Beruflich Dokumente
Kultur Dokumente
1
Public
Public
All forward-looking statements in this presentation are based on information and data available as of the date they
were made, and BM&FBOVESPA undertakes no obligation to update them in light of new information or future
development.
This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall
there be any sale of securities where such offer or sale would be unlawful prior to registration or qualification
under the securities law.
Financial highlights
3Q16 (vs. 3Q15)
BM&F Segment:
Bovespa Segment:
ADTV: R$6.93 bn, +5.9%
Strategic updates
Proposed business combination
with Cetip
Pending regulatory approval: CVM,
Central Bank and CADE (filed with
CADE on June 28, 2016)
Efforts on planning the integration
1 Adjusted
to (i) depreciation and amortization; (ii) stock grant plan costs principal and payroll taxes and stock option plan; (iii) transaction cost and planning of the proposed business combination with Cetip
that is still pending regulatory approval; and (iv) transfer of fines, provisions and incentive programs to market participants. Attributable to BM&FBOVESPAs shareholders. 3 Depending on test results and
regulatory approval.
Total
revenue
R$621.3 mn
The revenue breakdown considers the revenue lines others of the Bovespa Segment and foreign exchange and securities of BM&F Segment, as reported in the financial
statements note 20, within the other revenues not tied to volumes. Trading and post-trading.
Derivatives market
Revenue impacted by lower ADV and RPC
REVENUE (in R$ millions)
3Q15
3Q16
YoY
1,791
1,206
-32.7%
FX rates
473
386
-18.3%
Stock indices
101
79
-22.2%
321
229
-28.7%
-2.2%
597
997
66.9%
3,293
2,906
-11.7%
Commodities
Mini contracts
TOTAL
% tot.
BM&F
rev.
Revenue does not consider the revenue lines foreign exchange and securities of the BM&F Segment, as reported in the financial statements note 20, which totaled R$4.6
million in 3Q16. Most of the fees charged on FX rate, Interest rates in USD and Commodities contracts are referred in USD. The average BRL/USD exchange rate appreciated 4.7%
from 3Q15 to 3Q16.
Equities market
Higher volumes contributed to the revenue increase
REVENUE (in R$ millions)
3Q16 HIGHLIGHTS
6.545,1
5,246
3Q16
6.930,9
YoY
5,9%
Revenue does not consider the revenue line others of Bovespa Segment, as reported in the financial statements note 20, which totaled R$4.5 million in the 3Q16. Excludes
fixed income line.
22.4%
3Q16
YoY
Depository
47.4
31.1%
Securities lending
30.2
6.8%
24.6
-19.2%
Listing
13.1
-0.7%
9.9
-1.3%
8.7
-12.6%
Other
5.1
-18.9%
Total
138.9
3.5%
3Q16 expenses
Continued focus on expense management
ADJUSTED EXPENSES (in R$ millions)
3Q16 adjusted expenses decreased 5.0% YoY
Adjusted
personnel
(-3.3%): annual
wage
adjustment of
~9% offset
mainly by
higher
capitalization
Data
processing
(+21.3%):
inflation/FX
rate
adjustments to
IT maintenance
contracts
Third party
(+14.2%):
higher
expenses with
consultancy
services
Marketing
(-64.1%): in
3Q15,
expenses
connected to
the
organization of
the Financial
Markets
Conference
Others
(-21.0%): in
3Q15, nonrecurring writeoff of R$6.4 mn
3Q16
84.1 (54%)
36.9 (24%)
14.4 (9%)
1.7 (1%)
18.4 (12%)
3Q15
87.0 (53%)
30.4 (19%)
12.6 (8%)
4.7 (3%)
28.9 (18%)
Adjusted to (i) depreciation and amortization; (ii) stock grant plan costs principal and payroll taxes and stock option plan; (iii) transaction costs and planning of the business combination with Cetip that is
still pending regulatory approval; and (iv) transfer of fines, provisions and incentive programs to market participants. Excluding the impact of stock grant/option expenses. Include expenses with
communication, maintenance, taxes, board and committee members compensation and other.
Before tax
After tax
Expenses
183.9
121.4
Expenses
47.4
33.6
Expenses
7.2
4.7
238.5
159.7
(in R$ millions)
Total
Pending regulatory approvals from CVM, Central Bank and Antitrust Authority CADE. Includes expenses with legal reports, auditors, appraisers, and lawyers, among other
professionals engaged as advisors for the transaction as well as the planning of the integration.
Financial highlights
Increase in financial revenue reflecting higher cash balance
FINANCIAL RESULT (in R$ millions)
FINANCIAL RESULT OF R$221.5 MILLION, +157.5% YoY
Includes gains from changes in the exchange rate as well as other financial revenue. Includes maintenance of stand-by facilities, available but not drawn, in connection with the transaction with Cetip.
Effective rate 6.47% per year, after withholding income tax.
10
3Q16
10,718
2Q16
10,463
1Q16
5,661
4Q15
5,202
3Q15
8,164
Third-party cash
Third-party
Total
Includes earnings and rights on securities in custody. Includes BM&FBOVESPA Bank clients deposits. Does not include investments in Bolsa Mexicana de Valores, Bolsa de Comercio de Santiago and
Bolsa de Valores de Colombia amounting R$203.1 million at 3Q16 and booked as financial investments. See note 4 to the financial statements. 4 Pending regulatory approvals from CVM, Central Bank and
Antitrust Authority CADE.
11
3Q16
513.1
672.3
-37.7
-40.6
-61.8
-64.8
413.6
566.9
Cash generation before dividends/IoC payments and share buybacks. Considers the cash flow from operating activities, adjusted by the variation of financial investments and guarantees and cash
deposits and REPO transactions of the BM&FBOVESPA bank, as described in the note 13 to the financial statements. Considers the cash flow from financing activities before the payment of
dividends/IoC and share buyback. 4 Pending regulatory approvals from CVM, Central Bank and Antitrust Authority CADE.
12
2017
April, 8th
BVMF and
Cetips
Boards
approved the
financial
terms for the
transaction
May, 20th
Oct, 13th
Jun, 28th
Nov, 14th
Feb, 23th
We are here
Request to analyze the
act of concentration
was filed in CADE
CADE deadline
(240-day)
CADE considered
complex the
concentration act of
the combination
May, 24th
The final
deadline for
CADE approvals
(if extended)
This measure
allows CADE to
extend the
deadline for more
90 days
13
APPENDIX
14
Financial Statements
Summary of balance sheet (consolidated)
ASSETS (in R$ millions)
Current assets
Cash and cash equivalents
Financial investments
Others
Non-current assets
9,067.6
8,673.8
546.8
440.8
8,210.9
7,798.5
310.0
434.4
18,085.0
17,635.1
09/30/2016 12/31/2015
Current liabilities
3,497.5
2,096.8
1,605.6
1,338.0
Others
1,891.9
758.8
Non-current liabilities
5,038.3
5,859.9
1,993.7
2,384.1
2,617.1
3,272.3
427.5
203.5
18,616.8
18,352.2
2,540.2
2,540.2
14,284.7
14,300.3
1,782.1
1,501.6
9.7
10.1
27,152.6
26,308.9
2,335.9
2,162.8
1,815.6
Others
173.2
145.8
Investments
29.5
30.6
455.2
453.1
15,264.3
15,190.0
Goodwill
14,401.6
Total Assets
27,152.6
Long-term receivables
Financial investments
Others
Shareholders equity
Capital stock
Capital reserve
Others
15
Financial Statements
Net income and adjusted expenses reconciliations
ADJUSTED NET INCOME RECONCILIATION (in R$ millions)
3Q16
IRFS net income*
Stock grant/option (recurring net of tax)
Deferred tax liabilities
Equity in Income of Investees (net of taxes)
Expenses related to Cetips transaction (net of tax)
Divestment in CME Group shares (net of tax)
IOF on proceeds from CME Group shares sale (net of tax)
IoC Adjustments
Discontinuity of the equity method (net of taxes)
Results from the selling of the CME Group (net of taxes)
Non-recurring expenses with provisions (net of tax)
Adjusted net income
*Attributable to BM&FBOVESPA shareholders.
293.5
13.9
135.3
0.0
4.7
0.0
0.0
0.0
0.0
0.0
155.0
602.4
3Q15
2,012.5
12.8
137.5
(37.6)
0.0
0.0
0.0
(49.0)
(1,145.0)
(474.2)
0.0
457.0
Change
3Q16/3Q15
-85.4%
8.6%
-1.6%
31.8%
2Q16
(114.4)
27.2
135.3
0.0
31.5
557.3
10.8
0.0
0.0
0.0
0.0
647.7
Change
3Q16/2Q16
-356.5%
-48.8%
0.0%
-85.0%
-7.0%
9M16
518.4
57.9
405.9
(19.6)
36.9
557.3
10.8
0.0
0.0
0.0
155.0
1,722.5
9M15
2,610.0
37.6
412.6
(106.8)
0.0
0.0
0.0
(49.0)
(1,145.0)
(474.2)
0.0
1,285.1
Change
9M16/9M15
-80.1%
53.9%
-1.6%
-81.7%
34.0%
446.1
(25.1)
(21.1)
(0.7)
(6.5)
(237.3)
155.5
3Q15
217.8
(26.1)
(19.4)
0.0
0.0
(8.7)
163.6
Change
3Q16/3Q15
104.8%
-3.8%
8.6%
2634.8%
-5.0%
2Q16
268.8
(23.8)
(41.2)
(46.3)
(1.5)
(9.4)
146.7
Change
3Q16/2Q16
66.0%
5.8%
-48.8%
-98.5%
324.4%
2431.8%
6.0%
9M16
917.0
(72.7)
(87.7)
(48.0)
(8.0)
(254.1)
446.5
9M15
637.3
(84.8)
(84.9)
0.0
0.0
(23.6)
443.9
Change
9M16/9M15
43.9%
-14.3%
3.3%
975.6%
0.6%
Includes expenses with legal reports. auditors. appraisers. and lawyers. among other professionals engaged as advisors for the transaction. Includes expenses with consulting services hired to help
the integration planning of the proposed combination with Cetip which is subject to regulatory approvals
16
Financial Statements
Summary of the income statement (consolidated)
SUMMARY OF THE INCOME STATEMENT (in R$ millions)
3Q16
Net revenues
3Q15
Change
3Q16/3Q15
559.1
598.3
(446.1)
(217.8)
113.0
380.5
-70.3%
20.2%
63.6%
-4,338 bps
Financial result
221.5
Expenses
Operating income
Operating margin
Adjusted expenses
-6.5%
2Q16
Change
3Q16/2Q16
9M16
9M15
Change
9M16/9M15
574.5
-2.7%
1,697.1
1,673.4
1.4%
104.8% (268.8)
66.0%
(917.0)
(637.3)
43.9%
305.7
-63.0%
780.2
1,036.1
-24.7%
53.2%
-3,300 bps
46.0%
61.9%
-1,595 bps
86.0
157.5% (418.3)
-153.0%
(36.2)
219.0
-116.5%
293.5
2,012.5
-85.4% (114.4)
-356.5%
518.4
2,610.0
-80.1%
(155.5)
(163.6)
-5.0% (146.7)
6.0%
(446.5)
(443.9)
0.6%
17
Contact