DETAIL ESTIMATE OF FINISHING WORKS

Name of Proprietor : Sri Subir Day

Estimated Value : Rs. 7,2

Name of Building and Address:

Adarshya Enclave
Tarun Nagar, Bye Lane No-7
Dag No- 601 (old)/1848, 1852 (N) and K.P Patta No. 1608

Floor Area : 1350 sq.ft (sup

Floor No : 1st Floor

Item
No

Item

Unit

Rate

(i) Dungri Slab

Sqm

2150.46

Providing two coats of acrylic water based wall putty/

wall filler of Asian Paints/ Berger/ Dulux over
concrete/ Cement plaster/ brick walls and ceilings both
internal and external after removing all the loosely
adhering material from the wall/ ceiling surface with
the help of emery stone , putty blade or wire brush,
moistering the wall with the help of sufficient quantity
of clear water as specified and directed.

Sqm

41.70

18 mm thick Marble stone slab flooring of sizes

1200x1200 including treads and risers of steps,
skirting, laid over 20mm thick base of cement
plastering 1:6 ( 1 cement : 6 coarse sand) laid and
jointed with grey cement slurry including rubbing and
polishing complete with marble slab of specification
quality and shade at all levels.

Item
No

Item

Unit

Rate

Wall painting (two coats) with plastic emulsion paints

of approved brand and manufacture (Asian paints/
Berger paints/ ICI paints/ J & N paints/ Nerolac)
on new surface to give an even shade after
thoroughly brushing the surfaces free from mortar
droppings and other foreign matter and sand prepared
smooth.

Sqm

60.38

Extra over Item no. 3 above for every subsequents

coat of wall painting with Plastic Emulsion paint of
approved brand and manufacture (Asian paints/
Berger paints/ ICI paints/ J & N paints/ Nerolac)

Sqm

42.27

Providing and applying spectrum aggregate textured

wall coating in the branded name of SPECTRUM with
its all tools, plants and machineries and scaffolding
etc. as per manufacturers guideline and specification
of the product.

Sqm

660.43

Varnishing two coats (excluding priming coat) on new

wood and wood based surfaces under coating with
flatting varnish to give an even surface including
cleaning the surface of all dirt, dust and filling the
knots, crack etc with specially made wood puyyt and
sand papering so as to produce a smooth, dry and
matt surface.

Sqm

70.37

Polishing with french spirit polishing on new wood and

wood based surfaces to give an even surface including
cleaning the surface of all dirt, dust sand papered
smooth and including a coat of wood filter.

Sqm

99.65

Item
No

Item

Unit

Rate

Sqm

1258.00

Fals Ceiling

Supplying, fitting, fixing and painting where necessary

(one coat primer and two coats of paints) suspended
ceiling which includes G.I perimeter channels of size
0.55 mm thick ( having one flange of 20mm and
another flange of 30mm and a web of 27mm) along
with perimeter of ceiling, screw fixed to brick wall/
partition with the help of nylon sleeves and screws, at
610mm c/c. Finally, the boards are to be jointed and
finished so as to have a flush look which includes
filling and finishing the tapered and square edges of
the boards with jointing compound, joint paper tape
and two coats of drywall topcoat suitable for Gypboard
complete at all levels as specified and directed.

M/F Frame with Design TypenTextured Gypboard Tiles

9.5 mm thick.

Total Value of estimate (seven lacks twenty five thousand eight hundred and eight

Note:

The estimate has been framed as per the S.R. of 2010-11 A.P.W.D (Buildings).

Item
No

Item

Unit

Rate

NG WORKS

stimated Value : Rs. 7,25,884.00

oor Area : 1350 sq.ft (super built up area)

oor No : 1st Floor

Quantity

Amount

142.00

Rs.

305,365.00

788.00

Rs.

32,860.00

Quantity

Amount

534.00

Rs.

32,243.00

312.00

Rs.

13,188.00

232.00

Rs.

153,220.00

98.00

Rs.

6,896.00

98.00

Rs.

9,766.00

Quantity

137.00

Total

Amount

Rs.

Rs.

172,346.00

725,884.00

ight hundred and eighty four) only

A.P.W.D (Buildings).

Quantity

Amount
Prepared By

ESTIMATE
Name of work : Construction of Vermi Compose Shade
Name of NGO : Uttaran NGO Society
Total Value of Estimate : Rs. 114000.00

Item
No

Item

Unit

Earthwork in excavation for foundation trenches of walls, retaining

walls, footings of column, steps, septic tank etc. including refilling
(return filling) the quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering and ramming etc.
and removal of surplus earth with all lead and lifts as directed and
specified in the following classification of soils including bailing out
water where necessary as directed and specified.
1

(A) Up to a depth of 2.00m below the existing ground level.

(a) In ordinary soil

Cum

Earth/ sand filling in plinth in layers not more than 150mm thick
including necessary carriage, watering, ramming etc. complete as
directed and specified including payment of land compensation,
forest royalty, sales tax and other duties and taxes as may be
necessary.

(a) With earth or silt or sand obtained by head load with lead upto
90m and lift upto 2m

Cum

Providing soling in foundation and under floor with stone/ best

quality picked jhama brick, sand packed and laid to level and in
panel after preparing the subgrade as directed including all labour
and materials and if necessary dewatering, complete.
3
(a).Brick on flat soling.

Sqm

Brick work in cement morter with 1st class brick including racking
out joints and curing complete as directed.

(I) In Sub-structure upto plinth level including dewatering if

necessary
(a) In proportion 1:3.

Cum

Item
No

Item

Unit

20 mm thick Cement plaster in two coats on single or half brick walls

for interior plastering up to 1st floor level including arises, internal
rounded angles,chamfers and / or rounded angles not exceeding
80mm in girth and finished even and smooth including curing
complete as directed.
5
A) On rough side
a) In cement mortar 1:3
Sqm

Providing and laying plain/reinforced cement croncrete works

cement, coarse sand & 20mm down graded stone aggregate
including dewatering if necessary, and curing complete but excluding
cost of form work and reinforcement for reinforced cement concrete
work (form work and reinforcement will be measured and paid
separately)

b) M20 grade concrete or Prop. 1:1.5:3

Supplying, fitting and fixing in position reinforcement bars

conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and binding with 20G
annealed black wire and placing in position with proper blocks,
supports, chairs, spacers etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will be
entertained in the measurement as they are included in the rate)
(Upto 1st floor level)

b) Other ISI approved TMT reinforcement bar (SAI/BISCON/THERMAX)

(For Assam Type Bldg., drain works,,retaining wall&boundary wall
etc. .
Supplying, fitting and fixing chain link fencing of 10 S.W.G, G.I. Wire
50mm x50mm mesh fitted to M.S angle iron post at 2000mm apart
of specification detailed below including supplying, fitting and fixing
hooks, eye bolts with nuts, staples and bolts including three
horizontal lines of G.I wire 10 S.W.G at top,middle and bottom and
with one vertical line to each fencing post for keeping the fencing
tight and erect complete, including one coat of primer painting to
M.S angle iron post in P.C.C base etc. with following.

cum

Qtl

Sqm

Item
No

Item

a) Corner and end posts with M.S angle of size 50mmx50mmx 5mm
and length not less than 1800mm only duly slotted and bottom
torqued with two numbers as stay posts..

Unit

b). Intermediate post with M.S angle of size 40mmx40mmx5mm and

length not less than 1800mm only duly slotted and bottom torqued
and splayed.
c).Stay post with M.S angle of size 35 mmx35mmx5mm and length
not less than 1800mm duly slotted and bottom torqued and splayed.
All M.S angle iron posts are to be fitted to P.C.C base embedded not
less than 600mm (P.C.C. work shall be measured and paid
separately).

10

Supplying, fitting and fixing double leaf heavy duty iron gate, frame
made from 40mm x 40mm x 6mm M.S. angle and with M.S. flat of
40mm x 6mm size as per approved design.Necessary locking
arrangement for temporary closing the gate and 2nos.( minimum)
strong iron hinges of M.S bars and flat of same sizes on each leaf to
be embedded in C.C brick pillers as necessary including a red oxide
painting to all iron works as directed and specified.(Separate
payment will be made for posts).

Providing undressed wood work in roof truss, rafter, purlin, tie and
the like including hoisting and fixing in position with necessary
spikes, nails including M.S straps with bolt and nuts etc.complete
with kiricide oiling two coats to all timber members and two coats of
anticorrosive paint to M.S straps (M.S flats, angle cleats, and bolt and
nuts required for flat and angle cleats wherever used shall be
measured and paid separately)

(a) With sal wood

11

Qtl

Cum

Providing corrugated galvenised Iron sheet roofing of TATA SHAKTEE /

SAIL including fitting and fixing necessary galvenised J or L hooks,
bolts and nuts 8 mm dia with bitumen washer 25 mm dia x 3 mm
thick and 1.6 mm thick limpet washer complete excluding cost of
roof truss, purlin etc. (Roof trusses and purlin etc.to be measured and
paid separately).

(a) 0.45 mm thick

Sqm

Item
No

Item

Unit

Rupees One Lakh(s) Fourteen Thousand Only

Note:

The estimate has been framed as per the S.R. of 2013-14 A.P.W.D (Buildings).

Rate

Quantity

Amount

Rs.108.82

1.50

Rs.

163.00

Rs.105.25

3.56

Rs.

375.00

Rs. 368.71

11.88

Rs.

4,380.00

Rs. 6,045.24

4.02

Rs.

24,302.00

Rate

Quantity

Amount

Rs. 210.14

56.32

Rs.

11,835.00

Rs. 6,331.46

Rs. 1.50

Rs.

9,497.00

Rs.6,026.82

1.10

Rs.

6,630.00

Rs.656.82

26.46

Rs.

17,379.00

Rate

Quantity

Amount

Rs.6,808.23

1.05

Rs.

7,149.00

Rs.87,836.62

0.28

Rs.

24,858.00

450.45

16.56

Rs.

7,459.00

Total

Rs.

114,027.00

Say

Rs.

114,000.00

Rate

D (Buildings).

Quantity

Amount