Sie sind auf Seite 1von 8

PA

No
1
2

10

JUMLAH
PPN 10%
JUMLAH SETELAH PPN

RE
INSTALASI LISTRIK , PEND
PADA BANGUNAN

Uraian
Mobilisasi Peralatan ke Lokasi
Kubikel LV distibusi ke Panel Lampu L-1
Kabel NYY 4x25 mm
Distribusi Panel M-1 (Gambar Terlampir)
Kubikel LV distribusi ke Panel M-1
Distribusi Panel M-2 (Gambar Terlampir)
Kabel NYY 4x25 mm
Kabel NYY 4x25 mm (crane)
Kabel NYY 4x2.5 mm
Local Panel Motor (Gambar Terlampir)
Kabel NYY 4x16 mm
Penerangan untuk high bay power house
Lampu induksi (LVD) tipe armatur Ceiling Mounted komplet set (80W AC220V)
Tumbler Switch 2 x (1P 250V 15A)
Kabel NYY 3x4 mm
Penerangan ruang kontrol dan ruang kabel
TL Fluorescent With Ceiling Mounted Type (2x35W AC220V)
Lampu LED Buld with fixture (18W)
Tumbler Switch 2 x (1P 250V 15A)
Kabel NYM 4x1.5 mm
Penerangan turbin generator, ruang trafo, dan ruang penyimpanan
TL Fluorescent With Surface / Wall Mounted Type (2x45W AC220V)
TL Fluorescent With Ceiling Mounted Type (2x35W AC220V)
Lampu LED Buld with fixture (18W)
Tumbler Switch 2 x (1P 250V 15A)
Kabel NYM 4x1.5 mm
Penerangan ruang kantor, ruang pos jaga, toilet, dan lampu darurat
Led DC Emergency Lamp With Auto Switch (20W DC20V)
TL Fluorescent With Ceiling Mounted Type (2x35W AC220V)
Lampu LED Buld with fixture (18W)
Lampu LED Buld with fixture (5W)
Lampu SON-T 100 watt + klem
Tumbler Switch 2 x (1P 250V 15A)
Kabel NYM 3x1.5 mm
Kabel NYY 3x2.5 mm
Instalasi soket dan MCCB box
Duplex Receptacle (1P 250V 15A)
Water Proof Receptacle (1P 250V 20A)
Box Hagger 3P 20A (10KA)
Junction Box / Pull Box

Kabel NYY 4x4 mm


Kabel NYY 4x10 mm
Kabel NYY 3x4 mm
Peralatan

Raw Water Liftup Pump (Self Priming Pump, Floor Mounted Type, Capacity : Inlet Outlet Pump Diamete
mm, Flow 50 mm ltr/min, Head 25 m Aq, Power 0.75kW) (1P 220V 50Hz) include sumur bor dan pipa h
PVC 10m lengkap dengan peralatannya
Raw Water Storage Tank (Fiberglass reinforced plastik, capacity 1000 liter with manhole cover, ledder,
water level sensing switch and accessoreies)(2m Frame and concrete base)

Water Supply Pump (Self priming automatic driven, pneumatic pressure type, capacity : inlet outlet dia.
mm, flow 40 ltr/min, head 20 m Aq, power 0.5kW)(1P 220V 50Hz)
Automatic Water Filter (Stainless steel ilter backwash automatic unit filtering capacity 5-10 ltr/minutes)

Normal Sump Pump (Self priming pump, floor mounted type, capacity : inlet outlet pump diameter 80 m
flow 800 ltr/min, head 25 m Aq, power 5kW)(3P 380V 50Hz) include pipa stainless 3 inch dengan panja
9m, cek valve lengkap dengan peralatannya.

Emergency Sump Pump (Self priming pump, floor mounted type, capacity : inlet outlet pump diameter 8
mm, flow 800 ltr/min, head 25 m Aq, power 5kW) (3P 380V 50Hz) pipa stainless 3 inch dengan panjang
9m, cek valve lengkap dengan peralatannya.
Air Conditioner (Split type, indoor wall mounted, outdoor floor mounted, capacity 22000 BTU/hr air flow
19 m3/h, power consumption 2.4kW) (1P 220V 50Hz)
Extinguisher (Fire Extinguisher with gas HCFC Capacity 3kg) (With base wall mounted)
Pipa Konduit Pelindung Kabel
Konduit
Kabel duct
JUMLAH
PPN 10%
JUMLAH SETELAH PPN

RENCANA
ANGGARAN
BIAYA
ENDINGIN
RUANGAN,
FIRE
FIGHTING, DAN POMPA AIR

NAN POWER HOUSE TM CIKOPO 2 (2 x 3.7 MW)

PT JAPRES HIK
Vol

Unit

Unit Price (Rp

Ls

10,000,000

12
1

mtr
Ls

1
12
20
60
1
20

Total Price (RP)

Vol

Unit

10,000,000

Ls

158,800
15,000,000

1,905,600
15,000,000

12
1

mtr
Ls

Ls
mtr
mtr
mtr
Ls
mtr

7,000,000
215,150
158,800
25,750
5,000,000

7,000,000
2,581,800
3,176,000
1,545,000
5,000,000

1
12
20
60
1
20

Ls
mtr
mtr
mtr
Ls
mtr

6
1
64

Unit
Unit
mtr

1,325,000
54,000
34,500

7,950,000
54,000
2,208,000

6
1
64

Unit
Unit
mtr

28
4
3
74

Unit
Unit
Unit
mtr

455,000
200,000
54,000
14,750

12,740,000
800,000
162,000
1,091,500

28
4
3
74

Unit

13
0
1
2
119

Unit
Unit

475,000
455,000

6,175,000
0

13

Unit
Unit

Unit
mtr

54,000
14,750

108,000
1,755,250

2
119

Unit
mtr

11
30
4
3
1
7
208
75

Unit
Unit
Unit
Unit
Unit
Unit
mtr
mtr

1,348,750
455,000
200,000
120,000
1,200,000
54,000
12,750
21,000

14,836,250
13,650,000
800,000
360,000
1,200,000
378,000
2,652,000
1,575,000

11
30
4
3
1
7
208
75

Unit
Unit

11
3
2
8

Unit
Unit
Unit
Unit

54,500
165,000
400,000
3,000

599,500
495,000
800,000
24,000

11
3
2
8

Unit
Unit
Unit
Unit

Unit
mtr

Unit
mtr
mtr

155
50
23

mtr
mtr
mtr

30,900
93,350
34,500

4,789,500
4,667,500
793,500

155
50
23

mtr
mtr
mtr

Unit

9,300,000

9,300,000

Unit

Unit

5,875,500

5,875,500

Unit

Unit

3,250,000

3,250,000

Unit

Unit

3,549,000

3,549,000

Unit

Unit

11,550,000

11,550,000

Unit

Unit

11,550,000

11,550,000

Unit

Unit

11,475,000

22,950,000

Unit

Unit

1,200,000

7,200,000

Unit

65
198

mtr
mtr

46,000
38,500

2,990,000
7,623,000

65
198

mtr
mtr

212,709,900
21,270,990
233,980,890

PT JAPRES HIKMAT
Unit Price (RP)

Total Price (RP)

10,000,000

10,000,000

1.000

3.95%

186,500
18,700,000

2,238,000
18,700,000

1.174
1.247

0.88%
7.38%

7,435,000
186,500
186,500
39,250
6,807,000
129,000

7,435,000
2,238,000
3,730,000
2,355,000
6,807,000
2,580,000

1.062
0.867

2.93%
0.88%

1.524
1.361

0.93%
2.69%
1.02%

1,500,000
95,000
28,850

9,000,000
95,000
1,846,400

1.132
1.759
0.836

3.55%
0.04%
0.73%

572,500

16,030,000

1.258

6.33%

115,000
23,900

345,000
1,768,600

2.130
1.620

0.14%
0.70%

606,250
572,500

7,881,250
0

1.276
1.258

3.11%
0.00%

115,000
23,900

230,000
2,844,100

2.130
1.620

0.09%
1.12%

1,600,900
572,500

17,609,900
17,175,000

1.187
1.258

6.95%
6.78%

115,000
16,450
22,150

805,000
3,421,600
1,661,250

2.130
1.290
1.055

0.32%
1.35%
0.66%

107,500
190,000
642,000
7,775

1,182,500
570,000
1,284,000
62,200

1.972
1.152
1.605
2.592

0.47%
0.22%
0.51%
0.02%

47,300
97,950
32,450

7,331,500
4,897,500
746,350

1.531
1.049
0.941

2.89%
1.93%
0.29%

11,016,300

11,016,300

1.185

4.35%

8,426,600

8,426,600

1.434

3.33%

3,734,800

3,734,800

1.149

1.47%

4,850,000

4,850,000

1.367

1.91%

12,000,000

12,000,000

1.039

4.74%

12,000,000

12,000,000

1.039

4.74%

13,502,550

27,005,100

1.177

10.66%

1,337,500

8,025,000

1.115

3.17%

51,250
51,000

3,331,250
10,098,000

1.114
1.325

1.31%
3.99%

253,357,200
25,335,720
278,692,920