD 300.0 million with 36 months maturity with
JSC VTB Bank. The purpose of the facility is to counterbalance foreign currency inflow needed for
financing petroleum import from the Russian Federation. Pursuant to the resolution, DBM established a
loan agreement with JSC VTB Bank on April 19, 2016 and obtained the first tranche of USD 65.4
million.
Pursuant to the Government of Mongolia Resolution No. 50 dated January 18, 2016, DBM entered into
a loan agreement with Cargill FSI Inc. on April 19, 2016 for the purpose of financing development
projects and obtained total of USD 75.0 million for a period of 2 years with coupon rate of 11.875% on
April 21, 2016. This loan is not guaranteed by the Government.
The Bank also entered into a bilateral facility agreement with the International Investment Bank on 14
September 2015 for total amount of EUR 20 million for a period of 7 years for the purpose of refinancing
the project on expansion of CHP-4, through on-lending to Erel LLC, for purpose of financing the
reconstruction and modernization of housing production factory and for the purpose of financing other
projects of significant social and economic importance for Mongolia. The loan bears floating rate of 3
month EURIBOR plus 6%. This borrowing and related loans represent principal market, refer to Note 4.
37
30 June 2016
In thousands of Mongolian Tugriks
From 1
January 2016
to 30 June
2016
Statement of
Statement of
Financial Comprehensive
Position
Income
Receivables from Ministry of Finance
(Note 11)
Current account with Bank of Mongolia
(Note 6)
Current account with State bank
Time deposits with State bank
Deposit with State bank for employee
benefit
Short term investment (Note 8)
Investment securities available for sale
(Note 10)
Customer account with State
organizations (Note14)
Promissory notes Bank of Mongolia
(Note17)
Bond issued in local market (Note 18)
Borrowings from the Government
(Note19)
Tax credit (Note 9)
Deferred income tax asset (Note 27)
Current income tax payable
Other tax payable
Income tax expense (Note 27)
8,216,937
(230,921)
31 December
2015
From 1
January 2015
to 30 June
2015
Statement of
Statement of
Financial Comprehensive
Position
Income
8,447,858
2,949,599
4,533,155
3,048,110
50,805,884
-
76,430
5,270,097
56,198,581
108,408,271
188,078
7,858,765
850,000
850,000
129,536,399
3,720,753
131,152,821
7,490,918
39,294,926
8,667,998
27,737,595
1,950,000
(15,971,819)
-
(26,508,193)
-
(235,341,991)
(4,112,897)
(147,704,779)
(2,616,002,718)
(61,421,139)
(2,563,914,387)
82,502,320
38,785,668
(6,244)
(61,807)
-
(2,512,859,290)
14,018,821
(34,010,858)
(2,729,560)
(60,687,741)
83,035,868
27,581,843
(95,827)
-
(817,696)
(2,291,762,239)
(43,797,637)
39
From 1
January 2016
to 30 June
2016
31 December
2015
From 1
January 2015
to 30 June
2015
Statement of
Financial
Position
Statement of
Comprehensive
Income
Statement of
Financial
Position
Statement of
Comprehensive
Income
2,928,896,294
92,475,432
2,743,986,071
76,479,214
- The Ministries
- Mongolian Railway SOSC
- Erdenes Mongol LLC
- Amgalan Thermal Power Plant
- Fourth Power Station SOSC
- State Bank SOC
- Third Power Station SOSC
- Tavan tolgoi power plant
- Egiin gol power plant
- Sainshand industrial park SOCSC
- Erdenes Oyu Tolgoi LLC
- SME Development Fund
- Mongolian Stock Exchange SOSC
1,776,484,586
448,945,677
185,047,292
141,296,760
124,349,651
118,940,360
71,561,105
30,536,757
16,421,959
9,085,809
5,179,204
1,047,134
-
54,005,576
13,965,033
5,154,881
5,316,821
4,553,421
3,976,854
2,624,343
922,021
398,520
332,660
195,244
1,030,058
-
1,625,091,485
442,727,832
179,969,734
127,725,471
121,945,067
117,017,902
70,174,365
30,141,501
15,202,683
8,899,386
5,073,568
17,077
-
43,247,026
13,462,498
2,963,195
4,636,408
3,843,334
5,158,367
889,043
300,140
355,913
45,176
1,475,654
102,460
974,044,892
30,759,779
914,243,293
31,046,072
454,141,245
298,297,768
106,063,078
29,596,658
17,663,544
7,890,453
57,107,842
3,122,461
161,843
-
15,036,562
10,809,495
2,269,027
973,947
651,361
424,300
465,891
120,652
8,544
-
447,163,274
278,265,433
121,517,382
30,004,168
19,846,942
10,513,111
3,866,466
2,840,089
226,428
-
18,572,575
4,668,563
2,456,415
643,917
584,822
13,988
4,105,792
3,902,941,186
123,235,211
3,658,229,364
107,525,286
Loans provided to the above related parties are provided on the same terms and basis as loans
provided to non-related entities with interest rates between 4.5% - 10.0% (31 December 2015: 4.25% 10.0% p.a.) for MNT and 5.125% - 8.45% p.a. (31 December 2015: 5.125% - 8.45% p.a.) for USD loans
and advances with maturities of between one and ten years.
The remuneration and employee benefit paid to the key management (i.e.executive management team
and members of Board ) for the period ended 30 June 2016 and 30 June 2015 amounted to MNT 344
million and MNT 368 million respectively.
40
30 June 2016
31 December 2015
245,336,288
245,336,288
245,336,288
-
143,879,436
101,456,852
245,336,288
245,336,288
Paid:
at 1 January,
Contribution during the period
41
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
169,037,873
36,138,466
3,720,753
135,739,529
58,925,393
7,490,918
208,897,092
202,155,840
For information on interest income generated on different products/services of the Bank, refer to Note
33.
Interest Income on loans determined to be impaired amounted to MNT 23,594 million (30 June 2015:
MNT 9,903 million).
23. INTEREST EXPENSE
In thousands of Mongolian Tugriks
Financing from the Government
Bond issued to international market
Borrowing from foreign bank
Due to other banks
Samurai bond issued in the Japanese bond market
Bond issued to local market
Securities with repurchase agreement
Borrowing from foreign institution
Due to government
Promissory note
Total interest expense
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
61,421,139
33,952,409
31,169,613
9,896,277
9,035,335
4,112,897
3,056,368
3,394,159
250,274
-
61,026,552
32,720,015
24,506,906
5,851,884
8,395,013
572,666
2,729,560
156,288,471
135,802,596
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
156,471
5,333,052
(67,477,068)
(19,108,602)
(67,320,597)
(13,775,550)
42
1 January 2015
to 30 June 2015
Foreign exchange swap: fair values, at the end the reporting period
EUR receivable on settlement
USD payable on settlement
46,830,245
(52,255,645)
(5,425,400)
(303,240)
On 2 December 2014, the Bank entered into a swap arrangement with Trade Development Bank of
Mongolia. The first leg was to receive USD 26,086 thousand on 3 December 2014 and in return receive
EUR 21,000 thousand on 3 March 2015. The swap arrangement has been prolonged to 3 June 2015, 3
September 2015, 3 December 2015 subsequently and to 29 January 2016 based on both parties
agreement. The arrangement settled on 29 January, 2016 and the Bank has recognized a loss on this
arrangement in the amount of MNT 303,240 thousand.
26. ADMINISTRATIVE AND OTHER OPERATING EXPENSES
Included in employee cost and benefit account is the contribution to the state pension fund of MNT
210,089 thousand for the period ended 30 June 2016 (30 June 2015: MNT 203,378 thousand).
In thousands of Mongolian Tugriks
Note
12
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
2,619,916
602,045
466,009
303,242
259,825
137,990
99,267
87,741
62,443
53,859
21,574
6,644
1,323
47,136
2,617,748
171,418
529,178
176,705
399,135
109,272
77,539
112,802
5,014
28,177
96,221
5,883
58,259
4,769,014
4,387,351
43
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
80,580
(14,093,157)
7,193,086
(6,375,390)
(14,012,577)
817,696
A reconciliation between the expected and the actual taxation charge is provided below.
In thousands of Mongolian Tugriks
1 January 2016
to 30 June 2016
1 January 2015
to 30 June 2015
(53,066,003)
9,424,389
(13,266,501)
2,356,097
304,983
(930,188)
(450,000)
784,328
(1,872,729)
(120,871)
(14,012,577)
817,696
Differences between IFRS and statutory taxation regulations in Mongolia give rise to temporary
differences between the carrying amount of assets and liabilities for financial reporting purposes and
their tax bases.
Deferred tax asset (liability) was recognized for deductible or taxable timing differences resulting from
the revaluation of foreign currency denominated monetary assets and liabilities, differing amortisation
rates between the tax authorities and the Bank, revaluation gains on available for sale securities and
impairment provision on performing loans (Note 4).
44
1 January 2016
(200,246)
(2,193,900)
(119,518,846)
Recognized
in profit or
loss
Credited/
(charged) to
other
comprehens
ive income
30 June 2016
(1,033,186)
501,750
11,536,134
(1,233,432)
(1,692,150)
(107,982,712)
3,977,308
(1,288,853)
(118,786)
529,381
2,609,531
2,366,726
99,238,500
43,818,455
(2,926,280)
-
10,481
(67,908)
(2,314,591)
(2,674,850)
15,024,750
(6,777,688)
1,177,118
(2,889,332)
-
(108,305)
461,473
294,940
(308,124)
114,263,250
37,040,767
(5,815,612)
1,177,118
27,581,843
14,093,157
(2,889,332)
38,785,668
2,688,455
1 January 2015
157,338
(1,035,160)
(91,362,655)
2,566,217
Recognized
in profit or
loss
Credited/
(charged) to
other
comprehensi
ve income
1,650,750
(523,454)
(19,076,680)
(30,276)
30 June 2015
1,808,088
(1,558,614)
(110,439,335)
2,535,941
(139,748)
395,897
350,906
407,084
76,977,438
24,905,636
-
10,481
(358,332)
1,356,654
589,779
10,976,218
11,780,250
-
(1,050,000)
(129,267)
37,565
1,707,560
996,863
87,953,656
36,685,886
(1,050,000)
13,222,953
6,375,390
(1,050,000)
18,548,343
45
30 June 2016
In thousands of
Mongolian Tugriks
Available-for-sale
investments:
- Gains arising during
the period
Other comprehensive
income
Before-tax
amount
Deferred
tax
(expense)
11,557,331
11,557,331
Net-of-tax
amount
Before-tax
amount
Deferred tax
(expense)
Net-of-tax
amount
(2,889,333)
8,667,998
11,705,118
(2,926,280)
8,778,838
(2,889,333)
8,667,998
11,705,118
(2,926,280)
8,778,838
credit risk
operational risk
market risk
This note presents information about the Banks exposure to each of the above risks, its objectives,
policies and processes for measuring and managing risk.
Risk management policies and procedures
The Banks risk management policies aim to identify, analyze and manage the risks it faces, to set
appropriate risk limits and controls, and to continuously monitor risk levels and adherence to limits. Risk
management policies and procedures are reviewed regularly to reflect changes in market conditions,
products and services offered and emerging best practice. The Board of Directors of the Bank has
overall responsibility for the oversight of the risk management framework for the Bank, overseeing the
management of key risks and reviewing its risk management policies and procedures as well as
approving significantly large exposures.
The Executive Management of the Bank is responsible for monitoring and implementation of risk
mitigation measures and making sure that the Bank operates within the established risk parameters set
by the BOD. The Risk Department of the Bank and Internal Audit Unit of the Bank are jointly
responsible for the overall risk management and compliance functions, ensuring the implementation of
common principles and methods for identifying, measuring, managing and reporting both financial and
non-financial risks.
Credit, market and operational risks both at portfolio and transactional levels are managed and
controlled through Credit Committee, Asset and Liability Management Committee, and Risk
Management Committee.
Board of Directors
The Board of Directors is responsible for the overall risk management approach and for approving the risk
strategies and principles that establish the objectives guiding the Bank's activities and implement the
necessary policies and procedures. The risk strategy, including all significant risk policies, is approved and
periodically reviewed by the Board of Directors.
46
Discuss the policies, procedures, guidelines and internal rules of the banks operation;
Define potential future risks;
Monitor/control surety of that the bank operates within the risk parameters/limits, discuss new
risk parameters if the parameters comply with the current policies;
Discuss and evaluate the banks risk reports;
Determine the banks contingency plan and revise if necessary;
Discuss and make decisions for operational risks which are not accounted by any of the
existing policies and procedures such as information security, technical and program
malfunction etc.,
Monitor the implementation of decisions made by Risk Management Committee
Make decisions related to other risk management activities and monitor the implementation
Credit risk
Credit risk is the risk of financial loss to the Bank if a customer or counterparty fails to meet its
contractual obligations, and arises principally from the Banks loans and advances, and deposits in
commercial banks.
The Bank has developed policies and procedures of credit risk management, including guidelines to
limit portfolio concentration and the establishment of a Credit Committee which actively monitors the
Banks credit risk. The Banks credit policy is reviewed and approved by the Board of Directors.
The Banks credit policy establishes:
- Procedures for reviewing and approving loan applications;
- Approaches for the credit assessments
- Approaches for the evaluation of collaterals;
- Credit documentation requirements;
- Procedures for the ongoing monitoring of loans and other credit exposures;
- Other limitations.
47
48
Loans and
advances to be
repaid by the
Corporates
Total
186,385,936
1,047,134
2,906,182
-
917,083,341
148,753,108
17,663,544
233,499,066
16,659,408
186,385,936
918,130,475
148,753,108
17,663,544
233,499,066
2,906,182
16,659,408
190,339,252
1,333,658,467
1,523,997,719
808,248,760
5,179,204
402,907,351
124,349,651
342,264,335
454,141,245
-
808,248,760
459,320,449
402,907,351
124,349,651
342,264,335
463,053,678
9,085,809
618,215
46,038,327
259,816,580
118,940,360
124,450,306
33,604,466
3,122,461
-
463,053,678
9,085,809
618,215
46,038,327
262,939,041
118,940,360
124,450,306
33,604,466
2,738,557,042
457,263,706
3,195,820,748
29,596,658
29,596,658
142,289,190
142,289,190
232,641,915
323,173,613
232,641,915
323,173,613
5,947,528
5,947,528
733,648,904
733,648,904
(108,759,736)
(111,519,607)
(2,759,871)
2,926,136,423
2,415,811,341
5,341,947,764
49
Loans and
advances to be
repaid by
Corporates
Total
1,185,673,663
442,727,832
406,443,177
365,189,088
117,017,903
8,916,462
5,621,605
32,426,608
22,687,031
814,511,152
601,037,213
96,413,608
-
1,185,673,663
442,727,832
406,443,177
387,876,119
117,017,903
823,427,614
606,658,818
96,413,608
32,426,608
2,564,016,338
1,534,649,004
4,098,665,342
278,265,433
278,265,433
24,021,318
24,021,318
302,286,751
302,286,751
179,969,733
-
140,928,543
30,004,168
179,969,733
140,928,543
30,004,168
76,871,616
76,871,616
151,920,171
151,920,171
5,945,027
5,945,027
179,969,733
405,669,525
585,639,258
(75,577,080)
(77,347,195)
(1,770,115)
2,742,215,956
2,167,028,200
4,909,244,156
50
In thousands of
Mongolian Tugriks
Total amount of the loan
and assets equivalents to
loan
Total amount of the
guarantees
Suitable
ratio
As at 30 June 2016
Restriction limit
As at 31 December 2015
Actual amount
Restriction limit
Actual amount
< EQ 50
times
12,850,822,950
5,648,029,272
14,370,094,350
5,194,060,372
< EQ 50
times
12,850,822,950
164,619,289
14,370,094,350
177,804,209
51
30 June 2016
31 December 2015
The table below shows the financial assets and liabilities at 30 June 2016 and 31 December 2015 by
their remaining contractual maturity. The amounts of liabilities and assets disclosed in the maturity table
are the contractual undiscounted cash flows, gross loan commitments and financial guarantees. Such
undiscounted cash flows differ from the amount included in the statement of financial position because
the amount in the statement of financial position is based on discounted cash flows. The Bank places
short term deposits in commercial banks and deposits are flexible to call back which has comparatively
less liquidity risk.
With regards to the market risk management, stronger emphasis has been put on managing the liquidity
risk and interest rate volatility. Liquidity stress testing has been conducted on a regular basis and
presented to Asset and Liability Committee (ALCO). Movements of the interest rate spread have been
discussed and analysed during ALCO meetings. These analyses are performed across all business
units and all loans and deposit products.
52
Three to six
months
Total
Financial assets
Cash and cash equivalents
Bank deposits
Short term investment
Loans and advances
773,534,785
13,915,684
53,149,250
166,167,016
10,827,726
412,960,050
120,998,846
1,758,807,183
3,509,658,673
39,294,926
1,897,325,367
773,534,785
180,082,700
171,121,498
7,631,900,523
840,599,719
589,954,792
1,879,806,029
3,509,658,673
1,936,620,293
8,756,639,506
Financial liabilities
Customer accounts
Guarantees given to the Entities
Loan commitments not yet paid
Due to government
Due to other banks
Bonds
Borrowings
(15,977,141)
(164,619,289)
(72,564,298)
(30,545,240)
(302,155,539)
(35,240,256)
(86,188,440)
(254,625,341)
(185,394,906)
(6,557,777)
(206,482,208)
(770,938,854)
(1,180,041,512)
(180,670,092)
(170,213,089)
(2,328,106,753)
(727,622,200)
(1,864,582,379)
(707,290,203)
(653,060,232)
(2,131,650,458)
(2,498,319,842)
(2,592,204,579)
133,309,516
(63,105,440)
(251,844,429)
1,011,338,831
133,309,516
70,204,076
(181,640,353)
829,698,478
(15,977,141)
(164,619,289)
(1,098,128,493)
(30,545,240)
(487,550,445)
(2,119,674,834)
(4,666,029,872)
(8,582,525,314)
(655,584,286)
174,114,192
174,114,192
174,114,192
As at 31 December 2015
Six months to
One year to
one year
five years
Less than
three months
Three to six
months
Over five
years
Total
703,083,365
137,393,162
286,164,224
8,956,180
323,591,332
9,129,786
137,175,534
478,227,542
4,335,377,856
1,920,773,473
703,083,365
155,479,128
137,175,534
7,344,134,427
1,126,640,751
332,547,512
624,532,862
4,335,377,856
1,920,773,473
8,339,872,454
Financial liabilities
Customer accounts
Gross settled swaps
-inflows
-outflows
Guarantees given to the Entities
Loan commitments not yet paid
Due to other banks
Bonds
Borrowings
45,835,291
(53,672,900)
(177,804,209)
(138,518,897)
(243,937,228)
(34,479,679)
(24,126,783)
(72,433,697)
(167,803,049)
(5,524,213)
(67,973,373)
(116,307,100)
(28,784,337)
(40,023,618)
(92,947,409)
(804,072,258)
(1,324,699,108)
(2,273,398,980)
(582,474,865)
(1,932,390,508)
45,835,291
(53,672,900)
(177,804,209)
(1,131,331,952)
(440,524,614)
(1,987,201,483)
(4,390,837,053)
(669,567,645)
(313,734,332)
(278,062,464)
(4,402,170,346)
(2,514,865,373)
(8,178,400,160)
457,073,106
18,813,180
346,470,398
(66,792,490)
(594,091,900)
161,472,294
457,073,106
475,886,286
822,356,684
161,472,294
161,472,294
(42,863,240)
755,564,194
(42,863,240)
54
55
Three to six
months
Six months to
one year
One to five
years
Over five
years
Total
Financial assets
Cash and cash equivalents
Bank deposits
Short term investment
Loans and advances
264,895,886
1,561,436
1,784,599
147,531,376
505,745,008
13,385,033
103,136,184
161,598,640
127,751,800
48,239,513
1,009,248,218
1,924,294,606
2,109,497,867
770,640,894
176,545,109
129,536,399
5,341,947,764
415,773,297
622,266,225
337,589,953
1,009,248,218
1,924,294,606
2,109,497,867
6,418,670,166
Financial liabilities
Customer accounts
Due to government
Due to other banks
Bonds
Borrowings
(15,977,141)
(8,938)
(3,666,411)
(20,253,421)
(85,350,158)
(30,000,000)
(368,024,865)
-
(179,820,772)
(168,839,661)
(1,137,605,907)
(163,711,121)
(108,425,388)
(1,799,337,545)
(613,683,040)
(1,666,220,259)
(15,977,141)
(30,008,938)
(551,512,048)
(1,879,967,756)
(3,883,458,744)
(125,256,069)
(398,024,865)
(348,660,433)
(1,301,317,028)
(1,907,762,933)
(2,279,903,299)
(6,360,924,627)
290,517,228
224,241,360
(11,070,480)
(292,068,810)
16,531,673
(170,405,432)
57,745,539
290,517,228
514,758,588
211,619,298
228,150,971
57,745,539
57,745,539
503,688,108
56
Less than
three months
Three to six
months
Six months
to one year
One to five
years
Over five
years
Total
Financial assets
Cash and cash equivalents
Bank deposits
Short term investment
Loans and advances
119,423,646
1,559,904
1,394,021
53,670,026
580,655,405
134,641,891
200,169,701
8,730,800
33,911,512
8,730,800
129,758,800
102,556,689
2,647,483,176
1,871,453,052
700,079,051
153,663,395
131,152,821
4,909,244,156
176,047,597
915,466,997
42,642,312
241,046,289
2,647,483,176
1,871,453,052
5,894,139,423
Financial liabilities
Customer accounts
Other financial liabilities
(42,863,240)
(7,837,609)
(42,863,240)
(7,837,609)
(3,029,713)
(19,379,923)
(19,160,282)
(242,011,338)
-
(163,097,300)
(4,978,321)
(27,502,020)
(4,978,321)
(1,243,526,663)
(1,849,214,204)
(464,243,828)
(1,688,209,423)
(435,640,371)
(1,727,150,414)
(3,566,540,551)
(92,270,767)
(242,011,338)
(168,075,621)
(32,480,341)
(3,092,740,867)
(2,152,453,251)
(5,780,032,185)
83,776,830
673,455,659
(125,433,309)
208,565,948
(445,257,691)
(281,000,199)
114,107,238
83,776,830
757,232,489
631,799,180
840,365,128
395,107,437
114,107,238
114,107,238
57
100 bp parallel
Increase
2,327,717
303,304
Decrease
(2,327,717)
(303,304)
The Bank is exposed to effects of fluctuations in the prevailing foreign currency exchange rates on its
financial position and cash flows. The Asset and Liability Management Department (ALMD) is
responsible for monitoring the Banks exchange risk and minimising its exposure. The Bank manages
its currency risk primarily through assessing the impact of foreign currency exchange rate movements
on the Banks liquidity and profitability.
The table below summarizes the Banks exposure to foreign currency exchange rate risk at 30 June
2016:
In thousands of
Mongolian Tugriks
As at 30 June 2016
MNT
USD
EUR
JPY
CNY
Total
391,754,259
322,392,709
11,202,385
45,228,076
63,465
770,640,894
1,220,022
138,540,101
11,186,061
25,598,925
176,545,109
10,418,411
119,117,988
129,536,399
2,894,963,232
2,430,234,130
16,750,402
5,341,947,764
3,298,355,924
3,010,284,928
39,138,848
70,827,001
63,465
6,418,670,166
Customer accounts
Due to government
Due to other banks
Bonds
Borrowings
19,086
30,008,938
235,341,991
2,073,647,391
15,957,907
455,267,945
1,155,786,567
1,745,693,129
96,244,103
64,118,224
488,839,198
-
148
-
15,977,141
30,008,938
551,512,048
1,879,967,756
3,883,458,744
Total monetary
financial liabilities
2,339,017,406
3,372,705,548
160,362,327
488,839,198
148
6,360,924,627
959,338,518
(121,223,479)
(418,012,197)
63,317
57,745,539
Assets
Cash and cash
equivalents
Bank deposits
Short term
investment
Loans and advances
Total monetary
financial assets
Liabilities
(362,420,620)
58
In thousands of
Mongolian Tugriks
MNT
USD
EUR
JPY
CNY
Total
596,413,558
85,316,487
15,231,422
3,051,438
66,146
700,079,051
62,755,863
21,951,677
68,955,855
153,663,395
10,004,548
121,148,273
131,152,821
2,326,008,223
2,558,181,042
25,054,891
4,909,244,156
2,932,426,329
2,827,401,665
62,237,990
72,007,293
66,146
5,894,139,423
Customer accounts
Due to other banks
Bonds
Borrowings
26,606,535
14,096,178
147,704,779
2,025,221,259
16,256,551
325,492,940
1,175,056,812
1,474,321,688
96,051,253
66,997,604
404,388,823
-
154
-
42,863,240
435,640,371
1,727,150,414
3,566,540,551
Total monetary
financial liabilities
2,213,628,751
2,991,127,991 163,048,857
404,388,823
154
5,772,194,576
(7,837,609)
65,992
114,107,238
Assets
Cash and cash
equivalents
Bank deposits
Short term
investment
Loans and advances
Total monetary
financial assets
Liabilities
Derivatives
(53,672,900)
718,797,578
(217,399,226)
45,835,291
(54,975,576) (332,381,530)
The following table presents sensitivities of profit or loss to reasonably possible changes in currency
exchange rates applied at the end of the reporting period to the functional currency of the Bank, with
all other variables held constant.
In thousands of Mongolian Tugriks
US Dollar strengthening by 6% (2015: 6%)
US Dollar weakening by 6%(2015: 6%)
Euro strengthening by 5% (2015: 5%)
Euro weakening by 5% (2015: 5%)
Yen strengthening by 5% (2015: 5%)
Yen weakening by 5% (2015: 5%)
CNY strengthening by 1% (2015: 1%)
CNY weakening by 1% (2015: 1%)
Total effects
30 June 2016
(21,745,237)
21,745,237
(6,061,174)
6,061,174
(20,900,610)
20,900,610
633
(633)
31 December 2015
(13,043,954)
13,043,954
(2,748,779)
2,748,779
(16,619,077)
16,619,077
660
(660)
59
The ratios of the Bank s capital adequacy as at 30 June 2016 and 31 December 2015, respectively,
were as following:
In thousands of Mongolian Tugriks
30 June 2016
31 December 2015
Tier I capital:
Share capital
Retained earnings
245,336,288
(5,766,665)
245,336,288
33,286,761
239,569,623
278,623,049
17,446,836
8,778,838
17,446,836
8,778,838
257,016,459
287,401,887
11.0%
13.3%
Tier II capital:
Revaluation reserve for investment securities availablefor-sale
Total tier II capital
Total regulatory capital/capital base
Risk weighted capital ratio
The Bank weights all assets where the Government of Mongolia is the counterparty at 0%.
60
ASSETS
Short term investment
LIABILITIES
Sale and repurchase agreements
Gross amounts
before
offsetting in the
statement of
financial
position
Gross amounts
set off in the
statement of
financial
position
Net amount
after offsetting
in the statement
of financial
position
(a)
(b)
Cash collateral
received
(d)
(e)
Net amount of
exposure
119,117,988
119,117,988
99,405,639
19,712,349
119,117,988
119,117,988
99,405,639
19,712,349
99,405,639
99,405,639
99,405,639
99,405,639
99,405,639
99,405,639
On 26 May 2015, the Bank entered into repurchase agreement with Trade Development Bank of Mongolia, also known as a repo, for USD 50,000 thousand
at interest rate of 6.10% p.a. for a period of 125 days. The maturity date of agreement was on 28 September 2015 and this placement is fully collateralized
by the Government bonds in the amount of USD 60,000 thousand (Note 8). Subsequently the repurchase agreement has been prolonged to14 April 2016
and 11 October 2016 by both parties agreement.
61
(a)
(b)
Financial
instruments
Cash collateral
received
(d)
(e)
ASSETS
Short term investment
LIABILITIES
Sale and repurchase agreements
Net amount of
exposure
121,148,273
121,148,273
101,083,263
20,065,010
121,148,273
121,148,273
101,083,263
20,065,010
101,083,263
101,083,263
101,083,263
101,083,263
101,083,263
101,083,263
62
Available for
sale financial
assets
Total
770,640,894
770,640,894
Bank deposits:
- Short-term placements with other banks with original
maturities of more than three months
176,545,109
176,545,109
176,545,109
176,545,109
129,536,399
129,536,399
5,341,947,764
5,341,947,764
2,926,136,423
2,926,136,423
2,415,811,341
2,415,811,341
39,294,926
39,294,926
6,418,670,166
39,294,926
6,457,965,092
Financial assets:
Cash and cash equivalents
For investment securities available for sale please refer to Note 10.
The following table provides a reconciliation of financial assets with measurement categories at 31
December 2015:
Loans and
receivables
Available for
sale financial
assets
Total
700,079,051
700,079,051
Bank deposits:
153,663,395
153,663,395
153,663,395
153,663,395
131,152,821
131,152,821
4,909,244,156
4,909,244,156
2,742,215,956
2,742,215,956
2,167,028,200
2,167,028,200
27,737,595
27,737,595
5,894,139,423
27,737,595
5,921,877,018
Financial assets:
As of 30 June 2016 and 31 December 2015 all of the Banks financial liabilities except for derivatives
were carried at amortized cost. Derivatives belong to the fair value through profit or loss measurement
category.
63
Recurring fair value measurements are those that the accounting standards require or permit in the
statement of financial position at the end of each reporting period. The level in the fair value hierarchy
into which the recurring fair value measurements are categorised are as follows:
30 June 2016
In thousands of Mongolian
Tugriks
Level 1
31 December 2015
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
39,294,926
39,294,926
- 27,737,595
27,737,595
39,294,926
39,294,926
- 27,737,595
27,737,595
Financial derivatives
7,837,609
7,837,609
Total LIABILITIES
RECURRING FAIR VALUE
MEASUREMENTS
7,837,609
7,837,609
LIABILITIES CARRIED AT
FAIR VALUE
Other financial liabilities
Financial derivatives measured at level 2 are fair valued through interest rate parity analysis using the
inter-bank rates of each currency.
Investment securities available for sale fully relate to the Banks investment in MIK (Note 4 and Note
10). Investment in MIK was fair valued as at 31 December 2015 using discounted cash flows
valuation model. On 4 January 2016 MIK shares was listed and same was categorized as level 1, as
the quoted price was available as at 30 June 2016 and it has been valued at the closing rate of
Mongolian Stock exchange rate.
If the share price of MIK would increase/(decrease) by 10%, the fair value of investment would
increase/(decrease) by MNT 3.9 billion.
64
Financial
assets
and
liabilities
for
which
fair
value
approximates
carrying
amount
For financial assets and financial liabilities that are liquid or have short term maturity of less than one
year, carrying amounts approximate their respective fair value.
(ii) Fixed rate financial instruments
The fair value of unquoted fixed interest rate instruments was estimated based on estimated future
cash flows expected to be received discounted at current interest rates for new instruments with
similar credit risk and remaining maturity. Thus, market interest rates when they were first recognized
are compared to the current market rates offered for the comparable financial instruments available in
Mongolia. In case there were no significant changes in market rates, carrying amounts approximate
fair value of the instrument.
The Bank does not operate in a normal market environment. On the asset side loans are provided to
socially and economically important entities or sectors at well below normal commercial market rates.
The rate at which the Bank has issued loans to both Ministries and Corporates has not significantly
changed since inception and thus, carrying value of lending approximates its fair value. Interest rates
on short-term investment (i.e. Mongolian government bonds) are not representative of loans given to
the Ministries due to different credit risk and different factors affecting these interest rates and their
movements over time.
The Banks long term debt instruments consist of Bond issued to international market and Samurai
bond issued in the Japanese bond market. Bond issued to international market was fully guaranteed
by Mongolia and issued in March 2012 at a fixed interest rate of 5.75% and 5 years maturity. This
bond is listed on the Singapore Stock Exchange and its fair value has been calculated using its
quoted price as at 30 June 2016.
In January 2014, Samurai bond was issued at a fixed rate of 1.52% p.a. with 10 years maturity and
guaranteed by the Mongolian Government and Japan Bank of International Cooperation (JBIC).
JBICs guarantee covers the principal and part of the interest of this issue. This bond is listed on the
Japanese Stock Market and its fair value has been calculated using its quoted price as at 30 June
2016.
Fair values of other borrowings, issued promissory notes and bonds which represent a principal
market (Note 4), approximate carrying values as of 30 June 2016, as there were no substantial
changes in interest rates since inception and/or related liabilities (as in the case of issued promissory
notes) represent principal market and thus their interest rates are not sensitive to the overall changes
of interest rates in the Mongolian banking sector. Related loans financed from these borrowings and
issued promissory notes represent principal market and their fair values (included in loans and
advances) approximate carrying values as of 30 June 2016, as there were no substantial changes in
interest rates since inception and/or related interest rates are not sensitive to the overall changes of
interest rates in the Mongolian banking sector.
The interest rates used in determining fair values are presented below. These rates represent
contractual interest rates and are not materially different from effective interest rates.
65
31 December 2015
MNT
USD
JPY
EUR
14.50% p.a.
6.00% to 6.50% p.a.
4.50% to 5.25% p.a.
6.95% to 7.85% p.a.
USD
MNT
5.50 % p.a.
8.30% p.a.
5.50 % p.a.
8.30% p.a.
MNT
USD
MNT
USD
MNT
USD
MNT
USD
EUR
Due to government
MNT
10.875% p.a.
USD
EUR
MNT
Bond
USD
JPY
MNT
5.75% p.a.
1.52% p.a.
4.00% p.a.
5.75% p.a.
1.52% p.a.
4.00% p.a.
Borrowing
MNT
USD
EUR
4.79% p.a.
3.20% to 11.875%p.a.
1.90% p.a. to 6.00% p.a.
4.79% p.a.
3.20% to 6.00%p.a.
2.29% p.a. to 6.00% p.a.
Bank deposits
Short-term placements with other banks with
original maturities of more than three months
66
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
Cash on hand
Cash at Bank of Mongolia
Cash at other banks
Short term deposits with local banks
770,640,894
18,518
4,533,155
258,148,288
507,940,933
18,518
18,518
-
770,622,376
4,533,155
258,148,288
507,940,933
Bank deposits
176,545,109
176,545,109
129,536,399
129,536,399
5,341,947,764
5,341,947,764
2,926,136,423
2,926,136,423
2,415,811,341
2,415,811,341
6,418,670,166
18,518
1,076,703,884
5,341,947,764
Liabilities:
Customer accounts
15,977,141
15,977,141
Due to government
30,008,938
30,008,938
551,512,048
551,512,048
Bonds
Bond issued to international market
Samurai bond issued in the Japanese bond
market
Bond issued in Mongolian bond market
1,879,967,756
1,155,786,567
1,669,129,196
1,157,739,846
235,341,991
-
488,839,198
511,389,350
235,341,991
235,341,991
Borrowings
Financing from the Government
Borrowing from foreign bank
3,883,458,744
2,616,002,718
1,266,785,607
3,883,458,744
2,616,002,718
1,267,456,026
6,360,924,627
1,669,129,196
597,498,127
4,118,800,735
67
Level 1
Level 2
Level 3
Assets:
Cash and cash equivalents
Cash on hand
Cash at Bank of Mongolia
Cash at other banks
Short term deposits with local banks
700,079,051
8,933
3,048,110
113,056,264
583,965,744
8,933
8,933
-
700,070,118
3,048,110
113,056,264
583,965,744
Bank deposits
153,663,395
153,663,395
131,152,821
131,152,821
4,909,244,156
4,909,244,156
2,742,215,956
2,742,215,956
2,167,028,200
2,167,028,200
5,894,139,423
8,933
984,886,334
4,909,244,156
Liabilities:
Customer accounts
42,863,240
42,863,240
435,640,371
435,640,371
Bonds
Bond issued to international market
Samurai bond issued in the Japanese
bond market
Bond issued in Mongolian bond market
1,727,150,414
1,175,056,812
1,546,023,310
1,126,914,734
147,704,779
-
404,388,823
419,108,576
147,704,779
147,704,779
Borrowings
Financing from the Government
Borrowing from foreign banks
3,566,540,551
2,563,914,387
1,002,626,164
3,566,540,551
2,563,914,387
1,002,626,164
5,772,194,576
1,546,023,310
478,503,611
3,714,245,330
68
30 June 2016
31 December 2015
Guarantees issued
Loan commitments not yet paid
164,619,289
1,098,128,493
177,804,209
1,131,331,952
Total
1,262,747,782
1,309,136,161
The Banks management believes that fair value of guarantees and loan commitments not yet paid is
not material as of 30 June 2016 and 31 December 2015.
Guarantees Given
The Bank has given a guarantee to the Export-Import Bank of China on behalf of New Yarmag
Housing Projects LLC amounting to USD 84 million (equivalent to MNT 164.6 billion as of 30 June
2016) on the 13 September 2012. To date the Export-Import Bank of China has not yet provided any
funding to the New Yarmag Housing Project.
Assets pledged and restricted. Government bond in the amount of USD 60 million (31 December
2015: USD 60 million) represent collateral for sales and repurchase agreement with Trade and
Development Bank of Mongolia (Note 16). In case the borrowing bank does not have sufficient funds
to return amounts borrowed under repurchase agreements to the lending bank, the payments of
principal and interest on related Government bond is transferred to the lending bank.
Tax legislation. Mongolian tax, currency and customs legislation is subject to varying interpretations,
and changes, which can occur frequently. Managements interpretation of such legislation as applied
to the transactions and activity of the Bank may be challenged by the relevant authorities.
The Mongolian tax authorities may be taking a more assertive position in their interpretation of the
legislation and assessments, and it is possible that transactions and activities that have not been
challenged in the past may be challenged by tax authorities. As a result, significant additional taxes,
penalties and interest may be assessed. Fiscal periods remain open to review by the authorities in
respect of taxes for five calendar years preceding the year of review. Under certain circumstances
reviews may cover longer periods.
The Mongolian tax legislation does not provide definitive guidance in certain areas, specifically in
areas such as VAT, withholding tax, corporate income tax, personal income tax, transfer pricing and
other areas. From time to time, the Bank adopts interpretations of such uncertain areas that reduce
the overall tax rate of the Bank. As noted above, such tax positions may come under heightened
scrutiny as a result of recent developments in administrative and court practices. The impact of any
challenge by the tax authorities cannot be reliably estimated; however, it may be significant to the
financial position and/or the overall operations of the entity.
Management believes that its interpretation of the relevant legislation is appropriate and the Banks
positions related to tax and other legislation will be sustained. Management believes that tax and
legal risks are remote at present. The management performs regular re-assessment of tax risk and its
position may change in the future as a result of the change in conditions that cannot be anticipated
with sufficient certainty at present. As of 30 June 2016, management has assessed that recognition of
a provision for uncertain tax position is not necessary.
69
01 January 2016
to 30 June 2016
01 January 2015
to 30 June 2015
169,100,321
92,475,432
76,624,889
135,739,529
76,479,214
59,260,315
36,138,466
35,071,797
1,066,669
58,925,392
58,596,734
328,658
3,720,753
3,720,753
7,490,918
7,490,918
124,695
124,695
377,710
377,710
22,576
22,576
(107,762)
20,853
(128,615)
(1,048,984)
(1,048,984)
Total income
(303,240)
(303,240)
208,803,571
(5,425,400)
(5,425,400)
195,951,403
Total income generated from Government and Government controlled entities amount to MNT
101,311,791 thousand in the period ended 30 June 2016 (period ended 30 June 2015: 94,966,574
thousand).
70
71