Beruflich Dokumente
Kultur Dokumente
2 KG
CADA UNA)
CANTIDAD DE SACOS DE
TARA
1065
26
DESCRIPCIN
COSTOS DE PRODUCTO
Pieles y curtido (S/. 7.70 por pie cuadrado sin IGV)
S/. 46.20
S/. 4.41
S/. 0.92
S/. 0.04
S/. 0.04
Certificados:
ISO 9001
Certificado de origen
COSTO TOTAL DE PRODUCCIN
Utilidad bruta
EXWORKS (AREQUIPA)
Gastos de exportacin:
Operario en Arequipa (S/. 200 por da)
S/. 0.32
S/. 0.03
S/. 51.96
S/. 12.99
S/. 64.95
S/. 0.19
S/. 0.28
S/. 0.38
S/. 0.57
S/. 0.16
S/. 6.56
S/. 73.08
S/. 0.35
CFR
Seguro (1.5% * CFR)
CIF
Descarga (THC puerto de Valencia)
DAT
Gastos de importacin:
Tasa de comunicacin
Recargo por combustible
Gestin y tasa portuaria
Emisin de B/L
Despacho de Aduanas
Sello de revisin de carga
Cargo de transferencia internacional
Cargos administrativos
IT cargo
DAP
Impuestos:
Arancel (0% del CIF)
IVA (21% del CIF ms el arancel)
IVA (21% de los gastos de importacin)
DDP
DDP en Euros
S/. 73.44
S/. 1.10
S/. 74.54
S/. 0.10
S/. 74.64
S/. 0.03
S/. 0.02
S/. 0.02
S/. 0.09
S/. 0.33
S/. 0.07
S/. 0.41
S/. 0.07
S/. 0.09
S/. 75.76
S/. 0.00
S/. 15.65
S/. 0.23
S/. 91.64
25.07
PRECIO AL DISTRIBUIDOR
Costo total
Margen del distribuidor (10%)
Valor de venta
IGV (18%)
Precio de venta
25.07
2.51
27.57
4.96
32.54
CANTIDAD DE
CANTIDAD DE PELCULAS
PALLETS (18 KG CADA
PLSTICAS (5 POR
UNO)
PALLET)
20%
S/. 49,203.00
S/. 4,698.40
S/. 978.05
S/. 38.98
S/. 42.35
S/. 343.17
S/. 35.59
S/. 55,339.54
S/. 13,834.88
S/. 69,174.42
S/. 200.00
S/. 297.50
S/. 403.44
S/. 605.16
S/. 170.96
S/. 6,981.63
S/. 77,833.12
S/. 376.11
PORCENTAJE DE
UTILIDAD DEL
EXWORKS
S/. 70,851.49
S/. 78,209.22
S/. 1,173.14
S/. 79,382.36
S/. 105.11
S/. 79,487.47
S/. 36.56
S/. 18.10
S/. 24.13
S/. 95.06
S/. 347.33
S/. 73.12
S/. 438.73
S/. 73.12
S/. 91.40
S/. 80,685.03
S/. 0.00
S/. 16,670.30
S/. 246.42
S/. 97,601.75
26,695.59
26,695.59
2,669.56
29,365.15
5,285.73
34,650.88
CANTIDAD DE
OPERARIOS EN
AREQUIPA
VOLUMEN DE LA
MERCADERA EN M3
(INCLUIDO LOS
PALLETS)
TIPO DE
CAMBIO A
DLARES
TIPO DE
CAMBIO A
EUROS
1.65
S/. 3.36
S/. 3.66
FORMA DE ENVO
CANTIDAD DE SACOS DE
TARA
1065
26
DESCRIPCIN
COSTOS DE PRODUCTO
Pieles y curtido (S/. 7.70 por pie cuadrado sin IGV)
S/. 46.20
S/. 4.41
S/. 0.92
S/. 0.04
S/. 0.04
Certificados:
ISO 9001
Certificado de origen
COSTO TOTAL DE PRODUCCIN
Utilidad bruta
EXWORKS (AREQUIPA)
Gastos de exportacin:
Operario en Arequipa (S/. 200 por da)
S/. 0.32
S/. 0.03
S/. 51.96
S/. 51.96
S/. 0.19
S/. 0.28
S/. 0.38
S/. 0.57
S/. 0.16
S/. 5.28
S/. 58.81
S/. 0.35
S/. 59.17
S/. 0.89
S/. 60.05
S/. 0.10
S/. 60.15
S/. 0.03
S/. 0.02
S/. 0.02
S/. 0.09
S/. 0.33
S/. 0.07
S/. 0.41
S/. 0.07
S/. 0.09
S/. 61.28
S/. 0.00
S/. 12.61
S/. 0.23
S/. 74.12
20.27
PRECIO AL DISTRIBUIDOR
Costo total
Margen del distribuidor (10%)
Valor de venta
IGV (18%)
Precio de venta
20.27
2.03
22.30
4.01
26.31
CANTIDAD DE
CANTIDAD DE PELCULAS
PALLETS (18 KG CADA
PLSTICAS (5 POR
UNO)
PALLET)
S/. 49,203.00
S/. 4,698.40
S/. 978.05
S/. 38.98
S/. 42.35
S/. 343.17
S/. 35.59
S/. 55,339.54
S/. 55,339.54
S/. 200.00
S/. 297.50
S/. 403.44
S/. 605.16
S/. 170.96
PORCENTAJE DE
UTILIDAD DEL
EXWORKS
20%
S/. 5,618.36
S/. 62,634.96
S/. 376.11
S/. 63,011.06
S/. 945.17
S/. 63,956.23
S/. 105.11
S/. 64,061.34
S/. 36.56
S/. 18.10
S/. 24.13
S/. 95.06
S/. 347.33
S/. 73.12
S/. 438.73
S/. 73.12
S/. 91.40
S/. 65,258.90
S/. 0.00
S/. 13,430.81
S/. 246.42
S/. 78,936.13
21,590.25
21,590.25
2,159.03
23,749.28
4,274.87
28,024.15
S/. 57,016.60
CANTIDAD DE
OPERARIOS EN
AREQUIPA
VOLUMEN DE LA
MERCADERA EN M3
(INCLUIDO LOS
PALLETS)
TIPO DE
CAMBIO A
DLARES
TIPO DE
CAMBIO A
EUROS
1.65
S/. 3.36
S/. 3.66
FORMA DE ENVO
CANTIDAD DE SACOS DE
TARA
1065
26
DESCRIPCIN
COSTOS DE PRODUCTO
Pieles y curtido (S/. 7.70 por pie cuadrado sin IGV)
S/. 46.20
S/. 4.41
S/. 0.92
S/. 0.04
S/. 0.04
Certificados:
ISO 9001
Certificado de origen
COSTO TOTAL DE PRODUCCIN
Utilidad bruta
EXWORKS (AREQUIPA)
Gastos de exportacin:
Operario en Arequipa (S/. 200 por da)
S/. 0.32
S/. 0.03
S/. 51.96
S/. 10.10
S/. 62.06
S/. 0.19
S/. 0.28
S/. 0.38
S/. 0.57
S/. 0.16
S/. 6.27
S/. 69.91
S/. 0.35
CFR
Seguro (1.5% * CFR)
CIF
Descarga (THC puerto de Valencia)
DAT
Gastos de importacin:
Tasa de comunicacin
Recargo por combustible
Gestin y tasa portuaria
Emisin de B/L
Despacho de Aduanas
Sello de revisin de carga
Cargo de transferencia internacional
Cargos administrativos
IT cargo
DAP
Impuestos:
Arancel (0%)
IVA (21% del CIF ms el arancel)
IVA (21% de los gastos de importacin)
DDP
DDP en Euros
S/. 70.26
S/. 1.05
S/. 71.32
S/. 0.10
S/. 71.41
S/. 0.03
S/. 0.02
S/. 0.02
S/. 0.09
S/. 0.33
S/. 0.07
S/. 0.41
S/. 0.07
S/. 0.09
S/. 72.54
S/. 0.00
S/. 14.98
S/. 0.23
S/. 87.75
24.00
PRECIO AL DISTRIBUIDOR
Costo total
Margen del distribuidor (10%)
Valor de venta
IGV (18%)
Precio de venta
24.00
2.40
26.40
4.75
31.15
CANTIDAD DE
CANTIDAD DE PELCULAS
PALLETS (18 KG CADA
PLSTICAS (5 POR
UNO)
PALLET)
16%
S/. 49,203.00
S/. 4,698.40
S/. 978.05
S/. 38.98
S/. 42.35
S/. 343.17
S/. 35.59
S/. 55,339.54
S/. 10,757.57
S/. 66,097.10
S/. 200.00
S/. 297.50
S/. 403.44
S/. 605.16
S/. 170.96
S/. 6,678.39
S/. 74,452.56
S/. 376.11
PORCENTAJE DE
UTILIDAD DEL
EXWORKS
S/. 67,774.17
S/. 74,828.67
S/. 1,122.43
S/. 75,951.10
S/. 105.11
S/. 76,056.21
S/. 36.56
S/. 18.10
S/. 24.13
S/. 95.06
S/. 347.33
S/. 73.12
S/. 438.73
S/. 73.12
S/. 91.40
S/. 77,253.77
S/. 0.00
S/. 15,949.73
S/. 246.42
S/. 93,449.92
25,560.00
25,560.00
2,556.00
28,116.00
5,060.88
33,176.88
CANTIDAD DE
OPERARIOS EN
AREQUIPA
VOLUMEN DE LA
MERCADERA EN M3
(INCLUIDO LOS
PALLETS)
TIPO DE
CAMBIO A
DLARES
TIPO DE
CAMBIO A
EUROS
1.65
S/. 3.36
S/. 3.66
FORMA DE ENVO