Page 1 of 2

Sis Docu. Title

:PRICE ANNEXURE -I

Sis Docu. Ref. No. :SO/QTN/011Rev.05/15

:26/04/2015
:Sohar Refinery Improvement Project (SRIP) Packages 2 & 6
:Oman Oil Refineries and Petroleum Industries Company (ORPIC).
:Supply and Application of Fireproofing Materials, CAFCO Fendolite MII (by Promat)

Date
Project
Client
Scope

S/No.

Particulars

Total Area [Sq.m]

Required Fireproofing
Thickness [mm]

Total cubic meter [m3]

Unit Rate per Cubic

Meter [OMR]

Total Price for Fire Proofing

[OMR]

Package - 2

1A

Structures - 90 minutes

4,877.00

27.000

131.679

870.370

114,609.451

1B

Equipments - 120 minutes

3,217.92

34.000

109.409

691.170

75,620.412

Package - 6

2A

Structures - 90 minutes

7,186.00

27.000

194.022

840.318

163,040.179

2B

Equipments - 120 minutes

5,518.05

34.000

187.614

720.588

135,192.181

Total

20,798.97 Sq.m

Note:
1.0 The steel sections upto and including 203mmX203mm shall be protected by solid fill method and others shall be profile fill.

488,462.223

Costing Factors & Summary:

Particulars
OHP

Structures
30%

Custom & Duty on Materials

5%

Manhour rate per hour

20

Working Hours per day

10.00

Wastage

35%

Production (Bags/day)

50

Theoretical Coverage at 25mm [DFT sqm/1000kgs]

62

Production (sqm/day)

29.63

Consumable Cost [AED per Sqm]

5.00

Machine Cost [AED per Sqm]

5.00

Requird Fendolite MII Bags

Required No. of Trailer Trips for Mat Delivery

33,750.00
34

Materials Transport Cost [AED]

77,846.40

Total Area [sq.m]

19,987.00

Total Manhours

75,080.00

Total Labour Cost [AED]

1,501,600.00

Total Materials Cost [AED]

2,803,560.00

Custom & Duty on Materials

140,178.00

Total Consumable Cost [AED]

99,935.00

Total Machine Cost [AED]

99,935.00

PDO Training & Medical (@ OMR225 per head) Cost [AED]

42,930.00

Staff Site Visit (OMR 150 per return trip) for 6 Trips [AED]

8,586.00

Total Cost [AED]

4,774,570.40

OHP [AED]

1,432,371.12

Total Price [AED]

6,206,941.52

Estimated Unit Rate [AED/sq.m]

310.55

Offered Unit Rate [AED/sq.m]

314.82

Note:
1. AHEC shall provide scaffolding, FTA, office facility, Storage at free of cost.