Beruflich Dokumente
Kultur Dokumente
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
001001
Cod.Alterno :
0101
Frente :
00
Nombre :
Und
Cantidad
Precio Unitario
DEMOLICION PORTERIA N. 1
Valor
Cantidad :
1.00 UN
PAGINA :
%
Precio
por Unidad
1.00
111,963.45
111,963.45
0.00
111,963.45
DIA
97.40
700.00
68,180.00
0.00
68,180.00
DIA
99.00
500.00
49,500.00
0.00
49,500.00
M3
55.20
14,413.08
795,630.84
0.00
795,630.84
HR
13.78
55,000.00
758,312.50
0.00
758,312.50
DIA
6.09
60,000.00
365,400.00
0.00
365,400.00
ML
92.23
2,600.00
239,803.20
0.00
239,803.20
34.77
3,900.00
135,603.00
0.00
135,603.00
58.56
4,900.00
286,944.00
0.00
286,944.00
UN
18.30
7,500.00
137,250.00
0.00
137,250.00
LBA
10.98
2,100.00
23,058.00
0.00
23,058.00
148.00
5,000.00
740,000.00
0.00
740,000.00
UN
5.00
5,000.00
25,000.00
0.00
25,000.00
UN
1.00
130,000.00
130,000.00
0.00
130,000.00
O 110800 M. O. CERRAMIENTO
M2
183.00
3,000.00
549,000.00
0.00
549,000.00
UN
20.00
15,000.00
300,000.00
0.00
300,000.00
ML
17.00
10,000.00
170,000.00
0.00
170,000.00
M2
29.00
10,000.00
290,000.00
0.00
290,000.00
ML
22.00
10,000.00
220,000.00
0.00
220,000.00
UN
2.00
10,000.00
20,000.00
0.00
20,000.00
3.00
5,000.00
15,000.00
0.00
15,000.00
M3
1.50
80,000.00
120,000.00
0.00
120,000.00
ML
4.00
10,000.00
40,000.00
0.00
40,000.00
ML
63.00
5,000.00
315,000.00
0.00
315,000.00
O 122700 M. O. PALEO
ML
53.70
3,000.00
161,115.00
0.00
161,115.00
17.00
12,000.00
204,000.00
0.00
204,000.00
ML
18.00
6,000.00
108,000.00
0.00
108,000.00
M2
23.00
5,000.00
115,000.00
0.00
115,000.00
M2
34.00
5,000.00
170,000.00
0.00
170,000.00
UN
2.00
20,000.00
40,000.00
0.00
40,000.00
Subtotal :
6,703,759.99
Cantidad :
1.00 GL
Anlisis :
001003
Cod.Alterno :
0103
Frente :
00
Nombre :
6,703,759.99
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Und
Anlisis :
001005
Cod.Alterno :
0105
Frente :
00
Nombre :
GL
Cantidad
Precio Unitario
1.00
270,682,654.00
270,682,654.00
Subtotal :
270,682,654.00
Valor
Cantidad :
PAGINA :
%
1.52
Precio
por Unidad
*,***,***.**
*,***,***.**
1.00 GL
1.00
284,905.74
284,905.74
0.00
284,905.74
DIA
510.90
650.00
332,085.00
0.00
332,085.00
HR
3.92
50,000.33
196,001.29
0.00
196,001.29
E 050601 MOTONIVELADORA
HR
1.96
50,000.33
98,000.64
0.00
98,000.64
M3
85.50
14,413.08
1,232,404.81
0.00
1,232,404.81
HR
2.55
22,000.00
56,133.00
0.00
56,133.00
10.81
55,000.00
594,687.50
0.00
594,687.50
E 131401 VIBROCOMPACTADORA DE 8 HP
DIA
5.10
30,000.00
153,090.00
0.00
153,090.00
KG
278.00
2,500.00
695,000.00
0.00
695,000.00
UN
142.80
250.00
35,700.00
0.00
35,700.00
KG
54.49
10,637.00
579,663.31
0.00
579,663.31
M3
32.46
306,008.00
9,935,314.74
0.05
9,935,314.74
M 210300 ALQUITRAN
KG
19.44
1,300.00
25,272.00
0.00
25,272.00
GL
1.00
450,000.00
450,000.00
0.00
450,000.00
KG
8.89
2,800.00
24,908.80
0.00
24,908.80
M 470201 AGUA
LT
7,310.00
17.00
124,270.00
0.00
124,270.00
M3
66.15
40,000.00
2,646,000.00
0.01
2,646,000.00
M 590402 THINER
GL
2.49
13,635.00
34,073.86
0.00
34,073.86
4LT
4.20
70,000.00
294,000.00
0.00
294,000.00
M 950205 WAIPE
KG
7.87
4,600.00
36,225.00
0.00
36,225.00
KL
24.30
15,200.00
369,360.00
0.00
369,360.00
JO
4.00
124,312.00
497,248.00
0.00
497,248.00
91.00
5,000.00
455,000.00
0.00
455,000.00
6.00
10,000.00
60,000.00
0.00
60,000.00
M2
UN
9.00
15,000.00
135,000.00
0.00
135,000.00
ML
33.00
5,000.00
165,000.00
0.00
165,000.00
M3
49.00
13,000.00
637,000.00
0.00
637,000.00
M2
243.00
1,000.00
243,000.00
0.00
243,000.00
O 122700 M. O. PALEO
ML
85.47
3,000.00
256,410.00
0.00
256,410.00
KG
243.00
400.00
97,200.00
0.00
97,200.00
136.00
6,000.00
816,000.00
0.00
816,000.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
Precio
por Unidad
90.00
5,000.00
450,000.00
0.00
450,000.00
M2
30.00
10,000.00
300,000.00
0.00
300,000.00
M2
243.00
20,000.00
4,860,000.00
0.02
4,860,000.00
ML
35.00
15,000.00
525,000.00
0.00
525,000.00
Subtotal :
27,693,953.71
Anlisis :
001006
Cod.Alterno :
0106
Frente :
00
Nombre :
DIA
Cantidad :
*,***,***.**
1.00 GL
1.00
59,614.65
59,614.65
0.00
59,614.65
3.00
700.00
2,100.00
0.00
2,100.00
DIA
3.15
500.00
1,575.00
0.00
1,575.00
HR
0.16
50,000.33
8,000.05
0.00
8,000.05
E 050601 MOTONIVELADORA
HR
0.08
50,000.33
4,000.02
0.00
4,000.02
M3
3.00
14,413.08
43,354.54
0.00
43,354.54
E 131401 VIBROCOMPACTADORA DE 8 HP
DIA
0.18
30,000.00
5,670.00
0.00
5,670.00
13.50
3,131.00
42,268.50
0.00
42,268.50
KG
0.63
10,637.00
6,701.31
0.00
6,701.31
KG
54.00
400.00
21,600.00
0.00
21,600.00
M3
0.99
306,008.00
302,947.92
0.00
302,947.92
0.72
3,900.00
2,808.00
0.00
2,808.00
UN
0.36
8,000.00
2,880.00
0.00
2,880.00
LB
0.18
2,100.00
378.00
M 470201 AGUA
LT
304.00
17.00
5,168.00
0.00
5,168.00
378.00
M3
0.13
31,000.00
4,054.80
0.00
4,054.80
M3
2.70
40,000.00
108,000.00
0.00
108,000.00
M 590402 THINER
GL
6.57
13,635.00
89,609.22
0.00
89,609.22
4LT
10.56
70,000.00
739,200.00
0.00
739,200.00
M2
4.00
15,000.00
60,000.00
0.00
60,000.00
M 950205 WAIPE
KG
14.38
4,600.00
66,171.00
0.00
66,171.00
KL
0.94
15,200.00
14,364.00
0.00
14,364.00
JO
2.50
124,312.00
310,780.00
0.00
310,780.00
ML
4.00
10,000.00
40,000.00
0.00
40,000.00
26,000.00
M3
2.00
13,000.00
26,000.00
0.00
M2
9.00
1,000.00
9,000.00
0.00
9,000.00
O 122700 M. O. PALEO
ML
3.00
3,000.00
9,000.00
0.00
9,000.00
ML
3.00
15,000.00
45,000.00
0.00
45,000.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
Precio
por Unidad
O 138908 AYUDANTE
HH
0.36
5,000.00
1,800.00
0.00
1,800.00
O 211300 M. O. CONTRAPISO
M2
9.00
10,000.00
90,000.00
0.00
90,000.00
M2
4.00
15,000.00
60,000.00
0.00
60,000.00
20.00
5,000.00
100,000.00
0.00
100,000.00
M2
127.00
10,000.00
1,270,000.00
0.00
1,270,000.00
M2
2.00
0.00
Anlisis :
001008
Cod.Alterno :
0108
Frente :
00
Nombre :
CERRAMIENTO PROVISIONAL DE
CAMPAMENTO
5,000.00
10,000.00
Subtotal :
3,562,045.02
Cantidad :
1.00 GL
10,000.00
3,562,045.02
UN
2.00
ML
200.00
ML
200.00
SC
20.00
19,609.48
392,189.60
0.00
392,189.60
M 190101 BISAGRA DE 3
UN
34.00
350.00
11,900.00
0.00
11,900.00
UN
4.00
UN
1.00
5,460.00
5,460.00
0.00
5,460.00
UN
1.00
5,777.00
5,777.00
0.00
5,777.00
15.00
UN
10.00
2,715.52
27,155.20
0.00
27,155.20
ML
2.00
17,052.00
34,104.00
0.00
34,104.00
M 311396 SERRUCHO
UN
1.00
UN
1.00
UN
2.00
UN
1.00
UN
20.00
UN
10.00
2,200.00
242,000.00
0.00
242,000.00
MT
20.00
UN
110.00
UN
40.00
LB
40.00
365.00
14,600.00
0.00
14,600.00
M 411105 PUNTILLA DE 3
LB
60.00
2,000.00
120,000.00
0.00
120,000.00
LBA
30.00
2,100.00
63,000.00
0.00
63,000.00
UN
1.00
24,214.00
24,214.00
0.00
24,214.00
"
M 950214 BROCHAS
GL
1.00
UN
1.00
RLL
3.00
790,752.28
2,372,256.84
0.01
2,372,256.84
RLL
1.00
380,000.00
380,000.00
0.00
380,000.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
PAGINA :
Und
Cantidad
Precio Unitario
Valor
Precio
por Unidad
M2
10.27
114,507.96
1,175,996.74
0.00
1,175,996.74
M2
1.00
2,533,840.00
2,533,840.00
0.01
2,533,840.00
Subtotal :
7,402,493.38
Cantidad :
1.00 GL
Anlisis :
001012
Cod.Alterno :
0112
Frente :
00
Nombre :
INSTALACION HIDROSANITARIAS
M 190101 BISAGRA DE 3
7,402,493.38
UN
8.00
350.00
2,800.00
0.00
2,800.00
14.00
3,900.00
54,600.00
0.00
54,600.00
14.00
4,900.00
68,600.00
0.00
68,600.00
Subtotal :
126,000.00
Anlisis :
001013
Cod.Alterno :
0113
Frente :
00
Nombre :
INSTALACIONES ELECTRICAS
ML
100.00
ML
100.00
ML
100.00
MT
8.00
MT
8.00
ML
100.00
ML
100.00
UN
14.00
UN
11.00
UN
54.00
UN
17.00
Cantidad :
126,000.00
1.00 GL
5,603.45
61,637.95
0.00
61,637.95
0.00
32,985.76
UN
4.00
8,246.44
32,985.76
UN
25.00
1.00
25.00
UN
14.00
11.00
344.83
1,379.32
0.00
1,379.32
559.00
4,472.00
0.00
4,472.00
1.00
2.00
UN
2.00
UN
4.00
UN
4.00
UN
4.00
1.00
UN
M 271709 CAJA 4 x 4
UN
8.00
UN
3.00
UN
3.00
2.00
1.00
UN
25.00
2.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
Precio
por Unidad
UN
UN
2.00
912.00
1,824.00
0.00
1,824.00
UN
1.00
9,051.73
9,051.73
0.00
9,051.73
UN
1.00
Subtotal :
111,377.76
Anlisis :
001016
Cod.Alterno :
0116
Frente :
00
Nombre :
1.00
Cantidad :
1.00 GL
111,377.76
UN
1.00
3,828,983.05
3,828,983.05
0.02
3,828,983.05
1.00
1,474,576.27
1,474,576.27
0.00
1,474,576.27
1.00
2,703,389.83
2,703,389.83
0.01
2,703,389.83
Subtotal :
8,006,949.15
Anlisis :
001021
Cod.Alterno :
0121
Frente :
00
Nombre :
Anlisis :
001020
Cod.Alterno :
0123
Frente :
00
Nombre :
UN
ME
8.00
8.00 ME
10,752,000.00
86,016,000.00
Subtotal :
86,016,000.00
8,006,949.15
0.48
*,***,***.**
*,***,***.**
1.00 UN
KG
900.00
2,436.00
2,192,400.00
0.01
2,192,400.00
14.00
320,000.00
4,480,000.00
0.02
4,480,000.00
M3
70.00
22,800.00
1,596,000.00
0.00
1,596,000.00
UN
1.00
6,930,000.00
6,930,000.00
0.03
6,930,000.00
Subtotal :
15,198,400.00
Anlisis :
000493
Cod.Alterno :
0124
Frente :
00
Nombre :
PRELIMINARES DE OBRA
4
*,***,***.**
Cantidad :
1.00 UN
1.00
2,003,170.17
2,003,170.17
0.01
2,003,170.17
M3
33.31
46,898.61
1,562,192.69
0.00
1,562,192.69
M2
55.57
148,998.53
8,279,848.31
0.04
8,279,848.31
M3
2.70
149,240.45
402,949.21
0.00
402,949.21
117.53
40,063.16
4,708,623.19
0.02
4,708,623.19
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
Precio
por Unidad
M2
6.62
19,450.37
128,761.44
0.00
128,761.44
M3
3.63
148,998.53
540,864.66
0.00
540,864.66
M2
9.98
29,175.55
291,171.98
0.00
291,171.98
GL
1.00
13,212.46
13,212.46
0.00
13,212.46
M2
58.15
72,955.81
4,242,380.35
0.02
4,242,380.35
UN
2.00
93,655.70
187,311.40
0.00
187,311.40
Subtotal :
22,360,485.90
Anlisis :
000503
Cod.Alterno :
0125
Frente :
00
Nombre :
PRELIMINARES DE OBRA
ESCALERA PUBLICA
Anlisis :
002001
Cod.Alterno :
0201
Frente :
00
Nombre :
M2
Cantidad :
1.00 M2
4.99
39,889.15
199,046.85
0.00
199,046.85
77.28
9,853.27
761,460.70
0.00
761,460.70
Subtotal :
960,507.56
*,***,***.**
960,507.56
1,446.00 M2
1.00
106,714.80
106,714.80
0.00
73.80
43.38
3,900.00
169,182.00
0.00
117.00
600.00
UN
115.68
7,500.00
867,600.00
0.00
LB
14.46
2,100.00
30,366.00
0.00
21.00
M2
1,446.00
286.50
414,279.00
0.00
286.50
HR
72.30
9,200.00
665,160.00
0.00
Subtotal :
2,253,301.80
Anlisis :
002002
Cod.Alterno :
0202
Frente :
00
Nombre :
EXCAVACION A MAQUINA EN
ER TIPO DE MATERIAL INCLUYE
BEO Y RETIRO DE MATERIAL
TE A CUALQUIER DISTANCIA.
Cantidad :
460.00
1,558.30
12,546.00 M3
HR
376.38
70,000.00
26,346,600.00
0.14
2,100.00
M3
16,309.80
14,413.08
235,074,452.18
1.32
18,737.00
Subtotal :
261,421,052.18
Cantidad :
230.00 M2
Anlisis :
003033
Cod.Alterno :
0204
Frente :
00
Nombre :
CHAMPEO DE TALUDES
DIA
20,837.00
1.00
216,869.07
216,869.07
0.00
942.90
115.00
700.00
80,500.00
0.00
350.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
Precio
por Unidad
DIA
120.75
500.00
60,375.00
0.00
262.50
KG
5,692.50
400.00
2,277,000.00
0.01
9,900.00
KG
41.40
5,172.42
214,138.18
0.00
931.03
M2
232.30
2,800.00
650,440.00
0.00
2,828.00
M 470201 AGUA
LT
2,530.00
17.00
43,010.00
0.00
187.00
1,858.45
M3
13.78
31,000.00
427,443.50
0.00
O 138908 AYUDANTE
HH
37.95
5,000.00
189,750.00
0.00
825.00
M2
184.00
22,000.00
4,048,000.00
0.02
17,600.00
Subtotal :
8,207,525.75
Cantidad :
64.00 UN
110,988.80
7,103,283.20
Subtotal :
7,103,283.20
Anlisis :
000019
Cod.Alterno :
0205
Frente :
00
Nombre :
Anlisis :
003034
Cod.Alterno :
0206
Frente :
00
Nombre :
UN
64.00
Cantidad :
35,684.89
0.04
110,988.80
110,988.80
2,085.00 M3
M3
2,085.00
14,413.08
30,051,271.80
0.16
14,413.08
O 122700 M. O. PALEO
ML
2,085.00
3,000.00
6,255,000.00
0.03
3,000.00
M3
2,085.00
3,000.02
6,255,042.32
0.03
Subtotal :
Anlisis :
000097
Cod.Alterno :
0207
Frente :
00
Nombre :
Cantidad :
3,000.02
20,413.10
42,561,314.12
1,604.00 M3
1.00
1,603,935.79
1,603,935.79
0.00
999.95
DIA
1,684.20
700.00
1,178,940.00
0.00
735.00
DIA
1,684.20
500.00
842,100.00
0.00
525.00
UN
10.10
DIA
1,262.18
25,415.17
32,078,715.83
0.18
19,999.19
Subtotal :
35,703,691.62
Anlisis :
000494
Cod.Alterno :
0208
Frente :
00
Nombre :
MOVIMIENTOS DE TIERRA
N 4
Anlisis :
000504
Cod.Alterno :
0209
Frente :
00
Nombre :
15.06
MOVIMIENTOS DE TIERRA
N ESCALERA PUBLICA
Cantidad :
22,259.15
1.00 UN
66,214.71
997,193.53
Subtotal :
997,193.53
Cantidad :
1.00 M3
0.00
997,193.53
997,193.53
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Und
Anlisis :
003001
Cod.Alterno :
0301
Frente :
00
Nombre :
M3
Cantidad
Precio Unitario
14.32
UN
50.12
M3.
2,445.00
Anlisis :
003002
Cod.Alterno :
0302
Frente :
00
Nombre :
MUROS DE CONTENCION Y
41,450,085.00
Subtotal :
41,450,085.00
Cantidad :
0.23
16,953.00
16,953.00
1,505.00 M3
0.00
702.54
3,234.22
17.00
1,279,250.00
0.00
850.00
26,500.18
61,618,881.04
0.34
40,942.77
0.19
23,418.04
2,325.22
M3
3,010.00
16,953.00
0.02
75,250.00
00
2,445.00 M3
1,057,324.50
M3
Frente :
Cantidad :
982,058.72
4,867,503.12
LT
Nombre :
982,058.72
982,058.72
50,000.33
0303
Subtotal :
0.00
1,057,324.50
M 470201 AGUA
003003
982,058.72
Precio
por Unidad
1.00
DIA
Cod.Alterno :
68,579.52
97.34
E 090206 SALTARIN
Anlisis :
Valor
PAGINA :
11,709.02
35,244,150.20
Subtotal :
104,067,108.87
Cantidad :
495.00 M3
69,147.58
1.00
4,737,150.00
4,737,150.00
0.02
9,570.00
DIA
3,118.50
500.00
1,559,250.00
0.00
3,150.00
M3
594.00
324,696.55
192,869,750.70
1.08
389,635.86
M3
8.41
121,626.00
1,023,482.79
0.00
2,067.64
M2
2,598.75
7,900.00
20,530,125.00
0.11
41,475.00
M3
495.00
230,000.00
113,850,000.00
0.64
230,000.00
M3
495.00
727,000.00
359,865,000.00
2.02
727,000.00
Subtotal :
694,434,758.49
Cantidad :
162.00 M3
Anlisis :
030004
Cod.Alterno :
0304
Frente :
00
Nombre :
1,402,898.50
HR
12.96
50,000.33
648,004.27
0.00
4,000.02
E 050601 MOTONIVELADORA
HR
6.48
50,000.33
324,002.13
0.00
2,000.01
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
10
Precio
por Unidad
M 470201 AGUA
LT
3,240.00
17.00
55,080.00
0.00
340.00
M 470802 POLVILLO
MT
8.10
46,500.31
376,652.51
0.00
2,325.01
M 470805 TRITURADO
M3
250.61
48,000.32
12,029,552.19
0.06
74,256.49
Subtotal :
13,433,291.12
Anlisis :
003009
Cod.Alterno :
0305
Frente :
00
Nombre :
14,000.00
Cantidad :
82,921.55
49,887.00 KG
KG
1,047.62
868.00
909,340.23
0.00
18.22
KG
49,887.00
502.00
25,043,274.00
0.14
502.00
Subtotal :
25,952,614.23
Anlisis :
003006
Cod.Alterno :
0306
Frente :
00
Nombre :
Anlisis :
003007
Cod.Alterno :
0307
Frente :
00
Nombre :
M3
94.00
MUROS DE CONTENCION EN
94.00 M2
440,898.00
41,444,412.00
Subtotal :
41,444,412.00
Cantidad :
128.00 M3
11,086.19
520.22
698,447.70
0.23
440,898.00
440,898.00
UN
63.00
0.00
5,456.62
UN
38.00
19,684.55
748,075.89
0.00
5,844.34
UN
5.00
30,723.40
153,764.47
0.00
1,201.28
ML
30.00
6,320.00
189,620.22
0.00
1,481.40
ML
75.00
18,000.00
1,350,144.00
0.00
10,548.00
KG
50.00
2,450.00
122,523.52
0.00
957.21
M3
264.68
210,000.00
55,584,345.60
0.31
434,252.70
M3
128.00
557,891.00
71,410,048.00
0.40
557,891.00
Subtotal :
130,256,969.41
Anlisis :
003008
Cod.Alterno :
0308
Frente :
00
Nombre :
SUB-MURACION EN CONCRETO 21
Anlisis :
003010
Cod.Alterno :
0310
Frente :
00
Nombre :
M3
31.00
Cantidad :
31.00 M3
459,650.00
14,249,150.00
Subtotal :
14,249,150.00
Cantidad :
1,049.00 ML
1,017,632.57
0.08
459,650.00
459,650.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Anlisis :
004019
Cod.Alterno :
0311
Frente :
00
Nombre :
004020
Cod.Alterno :
0312
Frente :
00
Nombre :
1,049.00
Anlisis :
Precio Unitario
42,384.00
KG
41,526.00
KG
207.63
Anlisis :
003013
Cod.Alterno :
0313
Frente :
00
Nombre :
Anlisis :
003014
Cod.Alterno :
0314
Frente :
00
Nombre :
003015
Cod.Alterno :
0315
Frente :
00
Nombre :
003016
Cod.Alterno :
0316
Frente :
00
Nombre :
354,343,808.00
Subtotal :
354,343,808.00
Cantidad :
105,536,160.00
Subtotal :
105,536,160.00
263.00
M3
2.00
2,436.00
M3
107.00
FILTROS Y REDES
M2
58.00
%
1.99
11
Precio
por Unidad
337,792.00
337,792.00
42,384.00 UN
2,490.00
0.59
2,490.00
2,490.00
41,526.00 KG
101,157,336.00
0.56
0.00
2,400.00
498,312.00
Subtotal :
101,655,648.00
Cantidad :
263.00 M3
486,564.00
127,966,332.00
Subtotal :
127,966,332.00
Cantidad :
2.00 M3
658,734.00
1,317,468.00
Subtotal :
1,317,468.00
Anlisis :
M3
FOSOS DE ASCENSORES EN
24.50 Mpa IMPERMEABLE, INCLUYE
INTA SIKA PVC V-15
Anlisis :
337,792.00
Valor
PAGINA :
2,436.00
12.00
2,448.00
0.72
486,564.00
486,564.00
0.00
658,734.00
658,734.00
107.00 M3
697,955.00
74,681,185.00
Subtotal :
74,681,185.00
Cantidad :
58.00 M2
140,031.00
8,121,798.00
Subtotal :
8,121,798.00
0.42
697,955.00
697,955.00
0.04
140,031.00
140,031.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
003017
Cod.Alterno :
0317
Frente :
00
Nombre :
Und
003018
Cod.Alterno :
0318
Frente :
00
Nombre :
003019
Cod.Alterno :
0319
Frente :
00
Nombre :
003020
Cod.Alterno :
0320
Frente :
00
Nombre :
003021
Cod.Alterno :
0321
Frente :
00
Nombre :
ML
159.00
ML
100.00
Anlisis :
178.00
Anlisis :
ML
Anlisis :
Precio Unitario
Anlisis :
Cantidad
UN
3.00
Cantidad :
Valor
10,232,686.00
Subtotal :
10,232,686.00
Cantidad :
159.00 ML
60,500.00
9,619,500.00
Subtotal :
9,619,500.00
Precio
por Unidad
0.05
57,487.00
57,487.00
0.05
60,500.00
60,500.00
100.00 ML
51,000.00
5,100,000.00
Subtotal :
5,100,000.00
Cantidad :
3.00 UN
173,458.00
520,374.00
Subtotal :
520,374.00
Cantidad :
12
178.00 ML
57,487.00
Cantidad :
PAGINA :
0.02
51,000.00
51,000.00
0.00
173,458.00
173,458.00
11.00 UN
KG
2,200.00
400.00
880,000.00
0.00
80,000.00
7.70
320,000.00
2,464,000.00
0.01
224,000.00
10.45
3,900.00
40,755.00
0.00
3,705.00
4.40
4,900.00
21,560.00
0.00
1,960.00
14.30
2,200.00
31,460.00
0.00
2,860.00
CAJ
1.10
365.00
401.50
LB
1.10
365.00
401.50
M3
7.70
35,000.00
269,500.00
0.00
24,500.00
M3
7.70
22,800.00
175,560.00
0.00
15,960.00
UN
11.00
348,651.00
3,835,161.00
0.02
348,651.00
Subtotal :
7,718,799.00
Cantidad :
1.00 UN
Anlisis :
003022
Cod.Alterno :
0322
Frente :
00
Nombre :
UN
1.00
1,852,026.00
1,852,026.00
Subtotal :
1,852,026.00
36.50
36.50
701,709.00
0.01
1,852,026.00
1,852,026.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Anlisis :
003023
Cod.Alterno :
0323
Frente :
00
Nombre :
Und
003011
Cod.Alterno :
0350
Frente :
00
Nombre :
003012
Cod.Alterno :
0351
Frente :
00
Nombre :
003005
Cod.Alterno :
0353
Frente :
00
Nombre :
003043
Cod.Alterno :
0354
Frente :
00
Nombre :
M2
1,209.00
M3
618.73
Anlisis :
1.00
Anlisis :
UN
MUROS DE CONTENCION Y
Anlisis :
Precio Unitario
Anlisis :
Cantidad
M2
157.00
Cantidad :
1.00 UN
415,645.00
415,645.00
Subtotal :
415,645.00
Cantidad :
0.00
13
Precio
por Unidad
415,645.00
415,645.00
1,209.00 M2
16,279.00
19,681,311.00
Subtotal :
19,681,311.00
Cantidad :
618.73 M3
455,717.00
281,965,779.41
Subtotal :
281,965,779.41
Cantidad :
157.00 M2
16,279.00
2,555,803.00
Subtotal :
2,555,803.00
Valor
PAGINA :
0.11
16,279.00
16,279.00
1.58
455,717.00
455,717.00
0.01
16,279.00
16,279.00
216.00 M3
1.00
453,603.08
453,603.08
0.00
2,100.01
M3
226.80
121,626.00
27,584,776.80
0.15
127,707.30
216.00
70,000.47
15,120,102.75
0.08
70,000.47
Subtotal :
43,158,482.63
Cantidad :
269.00 M3
Anlisis :
000020
Cod.Alterno :
0355
Frente :
00
Nombre :
SUB-BASE EN ROCAMUERTA
A AL 95% DEL P.M.
HR
E 050601 MOTONIVELADORA
M 470201 AGUA
M 470809 ROCA MUERTA MEDIANA
199,807.78
21.52
50,000.33
1,076,007.10
0.00
4,000.02
HR
10.76
50,000.33
538,003.55
0.00
2,000.01
LT
13,450.00
17.00
228,650.00
0.00
850.00
M3
363.15
26,500.18
9,623,540.36
0.05
35,775.24
Subtotal :
11,466,201.01
42,625.28
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Descripcin
Anlisis :
000035
Cod.Alterno :
0356
Frente :
00
Nombre :
Und
Cantidad
Precio Unitario
DIA
M 470201 AGUA
Valor
PAGINA :
%
14
Precio
por Unidad
407.00 M3
1.00
169,313.14
169,313.14
0.00
416.00
52.91
30,000.00
1,587,300.00
0.00
3,900.00
LT
20,350.00
17.00
345,950.00
0.00
850.00
407.00
7,400.05
3,011,820.47
0.01
7,400.05
407.00
3,000.02
1,221,008.26
0.00
3,000.02
Subtotal :
6,335,391.88
Anlisis :
000023
Cod.Alterno :
0357
Frente :
00
Nombre :
M3
Anlisis :
003044
Cod.Alterno :
0358
Frente :
00
Nombre :
Anlisis :
000194
Cod.Alterno :
0359
Frente :
00
Nombre :
UN
000195
Cod.Alterno :
0360
Frente :
00
Nombre :
376.00
Anlisis :
4,093.12
20.88
15.60
Cantidad :
15,566.07
1,097.00 M2
6,330.12
25,909,981.28
Subtotal :
25,909,981.28
Cantidad :
376.00 UN
12,218.33
4,594,092.08
Subtotal :
4,594,092.08
Cantidad :
20.88 M3
499,940.52
10,438,758.05
Subtotal :
10,438,758.05
Cantidad :
15.60 M3
412,174.78
6,429,926.56
Subtotal :
6,429,926.56
0.14
23,618.94
23,618.94
0.02
12,218.33
12,218.33
0.05
499,940.52
499,940.52
0.03
412,174.78
412,174.78
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000196
Cod.Alterno :
0361
Frente :
00
Nombre :
Und
000346
Cod.Alterno :
0362
Frente :
00
Nombre :
000495
Cod.Alterno :
0363
Frente :
00
Nombre :
M3
27.14
M3
68.00
MUROS DE CONTENCION Y
N SUBESTACION 4
Valor
15
Precio
por Unidad
27.14 M3
21,066.08
571,733.41
Subtotal :
571,733.41
Anlisis :
Precio Unitario
Anlisis :
Cantidad
PAGINA :
0.00
21,066.08
21,066.08
1.00 M3
139,316.00
9,473,488.00
Subtotal :
9,473,488.00
Cantidad :
1.00 M2
0.05
9,473,488.00
9,473,488.00
18.40
32,244.31
593,295.30
0.00
593,295.30
M3
1.65
563,644.57
930,013.54
0.00
930,013.54
4.60
609,056.58
2,801,660.26
0.01
2,801,660.26
3.32
66,662.26
221,318.70
0.00
221,318.70
56.08
22,164.71
1,242,996.93
0.00
1,242,996.93
Subtotal :
5,789,284.75
Cantidad :
1.00 UN
Anlisis :
000505
Cod.Alterno :
0364
Frente :
00
Nombre :
M2
MUROS DE CONTENCION Y
N ESCALERA PUBLICA
5,789,284.75
M2
7.21
212,818.15
1,534,418.86
0.00
1,534,418.86
16.97
209,869.05
3,561,477.77
0.02
3,561,477.77
18.90
33,395.89
631,182.32
0.00
631,182.32
2.04
583,774.73
1,190,900.44
0.00
1,190,900.44
M3
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
16
Precio
por Unidad
1.16
651,486.06
755,723.82
0.00
755,723.82
UN
12.00
17,457.77
209,493.24
0.00
209,493.24
9.00
14,568.81
131,119.29
0.00
131,119.29
37.68
68,992.95
2,599,654.35
0.01
2,599,654.35
Subtotal :
10,613,970.12
Cantidad :
37.00 UN
663,596.00
24,553,052.00
Subtotal :
24,553,052.00
Cantidad :
18.00 M3
664,496.00
11,960,928.00
Subtotal :
11,960,928.00
Anlisis :
004001
Cod.Alterno :
0401
Frente :
00
Nombre :
PEDESTALES RECTANGULARES
COLUMNAS EN CONCRETO 35 Mpa
Anlisis :
004002
Cod.Alterno :
0402
Frente :
00
Nombre :
ESTRUCTURAS METALICAS
Anlisis :
004003
Cod.Alterno :
0403
Frente :
00
Nombre :
004004
Cod.Alterno :
0404
Frente :
00
Nombre :
004005
Cod.Alterno :
0405
Frente :
00
Nombre :
18.00
M3
9.00
COLUMNAS CILINDRICAS EN
35 Mpa ACABADO A LA VISTA
Anlisis :
M3
COLUMNAS RETANGULARES EN
35 Mpa ACABADO A LA VISTA
Anlisis :
37.00
M3
708.00
Cantidad :
9.00 M3
721,044.00
6,489,396.00
Subtotal :
6,489,396.00
Cantidad :
708.00 M3
751,944.00
532,376,352.00
Subtotal :
532,376,352.00
PANTALLAS ESTRUCTURALES EN
Cantidad :
CRETO 35 Mpa ACABADO A LA VISTA
M3
634.00
*,***,***.**
0.13
663,596.00
663,596.00
0.06
664,496.00
664,496.00
0.03
721,044.00
721,044.00
2.99
751,944.00
751,944.00
634.00 M3
779,810.00
494,399,540.00
Subtotal :
494,399,540.00
2.78
779,810.00
779,810.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
004006
Cod.Alterno :
0406
Frente :
00
Nombre :
Und
Anlisis :
004007
Cod.Alterno :
0407
Frente :
00
Nombre :
004008
Cod.Alterno :
0408
Frente :
00
Nombre :
004009
Cod.Alterno :
0409
Frente :
00
Nombre :
M2
004010
Cod.Alterno :
0410
Frente :
00
Nombre :
004011
Cod.Alterno :
0411
Frente :
00
Nombre :
50.00
VIGAS DESCOLGADAS EN
Mpa
Anlisis :
92.00
Anlisis :
4,206.00
Anlisis :
12,357.00
Precio Unitario
Valor
Cantidad :
12,357.00 M2
157,328.00
1,944,102,096.00
Subtotal :
1,944,102,096.00
Anlisis :
Cantidad
1,591.00
36.00
PAGINA :
%
10.95
17
Precio
por Unidad
157,328.00
157,328.00
4,206.00 M2
164,877.00
693,472,662.00
Subtotal :
693,472,662.00
Cantidad :
92.00 M2
117,345.00
10,795,740.00
Subtotal :
10,795,740.00
Cantidad :
50.00 M3
736,539.00
36,826,950.00
Subtotal :
36,826,950.00
Cantidad :
1,591.00 M3
675,678.00
1,075,003,698.00
Subtotal :
1,075,003,698.00
Cantidad :
36.00 M3
785,593.00
28,281,348.00
Subtotal :
28,281,348.00
3.90
164,877.00
164,877.00
0.06
117,345.00
117,345.00
0.20
736,539.00
736,539.00
6.05
675,678.00
675,678.00
0.15
785,593.00
785,593.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
004012
Cod.Alterno :
0412
Frente :
00
Nombre :
Und
Cantidad
Precio Unitario
RAMPAS VEHICULARES EN
28 Mpa CON FIBRA INCKUYE
ESTRIADO
Cantidad :
Valor
PAGINA :
%
18
Precio
por Unidad
623.00 M2
M3
8.09
328,802.23
2,662,969.26
0.01
4,274.42
M2
623.00
173,399.00
108,027,577.00
0.60
173,399.00
Subtotal :
110,690,546.26
Anlisis :
004013
Cod.Alterno :
0413
Frente :
00
Nombre :
RAMPAS PEATONALES EN
28 Mpa CON FIBRA, INCLUYE
O ESTRIADO
Anlisis :
004014
Cod.Alterno :
0414
Frente :
00
Nombre :
M2
004015
Cod.Alterno :
0415
Frente :
00
Nombre :
91.00 M2
138,304.00
12,585,664.00
Subtotal :
12,585,664.00
Anlisis :
91.00
Cantidad :
M3
30.00
0.07
138,304.00
138,304.00
30.00 M3
952,814.50
28,584,435.00
Subtotal :
28,584,435.00
177,673.42
0.16
952,814.50
952,814.50
1,034.00 M2
DIA
2,068.00
650.00
1,344,200.00
0.00
1,300.00
10.85
22,000.00
238,854.00
0.00
231.00
UN
841.05
TU
248.16
6,778.00
1,682,028.48
0.00
1,626.72
ML
727.41
2,158.00
1,569,770.20
0.00
1,518.15
KG
206.80
10,637.00
2,199,731.60
0.01
2,127.40
M3
175.05
20,000.00
3,501,124.00
0.01
3,386.00
M3
316.50
328,802.23
104,068,338.93
0.58
100,646.36
KL
103.40
15,200.00
1,571,680.00
0.00
1,520.00
M2
2,068.00
20,000.00
41,360,000.00
0.23
40,000.00
M2
1,034.00
93,504.00
96,683,136.00
0.54
93,504.00
Subtotal :
254,218,863.21
Anlisis :
004016
Cod.Alterno :
0416
Frente :
00
Nombre :
Cantidad :
151,885.00 KG
245,859.63
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
004017
Cod.Alterno :
0417
Frente :
00
Nombre :
004022
Cod.Alterno :
0422
Frente :
00
Nombre :
KG
004023
Cod.Alterno :
0423
Frente :
00
Nombre :
004024
Cod.Alterno :
0424
Frente :
00
Nombre :
KG
91,131.00
TANQUE DE ALMACENAMIENTO
POTABLE CONCRETO 28 Mpa
BLE
E 010100 ANDAMIOS
M 271703 HERRAMIENTA MENOR
61,362.30
Precio Unitario
GB
76,246,270.00
Subtotal :
76,246,270.00
Cantidad :
21,898,346.00
Subtotal :
21,898,346.00
Cantidad :
000183
Cod.Alterno :
0425
Frente :
00
Nombre :
152,792,127.00
Subtotal :
152,792,127.00
Anlisis :
000197
Cod.Alterno :
0426
Frente :
00
Nombre :
0.12
0.86
2,490.00
2,490.00
221,995,116.00
Subtotal :
221,995,116.00
1.25
2,436.00
2,436.00
29.31 M3
4,012.88
135,260.13
0.00
1,296.77
262,257.46
0.00
125.00
391.00
391.00
33.70
502.00
202.23
71.00
502.00
91,131.00 KG
2,436.00
0.42
Precio
por Unidad
61,362.30 KG
2,490.00
Cantidad :
19
56,006.00 KG
391.00
Subtotal :
Anlisis :
Valor
502.00
Anlisis :
56,006.00
Anlisis :
151,885.00
Anlisis :
KG
Cantidad
PAGINA :
4,614.81
8,947.71
13,562.52
397,517.60
71.00 UN
175,303.67
12,446,560.57
Subtotal :
12,446,560.57
Cantidad :
125.00 M2
28,207.05
3,525,881.25
Subtotal :
3,525,881.25
0.07
175,303.67
175,303.67
0.01
28,207.05
28,207.05
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000482
Cod.Alterno :
0427
Frente :
00
Nombre :
Und
Cantidad
Anlisis :
000226
Cod.Alterno :
0428
Frente :
00
Nombre :
Anlisis :
000227
Cod.Alterno :
0429
Frente :
00
Nombre :
000228
Cod.Alterno :
0430
Frente :
00
Nombre :
000369
Cod.Alterno :
0431
Frente :
00
Nombre :
Anlisis :
000370
Cod.Alterno :
0432
Frente :
00
Nombre :
Anlisis :
000372
Cod.Alterno :
0433
Frente :
00
Nombre :
24,891.00
KG
9,985.00
Anlisis :
KG
Anlisis :
51.60
UN
1,344.00
KG
155.00
ALAMBRE RECOCIDO
KG
Precio Unitario
Cantidad :
51.60 ML
118,800.00
6,130,080.00
Subtotal :
6,130,080.00
Cantidad :
156,113,862.90
Subtotal :
156,113,862.90
Cantidad :
9,985.00 KG
6,271.90
62,624,921.50
Subtotal :
62,624,921.50
Cantidad :
ESTRUCTURA METALICA
FACHADA LOCALES SEGUN
GENERAL DE SUMINISTRO
9,819,532.80
Subtotal :
9,819,532.80
118,800.00
118,800.00
0.87
6,271.90
6,271.90
0.35
6,271.90
6,271.90
0.05
7,306.20
7,306.20
155.00 KG
1,680.00
260,400.00
Subtotal :
260,400.00
0.00
1,680.00
1,680.00
25.00 KG
2,450.00
61,250.00
Subtotal :
61,250.00
Cantidad :
0.03
Precio
por Unidad
1,344.00 UN
7,306.20
Cantidad :
20
24,891.00 KG
6,271.90
Cantidad :
25.00
Valor
PAGINA :
160.00 MT
0.00
2,450.00
2,450.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000374
Cod.Alterno :
0434
Frente :
00
Nombre :
000375
Cod.Alterno :
0435
Frente :
00
Nombre :
000376
Cod.Alterno :
0436
Frente :
00
Nombre :
000387
Cod.Alterno :
0437
Frente :
00
Nombre :
54,092.00
1,121.00
Anlisis :
160.00
Anlisis :
Precio Unitario
Anlisis :
Cantidad
ML
26.00
Valor
160,094.88
25,615,180.80
Subtotal :
25,615,180.80
Cantidad :
PAGINA :
%
0.14
21
Precio
por Unidad
160,094.88
160,094.88
54,092.00 KG
6,118.21
330,946,215.32
Subtotal :
330,946,215.32
Cantidad :
1,121.00 UN
7,128.00
7,990,488.00
Subtotal :
7,990,488.00
Cantidad :
26.00 ML
130,680.00
3,397,680.00
Subtotal :
3,397,680.00
Cantidad :
1.00 UN
1.86
6,118.21
6,118.21
0.04
7,128.00
7,128.00
0.01
130,680.00
130,680.00
KG
417.00
1,680.00
700,560.00
0.00
700,560.00
UN
23.00
56,335.00
1,295,705.00
0.00
1,295,705.00
KG
50.00
2,450.00
122,500.00
0.00
122,500.00
SC
15.00
19,609.48
294,142.20
0.00
294,142.20
33.00
252,000.00
8,316,000.00
0.04
8,316,000.00
UN
2.00
14,200.00
28,400.00
0.00
28,400.00
UN
1.00
10,500.00
10,500.00
0.00
10,500.00
UN
25.00
8,700.00
217,500.00
0.00
217,500.00
M 411105 PUNTILLA DE 3
LB
5.00
2,000.00
10,000.00
0.00
10,000.00
45.00
2,000.00
90,000.00
0.00
90,000.00
4.00
4,700.00
18,800.00
0.00
18,800.00
Subtotal :
11,104,107.20
"
LBA
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000389
Cod.Alterno :
0438
Frente :
00
Nombre :
Und
000408
Cod.Alterno :
0439
Frente :
00
Nombre :
Precio Unitario
Anlisis :
Cantidad
M2
Cantidad :
Valor
PAGINA :
%
22
Precio
por Unidad
603.76 M2
86.82
48,000.32
4,167,420.80
0.02
6,902.44
603.76
28,207.26
17,030,415.29
0.09
28,207.26
Subtotal :
21,197,836.10
Cantidad :
LOSA TIPO STEEL DECK E: 10CMS
RA MEZANINES DE LOCALES, HALLS
DESCANSOS DE ESCALERAS
Y CUBIERTA +N36.05
35,109.70
934.00 M2
KG
KG
1,360.09
1,680.18
2,285,197.36
0.01
2,446.67
UN
40.06
56,335.00
2,257,264.58
0.01
2,416.77
KG
100.03
2,450.00
245,076.93
0.00
262.39
Subtotal :
4,787,538.87
Cantidad :
1.00 UN
Anlisis :
000409
Cod.Alterno :
0440
Frente :
00
Nombre :
1,680.00
5,125.84
KG
130.00
1,680.18
218,423.40
0.00
218,423.40
UN
4.00
56,335.00
225,340.00
0.00
225,340.00
Subtotal :
443,763.40
Anlisis :
000411
Cod.Alterno :
0441
Frente :
00
Nombre :
Cantidad :
443,763.40
42.52 M2
KG
1,219.99
6,271.45
7,651,147.65
0.04
179,942.32
43.00
41,580.00
1,787,959.79
0.01
42,049.85
131.00
7,128.00
933,797.36
0.00
21,961.36
Subtotal :
10,372,904.81
Cantidad :
160.34 ML
Anlisis :
000415
Cod.Alterno :
0442
Frente :
00
Nombre :
UN
160.34
48,981.41
7,853,679.27
Subtotal :
7,853,679.27
243,953.54
0.04
48,981.41
48,981.41
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000416
Cod.Alterno :
0443
Frente :
00
Nombre :
Und
000496
Cod.Alterno :
0447
Frente :
00
Nombre :
Precio Unitario
Anlisis :
Cantidad
934.00
ESTRUCTURA DE CONCRETO Y
A SUBESTACION 4
Cantidad :
Valor
PAGINA :
%
23
Precio
por Unidad
934.00 UN
9,140.08
8,536,834.72
Subtotal :
8,536,834.72
Cantidad :
1.00 UN
0.04
9,140.08
9,140.08
1,028.00
3,749.76
3,854,753.28
0.02
3,854,753.28
M3
1.62
672,015.05
1,088,664.38
0.00
1,088,664.38
56.08
80,612.58
4,520,753.48
0.02
4,520,753.48
100.73
85,332.44
8,595,536.68
0.04
8,595,536.68
Subtotal :
18,059,707.82
Anlisis :
000506
Cod.Alterno :
0448
Frente :
00
Nombre :
ESTRUCTURA DE CONCRETO Y
A CIMENTACION ESCALERA
Cantidad :
1.00 UN
*,***,***.**
M3
2.06
1,149,868.70
2,368,729.52
0.01
2,368,729.52
1,805.96
3,883.68
7,013,770.73
0.03
7,013,770.73
Subtotal :
9,382,500.25
Cantidad :
1.00 GL
Anlisis :
005001
Cod.Alterno :
0501
Frente :
00
Nombre :
INSTALACIONES HIDROSANITARIAS
1.00
17,169,673.00
17,169,673.00
9,382,500.25
0.09
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
24
Precio
por Unidad
UN
15.57
1,000,000.00
15,578,800.00
0.08
*,***,***.**
UN
58.61
1,000,000.00
58,619,100.00
0.33
*,***,***.**
UN
65.56
1,000,000.00
65,565,100.00
0.36
*,***,***.**
1.00
23,931,401.63
23,931,401.63
0.13
*,***,***.**
UN
1.00
6,773,496.53
6,773,496.53
0.03
6,773,496.53
UN
1.00
105,853,640.71
105,853,640.71
0.59
*,***,***.**
1.00
38,416,578.69
38,416,578.69
0.21
*,***,***.**
1.00
3,966,013.84
3,966,013.84
0.02
3,966,013.84
UN
1.00
18,356,495.00
18,356,495.00
0.10
*,***,***.**
1.00
4,020,214.84
4,020,214.84
0.02
4,020,214.84
1.00
3,963,249.00
3,963,249.00
0.02
3,963,249.00
UN
1.00
1,742,537.80
1,742,537.80
0.00
1,742,537.80
UN
4.00
623,808.00
2,495,232.00
0.01
2,495,232.00
1.00
117,577,805.43
117,577,805.43
0.66
*,***,***.**
1.00
71,542,103.26
71,542,103.26
0.40
*,***,***.**
Subtotal :
555,571,441.73
Anlisis :
000502
Cod.Alterno :
0502
Frente :
00
Nombre :
Cantidad :
1.00 UN
*,***,***.**
UN
1.00
393,496.05
393,496.05
0.00
393,496.05
1.00
683,302.00
683,302.00
0.00
683,302.00
1.00
1,303,717.98
1,303,717.98
0.00
1,303,717.98
1.00
2,341,701.08
2,341,701.08
0.01
2,341,701.08
Subtotal :
4,722,217.11
Cantidad :
1.00 UN
Anlisis :
006001
Cod.Alterno :
0601
Frente :
00
Nombre :
INSTALACIONES ELECTRICAS E
ML
ML
300.00
30.00
ML
590.00
ML
180.00
ML
410.00
ML
120.00
4,722,217.11
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
25
Precio
por Unidad
650.00
ML
650.00
ML
650.00
850.00
M 050189 ALAMBRE CU No 10 TW
UN
100.00
1,362.94
136,294.00
0.00
136,294.00
ML
350.00
1,757.76
615,216.00
0.00
615,216.00
ML
200.00
3,986.92
956,860.80
0.00
956,860.80
MT
240.00
ML
120.00
ML
110.00
24,004.32
2,640,475.20
0.01
2,640,475.20
UN
135.00
5,732.76
773,922.60
0.00
773,922.60
MT
100.00
ML
300.00
689.00
206,700.00
0.00
206,700.00
UN
16.00
603.45
9,655.20
0.00
9,655.20
RLL
3.00
7,936.72
23,810.16
0.00
23,810.16
M 061092 RIEL 20 CM
UN
3.00
UN
57.00
4,310.35
245,689.95
0.00
245,689.95
UN
1.00
UN
19.00
UN
50.00
UN
50.00
646.56
32,328.00
0.00
32,328.00
UN
126.00
693.11
87,331.86
0.00
87,331.86
UN
200.00
726.73
145,346.00
0.00
145,346.00
UN
4.00
2,150.00
8,600.00
0.00
8,600.00
UN
42.00
1,919.83
80,632.86
0.00
80,632.86
ML
51.00
5,905.18
301,164.18
0.00
301,164.18
UN
20.00
1,119.83
22,396.60
0.00
22,396.60
UN
2.00
50.00
40,086.21
240,517.26
0.00
240,517.26
2,774.14
38,837.96
0.00
38,837.96
UN
6.00
ML
381.00
UN
14.00
UN
22.00
UN
2.00
10,272.42
20,544.84
0.00
20,544.84
UN
46.00
15,948.28
733,620.88
0.00
733,620.88
UN
6.00
16,810.35
100,862.10
0.00
100,862.10
UN
14.00
4,893.11
68,503.54
0.00
68,503.54
UN
22.00
3,921.56
86,274.32
0.00
86,274.32
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
26
Precio
por Unidad
UN
2.00
8,062.94
16,125.88
0.00
16,125.88
UN
2.00
49,194.83
98,389.66
0.00
98,389.66
4.00
7,327.59
29,310.36
0.00
29,310.36
UN
20.00
5,603.45
112,069.00
0.00
112,069.00
UN
63.00
UN
17.00
UN
71.00
21.00
248,500.00
5,218,500.00
0.02
5,218,500.00
UN
2.00
278,900.00
557,800.00
0.00
557,800.00
UN
10.00
254,310.35
2,543,103.50
0.01
2,543,103.50
UN
10.00
UN
4.00
33,189.66
132,758.64
0.00
132,758.64
UN
4.00
8,166.40
32,665.60
0.00
32,665.60
8.00
10,775.87
86,206.96
0.00
86,206.96
12.00
4,310.35
51,724.20
0.00
51,724.20
1.00
254,310.35
254,310.35
0.00
254,310.35
UN
UN
1.00
4,508.00
4,508.00
0.00
4,508.00
UN
2.00
3,155.00
6,310.00
0.00
6,310.00
UN
5.00
5,411.00
27,055.00
0.00
27,055.00
UN
1.00
950,000.00
950,000.00
0.00
950,000.00
UN
1.00
1,163,793.11
1,163,793.11
0.00
1,163,793.11
UN
32.00
3,024.00
96,768.00
0.00
96,768.00
1.00
UN
1.00
20.00
UN
1.00
144,677.00
144,677.00
0.00
144,677.00
GL
1.00
13,651,200.00
13,651,200.00
0.07
*,***,***.**
UN
107.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
PAGINA :
Und
Cantidad
Precio Unitario
ML
20.00
UN
60.00
65.00
110.00
UN
18.00
UN
19.00
UN
10.00
UN
23.00
UN
1.00
UN
2.00
UN
9.00
UN
7.00
UN
Valor
27
Precio
por Unidad
24,568.97
466,810.43
0.00
466,810.43
6,839.66
157,312.18
0.00
157,312.18
10.00
20,477.59
204,775.90
0.00
204,775.90
UN
2.00
20,460.35
40,920.70
0.00
40,920.70
UN
4.00
24,784.49
99,137.96
0.00
99,137.96
UN
2.00
1.00
2.00
1.00
1.00
2.00
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
UN
1.00
1,724.14
1,724.14
0.00
1,724.14
UN
9.00
UN
8.00
UN
1.00
UN
123.00
UN
1.00
UN
1.00
3.00
UN
7.00
UN
2.00
UN
10.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
KG
6.00
UN
116.00
Valor
5,172.42
31,034.52
PAGINA :
%
28
Precio
por Unidad
0.00
31,034.52
UN
20.00
640.52
12,810.40
0.00
12,810.40
30.00
68.97
2,069.10
0.00
2,069.10
UN
12.00
UN
65.00
UN
29.00
2,772.42
80,400.18
0.00
80,400.18
UN
4.00
3,919.83
15,679.32
0.00
15,679.32
UN
20.00
1,029.32
20,586.40
0.00
20,586.40
ML
240.00
9,913.80
2,379,312.00
0.01
2,379,312.00
16.00
5,043.11
80,689.76
0.00
80,689.76
UN
8.00
73.00
584.00
UN
6.00
138.00
828.00
UN
4.00
856.52
3,426.08
584.00
828.00
0.00
3,426.08
UN
8.00
219.00
1,752.00
0.00
1,752.00
UN
4.00
456.00
1,824.00
0.00
1,824.00
UN
4.00
3,771.25
15,085.00
0.00
15,085.00
ML
120.00
Subtotal :
36,376,520.20
*90 CXE
Anlisis :
000127
Cod.Alterno :
0602
Frente :
00
Nombre :
INSTALACIONES ELECTRICAS E
NACIONES PRESUPUESTO
E FECHA MARZO 22 DEL 2014
Cantidad :
*,***,***.**
1.00 UN
UN
1.00
720,000.00
720,000.00
0.00
720,000.00
ML
110.00
19,127.59
2,104,034.90
0.01
2,104,034.90
ML
780.00
1,590.52
1,240,605.60
0.00
1,240,605.60
ML
446.00
9,370.69
4,179,327.74
0.02
4,179,327.74
ML
2,215.00
3,915.52
8,672,876.80
0.04
8,672,876.80
ML
1,091.00
2,166.38
2,363,520.58
0.01
2,363,520.58
MT
330.00
15,298.28
5,048,432.40
0.02
5,048,432.40
ML
1,562.00
6,035.35
9,427,216.70
0.05
9,427,216.70
ML
30.00
M 050189 ALAMBRE CU No 10 TW
UN
100.00
1,362.94
136,294.00
0.00
136,294.00
ML
390.00
24,762.07
9,657,207.30
0.05
9,657,207.30
MT
7,373.00
741.38
5,466,194.74
0.03
5,466,194.74
ML
882.00
1,362.94
1,202,113.08
0.00
1,202,113.08
MT
209.00
1,438.80
300,709.20
0.00
300,709.20
ML
350.00
1,757.76
615,216.00
0.00
615,216.00
ML
1.60
2,093.11
3,348.97
0.00
3,348.97
200.00
10,707.76
2,141,552.00
0.01
2,141,552.00
15.00
8,798.28
131,974.20
0.00
131,974.20
MT
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
29
Precio
por Unidad
ML
15.00
24,004.32
360,064.80
0.00
360,064.80
UN
130.00
5,732.76
745,258.80
0.00
745,258.80
ML
494.00
24,004.32
11,858,134.08
0.06
*,***,***.**
ML
492.00
29,972.42
14,746,430.64
0.08
*,***,***.**
MT
60.00
MT
300.00
MT
300.00
MT
150.00
ML
1,300.00
1,594.83
2,073,279.00
0.01
2,073,279.00
UN
15.00
646.56
9,698.40
0.00
9,698.40
UN
9.00
4,919.83
44,278.47
0.00
44,278.47
UN
142.60
131.04
18,686.30
0.00
18,686.30
UN
10.00
5,819.83
58,198.30
0.00
58,198.30
UN
112.60
164.66
18,540.71
0.00
18,540.71
UN
216.00
175.00
37,800.00
0.00
37,800.00
UN
55.00
603.45
33,189.75
0.00
33,189.75
UN
145.00
1,250.00
181,250.00
0.00
181,250.00
UN
20.00
818.97
16,379.40
0.00
16,379.40
UN
88.00
4,310.35
379,310.80
0.00
379,310.80
UN
6.00
38,793.11
232,758.66
0.00
232,758.66
6.00
331,896.56
1,991,379.36
0.01
1,991,379.36
MT
1,151.00
775.87
893,026.37
0.00
893,026.37
UN
5.00
426,724.14
2,133,620.70
0.01
2,133,620.70
MT
1.00
UN
3.00
UN
8.00
ML
210.00
5,732.76
1,203,879.60
0.00
1,203,879.60
UN
213.19
1,346.56
287,073.12
0.00
287,073.12
UN
279.19
693.11
193,509.38
0.00
193,509.38
UN
461.70
726.73
335,531.24
0.00
335,531.24
UN
7.00
2,150.00
15,050.00
0.00
15,050.00
ML
125.00
9,051.73
1,131,466.25
0.00
1,131,466.25
UN
22.00
1,919.83
42,236.26
0.00
42,236.26
UN
37.00
40,086.21
1,483,189.77
0.00
1,483,189.77
UN
14.00
2,774.14
38,837.96
0.00
38,837.96
UN
2.00
10,272.42
20,544.84
0.00
20,544.84
UN
6.00
16,810.35
100,862.10
0.00
100,862.10
UN
14.00
4,893.11
68,503.54
0.00
68,503.54
UN
22.00
3,921.56
86,274.32
0.00
86,274.32
UN
2.00
8,062.94
16,125.88
0.00
16,125.88
UN
2.00
49,194.83
98,389.66
0.00
98,389.66
UN
22.00
1,862.94
40,984.68
0.00
40,984.68
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
UN
2.00
UN
24.00
UN
1.00
UN
UN
UN
UN
Valor
PAGINA :
%
30
Precio
por Unidad
3,850.00
7,700.00
0.00
7,700.00
185,344.83
185,344.83
0.00
185,344.83
131.00
2,370.69
310,560.39
0.00
310,560.39
10.00
5,603.45
56,034.50
0.00
56,034.50
UN
159.00
254.32
40,436.88
0.00
40,436.88
UN
2.00
4,420.00
60.35
266,747.00
0.00
266,747.00
223.00
60.35
13,458.05
0.00
13,458.05
25.00
248,500.00
6,212,500.00
0.03
6,212,500.00
UN
6.00
278,900.00
1,673,400.00
0.00
1,673,400.00
80.00
67,000.00
5,360,000.00
0.03
5,360,000.00
UN
9.00
164,555.18
1,480,996.62
0.00
1,480,996.62
UN
10.00
105,000.00
1,050,000.00
0.00
1,050,000.00
UN
2.00
141,724.14
283,448.28
0.00
283,448.28
UN
10.00
254,310.35
2,543,103.50
0.01
2,543,103.50
UN
4.00
33,189.66
132,758.64
0.00
132,758.64
UN
145.00
2,370.69
343,750.05
0.00
343,750.05
UN
17.00
5,580.18
94,863.06
0.00
94,863.06
4.00
10,775.87
43,103.48
0.00
43,103.48
12.00
4,310.35
51,724.20
0.00
51,724.20
1.00
387.94
387.94
UN
387.94
UN
3.00
254,310.35
762,931.05
0.00
762,931.05
UN
11.00
11,139.66
122,536.26
0.00
122,536.26
UN
8.00
7,327.59
58,620.72
0.00
58,620.72
UN
24.00
64,655.18
1,551,724.32
0.00
1,551,724.32
2.00
UN
64.00
8,189.66
524,138.24
0.00
524,138.24
UN
38.00
12,500.00
475,000.00
0.00
475,000.00
UN
14.00
387.94
5,431.16
0.00
5,431.16
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
31
Precio
por Unidad
UN
14.00
517.25
7,241.50
0.00
7,241.50
UN
10.00
344.83
3,448.30
0.00
3,448.30
UN
10.00
474.14
4,741.40
0.00
4,741.40
78.00
474.14
36,982.92
0.00
36,982.92
UN
1.00
1,163,793.11
1,163,793.11
0.00
1,163,793.11
UN
1.00
1,465,517.25
1,465,517.25
0.00
1,465,517.25
1.00
818,965.52
818,965.52
0.00
818,965.52
UN
78.00
603.45
47,069.10
0.00
47,069.10
UN
1.00
11,637.94
11,637.94
0.00
11,637.94
UN
1.00
1,293.11
1,293.11
0.00
1,293.11
UN
5.00
20,258.63
101,293.15
0.00
101,293.15
UN
12.00
9,913.80
118,965.60
0.00
118,965.60
UN
1.00
143,500.00
143,500.00
0.00
143,500.00
UN
11.00
118,000.00
1,298,000.00
0.00
1,298,000.00
UN
46.00
1,034.49
47,586.54
0.00
47,586.54
1.00
339,000.00
339,000.00
0.00
339,000.00
UN
1.00
168,500.00
168,500.00
0.00
168,500.00
UN
1.00
UN
1.00
UN
2.00
133,620.69
267,241.38
0.00
267,241.38
UN
244.00
2,586.21
631,035.24
0.00
631,035.24
2.00
3.44
30,172.42
103,793.12
0.00
103,793.12
2,137,500.00
MT
45.00
47,500.00
2,137,500.00
0.01
MT
10.00
36,600.00
366,000.00
0.00
366,000.00
MT
82.20
32,700.00
2,687,940.00
0.01
2,687,940.00
2,256,000.00
MT
80.00
28,200.00
2,256,000.00
0.01
1.20
34,482.76
41,379.31
0.00
41,379.31
4.20
38,793.11
162,931.06
0.00
162,931.06
UN
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
32
Precio
por Unidad
UN
1.04
34,482.76
35,862.07
0.00
35,862.07
UN
3.20
30,172.42
96,551.74
0.00
96,551.74
2.00
48,706.90
97,413.80
0.00
97,413.80
UN
3.44
34,482.76
118,620.69
0.00
118,620.69
UN
2.00
47,413.80
94,827.60
0.00
94,827.60
4.20
47,413.80
199,137.96
0.00
199,137.96
UN
5.00
3,368.97
16,861.69
0.00
16,861.69
UN
6.04
4,250.00
25,670.00
0.00
25,670.00
UN
61.90
7,246.56
448,562.06
0.00
448,562.06
UN
24.00
UN
43.51
2,385.35
103,786.57
0.00
103,786.57
UN
2.05
7,063.94
14,481.07
0.00
14,481.07
UN
48.50
7,802.59
378,425.61
0.00
378,425.61
UN
55.25
1,853.45
102,417.94
0.00
102,417.94
UN
75.99
2,329.32
177,009.68
0.00
177,009.68
UN
1.00
UN
10.00
20,460.35
204,603.50
0.00
204,603.50
UN
23.00
6,839.66
157,312.18
0.00
157,312.18
UN
10.00
20,477.59
204,775.90
0.00
204,775.90
UN
2.00
20,460.35
40,920.70
0.00
40,920.70
UN
4.00
24,784.49
99,137.96
0.00
99,137.96
RLL
17.08
3,017.25
51,534.63
0.00
51,534.63
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
UN
53.33
9,051.73
482,728.76
0.00
482,728.76
UN
1.00
1,724.14
1,724.14
0.00
1,724.14
UN
5.00
4,310.35
21,551.75
0.00
21,551.75
UN
159.00
245.69
39,064.71
0.00
39,064.71
UN
3.00
UN
44.00
362.07
15,931.08
0.00
15,931.08
UN
1.00
129,310.35
129,310.35
0.00
129,310.35
1.00
10,775,862.07
10,775,862.07
0.06
*,***,***.**
UN
1.00
24,094,827.59
24,094,827.59
0.13
*,***,***.**
UN
1.00
15,000.00
15,000.00
0.00
15,000.00
UN
44.40
5,991.38
266,017.27
0.00
266,017.27
UN
1.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
33
Precio
por Unidad
UN
UN
1.00
3.00
UN
37.89
3,017.25
114,323.60
0.00
114,323.60
UN
7.40
3,879.32
28,706.96
0.00
28,706.96
MT
120.00
129.32
15,518.40
0.00
15,518.40
UN
10.00
4,310.35
43,103.50
0.00
43,103.50
UN
78.53
2,715.52
213,249.78
0.00
213,249.78
KG
6.00
5,172.42
31,034.52
0.00
31,034.52
KG
67.75
5,172.42
350,431.45
0.00
350,431.45
UN
184.00
129.32
23,794.88
0.00
23,794.88
UN
10.00
818.97
8,189.70
0.00
8,189.70
UN
114.00
818.97
93,362.58
0.00
93,362.58
UN
10.00
905.18
9,051.80
0.00
9,051.80
UN
3,169.00
215.52
682,982.88
0.00
682,982.88
UN
27.00
741.38
20,017.26
0.00
20,017.26
UN
592.00
163.80
96,969.60
0.00
96,969.60
UN
20.00
163.80
3,276.00
0.00
3,276.00
UN
8.00
560.35
4,482.80
0.00
4,482.80
7,020.00
68.97
484,169.40
0.00
484,169.40
UN
296.00
387.94
114,830.24
0.00
114,830.24
UN
190.00
77.59
14,742.10
0.00
14,742.10
UN
22.00
51.73
1,138.06
0.00
1,138.06
16.00
UN
88.00
43.11
3,793.68
0.00
3,793.68
UN
48.00
129.32
6,207.36
0.00
6,207.36
UN
100.00
12.00
30,172.42
218,146.59
0.00
218,146.59
UN
7.23
UN
69.00
2,772.42
191,296.98
0.00
191,296.98
MT
15.00
12,327.59
184,913.85
0.00
184,913.85
UN
7.00
3,919.83
27,438.81
0.00
27,438.81
UN
5.00
MT
85.00
10,560.35
897,629.75
0.00
897,629.75
MT
1,334.00
3,318.97
4,427,505.98
0.02
4,427,505.98
MT
15.00
31,379.32
470,689.80
0.00
470,689.80
UN
592.00
155.18
91,866.56
0.00
91,866.56
UN
50.00
155.18
7,759.00
0.00
7,759.00
16.00
5,043.11
80,689.76
0.00
80,689.76
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
34
Precio
por Unidad
UN
24.37
242.25
5,903.63
0.00
UN
24.37
405.18
9,874.23
0.00
9,874.23
UN
194.00
230.18
44,654.92
0.00
44,654.92
ML
990.00
1,120.69
1,109,483.10
0.00
1,109,483.10
Ml
674.00
603.45
406,725.30
0.00
406,725.30
MT
240.00
9,396.56
2,255,174.40
0.01
2,255,174.40
UN
5.00
30,172.42
150,862.10
0.00
150,862.10
UN
1,000.00
86.21
86,210.00
0.00
86,210.00
5,903.63
80.74
500,000.00
40,374,100.00
0.22
*,***,***.**
UN
1.00
2,122,928.00
2,122,928.00
0.01
2,122,928.00
UN
1.00
63,800.00
63,800.00
0.00
63,800.00
1.00
623,808.00
623,808.00
0.00
623,808.00
1.00
3,249,000.00
3,249,000.00
0.01
3,249,000.00
Subtotal :
230,461,914.70
Anlisis :
000153
Cod.Alterno :
0603
Frente :
00
Nombre :
INSTALACIONES ELECTRICAS
Cantidad :
N -9.6 Y SOTANO N -5.9 ENTRE EJE
S H Y K (ESTE ESTABA EN PPTO FAS
E 1)
ML
1,767.00
MT
ML
*,***,***.**
1.00 UN
1,590.52
2,810,448.84
0.01
2,810,448.84
8,896.00
741.38
669.00
1,362.94
6,595,316.48
0.03
6,595,316.48
911,806.86
0.00
MT
329.40
911,806.86
1,438.80
473,940.72
0.00
UN
473,940.72
7.00
4,919.83
34,438.81
0.00
34,438.81
UN
184.00
1,250.00
230,000.00
0.00
230,000.00
UN
196.00
1.00
196.00
MT
27.00
1.00
27.00
UN
1,110.00
1,346.56
1,494,681.60
UN
1,525.00
693.11
UN
1,063.00
726.73
UN
2.00
196.00
27.00
0.00
1,494,681.60
1,056,992.75
0.00
1,056,992.75
772,513.99
0.00
772,513.99
1,862.94
3,725.88
0.00
3,725.88
436,206.96
UN
184.00
2,370.69
436,206.96
0.00
UN
380.00
60.35
22,933.00
0.00
22,933.00
UN
6.00
278,900.00
1,673,400.00
0.00
1,673,400.00
UN
147.00
84,775.87
12,462,052.89
0.07
*,***,***.**
UN
19.00
270,120.69
5,132,293.11
0.02
5,132,293.11
UN
6.00
96,594.83
579,568.98
0.00
579,568.98
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
35
Precio
por Unidad
UN
2.00
141,724.14
283,448.28
0.00
283,448.28
UN
184.00
2,370.69
436,206.96
0.00
436,206.96
UN
18.00
5,580.18
100,443.24
0.00
100,443.24
UN
3.00
254,310.35
762,931.05
0.00
762,931.05
UN
15.00
11,139.66
167,094.90
0.00
167,094.90
UN
425.00
8,189.66
3,480,605.50
0.01
3,480,605.50
UN
380.00
387.94
147,417.20
0.00
147,417.20
1.00
2,456,896.56
2,456,896.56
0.01
2,456,896.56
UN
4.00
1,293.11
5,172.44
0.00
5,172.44
UN
2.00
30,172.42
60,344.84
0.00
60,344.84
UN
337.50
5,603.45
1,891,164.37
0.01
1,891,164.37
UN
4.00
133,620.69
534,482.76
0.00
534,482.76
UN
2.00
129,310.35
258,620.70
0.00
258,620.70
RLL
1.60
3,017.25
4,827.60
0.00
4,827.60
UN
38.24
9,051.73
346,138.15
0.00
346,138.15
UN
172.00
5,991.38
1,030,517.36
0.00
1,030,517.36
97,095.10
UN
32.18
3,017.25
97,095.10
0.00
UN
17.00
3,879.32
65,948.44
0.00
65,948.44
UN
33.00
4,310.35
142,241.55
0.00
142,241.55
UN
30.36
2,715.52
82,443.18
0.00
82,443.18
KG
60.00
5,172.42
310,345.20
0.00
310,345.20
UN
2,589.00
215.52
557,981.28
0.00
557,981.28
UN
600.00
163.80
98,280.00
0.00
98,280.00
5,178.00
68.97
357,126.66
0.00
357,126.66
UN
296.00
387.94
114,830.24
0.00
114,830.24
UN
66.00
77.59
5,120.94
0.00
5,120.94
UN
66.00
77.59
5,120.94
0.00
5,120.94
MT
2,822.00
3,318.97
9,366,133.34
0.05
9,366,133.34
UN
600.00
155.18
93,108.00
0.00
93,108.00
31.18
500,000.00
15,592,450.00
0.08
*,***,***.**
Subtotal :
73,545,080.67
Anlisis :
000147
Cod.Alterno :
0604
Frente :
00
Nombre :
INSTALACIONES ELECTRICAS E
NACIONES PRESUPUESTO
Cantidad :
*,***,***.**
1.00 UN
No. 4
M 050132 CABLE CU No. 3/0 THW
ML
414.00
24,004.32
9,937,788.48
0.05
ML
1,260.00
29,972.42
37,765,249.20
0.21
9,937,788.48
*,***,***.**
ML
7.00
3,915.52
27,408.64
0.00
27,408.64
ML
9.00
24,004.32
216,038.88
0.00
216,038.88
ML
72.00
44,668.97
3,216,165.84
0.01
3,216,165.84
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
36
Precio
por Unidad
ML
216.00
79,956.90
17,270,690.40
0.09
*,***,***.**
ML
56.00
44,668.97
2,501,462.32
0.01
2,501,462.32
ML
168.00
79,956.90
13,432,759.20
0.07
*,***,***.**
MT
66.00
8,491.38
560,431.08
0.00
560,431.08
MT
270.00
14,224.14
3,840,517.80
0.02
3,840,517.80
ML
147.00
17,510.35
2,574,021.45
0.01
2,574,021.45
MT
50.00
25,831.04
1,291,552.00
0.00
1,291,552.00
MT
90.00
8,798.28
791,845.20
0.00
791,845.20
ML
7.00
24,004.32
168,030.24
0.00
168,030.24
MT
21.00
15,298.28
321,263.88
0.00
321,263.88
MT
7.00
9,370.69
65,594.83
0.00
65,594.83
MT
24.00
617.25
14,814.00
0.00
14,814.00
UN
2.40
175.00
420.00
UN
6.00
11,465.52
68,793.12
0.00
68,793.12
UN
1.00
150,862.07
150,862.07
0.00
150,862.07
UN
10.00
17,194.83
171,948.30
0.00
171,948.30
UN
3.00
168,103.45
504,310.35
0.00
504,310.35
MT
45.00
68,450.87
3,080,289.15
0.01
3,080,289.15
UN
5.00
38,793.11
193,965.55
0.00
193,965.55
JG
1.00
474,137.94
474,137.94
0.00
474,137.94
420.00
UN
3.00
5,603.45
16,810.35
0.00
16,810.35
UN
6.00
15,570.69
93,424.14
0.00
93,424.14
UN
19.00
4,310.35
81,896.65
0.00
81,896.65
GL
1.00
215,517.25
215,517.25
0.00
215,517.25
MT
12.00
775.87
9,310.44
0.00
9,310.44
UN
6.00
168,103.45
1,008,620.70
0.00
1,008,620.70
UN
1.00
159,482.76
159,482.76
0.00
159,482.76
UN
1.00
159,482.76
159,482.76
0.00
159,482.76
UN
2.00
4,310.35
8,620.70
0.00
8,620.70
ML
54.00
37,329.32
2,015,783.28
0.01
2,015,783.28
ML
22.00
5,732.76
126,120.72
0.00
126,120.72
UN
15.50
40,086.21
621,336.25
0.00
621,336.25
UN
2.00
15,948.28
31,896.56
0.00
31,896.56
UN
3.00
301,724.14
905,172.42
0.00
905,172.42
UN
3.00
41,810.35
125,431.05
0.00
125,431.05
1.00
18,060,344.83
18,060,344.83
0.10
*,***,***.**
1.00
12,025,862.07
12,025,862.07
0.06
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
37
Precio
por Unidad
1.00
14,612,068.97
14,612,068.97
0.08
*,***,***.**
1.00
40,474,137.94
40,474,137.94
0.22
*,***,***.**
1.00
176,724,137.94
176,724,137.94
0.99
*,***,***.**
UN
3.00
2,586.21
7,758.63
0.00
7,758.63
UN
2.00
38,793.11
77,586.22
0.00
77,586.22
ML
5.00
32,526.73
162,633.65
0.00
162,633.65
MT
16.00
47,500.00
760,000.00
0.00
760,000.00
MT
13.00
36,600.00
475,800.00
0.00
475,800.00
MT
50.00
32,700.00
1,635,000.00
0.00
1,635,000.00
UN
6.40
38,793.11
248,275.90
0.00
248,275.90
1.60
38,793.11
62,068.97
0.00
62,068.97
MT
4.00
36,600.00
146,400.00
0.00
146,400.00
4.80
48,706.90
233,793.12
0.00
233,793.12
3.20
48,706.90
155,862.08
0.00
155,862.08
UN
4.80
34,482.76
165,517.24
0.00
165,517.24
3.20
34,482.76
110,344.83
0.00
110,344.83
UN
3.00
3,368.97
10,106.91
0.00
10,106.91
UN
12.00
8,530.18
102,362.16
0.00
102,362.16
70,629.40
UN
10.00
7,062.94
70,629.40
0.00
UN
2.00
3,368.97
6,737.94
0.00
6,737.94
und
2.00
2,329.32
4,658.64
0.00
4,658.64
UN
32.00
11,637.94
372,414.08
0.00
372,414.08
UN
120.00
32,834.49
3,940,138.80
0.02
3,940,138.80
UN
6.00
4,250.00
25,500.00
0.00
25,500.00
UN
28.00
7,172.42
200,827.76
0.00
200,827.76
UN
76.00
7,802.59
592,996.84
0.00
592,996.84
UN
1.00
8,189,655.18
8,189,655.18
0.04
8,189,655.18
1.00
51,681,034.49
51,681,034.49
0.29
*,***,***.**
UN
1.00
21,551,724.14
21,551,724.14
0.12
*,***,***.**
UN
1.20
9,051.73
10,862.07
0.00
10,862.07
59.00
10,775.87
635,776.33
0.00
635,776.33
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
38
Precio
por Unidad
UN
6.00
87,931.04
527,586.24
0.00
527,586.24
UN
3.00
129,310.35
387,931.05
0.00
387,931.05
1.00
UN
1.00
6,379,310.35
6,379,310.35
0.03
6,379,310.35
UN
1.00
5,991,379.32
5,991,379.32
0.03
5,991,379.32
UN
18.60
5,991.38
111,439.66
0.00
111,439.66
UN
3.10
3,879.32
12,025.89
0.00
12,025.89
MT
40.00
129.32
5,172.80
0.00
5,172.80
UN
3.10
2,715.52
8,418.11
0.00
8,418.11
M 311589 CHISPERO
UN
1.00
25,862.07
25,862.07
0.00
25,862.07
KG
1.00
5,172.42
5,172.42
0.00
5,172.42
UN
24.00
155.18
3,724.32
0.00
3,724.32
UN
248.00
163.80
40,622.40
0.00
40,622.40
UN
124.00
387.94
48,104.56
0.00
48,104.56
UN
14.00
1,293.11
18,103.54
0.00
18,103.54
386.00
1,724.14
665,518.04
0.00
665,518.04
UN
48.00
43.11
2,069.28
0.00
2,069.28
UN
128.00
64.66
8,276.48
0.00
8,276.48
UN
1.00
30,172.42
30,172.42
0.00
30,172.42
UN
3.00
159,482.76
478,448.28
0.00
478,448.28
ML
12.00
68,965.52
827,586.24
0.00
827,586.24
UN
248.00
155.18
38,484.64
0.00
38,484.64
ML
80.00
9,913.80
793,104.00
0.00
793,104.00
3.00
133,620.69
400,862.07
0.00
400,862.07
6.00
133,620.69
801,724.14
0.00
801,724.14
12.00
5,043.11
60,517.32
0.00
60,517.32
2.40
230.18
552.43
UN
UN
UN
552.43
4.00
73,275.87
293,103.48
0.00
34.82
500,000.00
17,411,000.00
0.09
293,103.48
*,***,***.**
1.00
1,390,144.00
1,390,144.00
0.00
1,390,144.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000148
Cod.Alterno :
0605
Frente :
00
Nombre :
Cantidad
Precio Unitario
1.00
1,675,620.00
1,675,620.00
Subtotal :
496,194,318.67
INSTALACIONES ELECTRICAS E
Cantidad :
NACIONES INSTALACIONES
DE LA PORTERIA, PUNTOS FIJOS 1/2
/3/4 Y PUNTOS FIJOS OFICINAS 5/6
/7 Y APANTALLAMIENTO
Valor
PAGINA :
%
0.00
39
Precio
por Unidad
1,675,620.00
*,***,***.**
1.00 UN
175.00
2,310.35
404,311.25
0.00
404,311.25
UN
1.80
5,603.45
10,086.21
0.00
10,086.21
ML
2,140.00
9,370.69
20,053,276.60
0.11
*,***,***.**
ML
6,854.00
3,915.52
26,836,974.08
0.15
*,***,***.**
ML
5,083.00
2,166.38
11,011,709.54
0.06
*,***,***.**
MT
615.00
15,298.28
9,408,442.20
0.05
9,408,442.20
MT
40.00
13,868.11
554,724.40
0.00
554,724.40
ML
6,873.00
6,035.35
41,480,960.55
0.23
*,***,***.**
MT
28,689.00
741.38
21,269,450.82
0.11
*,***,***.**
ML
128.00
17,510.35
2,241,324.80
0.01
2,241,324.80
ML
306.00
37,329.32
11,422,771.92
0.06
*,***,***.**
ML
1,703.00
1,362.94
2,321,086.82
0.01
2,321,086.82
MT
1,093.70
1,438.80
1,573,615.56
0.00
1,573,615.56
ML
102.00
29,972.42
3,057,186.84
0.01
3,057,186.84
MT
920.00
617.25
567,870.00
0.00
567,870.00
ML
1,496.00
1,594.83
2,385,865.68
0.01
2,385,865.68
UN
347.00
646.56
224,356.32
0.00
224,356.32
UN
66.00
4,919.83
324,708.78
0.00
324,708.78
UN
34.00
6,660.35
226,451.90
0.00
226,451.90
UN
6.00
5,100.00
30,600.00
0.00
30,600.00
2.00
7,560.35
15,120.70
0.00
15,120.70
UN
1,308.20
131.04
171,426.52
0.00
171,426.52
UN
23.00
5,819.83
133,856.09
0.00
133,856.09
UN
939.00
164.66
154,615.74
0.00
154,615.74
UN
957.00
175.00
167,475.00
0.00
167,475.00
UN
1.00
150,862.07
150,862.07
0.00
150,862.07
UN
2.00
11,465.52
22,931.04
0.00
22,931.04
UN
610.00
603.45
368,104.50
0.00
368,104.50
UN
3.00
44,660.00
133,980.00
0.00
133,980.00
UN
349.00
1,250.00
436,250.00
0.00
436,250.00
UN
3.00
431.04
1,293.12
0.00
1,293.12
UN
6.00
1,452.59
8,715.54
0.00
8,715.54
UN
75.00
818.97
61,422.75
0.00
61,422.75
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
40
Precio
por Unidad
UN
4.00
73,275.87
293,103.48
0.00
293,103.48
UN
1.00
150,862.07
150,862.07
0.00
150,862.07
UN
9.00
28,224.14
254,017.26
0.00
254,017.26
UN
169.00
4,310.35
728,449.15
0.00
728,449.15
UN
4.00
25,137.07
100,548.28
0.00
100,548.28
UN
2.00
19,316.38
38,632.76
0.00
38,632.76
UN
4.00
5,603.45
22,413.80
0.00
22,413.80
MT
3,053.00
775.87
2,368,731.11
0.01
2,368,731.11
MT
2.00
12,340.52
24,681.04
0.00
24,681.04
UN
2.00
10,106.90
20,213.80
0.00
20,213.80
UN
24.00
25,862.07
620,689.68
0.00
620,689.68
UN
15.00
26,306.90
394,603.50
0.00
394,603.50
UN
16.00
646.56
10,344.96
0.00
10,344.96
UN
2.00
5,013.80
10,027.60
0.00
10,027.60
ML
400.00
5,732.76
2,293,104.00
0.01
2,293,104.00
UN
130.50
1,346.56
175,726.08
0.00
175,726.08
UN
172.50
693.11
119,561.47
0.00
119,561.47
UN
349.00
726.73
253,628.77
0.00
253,628.77
UN
2.00
5,913.80
11,827.60
0.00
11,827.60
ML
324.00
9,051.73
2,932,760.52
0.01
2,932,760.52
UN
108.00
1,919.83
207,341.64
0.00
207,341.64
ML
190.00
5,905.18
1,121,984.20
0.00
1,121,984.20
197,268.12
UN
98.00
2,012.94
197,268.12
0.00
UN
140.00
1,119.83
156,776.20
0.00
156,776.20
UN
72.75
40,086.21
2,916,271.77
0.01
2,916,271.77
UN
8.00
2,774.14
22,193.12
0.00
22,193.12
UN
58.00
4,893.11
283,800.38
0.00
283,800.38
UN
36.00
3,921.56
141,176.16
0.00
141,176.16
UN
36.00
1,862.94
67,065.84
0.00
67,065.84
UN
3.00
UN
2.00
UN
17.00
185,344.83
3,150,862.11
0.01
3,150,862.11
UN
628.00
2,370.69
1,488,793.32
0.00
1,488,793.32
UN
1,032.00
254.32
262,458.24
0.00
262,458.24
UN
21,993.00
60.35
1,327,277.55
0.00
1,327,277.55
UN
24.00
18,193.97
436,655.28
0.00
436,655.28
175.00
3,937.94
689,139.50
0.00
689,139.50
23.00
11,749.14
270,230.22
0.00
270,230.22
UN
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
41
Precio
por Unidad
UN
10.00
60.35
603.50
UN
15.00
136,543.11
2,048,146.65
0.01
2,048,146.65
603.50
UN
5.00
84,775.87
423,879.35
0.00
423,879.35
UN
18.00
60,344.83
1,086,206.94
0.00
1,086,206.94
UN
13.00
98,189.66
1,276,465.58
0.00
1,276,465.58
UN
225.00
131,120.69
29,502,155.25
0.16
*,***,***.**
UN
15.00
105,000.00
1,575,000.00
0.00
1,575,000.00
UN
153.00
96,594.83
14,779,008.99
0.08
*,***,***.**
UN
123.00
59,913.80
7,369,397.40
0.04
7,369,397.40
UN
37.00
141,724.14
5,243,793.18
0.02
5,243,793.18
UN
28.00
39,965.52
1,119,034.56
0.00
1,119,034.56
UN
12.00
646,637.94
7,759,655.28
0.04
7,759,655.28
UN
35.00
37,319.83
1,306,194.05
0.00
1,306,194.05
UN
628.00
2,370.69
1,488,793.32
0.00
1,488,793.32
UN
165.00
5,580.18
920,729.70
0.00
920,729.70
UN
23.00
387.94
8,922.62
0.00
8,922.62
UN
29.00
254,310.35
7,375,000.15
0.04
7,375,000.15
UN
3.00
5,603.45
16,810.35
0.00
16,810.35
UN
5.00
64,655.18
323,275.90
0.00
323,275.90
UN
67.00
8,189.66
548,707.22
0.00
548,707.22
UN
3.00
12,500.00
37,500.00
0.00
37,500.00
UN
18.00
387.94
6,982.92
0.00
6,982.92
UN
28.00
344.83
9,655.24
0.00
9,655.24
UN
303.00
474.14
143,664.42
0.00
143,664.42
UN
3.00
1,681.04
5,043.12
0.00
5,043.12
UN
18.00
603.45
10,862.10
0.00
10,862.10
UN
2.00
8,189.66
16,379.32
0.00
16,379.32
UN
10.00
1,293.11
12,931.10
0.00
12,931.10
UN
25.00
9,913.80
247,845.00
0.00
247,845.00
UN
3.00
818,965.52
2,456,896.56
0.01
2,456,896.56
UN
23.00
118,000.00
2,714,000.00
0.01
2,714,000.00
1.00
241,200.00
241,200.00
0.00
241,200.00
3.00
241,200.00
723,600.00
0.00
723,600.00
UN
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
42
Precio
por Unidad
UN
1.00
241,200.00
241,200.00
0.00
241,200.00
UN
3.00
94,800.00
284,400.00
0.00
284,400.00
UN
3.00
73,275.87
219,827.61
0.00
219,827.61
UN
12.00
133,620.69
1,603,448.28
0.00
1,603,448.28
UN
3.00
43,103.45
129,310.35
0.00
129,310.35
UN
465.00
2,586.21
1,202,587.65
0.00
1,202,587.65
MT
10.00
47,500.00
475,000.00
0.00
475,000.00
MT
10.00
28,200.00
282,000.00
0.00
282,000.00
MT
300.00
32,700.00
9,810,000.00
0.05
9,810,000.00
MT
34.00
36,600.00
1,244,400.00
0.00
1,244,400.00
UN
8.90
38,793.11
345,258.67
0.00
345,258.67
6.00
48,706.90
292,241.40
0.00
292,241.40
4.00
48,706.90
194,827.60
0.00
194,827.60
UN
3.00
30,172.42
90,517.26
0.00
90,517.26
UN
3.10
38,793.11
120,258.64
0.00
120,258.64
UN
18.00
34,482.76
620,689.68
0.00
620,689.68
12.00
34,482.76
413,793.12
0.00
413,793.12
16,810.35
UN
3.00
5,603.45
16,810.35
0.00
UN
20.00
3,368.97
67,379.40
0.00
67,379.40
UN
64.00
4,250.00
272,000.00
0.00
272,000.00
UN
6.80
7,063.94
48,034.79
0.00
48,034.79
und
30.00
2,329.32
69,879.60
0.00
69,879.60
UN
13.60
7,802.59
106,115.22
0.00
106,115.22
UN
40.80
8,530.18
348,031.34
0.00
348,031.34
6.00
6,728.00
40,368.00
0.00
40,368.00
UN
36.00
6,839.66
246,227.76
0.00
246,227.76
UN
3.00
20,460.35
61,381.05
0.00
61,381.05
UN
13.00
61,500.00
799,500.00
0.00
799,500.00
UN
75.00
6,839.66
512,974.50
0.00
512,974.50
5.00
258,620.69
1,293,103.45
0.00
1,293,103.45
117,220.16
RLL
38.85
3,017.25
117,220.16
0.00
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
RLL
1.00
1,724.14
1,724.14
0.00
1,724.14
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
RLL
UN
Cantidad
Precio Unitario
Valor
PAGINA :
%
43
Precio
por Unidad
1.00
1,724.14
1,724.14
0.00
1,724.14
137.30
9,051.73
1,242,802.52
0.00
1,242,802.52
UN
1.00
1,724.14
1,724.14
0.00
1,724.14
15.00
10,775.87
161,638.05
0.00
161,638.05
M 292340 CONECTOR KS
18.00
31,491.38
566,844.84
0.00
566,844.84
UN
UN
2.00
87,931.04
175,862.08
0.00
175,862.08
UN
1,332.00
245.69
327,259.08
0.00
327,259.08
48.00
12,965.52
622,344.96
0.00
622,344.96
M 293880 CLAVO 8 MM
UN
300.00
301.73
90,519.00
0.00
90,519.00
UN
60.00
362.07
21,724.20
0.00
21,724.20
7.00
129,310.35
905,172.45
0.00
905,172.45
UN
1.00
6,206,896.56
6,206,896.56
0.03
6,206,896.56
UN
1.00
5,948,275.87
5,948,275.87
0.03
5,948,275.87
UN
1.00
5,948,275.87
5,948,275.87
0.03
5,948,275.87
UN
1.00
12,413,793.11
12,413,793.11
0.06
*,***,***.**
UN
1.00
12,155,172.42
12,155,172.42
0.06
*,***,***.**
1.00
12,155,172.42
12,155,172.42
0.06
*,***,***.**
UN
87.30
5,991.38
523,047.47
0.00
523,047.47
UN
30.00
3,017.25
90,517.50
0.00
90,517.50
UN
14.55
3,879.32
56,444.10
0.00
56,444.10
UN
1.00
UN
74.55
2,715.52
202,442.01
0.00
202,442.01
KG
18.00
5,172.42
93,103.56
0.00
93,103.56
KG
114.44
5,172.42
591,931.74
0.00
591,931.74
77,586.22
UN
2.00
38,793.11
77,586.22
0.00
UN
8.00
155.18
1,241.44
0.00
1,241.44
UN
301.00
640.52
192,796.52
0.00
192,796.52
UN
1,072.00
129.32
138,631.04
0.00
138,631.04
UN
4,065.00
215.52
876,088.80
0.00
876,088.80
270.00
818.97
221,121.90
0.00
221,121.90
UN
20.00
818.97
16,379.40
0.00
16,379.40
UN
1,164.00
163.80
190,663.20
0.00
190,663.20
10,922.00
68.97
753,290.34
0.00
753,290.34
UN
20.00
560.35
11,207.00
0.00
11,207.00
UN
602.00
387.94
233,539.88
0.00
233,539.88
UN
20.00
646.56
12,931.20
0.00
12,931.20
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
44
Precio
por Unidad
UN
1,440.00
77.59
111,729.60
0.00
111,729.60
UN
159.00
51.73
8,225.07
0.00
8,225.07
UN
68.00
43.11
2,931.48
0.00
2,931.48
UN
320.00
64.66
20,691.20
0.00
20,691.20
UN
35.00
86.21
3,017.35
0.00
3,017.35
UN
46.00
60.35
2,776.10
0.00
2,776.10
UN
92.00
2,772.42
255,062.64
0.00
255,062.64
MT
125.00
10,560.35
1,320,043.75
0.00
1,320,043.75
MT
800.00
3,318.97
2,655,176.00
0.01
2,655,176.00
UN
22.00
1,029.32
22,645.04
0.00
22,645.04
UN
2.00
2,793.97
5,587.94
0.00
5,587.94
1.00
7,327.59
7,327.59
0.00
7,327.59
UN
3.95
22,609.49
89,307.48
0.00
89,307.48
UN
4.00
26,519.83
106,079.32
0.00
106,079.32
UN
1,164.00
155.18
180,629.52
0.00
180,629.52
UN
6.00
5,667.25
34,003.50
0.00
34,003.50
UN
45.00
19,396.56
872,845.20
0.00
872,845.20
UN
1.00
UN
46.00
242.25
11,143.50
0.00
11,143.50
UN
32.00
1,241.25
39,720.00
0.00
39,720.00
UN
4.00
1,964.34
7,857.36
0.00
7,857.36
UN
46.00
405.18
18,638.28
0.00
18,638.28
UN
6.00
2,731.04
16,386.24
0.00
16,386.24
UN
592.00
230.18
136,266.56
0.00
136,266.56
MT
278.00
2,715.52
754,914.56
0.00
754,914.56
ML
230.00
1,120.69
257,758.70
0.00
257,758.70
ML
975.00
989.00
964,275.00
0.00
964,275.00
Ml
5,153.60
603.45
3,109,939.92
0.01
3,109,939.92
MT
18.00
UN
47.80
30,172.42
1,442,241.67
0.00
1,442,241.67
UN
1,200.00
86.21
103,452.00
0.00
103,452.00
342.64
500,000.00
171,320,850.00
0.96
*,***,***.**
Subtotal :
540,277,033.67
Anlisis :
000152
Cod.Alterno :
0606
Frente :
00
Nombre :
SISTEMA DE ILUMINACION
PARA EL EDIFICIO (FASES 1, 2 Y 3
) SEGUN PPTO IEC
Cantidad :
*,***,***.**
1.00 UN
UN
17.50
5,603.45
98,060.37
0.00
98,060.37
M 030904 PEGADIT
UN
2.75
5,172.42
14,224.15
0.00
14,224.15
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
45
Precio
por Unidad
UN
1.00
5,603.45
5,603.45
0.00
5,603.45
MT
570.00
741.38
422,586.60
0.00
422,586.60
ML
1,830.00
1,362.94
2,494,180.20
0.01
2,494,180.20
MT
99.00
1,438.80
142,441.20
0.00
142,441.20
ML
54.10
1,757.76
95,094.81
0.00
95,094.81
ML
100.00
2,731.90
273,190.00
0.00
273,190.00
ML
95.00
1,594.83
151,508.85
0.00
151,508.85
UN
1.00
818.97
818.97
UN
102.00
131.04
13,366.08
0.00
13,366.08
818.97
UN
1.00
5,819.83
5,819.83
0.00
5,819.83
UN
52.00
164.66
8,562.32
0.00
8,562.32
UN
87.10
175.00
15,242.50
0.00
15,242.50
UN
60.00
603.45
36,207.00
0.00
36,207.00
UN
99.00
1,250.00
123,750.00
0.00
123,750.00
UN
1.00
818.97
818.97
UN
1.00
18,103.45
18,103.45
0.00
18,103.45
818.97
UN
2.00
16,508.63
33,017.26
0.00
33,017.26
MT
300.00
775.87
232,761.00
0.00
232,761.00
UN
1.00
4,310.35
4,310.35
0.00
4,310.35
UN
14.00
1,346.56
18,851.84
0.00
18,851.84
UN
24.00
693.11
16,634.64
0.00
16,634.64
UN
46.80
726.73
34,010.96
0.00
34,010.96
1.00
7,327.59
7,327.59
0.00
7,327.59
UN
93.00
2,370.69
220,474.17
0.00
220,474.17
UN
480.00
60.35
28,968.00
0.00
28,968.00
UN
50.00
59,913.80
2,995,690.00
0.01
2,995,690.00
UN
UN
6.00
112,068.97
672,413.82
0.00
672,413.82
UN
4.00
120,689.66
482,758.64
0.00
482,758.64
UN
6.00
137,931.04
827,586.24
0.00
827,586.24
UN
2.00
317,913.00
635,826.00
0.00
635,826.00
8.00
181,034.49
1,448,275.92
0.00
1,448,275.92
93.00
2,370.69
220,474.17
0.00
220,474.17
13,920.00
UN
54,741.38
UN
1.00
13,920.00
13,920.00
0.00
UN
1.00
8,189.66
8,189.66
0.00
8,189.66
UN
39.00
12,500.00
487,500.00
0.00
487,500.00
UN
39.00
517.25
20,172.75
0.00
20,172.75
60.00
474.14
28,448.40
0.00
28,448.40
1.00
646,551.73
646,551.73
0.00
646,551.73
1.00
474,137.94
474,137.94
0.00
474,137.94
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
46
Precio
por Unidad
UN
1.00
1,293.11
1,293.11
0.00
1,293.11
UN
1.00
9,913.80
9,913.80
0.00
9,913.80
UN
11.00
2,586.21
28,448.31
0.00
28,448.31
UN
1.00
24,568.97
24,568.97
0.00
24,568.97
UN
1.00
77,586.21
77,586.21
0.00
77,586.21
UN
3.00
20,460.35
61,381.05
0.00
61,381.05
UN
1.00
20,460.35
20,460.35
0.00
20,460.35
13,679.32
UN
2.00
6,839.66
13,679.32
0.00
RLL
0.35
3,017.25
1,056.03
0.00
1,056.03
RLL
2.30
22,844.83
52,543.10
0.00
52,543.10
UN
29.90
9,051.73
270,646.72
0.00
270,646.72
UN
2.00
362.07
724.14
KG
4.95
5,172.42
25,603.47
0.00
25,603.47
UN
308.00
129.32
39,830.56
0.00
39,830.56
UN
920.00
215.52
198,278.40
0.00
198,278.40
2,460.00
68.97
169,666.20
0.00
169,666.20
724.14
UN
16.00
560.35
8,965.60
0.00
8,965.60
UN
92.00
431.04
39,655.68
0.00
39,655.68
MT
128.00
3,318.97
424,828.16
0.00
424,828.16
UN
48.10
230.18
11,071.65
0.00
11,071.65
Ml
190.00
603.45
114,655.50
0.00
114,655.50
UN
5.80
30,172.42
175,000.03
0.00
175,000.03
7.70
500,000.00
3,852,000.00
0.02
3,852,000.00
Subtotal :
19,099,736.25
Anlisis :
000064
Cod.Alterno :
0702
Frente :
00
Nombre :
Cantidad :
*,***,***.**
1.00 UN
UN
52.50
1,000,000.00
52,506,600.00
0.29
*,***,***.**
UN
1.00
219,962,905.59
219,962,905.59
1.23
*,***,***.**
1.00
13,550,907.64
13,550,907.64
0.07
*,***,***.**
UN
1.00
13,608,414.20
13,608,414.20
0.07
*,***,***.**
UN
1.00
7,045,361.15
7,045,361.15
0.03
7,045,361.15
UN
1.00
10,172,246.50
10,172,246.50
0.05
*,***,***.**
Subtotal :
316,846,435.08
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
008001
Cod.Alterno :
0801
Frente :
00
Nombre :
Und
Cantidad
Precio Unitario
SISTEMA DE SEGURIDAD Y
Cantidad :
Valor
PAGINA :
%
47
Precio
por Unidad
1.00 UN
UN
1.00
11,868,330.71
11,868,330.71
0.06
UN
1.00
8,953,089.16
8,953,089.16
0.05
8,953,089.16
UN
1.00
8,080,750.72
8,080,750.72
0.04
8,080,750.72
UN
1.00
16,283,288.16
16,283,288.16
0.09
*,***,***.**
UN
1.00
49,212,556.50
49,212,556.50
0.27
*,***,***.**
UN
1.00
18,785,062.56
18,785,062.56
0.10
*,***,***.**
UN
1.00
17,368,560.00
17,368,560.00
0.09
*,***,***.**
Subtotal :
130,551,637.81
Anlisis :
000373
Cod.Alterno :
0803
Frente :
00
Nombre :
Cantidad :
INSTALACION Y CONFIGURACION
AFORMA WIFI BAJO WIRELESS
LLER CISCO Y ACCESS POINT CISCO
UNICENTRO
*,***,***.**
*,***,***.**
1.00 UN
1.00
3,500,000.00
3,500,000.00
0.01
3,500,000.00
UN
1.00
2,220,000.00
2,220,000.00
0.01
2,220,000.00
UN
1.00
50,036,680.00
50,036,680.00
0.28
*,***,***.**
1.00
5,725,000.00
5,725,000.00
0.03
5,725,000.00
Subtotal :
61,481,680.00
Anlisis :
000377
Cod.Alterno :
0804
Frente :
00
Nombre :
Cantidad :
SUMINISTRO E INSTALACION DE
DO DESDE SOTANO 2 (N-9.60) HASTA
PISO 1 (N+1.50)
*,***,***.**
1.00 UN
ML
473.00
1,194.03
564,776.19
0.00
564,776.19
1.00
6,946,329.00
6,946,329.00
0.03
6,946,329.00
Subtotal :
7,511,105.19
Cantidad :
1.00 UN
Anlisis :
009001
Cod.Alterno :
0901
Frente :
00
Nombre :
7,511,105.19
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
48
Precio
por Unidad
ML
360.00
5,905.18
2,125,864.80
0.01
UN
22.00
2,012.94
44,284.68
0.00
44,284.68
UN
150.00
1,119.83
167,974.50
0.00
167,974.50
KG
4.00
5,172.42
20,689.68
0.00
20,689.68
UN
10.00
11,999.04
119,990.40
0.00
119,990.40
300.00
68.97
20,691.00
0.00
20,691.00
150.00
Subtotal :
2,499,495.06
Cantidad :
1.00 UN
Anlisis :
000367
Cod.Alterno :
0902
Frente :
00
Nombre :
UN
2,125,864.80
38.00
CANALIZACION DE SONIDO
2,499,495.06
MT
288.00
5,905.18
1,700,691.84
0.00
UN
48.00
2,012.94
96,621.12
0.00
96,621.12
UN
120.00
1,119.83
134,379.60
0.00
134,379.60
UN
24.00
9,913.80
237,931.20
0.00
237,931.20
UN
6.00
6,465.52
38,793.12
0.00
38,793.12
UN
6.00
40,086.21
240,517.26
0.00
240,517.26
UN
12.00
5,991.38
71,896.56
0.00
71,896.56
UN
12.00
2,715.52
32,586.24
0.00
32,586.24
UN
3.00
12,500.00
37,500.00
0.00
37,500.00
KG
6.00
5,172.42
31,034.52
0.00
31,034.52
UN
144.00
640.52
92,234.88
0.00
92,234.88
UN
144.00
646.56
93,104.64
0.00
93,104.64
UN
60.00
163.80
9,828.00
0.00
9,828.00
600.00
68.97
41,382.00
0.00
41,382.00
UN
12.00
43.11
517.32
1,700,691.84
517.32
UN
48.00
1,029.32
49,407.36
0.00
49,407.36
UN
3.00
8,189.66
24,568.98
0.00
24,568.98
UN
60.00
155.18
9,310.80
0.00
9,310.80
3.36
500,000.00
1,680,000.00
0.00
1,680,000.00
Subtotal :
4,622,305.44
Cantidad :
2.00 UN
Anlisis :
011001
Cod.Alterno :
1101
Frente :
00
Nombre :
ASCENSORES
4,622,305.44
UN
2.00
2,650,000.00
5,300,000.00
0.02
2,650,000.00
UN
1.00
1,750,000.00
1,750,000.00
0.00
875,000.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
011002
Cod.Alterno :
1102
Frente :
00
Nombre :
011003
Cod.Alterno :
1103
Frente :
00
Nombre :
000347
Cod.Alterno :
1104
Frente :
00
Nombre :
000201
Cod.Alterno :
1220
Frente :
00
Nombre :
UN
UN
UN
000443
Cod.Alterno :
1226
Frente :
00
Nombre :
000447
Cod.Alterno :
1227
Frente :
00
Nombre :
Subtotal :
343,786,400.00
783,324,800.00
Subtotal :
783,324,800.00
Cantidad :
1.00
1.00
370.00
4.38
223,717,600.00
Subtotal :
223,717,600.00
95.71
*,***,***.**
*,***,***.**
4.41
*,***,***.**
*,***,***.**
1.26
*,***,***.**
*,***,***.**
1.00 UN
32,443,119.19
32,443,119.19
Subtotal :
32,443,119.19
0.18
*,***,***.**
*,***,***.**
370.00 M2
63,000.00
23,310,000.00
Subtotal :
23,310,000.00
0.13
63,000.00
63,000.00
4.38 M3
2,056,252.70
9,006,386.82
Subtotal :
9,006,386.82
1.89
Precio
por Unidad
1.00 UN
223,717,600.00
Cantidad :
49
4.00 UN
195,831,200.00
Anlisis :
336,736,400.00
Anlisis :
4.00
Valor
168,368,200.00
Cantidad :
CONTROL DE ACCESO EN
Y PUNTOS FIJOS EN LOS PISOS
INAS EDIF PASOANCHO
Anlisis :
2.00
MONTACARGAS
Anlisis :
UN
Precio Unitario
ESCALERAS ESPECIALES
Anlisis :
Cantidad
PAGINA :
0.05
2,056,252.70
2,056,252.70
95.71 ML
40,059.98
3,834,140.68
Subtotal :
3,834,140.68
0.02
40,059.98
40,059.98
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000511
Cod.Alterno :
1229
Frente :
00
Nombre :
Und
Cantidad
Precio Unitario
MAMPOSTERIA Y PARTICIONES
AS SUBESTACION 4
Cantidad :
Valor
PAGINA :
%
50
Precio
por Unidad
1.00 UN
10.00
91,122.68
911,226.80
0.00
911,226.80
ML
41.25
56,669.15
2,337,602.43
0.01
2,337,602.43
9.90
81,259.91
804,473.10
0.00
804,473.10
39.38
85,387.02
3,362,540.84
0.01
3,362,540.84
ML
18.70
108,605.37
2,030,920.41
0.01
2,030,920.41
11.00
92,399.88
1,016,398.68
0.00
1,016,398.68
ML
48.80
101,373.67
4,947,035.09
0.02
4,947,035.09
7.35
46,518.31
341,909.57
0.00
341,909.57
Subtotal :
15,752,106.96
Anlisis :
013002
Cod.Alterno :
1301
Frente :
00
Nombre :
Cantidad :
CUBIERTA EN TEJA
TIPO SANDWICH DE METCOL
A42-P1000-G4 ACABADO COLOR
O UNA SOLA LAMINA METALICA CON
ISLAMIENTO EN POLIURETANO
Anlisis :
000508
Cod.Alterno :
1313
Frente :
00
Nombre :
406.00
*,***,***.**
406.00 M2
127,365.00
51,710,190.00
Subtotal :
51,710,190.00
Cantidad :
49.45 M2
0.29
127,365.00
127,365.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000383
Cod.Alterno :
1426
Frente :
00
Nombre :
000414
Cod.Alterno :
1428
Frente :
00
Nombre :
000487
Cod.Alterno :
1431
Frente :
00
Nombre :
000509
Cod.Alterno :
1432
Frente :
00
Nombre :
60.00
M2
6.20
Anlisis :
49.45
REPELLO IMPERMEABILIZADO Y
ENTADO
Anlisis :
Precio Unitario
Anlisis :
Cantidad
M2
61.00
APLICACION MORTERO
FACHADA SUBESTACION 4
Valor
160,067.81
7,915,353.20
Subtotal :
7,915,353.20
Cantidad :
60.00 ML
19,859.20
1,191,552.00
Subtotal :
1,191,552.00
Cantidad :
6.20 M2
43,692.44
270,893.12
Subtotal :
270,893.12
Cantidad :
61.00 M2
669,974.97
40,868,473.17
Subtotal :
40,868,473.17
Cantidad :
20.00 M2
PAGINA :
%
0.04
51
Precio
por Unidad
160,067.81
160,067.81
0.00
19,859.20
19,859.20
0.00
43,692.44
43,692.44
0.23
669,974.97
669,974.97
M2
20.00
3,932.40
78,648.00
0.00
3,932.40
V 150172 MONOACABADO
M2
20.00
65,596.36
1,311,927.20
0.00
65,596.36
M2
20.00
9,437.76
188,755.20
0.00
Subtotal :
Anlisis :
000027
Cod.Alterno :
1510
Frente :
00
Nombre :
Anlisis :
000382
Cod.Alterno :
1521
Frente :
00
Nombre :
ML
60.00
169.00
1,579,330.40
60.00 ML
12,159.00
729,540.00
Subtotal :
729,540.00
Cantidad :
9,437.76
78,966.52
0.00
12,159.00
12,159.00
169.00 ML
25,936.11
4,383,202.59
Subtotal :
4,383,202.59
0.02
25,936.11
25,936.11
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000385
Cod.Alterno :
1522
Frente :
00
Nombre :
Und
000396
Cod.Alterno :
1523
Frente :
00
Nombre :
Precio Unitario
Anlisis :
Cantidad
164.20
IMPERMEABILIZACION PISOS DE
S SOBRE LOSAS EN SIKA 101 EN
CAPAS (GRIS Y BLANCO) INCLUYE
DIAS CAAS
Cantidad :
Valor
PAGINA :
%
52
Precio
por Unidad
164.20 ML
54,466.34
8,943,373.02
Subtotal :
8,943,373.02
Cantidad :
1.00 M2
0.05
54,466.34
54,466.34
M2
76.92
52,110.00
4,008,301.20
0.02
4,008,301.20
110.00
40,530.00
4,458,300.00
0.02
4,458,300.00
Subtotal :
8,466,601.20
Cantidad :
19.70 ML
Anlisis :
000419
Cod.Alterno :
1524
Frente :
00
Nombre :
Anlisis :
000420
Cod.Alterno :
1525
Frente :
00
Nombre :
IMPERMEABILIZACION DE LOS
OS DE DESAGUES DE LA RAMPA
ULAR ACCESO A NIVEL -2.20M
DO ORIENTAL PORTERIA 1
Anlisis :
000381
Cod.Alterno :
1634
Frente :
00
Nombre :
UN
000384
Cod.Alterno :
1635
Frente :
00
Nombre :
25.01
2.00
76,481.12
1,506,678.06
Subtotal :
1,506,678.06
Cantidad :
1.00 UN
56,724.00
30.00
0.00
0.00
60,913.92
121,827.84
0.00
Subtotal :
1,540,495.08
1,418,667.24
121,827.84
1,540,495.08
30.00 ML
68,762.48
2,062,874.40
Subtotal :
2,062,874.40
76,481.12
76,481.12
1,418,667.24
Anlisis :
19.70
8,466,601.20
82.10 ML
0.01
68,762.48
68,762.48
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000413
Cod.Alterno :
1636
Frente :
00
Nombre :
000417
Cod.Alterno :
1637
Frente :
00
Nombre :
000418
Cod.Alterno :
1638
Frente :
00
Nombre :
000497
Cod.Alterno :
1641
Frente :
00
Nombre :
000514
Cod.Alterno :
1643
Frente :
00
Nombre :
UN
000517
Cod.Alterno :
1644
Frente :
00
Nombre :
22.00
71.00
M3
0.77
Anlisis :
15.50
Anlisis :
ML
UN
Anlisis :
82.10
BOLARDOS EN CONCRETO
Anlisis :
Precio Unitario
Anlisis :
Cantidad
2.00
M2
1,825.77
Valor
144,401.20
11,855,338.52
Subtotal :
11,855,338.52
Cantidad :
15.50 ML
183,415.28
2,842,936.84
Subtotal :
2,842,936.84
Cantidad :
22.00 UN
76,033.04
1,672,726.88
Subtotal :
1,672,726.88
Cantidad :
71.00 UN
7,979.26
566,527.46
Subtotal :
566,527.46
Cantidad :
1.00 UN
664,478.03
511,648.08
Subtotal :
511,648.08
Cantidad :
2.00 UN
2,055,123.21
4,110,246.42
Subtotal :
4,110,246.42
Cantidad :
PAGINA :
%
0.06
53
Precio
por Unidad
144,401.20
144,401.20
0.01
183,415.28
183,415.28
0.00
76,033.04
76,033.04
0.00
7,979.26
7,979.26
0.00
511,648.08
511,648.08
0.02
2,055,123.21
2,055,123.21
1,825.77 M2
99,872.35
182,343,940.45
Subtotal :
182,343,940.45
1.02
99,872.35
99,872.35
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000518
Cod.Alterno :
1645
Frente :
00
Nombre :
Und
000187
Cod.Alterno :
1909
Frente :
00
Nombre :
000188
Cod.Alterno :
1920
Frente :
00
Nombre :
ML
000189
Cod.Alterno :
1921
Frente :
00
Nombre :
000190
Cod.Alterno :
1922
Frente :
00
Nombre :
000191
Cod.Alterno :
1923
Frente :
00
Nombre :
11.60
UN
3.00
Subtotal :
10,432,584.70
1.00
Precio
por Unidad
0.05
27,716.75
27,716.75
5.10 ML
184,140.00
939,114.00
Subtotal :
939,114.00
Cantidad :
22.80 ML
326,700.00
7,448,760.00
Subtotal :
7,448,760.00
0.00
184,140.00
184,140.00
0.04
326,700.00
326,700.00
11.60 M2
338,580.00
3,927,528.00
Subtotal :
3,927,528.00
0.02
338,580.00
338,580.00
3.00 UN
1,218,888.00
3,656,664.00
Subtotal :
3,656,664.00
54
376.40 ML
10,432,584.70
Anlisis :
22.80
Valor
27,716.75
Anlisis :
5.10
ESTRUCTURA TUBULAR
BLE TUBULAR 100X100 INCLUYE
TUBULARES LINEALES
Anlisis :
376.40
Cantidad :
Cantidad :
ESTRUCTURA TUBULAR
NCILLO TUBULAR 100X100 UN SOLO
UBULAR
Anlisis :
Precio Unitario
INST DE GUARDAESCOBA EN
ATO BLANCO e:0.10m. EL
TO ES SUMINISTRADO POR EL
E
Anlisis :
Cantidad
PAGINA :
0.02
1,218,888.00
1,218,888.00
1.00 UN
2,514,758.00
2,514,758.00
Subtotal :
2,514,758.00
0.01
2,514,758.00
2,514,758.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000192
Cod.Alterno :
1924
Frente :
00
Nombre :
Und
000198
Cod.Alterno :
1925
Frente :
00
Nombre :
Precio Unitario
Anlisis :
Cantidad
M2
55.00
Valor
PAGINA :
%
55
Precio
por Unidad
55.00 M2
338,580.00
18,621,900.00
Subtotal :
18,621,900.00
Cantidad :
1.00 UN
0.10
338,580.00
338,580.00
No. 03
V 160330 SUMINISTRO E INSTALACION BASE
RA GABINETE DE 0.40X1.10X0.10M
UN
2.00
255,420.00
510,840.00
0.00
510,840.00
UN
2.00
350,460.00
700,920.00
0.00
700,920.00
UN
1.00
487,080.00
487,080.00
0.00
487,080.00
UN
1.00
332,640.00
332,640.00
0.00
332,640.00
UN
1.00
350,460.00
350,460.00
0.00
350,460.00
1.00
389,118.00
389,118.00
0.00
389,118.00
Subtotal :
2,771,058.00
Anlisis :
000412
Cod.Alterno :
1926
Frente :
00
Nombre :
Cantidad :
REJILLA DE PISO PARA CARCAMO
CONCRETO DE RECIBO DE 2"x1/4" Y
REJA CON BORDES EN ANGULO DE
/2"x1/4" Y PLATINAS EN 1,1/2"x3/
16", CON ANTICORROSIVO Y
Anlisis :
000488
Cod.Alterno :
1929
Frente :
00
Nombre :
15.50
2,771,058.00
15.50 ML
137,376.00
2,129,328.00
Subtotal :
2,129,328.00
Cantidad :
12.00 UN
0.01
137,376.00
137,376.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000032
Cod.Alterno :
2019
Frente :
00
Nombre :
000033
Cod.Alterno :
2020
Frente :
00
Nombre :
000034
Cod.Alterno :
2021
Frente :
00
Nombre :
M2
000036
Cod.Alterno :
2022
Frente :
00
Nombre :
75.71
133.65
Valor
4,580,413.60
54,964,963.20
Subtotal :
54,964,963.20
Cantidad :
46.87 M2
527,499.00
24,723,878.13
Subtotal :
24,723,878.13
66,393,733.08
Subtotal :
66,393,733.08
0.30
Precio
por Unidad
4,580,413.60
4,580,413.60
0.13
527,499.00
527,499.00
0.37
876,948.00
876,948.00
133.65 M2
542,136.00
72,456,476.40
Subtotal :
72,456,476.40
56
75.71 M2
876,948.00
Anlisis :
46.87
Precio Unitario
Cantidad :
CONST E INSTAL DE FACHADA
PLACAS PIEL DE VIDRIO EN SERIE S
VELTE 50 CON 16 DIVISORES VERTIC
ALES Y 1 HORIZONTAL ALFAJIA DE 1
1 CM Y PELICULA ANTIESQUIRLA DE
Anlisis :
12.00
Anlisis :
Cantidad
PAGINA :
58.58 M2
0.40
542,136.00
542,136.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000029
Cod.Alterno :
2023
Frente :
00
Nombre :
000030
Cod.Alterno :
2024
Frente :
00
Nombre :
000031
Cod.Alterno :
2025
Frente :
00
Nombre :
000037
Cod.Alterno :
2026
Frente :
00
Nombre :
73.97
9.57
58.60
41,370,543.34
Subtotal :
41,370,543.34
31.64
35,624,617.73
Subtotal :
35,624,617.73
Cantidad :
9.57 M2
547,404.00
5,238,656.28
Subtotal :
5,238,656.28
0.23
Precio
por Unidad
706,223.00
706,223.00
0.20
481,609.00
481,609.00
0.02
547,404.00
547,404.00
58.60 M2
747,311.00
43,792,424.60
Subtotal :
43,792,424.60
647,243.00
57
73.97 M2
481,609.00
Valor
706,223.00
Anlisis :
58.58
Anlisis :
Precio Unitario
Anlisis :
Cantidad
PAGINA :
0.24
747,311.00
747,311.00
31.64 M2
20,478,768.52
0.11
647,243.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Subtotal :
Anlisis :
000038
Cod.Alterno :
2027.
Frente :
00
Nombre :
Cantidad :
CONST E INSTAL FACHADA ENTRE
CAS PIEL DE VIDRIO EN SERIE SVEL
TE 50 CON 6 DIVISORES
Y 1 HORIZONTALES ALFAJIA DE 11 C
M Y PELICULA ANTIESQUIRLA DE
Anlisis :
000039
Cod.Alterno :
2028
Frente :
00
Nombre :
000040
Cod.Alterno :
2029
Frente :
00
Nombre :
000041
Cod.Alterno :
2030
Frente :
00
Nombre :
34.42
Subtotal :
25,639,740.00
109.39
Precio
por Unidad
647,243.00
0.14
628,425.00
628,425.00
27.27 M2
388,858.00
10,604,157.66
Subtotal :
10,604,157.66
0.05
388,858.00
388,858.00
34.42 M2
387,627.00
13,342,121.34
Subtotal :
13,342,121.34
Cantidad :
CONST E INSTAL DE VENTANAL A
UADRA COMPUESTO POR 2
RREDERAS EN SERIE MAXIMA
DA DISEO OX 7 FIJOS Y 3 PROYECT
ANTES EN TUBULAR T10I
58
40.80 M2
25,639,740.00
Anlisis :
27.27
20,478,768.52
628,425.00
Anlisis :
40.80
Valor
PAGINA :
0.07
387,627.00
387,627.00
109.39 M2
403,350.00
44,122,456.50
Subtotal :
44,122,456.50
0.24
403,350.00
403,350.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000042
Cod.Alterno :
2031
Frente :
00
Nombre :
Und
000043
Cod.Alterno :
2032
Frente :
00
Nombre :
000044
Cod.Alterno :
2033
Frente :
00
Nombre :
000045
Cod.Alterno :
2034
Frente :
00
Nombre :
000046
Cod.Alterno :
2035
Frente :
00
Nombre :
3.72 M2
230,467.00
857,337.24
Subtotal :
857,337.24
31.68
22.44
1,653,352.00
Subtotal :
1,653,352.00
Cantidad :
31.68 M2
367,627.00
11,646,423.36
Subtotal :
11,646,423.36
0.00
Precio
por Unidad
230,467.00
230,467.00
0.00
413,338.00
413,338.00
0.06
367,627.00
367,627.00
22.44 M2
381,717.00
8,565,729.48
Subtotal :
8,565,729.48
59
4.00 M2
413,338.00
Anlisis :
4.00
Anlisis :
3.72
Valor
Cantidad :
Anlisis :
Precio Unitario
Anlisis :
Cantidad
PAGINA :
19.62 M2
0.04
381,717.00
381,717.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000047
Cod.Alterno :
2036
Frente :
00
Nombre :
000048
Cod.Alterno :
2037
Frente :
00
Nombre :
M2
000049
Cod.Alterno :
2038
Frente :
00
Nombre :
000050
Cod.Alterno :
2039
Frente :
00
Nombre :
8.77
61.91
152.24
Valor
383,083.00
7,516,088.46
Subtotal :
7,516,088.46
Cantidad :
8.77 M2
516,967.00
4,533,800.59
Subtotal :
4,533,800.59
25,544,437.46
Subtotal :
25,544,437.46
0.04
Precio
por Unidad
383,083.00
383,083.00
0.02
516,967.00
516,967.00
0.14
412,606.00
412,606.00
152.24 M2
427,468.00
65,077,728.32
Subtotal :
65,077,728.32
60
61.91 M2
412,606.00
Anlisis :
19.62
Cantidad :
CONST E INSTAL VENTANAL
O POR 2 VENTANAS IBIZA
DISEO OX Y 7 FIJOS EN TUBULAR T
IO ADAPTADOR Y PISAVIDRIO
EN LA PARTE SUPERIOR 11
Anlisis :
Precio Unitario
Anlisis :
Cantidad
PAGINA :
42.23 M2
0.36
427,468.00
427,468.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000051
Cod.Alterno :
2040
Frente :
00
Nombre :
000052
Cod.Alterno :
2041
Frente :
00
Nombre :
000053
Cod.Alterno :
2042
Frente :
00
Nombre :
000054
Cod.Alterno :
2043
Frente :
00
Nombre :
77.32
113.83
Valor
432,407.00
18,260,547.61
Subtotal :
18,260,547.61
Cantidad :
43.50 M2
434,669.00
18,908,101.50
Subtotal :
18,908,101.50
33,184,274.92
Subtotal :
33,184,274.92
0.10
Precio
por Unidad
432,407.00
432,407.00
0.10
434,669.00
434,669.00
0.18
429,181.00
429,181.00
113.83 M2
428,680.00
48,796,644.40
Subtotal :
48,796,644.40
61
77.32 M2
429,181.00
Anlisis :
43.50
Precio Unitario
Cantidad :
CONST E INSTAL VENTANAL
POR 2 VENTANAS IBIZA REFORZADA
ISEO OX Y VENTANA DE 3 FIJOS EN
TUBULAR T101 ADAPTADOR Y
RIO CURVO EN LA PARTE SUPERIOR
Anlisis :
42.23
Anlisis :
Cantidad
PAGINA :
18.81 M2
0.27
428,680.00
428,680.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000055
Cod.Alterno :
2044
Frente :
00
Nombre :
000056
Cod.Alterno :
2045
Frente :
00
Nombre :
000057
Cod.Alterno :
2046
Frente :
00
Nombre :
000199
Cod.Alterno :
2047
Frente :
00
Nombre :
19.07
178.25
Valor
420,335.00
7,906,501.35
Subtotal :
7,906,501.35
Cantidad :
64.88 M2
408,694.00
26,516,066.72
Subtotal :
26,516,066.72
7,888,381.78
Subtotal :
7,888,381.78
0.04
Precio
por Unidad
420,335.00
420,335.00
0.14
408,694.00
408,694.00
0.04
413,654.00
413,654.00
178.25 M2
597,582.00
106,518,991.50
Subtotal :
106,518,991.50
62
19.07 M2
413,654.00
Anlisis :
64.88
Precio Unitario
Cantidad :
CONST E INSTAL VENTANAL
O POR VENTANAS IBIZA REFORZADA
ISEO OX Y V3 FIJOS EN TUBULAR T
101 ADAPTADOR Y PISAVIDRIO
EN LA PARTE SUPERIOR 7
Anlisis :
18.81
Anlisis :
Cantidad
PAGINA :
2.00 UN
0.60
597,582.00
597,582.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000398
Cod.Alterno :
2048
Frente :
00
Nombre :
000399
Cod.Alterno :
2049
Frente :
00
Nombre :
M2
000400
Cod.Alterno :
2050
Frente :
00
Nombre :
000401
Cod.Alterno :
2051
Frente :
00
Nombre :
113.83
37.94
26.10
Valor
1,372,957.35
2,745,914.70
Subtotal :
2,745,914.70
63,401,822.24
Subtotal :
63,401,822.24
0.01
Precio
por Unidad
1,372,957.35
1,372,957.35
0.35
556,986.93
556,986.93
37.94 M2
461,974.06
17,527,295.83
Subtotal :
17,527,295.83
0.09
461,974.06
461,974.06
26.10 M2
484,104.90
12,635,137.89
Subtotal :
12,635,137.89
63
113.83 M2
556,986.93
Anlisis :
2.00
Cantidad :
CONST E INST DE VENTANAL EN
LAR T101, ADAPTADOR Y
COMPUESTO POR 32 FIJOS (16
Y 16 INF) SEPARADOS POR 1 DIVISO
R HORIZN Y 15 VERT. INCLUYE TUBU
Anlisis :
Precio Unitario
Anlisis :
UN
Cantidad
PAGINA :
12.51 M2
0.07
484,104.90
484,104.90
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000402
Cod.Alterno :
2052
Frente :
00
Nombre :
000403
Cod.Alterno :
2053
Frente :
00
Nombre :
000404
Cod.Alterno :
2054
Frente :
00
Nombre :
000405
Cod.Alterno :
2055
Frente :
00
Nombre :
8,685,550.76
Subtotal :
8,685,550.76
40.15
35.42
%
0.04
64
Precio
por Unidad
694,288.63
694,288.63
12.76 M2
484,891.14
6,187,210.94
Subtotal :
6,187,210.94
0.03
484,891.14
484,891.14
40.15 M2
490,642.79
19,699,308.01
Subtotal :
19,699,308.01
Anlisis :
12.76
Valor
694,288.63
Cantidad :
CONST E INST DE 3 PUERTAS
AS SERIE MAXIMA CON ENGANCHES
FORZADOS DISEO OXXO+1 FIJO EN
UBULAR T101, ADAPTADOR Y
RIO + 13 FIJOS SUPERIORES
Anlisis :
12.51
Precio Unitario
Anlisis :
Cantidad
PAGINA :
0.11
490,642.79
490,642.79
35.42 M2
507,924.35
17,990,680.47
Subtotal :
17,990,680.47
Cantidad :
17.15 M2
0.10
507,924.35
507,924.35
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000406
Cod.Alterno :
2056
Frente :
00
Nombre :
000407
Cod.Alterno :
2057
Frente :
00
Nombre :
000444
Cod.Alterno :
2058
Frente :
00
Nombre :
17.15
15.13
Anlisis :
Precio Unitario
Anlisis :
Cantidad
5.88
Valor
500,364.35
8,581,248.60
Subtotal :
8,581,248.60
Cantidad :
15.13 M2
513,430.44
7,768,202.55
Subtotal :
7,768,202.55
Cantidad :
5.88 M2
314,039.98
1,846,555.08
Subtotal :
1,846,555.08
PAGINA :
%
0.04
65
Precio
por Unidad
500,364.35
500,364.35
0.04
513,430.44
513,430.44
0.01
314,039.98
314,039.98
1.00 M2
6.38
236,371.20
1,508,048.25
0.00
1,508,048.25
1.48
242,428.21
358,793.75
0.00
358,793.75
1.89
242,428.21
458,189.31
0.00
458,189.31
4.76
242,428.21
1,153,958.27
0.00
1,153,958.27
2.38
236,371.20
562,563.45
0.00
562,563.45
Subtotal :
4,041,553.05
4,041,553.05
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Anlisis :
000489
Cod.Alterno :
2059
Frente :
00
Nombre :
Und
000490
Cod.Alterno :
2060
Frente :
00
Nombre :
UN
000491
Cod.Alterno :
2061
Frente :
00
Nombre :
000519
Cod.Alterno :
2063
Frente :
00
Nombre :
024001
Cod.Alterno :
2401
Frente :
00
Nombre :
2.00
Anlisis :
2.00
Anlisis :
18.00
1.00
Valor
66
Precio
por Unidad
18.00 UN
1,064,448.00
19,160,064.00
Subtotal :
19,160,064.00
Cantidad :
PUERTA BATIENTE EN MARCO DE
INIO+PERSIANA METALICA EN
GALVANIZADA (APERTURA HACIA
EXTERIOR) (1.22x1.75) ACABADO EN
PINTURA COLOR BLANCO
Anlisis :
Precio Unitario
Anlisis :
Cantidad
PAGINA :
0.10
1,064,448.00
1,064,448.00
2.00 UN
840,711.96
1,681,423.92
Subtotal :
1,681,423.92
Cantidad :
2.00 UN
173,543.04
347,086.08
Subtotal :
347,086.08
Cantidad :
1.00 UN
1,730,256.00
1,730,256.00
Subtotal :
1,730,256.00
Cantidad :
1.00 UN
0.00
840,711.96
840,711.96
0.00
173,543.04
173,543.04
0.00
1,730,256.00
1,730,256.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
67
Precio
por Unidad
KG
10.00
KG
10.00
ML
90.00
170.40
15,336.00
0.00
15,336.00
ML
100.00
1,005.48
100,548.00
0.00
100,548.00
UN
8.00
2,342.00
18,736.00
0.00
18,736.00
UN
8.00
519.68
4,157.44
0.00
4,157.44
UN
5.00
2,370.69
11,853.45
0.00
11,853.45
5.00
13,920.00
125,280.00
0.00
125,280.00
25,776.00
25,776.00
0.00
25,776.00
UN
UN
9.00
UN
10.00
UN
50.00
UN
1.00
UN
17.00
UN
2.00
UN
1.00
1.00
UN
9.00
4.00
M 310101 ALICATE DE 8
UN
1.00
4,200.00
4,200.00
0.00
4,200.00
UN
1.00
16,625.12
16,625.12
0.00
16,625.12
UN
2.00
UN
2.00
200.00
6,000.00
0.00
6,000.00
UN
3.00
ML
30.00
UN
2.00
ML
100.00
UN
2.00
UN
1.00
15,428.00
15,428.00
0.00
15,428.00
UN
5.00
6,500.00
32,500.00
0.00
32,500.00
M 311525 MARTILLO # 27
UN
1.00
RLL
6.00
M 311601 DECAMETRO 30 M
UN
5.00
16,000.00
80,000.00
0.00
80,000.00
UN
6.00
UN
3.00
UN
2.00
UN
2.00
LB
1.00
365.00
365.00
M 411105 PUNTILLA DE 3
LB
1.00
2,000.00
2,000.00
0.00
2,000.00
2,000.00
2,000.00
0.00
2,000.00
"
LBA
1.00
LBA
1.00
LBA
20.00
365.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
68
Precio
por Unidad
GA
3.00
17,710.00
53,130.00
0.00
30.00
68.97
2,069.10
0.00
2,069.10
400.00
120,000.00
0.00
120,000.00
Subtotal :
636,004.11
Cantidad :
1.00 UN
UN
300.00
UN
900.00
Anlisis :
024003
Cod.Alterno :
2402
Frente :
00
Nombre :
DOTACIONES BOTIQUIN
53,130.00
636,004.11
400.00
UN
2.00
UN
2.00
307,400.00
614,800.00
0.00
614,800.00
UN
8.00
37,120.00
296,960.00
0.00
296,960.00
UN
2.00
66,700.00
133,400.00
0.00
133,400.00
UN
2.00
1,467,099.56
2,934,199.12
0.01
2,934,199.12
UN
1.00
9,860.00
9,860.00
0.00
9,860.00
UN
1.00
22,500.00
22,500.00
0.00
22,500.00
RLL
55.00
20,800.00
1,144,000.00
0.00
1,144,000.00
UN
1.00
16,500.00
16,500.00
0.00
16,500.00
UN
10.00
4,060.00
40,600.00
0.00
40,600.00
UN
2.00
2,262.00
4,524.00
0.00
4,524.00
UN
9.00
2,900.00
26,100.00
0.00
26,100.00
4.00
37,120.00
148,480.00
0.00
148,480.00
UN
4.00
15,428.00
61,712.00
0.00
61,712.00
UN
40.00
16,300.00
652,000.00
0.00
652,000.00
10.00
PA
25.00
3,750.00
93,750.00
0.00
93,750.00
UN
6.00
7,888.00
47,328.00
0.00
47,328.00
PA
65.00
6,849.80
445,237.00
0.00
445,237.00
PA
10.00
UN
10.00
18,000.00
180,000.00
0.00
180,000.00
UN
21.00
5,000.00
105,000.00
0.00
105,000.00
1.00
UN
UN
7.00
UN
230.00
300.00
69,000.00
0.00
69,000.00
2.00
243,600.00
487,200.00
0.00
487,200.00
10.00
2,099.60
20,996.00
0.00
20,996.00
UN
10.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
957,000.00
PAGINA :
%
0.00
69
Precio
por Unidad
UN
25.00
38,280.00
957,000.00
M 650366 COLOMBINAS
UN
20.00
37,120.00
742,400.00
0.00
742,400.00
UN
27.00
6,700.16
180,904.32
0.00
180,904.32
UN
21.00
1,100.00
23,100.00
0.00
23,100.00
UN
19.00
15,800.00
300,200.00
0.00
300,200.00
UN
22.00
UN
10.00
UN
20.00
5.00
UN
12.00
5,900.00
70,800.00
0.00
70,800.00
UN
5.00
215,000.00
1,075,000.00
0.00
1,075,000.00
PA
5.00
5,000.00
25,000.00
0.00
25,000.00
8.00
PA
10.00
28,750.00
287,500.00
0.00
287,500.00
PA
14.00
75,000.00
1,050,000.00
0.00
1,050,000.00
UN
100.00
400.00
40,000.00
0.00
40,000.00
790,752.28
4,744,513.68
0.02
4,744,513.68
380,000.00
760,000.00
0.00
760,000.00
UN
2.00
RLL
6.00
RLL
3.00
RLL
6.00
RLL
30.00
UN
UN
2.00
M 950427 JERINGA DE 20 C C
UN
10.00
RLL
2.00
UN
100.00
RLL
10.00
RLL
2.00
RO
6.00
RLL
2.00
UN
1,000.00
100.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
M 990103 CURAS
CAJ
2.00
M 990104 COMPRESAS
PA
10.00
2.00
PA
2.00
RO
4.00
CAJ
1.00
UN
8.00
UN
7.00
1.00
Anlisis :
024002
Cod.Alterno :
2403
Frente :
00
Nombre :
SEGURIDAD INDUSTRIAL Y
Valor
6,355,983.04
6,355,983.04
Subtotal :
24,166,547.16
Cantidad :
PAGINA :
%
0.03
70
Precio
por Unidad
6,355,983.04
*,***,***.**
1.00 UN
UN
1.00
6,612.00
6,612.00
0.00
6,612.00
PA
1.00
1,160.00
1,160.00
0.00
1,160.00
UN
1.00
UN
1.00
2,262.00
2,262.00
0.00
2,262.00
KIT
1.00
104,400.00
104,400.00
0.00
104,400.00
UN
1.00
2,900.00
2,900.00
0.00
2,900.00
1.00
37,120.00
37,120.00
0.00
37,120.00
UN
12.00
1,392.00
16,704.00
0.00
16,704.00
UN
12.00
28,188.00
338,256.00
0.00
338,256.00
UN
6.00
24,824.00
148,944.00
0.00
148,944.00
UN
1.00
15,428.00
15,428.00
0.00
15,428.00
UN
7.00
UN
4.00
UN
4.00
UN
5.00
UN
1.00
2.00
M 320215 ALCOHOLIMETRO
UN
1.00
UN
1.00
UN
1.00
UN
1.00
50,750.00
50,750.00
0.00
50,750.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
PAGINA :
Und
Cantidad
Precio Unitario
UN
1.00
UN
5.00
UN
1.00
M 990103 CURAS
CAJ
5.00
UN
5.00
Subtotal :
Anlisis :
024004
Cod.Alterno :
2404
Frente :
00
Nombre :
EQUIPOS MENORES
Cantidad :
Valor
71
Precio
por Unidad
724,536.00
724,536.00
1.00 GL
UN
1.00
60,775,862.00
60,775,862.00
0.34
*,***,***.**
UN
8.00
669,619.00
5,356,952.00
0.03
5,356,952.00
1.00
117,283,679.00
117,283,679.00
0.66
*,***,***.**
UN
1.00
1.00
1.00
1.00
UN
1.00
UN
1.00
UN
5.00
1.00
5.00
5.00
UN
1.00
1.00
1.00
1.00
UN
2.00
1.00
2.00
2.00
UN
1.00
UN
1.00
Subtotal :
183,416,502.00
*,***,***.**
Anlisis :
000025
Cod.Alterno :
2406
Frente :
00
Nombre :
GASTOS DE OFICINA
Cantidad :
10.00
UN
8.00
UN
2.00
Anlisis :
000010
Cod.Alterno :
2414
Frente :
00
Nombre :
VIGILANCIA 22 MESES
UN
1.00 GL
84,500.00
169,000.00
Subtotal :
169,000.00
Cantidad :
1.00 UN
1.00
Subtotal :
Anlisis :
000060
Cod.Alterno :
2431
Frente :
00
Nombre :
COPIAS / HELIOGRAFIAS
Cantidad :
1.00 UN
0.00
169,000.00
169,000.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
UN
1.00
UN
1.00
UN
1.00
UN
1.00
Anlisis :
025002
Cod.Alterno :
2502
Frente :
00
Nombre :
Valor
PAGINA :
%
84,500.00
84,500.00
Subtotal :
84,500.00
Cantidad :
1.00 UN
0.00
72
Precio
por Unidad
84,500.00
84,500.00
UN
27.00
275,400.00
7,435,800.00
0.04
7,435,800.00
15.00
288,270.00
4,324,050.00
0.02
4,324,050.00
30.00
288,270.00
8,648,100.00
0.04
8,648,100.00
9.00
517,650.00
4,658,850.00
0.02
4,658,850.00
Subtotal :
25,066,800.00
Anlisis :
000510
Cod.Alterno :
2504
Frente :
00
Nombre :
UN
SEALIZACION SUBESTACION 4
Cantidad :
1.00 UN
*,***,***.**
1.00
823,600.00
823,600.00
0.00
823,600.00
1.00
69,600.00
69,600.00
0.00
69,600.00
2.00
139,200.00
278,400.00
0.00
278,400.00
Subtotal :
1,171,600.00
Cantidad :
1.00 UN
Anlisis :
026001
Cod.Alterno :
2601
Frente :
00
Nombre :
IMPREVISTOS DE OBRA
SC
5.00
19,609.48
98,047.40
MT
50.00
1.00
50.00
M3
0.50
35,000.00
M3
0.50
26.60
143,961.95
1,171,600.00
0.00
98,047.40
17,500.00
0.00
17,500.00
3,829,387.87
0.02
3,829,387.87
50.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
000026
Cod.Alterno :
2602
Frente :
00
Nombre :
M3
Cantidad
Precio Unitario
14.00
ESTRUCTURA METALICA
TO TALUD POR CONDICION DE
Valor
65,437.25
916,121.50
Subtotal :
4,861,106.77
Cantidad :
PAGINA :
%
0.00
73
Precio
por Unidad
916,121.50
4,861,106.77
8,005.96 KG
SECTOR I-7
V 300102 SUBCONTRATO SUMINISTRO E
CION DE ESTRUCTURA METALICA
TALAMIENTO TALUD
Anlisis :
000061
Cod.Alterno :
2604
Frente :
00
Nombre :
KG
8,005.96
EMBOQUILLADO DE PASES EN
UN
SA
2.00
KG
250.00
Anlisis :
000151
Cod.Alterno :
2605
Frente :
00
Nombre :
Anlisis :
000193
Cod.Alterno :
2606
Frente :
00
KG
Nombre :
52,919,555.71
Subtotal :
52,919,555.71
Cantidad :
0.29
6,610.02
6,610.02
1.00 UN
2.00
IMPREVISTOS CAPITULO DE
RA EN CONCRETO
6,610.02
250.00
ACTIVIDADES ADICIONALES
PP40139
400.00
100,000.00
Subtotal :
100,000.00
Cantidad :
1.00 UN
200.00
50,000.00
Subtotal :
50,000.00
Cantidad :
0.00
100,000.00
100,000.00
0.00
50,000.00
50,000.00
1.00 UN
360.00
129,193.11
46,509,519.60
0.26
*,***,***.**
60.00
172,277.54
10,336,652.40
0.05
*,***,***.**
178.65
53,233.77
9,510,213.01
0.05
9,510,213.01
DD
30.00
172,277.54
5,168,326.20
0.02
5,168,326.20
101.05
221,191.69
22,351,420.27
0.12
*,***,***.**
360.00
156,576.86
56,367,669.60
0.31
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
74
Precio
por Unidad
M3
41.75
294,383.42
12,290,507.78
0.06
*,***,***.**
UN
1.00
1,516,122.00
1,516,122.00
0.00
1,516,122.00
Subtotal :
164,050,430.87
Anlisis :
000386
Cod.Alterno :
2629
Frente :
00
Nombre :
Anlisis :
000426
Cod.Alterno :
2630
Frente :
00
Nombre :
ML
3.80
SUMINISTRO E INSTAALCION
DE FICHAS CORREDOR N+1.50
Cantidad :
*,***,***.**
3.80 ML
20,585.30
78,224.14
Subtotal :
78,224.14
Cantidad :
1.00 UN
0.00
20,585.30
20,585.30
7.00
117,947.64
825,633.48
0.00
825,633.48
2.00
67,117.60
134,235.20
0.00
134,235.20
Subtotal :
959,868.68
Cantidad :
1.00 UN
Anlisis :
000492
Cod.Alterno :
2631
Frente :
00
Nombre :
UN
MAMPOSTERIA Y ACABADOS
OMEVA N +14.45
Anlisis :
027002
Cod.Alterno :
2702
Frente :
00
Nombre :
HONORARIOS INTERVENTORIA
Anlisis :
027003
Cod.Alterno :
2703
Frente :
00
Nombre :
027004
Cod.Alterno :
2704
Frente :
00
Nombre :
UN
1.00
HONORARIOS ADMINISTRACION
Anlisis :
1.00
UN
1.00
HONORARIOS GERENCIA DE
51,913,204.93
51,913,204.93
Subtotal :
51,913,204.93
Cantidad :
325,064,626.39
Subtotal :
325,064,626.39
*,***,***.**
*,***,***.**
1.83
*,***,***.**
*,***,***.**
1.00 GL
1400,000,000.00
1,400,000,000.00
Subtotal :
1,400,000,000.00
Cantidad :
0.29
1.00 GL
325,064,626.39
Cantidad :
959,868.68
1.00 GL
7.88
*,***,***.**
*,***,***.**
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Anlisis :
027008
Cod.Alterno :
2708
Frente :
00
Nombre :
Cantidad
UN
Precio Unitario
1.00
Valor
154,000,000.00
154,000,000.00
Subtotal :
154,000,000.00
PAGINA :
%
0.86
75
Precio
por Unidad
*,***,***.**
*,***,***.**
1.00 GL
UN
8.00
471,200.00
3,769,600.00
0.02
UN
1.00
611,538.00
611,538.00
0.00
611,538.00
1.00
2,645,600.00
2,645,600.00
0.01
2,645,600.00
UN
1.00
523,200.00
523,200.00
0.00
523,200.00
UN
1.00
2,340,800.00
2,340,800.00
0.01
2,340,800.00
2.00
2,110,400.00
4,220,800.00
0.02
4,220,800.00
UN
2.00
191,040.00
382,080.00
0.00
382,080.00
1.00
2,995,200.00
2,995,200.00
0.01
2,995,200.00
Subtotal :
17,488,818.00
Anlisis :
027014
Cod.Alterno :
2714
Frente :
00
Nombre :
HONORARIOS DE TOPOGRAFIA
Anlisis :
000001
Cod.Alterno :
2715
Frente :
00
Nombre :
820021
Cod.Alterno :
2716
Frente :
00
Nombre :
GL
000349
Cod.Alterno :
2724
Frente :
00
Nombre :
41,280,000.00
Subtotal :
41,280,000.00
Cantidad :
1.00
UN
1.00
GASTOS DE OFICINA
0.23
6,880,000.00
6,880,000.00
1.00 UN
330,000,000.00
330,000,000.00
Subtotal :
330,000,000.00
1.85
*,***,***.**
*,***,***.**
1.00 GL
45,000,000.00
45,000,000.00
Subtotal :
45,000,000.00
Cantidad :
*,***,***.**
6.00 ME
6,880,000.00
Anlisis :
6.00
OBRAS DE MOVILIDAD
Anlisis :
UN
Cantidad :
3,769,600.00
0.25
*,***,***.**
*,***,***.**
1.00 UN
25.00
68,879.31
1,721,982.75
0.00
1,721,982.75
UN
5.00
168,017.24
840,086.20
0.00
840,086.20
UN
1.00
77,500.00
77,500.00
0.00
77,500.00
MEISA
Obra :
02/20/15
22:18:38
r T Cdigo
Und
Cantidad
Precio Unitario
Valor
PAGINA :
%
76
Precio
por Unidad
30.00
UN
7.00
UN
4.00
UN
2.00
UN
3.00
84,500.00
253,500.00
0.00
253,500.00
1.00
76,724.00
76,724.00
0.00
76,724.00
Subtotal :
2,969,792.95
Cantidad :
1.00 GL
Anlisis :
030001
Cod.Alterno :
3001
Frente :
00
Nombre :
DESCUENTOS A CONTRATISTAS
2,969,792.95
SC
2.00
19,609.48
39,218.96
0.00
39,218.96
KG
10,850.00
400.00
4,340,000.00
0.02
4,340,000.00
15,600.00
4.00
3,900.00
15,600.00
0.00
UN
14.00
2,200.00
30,800.00
0.00
30,800.00
M3
7.00
35,000.00
245,000.00
0.00
245,000.00
M3
7.00
22,800.00
159,600.00
0.00
159,600.00
UN
4.00
2,778.20
11,112.80
0.00
Subtotal :
4,841,331.76
POIF17
Total :
17,749,367,435.54 100.00
11,112.80
4,841,331.76