RATE ANAYLASIS FOR EXTRA ITEM

Excavation in Hard Rock with chiseling for road

Rate as per Raigad DSR 2009-010
DSR items No 4 Page 302
Escalation for the year 2010-2011-12% over DSR rate

Total

73.08 Rs. / cum

Say

682.08 Rs. / cum

682.00 Rs. / cum

Excavation in Soft Rock with chiseling for road

Rate as per Raigad DSR 2009-010
DSR items No 4 Page 302

162.00 Rs. / cum

Escalation for the year 2010-2011-12% over DSR rate

Total
Say

609.00 Rs. / cum

19.44 Rs. / cum

181.44 Rs. / cum

181.00 Rs. / cum

Providing
&
laying
rubble
filling
of
trap/granite/quartzitegneiss stone of approved
quality in foundation including hand packing filling
joints as directed by the engineer.
Spec. No. CD -3 P-163
Rate as per Raigad DSR 2009-010
DSR items No 1 Spec. No. CD -3 P-163

412.00 Rs. / cum

Escalation for the year 2010-2011-12% over DSR rate

Total
Say

49.44 Rs. / cum

461.44 Rs. / cum

462.00 Rs. / cum

RATE ANAYLASIS FOR CONCRETE

Sr No

Ref. to
MoRTH
Spec.

Description

12.8

12.8 F

Case II

Rate Rs

Cost Rs

Remarks/
Input ref.

Unit

Quantity

Cement

tonne

48.60

5300.00

257580.00

Coarse sand

cum

54.00

500.00

27000.00

40 mm Aggregate

cum

43.20

487.00

21038.40

20 mm Aggregate

cum

43.20

500.00

21600.00

10 mm Aggregate

cum

21.60

499.00

10778.40

Mate

day

0.84

232.00

194.88

Mason

day

3.00

232.00

696.00

Mazdoor

day

18.00

217.00

3906.00

Batching Plant @ 20 cum/hour

hour

6.00

2000.00

12000.00

P&M-002

Generator 100 KVA

hour

6.00

550.00

3300.00

P&M-080

Loader 1 cum capacity

hour

6.00

700.00

4200.00

P&M-017

Transit Mixer 4 cum capacity for lead upto 1 km.

hour

15.00

433.00

6495.00

P&M-049

tonne.km

300L

36.00

216000.00

P&M-050
Lead= km

6.00

200.00

1200.00

P&M-007

PCC Grade M30 Raft

Using Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a)

b)

c)

Material

Labour

Concrete Pump

hour

4884.00

Per Cum Basic Cost of Labour, Material & Machinery

(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. cost of
material, labour and machinery
e) Overhead charges @ on (a+b+c+d)

20509.60
30324.91

Contractor's profit @ on (a+b+c+d+e)

63682.32

cost of 120 cum = a+b+c+d+e+f

700505.52

Rate per cum (a+b+c+d+e+f )/120

12.8

12.8 F

Case II

Rate As Per
DSR 09-10

Machinery

Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in

Kilometer

f)

Rate As Per
DSR 09-10.

5837.55
say

5838.00

PCC Grade M20 Wall

Using Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a)

b)

c)

Material
Cement

tonne

41.28

5300.00

218784.00

Coarse sand

cum

54.00

500.00

27000.00

40 mm Aggregate

cum

43.20

487.00

21038.40

20 mm Aggregate

cum

43.20

500.00

21600.00

10 mm Aggregate

cum

21.60

499.00

10778.40

Mate

day

0.84

232.00

194.88

Mason

day

3.00

232.00

696.00

Mazdoor

day

18.00

217.00

3906.00

Batching Plant @ 20 cum/hour

hour

6.00

2000.00

12000.00

P&M-002

Generator 100 KVA

hour

6.00

550.00

3300.00

P&M-080

Loader 1 cum capacity

hour

6.00

700.00

4200.00

P&M-017

Transit Mixer 4 cum capacity for lead upto 1 km.

hour

15.00

433.00

6495.00

P&M-049

tonne.km

300L

36.00

216000.00

P&M-050
Lead= km

6.00

200.00

1200.00

P&M-007

Labour
Rate As Per
DSR 09-10

Machinery

Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in

Kilometer
Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery
(a+b+c)
Same as Item 12.8 (B) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
e) Overhead charges @ on (a+b+c+d)
f)

Rate As Per
DSR 09-10.

hour

4560.00
54719.27

30095.60

Contractor's profit @ on (a+b+c+d+e)

63200.75

cost of 120 cum = a+b+c+d+e+f

695208.30

Rate per cum (a+b+c+d+e+f )/120

5793.40
say

5793.00