Sie sind auf Seite 1von 10

Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/10/2016 10:18:35 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
Original Value Final Value
$E$2
0
11000000

Variable Cells
Cell
Name
$C$4 T101
$D$4 T102

Constraints
Cell
Name
$E$5 EA LHS
$E$6 MS LHS
$E$7 101A LHS
$E$8 102A LHS

Original Value Final Value


Integer
0
2000 Contin
0
1000 Contin

Cell Value
Formula
Status
4000 $E$5<=$G$5 Binding
6000 $E$6<=$G$6 Binding
4000 $E$7<=$G$7 Not Binding
3000 $E$8<=$G$8 Not Binding

Slack
0
0
1000
1500

nditions are satisfied.

matic Scaling
nce 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [Book1]Sheet1
Report Created: 10/10/2016 10:18:35 AM

Variable Cells
Cell
Name
$C$4 T101
$D$4 T102

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase Decrease
2000
0
3000
2000
500
1000
0
5000
1000
2000

Constraints
Cell
$E$5
$E$6
$E$7
$E$8

Name
EA LHS
MS LHS
101A LHS
102A LHS

Final Shadow Constraint Allowable Allowable


Value
Price
R.H. Side
Increase Decrease
4000
2000
4000
500
500
6000
500
6000
500
1000
4000
0
5000 1.000E+030
1000
3000
0
4500 1.000E+030
1500

Microsoft Excel 15.0 Answer Report


Worksheet: [MERTON1.xlsx]Sheet1
Report Created: 10/10/2016 11:00:49 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
Original Value Final Value
$F$2
11000000
11000000

Variable Cells
Cell
Name
$C$4 T101
$D$4 T102
$E$4 T103

Constraints
Cell
Name
$F$5 EA LHS
$F$6 MS LHS
$F$7 101A LHS
$F$8 102A LHS

Original Value Final Value


Integer
2000
2000 Contin
1000
1000 Contin
0
0 Contin

Cell Value
Formula
4000 $F$5<=$H$5
6000 $F$6<=$H$6
4000 $F$7<=$H$7
3000 $F$8<=$H$8

Status
Binding
Binding
Not Binding
Not Binding

Slack
0
0
1000
1500

nditions are satisfied.

matic Scaling
nce 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [MERTON1.xlsx]Sheet1
Report Created: 10/10/2016 11:00:49 AM

Variable Cells
Cell
Name
$C$4 T101
$D$4 T102
$E$4 T103

Final Reduced Objective Allowable Allowable


Value
Cost
Coefficient Increase Decrease
2000
0
3000
2000
500
1000
0
5000
1000
2000
0
-350
2000
350 1.000E+030

Constraints
Cell
$F$5
$F$6
$F$7
$F$8

Name
EA LHS
MS LHS
101A LHS
102A LHS

Final Shadow Constraint Allowable Allowable


Value
Price
R.H. Side
Increase Decrease
4000
2000
4000
500
500
6000
500
6000
500
1000
4000
0
5000 1.000E+030
1000
3000
0
4500 1.000E+030
1500

Microsoft Excel 15.0 Answer Report


Worksheet: [MERTON1.xlsx]Sheet1
Report Created: 10/10/2016 11:29:42 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell
Name
$G$2

Original Value Final Value


11000000
11700000

Variable Cells
Cell
Name
$C$4 T101
$D$4 T102
$E$4 T101OT
$F$4 T102OT

Original Value Final Value


Integer
2000
1500 Contin
1000
1250 Contin
0
0 Contin
0
250 Contin

Constraints
Cell
Name
$G$5 EA LHS
$G$6 MS LHS
$G$7 101A LHS
$G$8 102A LHS
$G$9 EA-OT LHS

Cell Value
Formula
4000 $G$5<=$I$5
6000 $G$6<=$I$6
3000 $G$7<=$I$7
4500 $G$8<=$I$8
500 $G$9<=$I$9

Status
Binding
Binding
Not Binding
Binding
Not Binding

Slack
0
0
2000
0
1500

ditions are satisfied.

matic Scaling
ce 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report


Worksheet: [MERTON1.xlsx]Sheet1
Report Created: 10/10/2016 11:29:42 AM

Variable Cells
Cell
$C$4
$D$4
$E$4
$F$4

Name
T101
T102
T101OT
T102OT

Final
Value
1500
1250
0
250

Reduced
Cost
0
0
0
0

Objective Allowable Allowable


Coefficient Increase Decrease
3000
1400
0
5000
0
1200
2400
0 1.000E+030
3800
1200
0

Constraints
Cell
$G$5
$G$6
$G$7
$G$8
$G$9

Name
EA LHS
MS LHS
101A LHS
102A LHS
EA-OT LHS

Final
Shadow
Constraint Allowable Allowable
Value
Price
R.H. Side
Increase Decrease
4000
600
4000
500
1500
6000
1200
6000
2000
1000
3000
0
5000 1.000E+030
2000
4500 466.66666667
4500
4500
1500
500
0
2000 1.000E+030
1500

3000
T101
EA
MS
101A
102A
EA-OT

5000
T102

1500
1
2
2

2400
3800 11700000
T101OT
T102OT
1250
0
250 LHS
RHS
2
0
0
4000 <=
2
2
2
6000 <=
2
3000 <=
3
3
4500 <=
1
2
500 <=

4000
6000
5000
4500
2000

Das könnte Ihnen auch gefallen