Beruflich Dokumente
Kultur Dokumente
Confidential
Confidential
Confidential
Idea Journey
Past
(FY13
31/2
Years Back)
Present
Future
(September 2016)
2G only - 11
2G+3G -11
2G only -5
2G+3G - 6
2G+3G+4G - 7
2G+4G - 4
2G+3G - 2
2G+3G+4G -13
2G+4G - 7
11
17
22
3G Services
11
13
15
4G Services
11
20
181
430
700-800
17,140
85,412
~200k
2G & 3G
3G & 4G Coverage
Largely 4G Coverage +
Capacity
37,381
(FY13)
(H1FY17x2)
401,130
185 MHz
474.4 MHz
823.4 MHz
Mobile Voice Segment characterized by intense competition - 6 to 9 operators in each service area
Mobile Broadband Data an emerging segment with lower competition 2 to 3 serious operators in each service area.
During last 3 Spectrum Auctions (Feb 14, Mar15 and Oct16) spectrum auction ~91% of spectrum by Value (total
industry spent of $36 Bn) won by only 4 operators (Bharti, Vodafone, Idea & RJio)
o Idea completed renewal of licenses for next 20 years (till 2032/2036) in 16/22 circles against Bhartis 8/22 and
Vodafones 9/22 (Idea renewal highest among all operators)
o RCom lost key revenue driving 900 MHz spectrum band in 5 out of 7 circles due for renewals (Mar15) and
1800MHz for Gujarat (Oct16);
o Quadrant (HFCL) not renewed 1800 MHz spectrum for Punjab (Oct16); MTS (800 & 1800 MHz) for Rajasthan
(Oct16); and Loop (900 MHz) for Mumbai circle (Feb14)
RCom & MTS (800 MHz) announced merger
RCom & Aircel exclusive talks on combining wireless business (GSM & 3G services)
Tata (800 & 1800 MHz), RCom (800 & 1800 MHz) & Aircel (900 & 1800 MHz) license renewal in next 3-5 years
Announcement of Spectrum Trading & Spectrum Sharing guidelines
o Exit of smaller players - Airtel acquired Videocons 1800 MHz spectrum in 6 circles and entered into agreement
for acquiring Aircels 2300 MHz spectrum in 8 circles
o RJio - RCom spectrum trading in 13 circles and spectrum sharing in 20 circles for their 800 MHz spectrum
o Consequently, RCom announced closure of CDMA operations pan India,separately 4G ICR arrangement with Jio
Voice: Market to consolidate to 5 6 players, Idea likely to garner higher incremental voice market share
Data: Competition to increase to 4 large pan India players, possibility of short term pressure on data realization
936
1000
900
85%
791
723
800
700
90%
863
683
80%
75%
600
500
70%
400
68.7%
300
73.7%
65%
63.8%
60%
200
100
59.0%
Net Adds
(Mn.)
50%
Mar '13
Mar '14
Mar '15
Mar '16
40
68
72
74
112
India
Rural Subs
India
Urban Subs
India
Rural Penetration
India
Urban Penetration
200%
1200
162.8%
1000
148.7%
150%
800
600
55%
56.5%
Mar '12
595.9
400
525.3
532.7
555.7
588.8
100%
38.3%
50.9%
50%
200
323.3
342.5
371.8
414.2
444.8
FY12
FY13
FY14
FY15
FY16
868
905
970
1,033
0%
Total
Reported 919
Subs (Mn.)
Confidential
Source: TRAI Reports, ^ GSMA Intelligence, Q1 2016
915.1
880.7
104
50.5%
795.5
695.9
731.5
85.2
20.0%
18.8%
39.2%
17.7%
64.0
34.4
16.7%
15.6%
35.6
29.0%
29.2%
19.7%
108.4
122.3
140.9
165.8
183.2
20
14.0
18.6
24.9
Q1FY13
Q1FY14
Q1FY15
Q1FY16
Q1FY17
Q1FY13
Q1FY14
Q1FY15
Q1FY16
Operator
VLR Subscriber
Share change
Net Subscriber
Adds
17.4
Q1FY17
Net Subs
Add Share
iCMS CMS
4 years
1 year
4 years
1 year
4 years
1 year
Avg 4 yrs
Idea
108.4
165.8
183.2
15.6%
18.8%
20.0%
4.4%
1.2%
74.8
17.4
34.1%
50.5%
14.1%
Bharti
170.0
222.0
233.1
24.4%
25.2%
25.5%
1.0%
0.3%
63.0
11.1
28.7%
32.2%
3.3%
Voda
137.3
176.3
189.6
19.7%
20.0%
20.7%
1.0%
0.7%
52.3
13.3
23.9%
38.7%
3.1%
Rest of Ind.
280.2
316.6
309.3
40.3%
36.0%
33.8%
-6.5%
-2.2%
29.1
-7.3
13.3%
-21.3%
-20.5%
Total
695.9
880.7
0.0%
0.0%
219.2
34.4
100.0%
100.0%
0.0%
Gap with No 2
28.9
10.4
6.4
4.1%
1.2%
0.7%
Confidential
Industry Revenue
+6.0%
+6.4%
+9.7%
+10.0%
50,760
3,615
45,025
40,917
2,870
37,302
19.2%
18.7%
2,865
28.9%
17.1%
16.2%
+16.6%
+16.0%
5,575
6,621
7,677
Q1FY13
Q1FY14
Q1FY15
+8.8%
8,949
9,740
975
1,046
Q1FY16
Q1FY17
Q1FY13
Q1FY14
In USD Bn
Ind.
Idea
5.6
0.8
Operator
6.2
1.0
27.6%
25.7%
23.7%
14.9%
+18.8%
44.3%
4,108
4,114
47,896
1,056
1,272
Q1FY15
Q1FY16
791
Q1FY17
In USD Mn
6.8
1.2
7.2
1.3
7.7
1.5
Ind.
Idea
620
147
RMS (%)
545
158
619
159
433
192
432
119
Q1FY13
Q1FY16
Q1FY17
Q1FY13
Q1FY16
Q1FY17
4 years
1 year
4 years
1 year
Avg 4 yrs
Idea
5,575
8,949
9,740
14.9%
18.7%
19.2%
15.0%
8.8%
30.9%
27.6%
11.8%
Bharti
11,238
15,006
16,536
30.1%
31.3%
32.6%
10.1%
10.2%
39.4%
53.4%
6.8%
Vodafone
8,406
11,179
11,801
22.5%
23.3%
23.2%
8.8%
5.6%
25.2%
21.7%
2.0%
Rest of Ind.
12,082
12,762
12,683
32.4%
26.6%
25.0%
1.2%
-0.6%
4.5%
-2.7%
-20.5%
Total
37,302
47,896
50,760
8.0%
6.0%
Gap with No 2
2,831
2,230
2,061
7.6%
100.0% 100.0%
0.0%
4.7%
4.1%
Confidential
Source: Gross revenue as per TRAI Reports, RCom Q1FY17
revenue assumed same as that in Q4FY16
1 USD = 66.33 INR
32.7%
32.4%
30.8%
31.1%
RMS
IRMS (Q1)
Q1 FY13-17
FY13-17 FY16-17
Airtel
31.3%
[ +2.6% ]
30.1%
29.8%
Rest of Ind.
26.6%
28.7%
[ -7.7% ]
24.7%
22.5%
23.3%
23.2%
23.3%
18.7%
16.2%
Vodafone
[ +0.8% ]
23.3%
19.3%
17.1%
Idea
[ +4.3% ]
40.0% 57.8%
2.9% -11.1%
25.6% 23.5%
31.5% 29.9%
14.9%
6.5%
5.7%
5.0%
4.4%
4.5%
3.5%
4.3%
Q1FY13
Q1FY14
Q1FY15
Q1FY16
Confidential
Q1FY17
Tata
Aircel
BSNL
RCom
Others
[ -2.1% ]
[+0.7% ]
[ -2.3% ]
[ -3.2% ]
[ -0.8% ]
RMS
RMS
Spectrum
Rank2
Q1FY141 Q1FY171
Profile
Kerala
35.7%
42.6%
2G/3G/4G
M.P.
35.3%
42.9%
2G/3G/4G
Maharashtra
29.0%
33.9%
2G/3G/4G
UP W
29.2%
32.0%
2G/3G/4G
Haryana
25.5%
28.3%
2G/3G/4G
Punjab
22.2%
26.0%
2G/3G/4G
A. P.
20.2%
24.6%
2G/3G/4G
Gujarat
19.5%
22.6%
2G/3G/4G
Total
26.7%
31.5%
~41% of
India
Mobility
Revenue
and ~67%
of Idea
Revenue
Idea
Incremental
RMS
@50.9%
# 1 Player
# 2 Player
# 3 Player
# 4 Player
RMS
RMS
Spectrum
Rank2
Q1FY141 Q1FY171
Profile
Bihar
11.6%
14.3%
H.P.
10.2%
13.7%
2G/3G/4G
UP E
13.7%
14.4%
2G/3G/4G
Rajasthan
12.9%
13.6%
2G/3G/4G
Delhi
11.6%
12.3%
2G/3G
Karnataka
10.3%
11.1%
2G/4G
Mumbai
9.4%
10.7%
2G/4G
Total
11.5%
12.6%
1
2
2G/3G/4G
~39% of
India
Mobility
Revenue
and ~26%
of Idea
Revenue
Idea
Incremental
RMS
@17.2%
RMS
Q1FY141
RMS
Q1FY171
Rank2
Spectrum
Profile
West Bengal
6.5%
9.9%
2G/4G
Tamil Nadu
3.1%
6.5%
2G/4G
J&K
3.8%
7.6%
2G/3G/4G
Assam
2.8%
5.4%
2G/4G
North East
3.6%
4.6%
2G/4G
Kolkata
5.6%
7.3%
2G/3G
Orissa
4.5%
6.2%
2G/4G
Total
4.1%
7.0%
Confidential
1 Source: TRAI revenue for UAS and Mobile licenses only.
2
~20% of
India
Mobility
Revenue
and ~7%
of Idea
Revenue
Idea
Increment
al RMS
@21.3%
FY15
FY16
200,000
Ind. Growth
5.9%
0.7%
180,000
Idea Growth
12.6%
7.1%
160,000
20.0%
$ 24 Bn
159,266
18.5%
158,166
149,311
19.0%
178%
17.4%
100,000
$ 4.45 Bn
29,495
27,537
24,459
FY16
6.4%
6.8%
Idea Growth
16.3%
15.0%
20.0%
3,934
4,000
4,474 17.6%
4,187
16.3%
18.0%
14.9%
18.0%
35.8%
16.0%
37.8%
17.0%
16.4%
60,000
40,000
FY15
Ind. Growth
3,000
35%
80,000
5,000
140,000
120,000
2,000
14.0%
16.0%
786
683
588
1,000
20,000
-
15.0%
FY14
FY15
35,000
30,000
FY15
FY16
Ind. Growth
56.0%
35.0%
Idea Growth
96.3%
52.4%
16,023
24.0%
20.5%
27.2%
20.0%
FY16
1,600
Ind. Growth
66%
64%
1,400
Idea Growth
117%
73%
5,000
6,914
4,538
600
12.0%
FY15
566
FY16
20.9%
20 .0%
18 .0%
16 .0%
14.0%
298
400
200
22 .0%
24.7%
14.0%
2,311
FY14
943 18.3%
800
16.0%
1,541
19.3%
1,200
18.0%
$ 1.05 Bn
FY15
15,000
10,000
1,000
24.8%
14.4%
FY16
1,800
22.0%
18.2%
20,000
FY15
33,742
24,996
25,000
12.0%
FY14
$ 5.1 Bn
40,000
FY16
79
14 .0%
173
12 .0%
FY14
FY15
FY16
27.4%
+2.2%
EBITDA
(Rs Cr)
EBITDA Margin %
+2.4%
29.6%
32.0%
32.2%
-1.6%
30.5%
EBITDA
Margin
23.9% +3.5%
+7.2%
+14.7%
+19.8%
+18.1%
+969
+1,250
7,567
+1,113
8,680
+625
8,675
Revenue
6,317
5,348
+1.8%
+24.0%
+29.5%
+35.2%
1,280
Q2 FY13
EBITDA
+538
+510
+450
2,239
1,730
Q2 FY14
2,777
Q2 FY15
2,790
+50
2,840
EBITDA
Q2 FY16
Q2 FY16 Ind AS
1309
419
1308
421
Q2 FY17 Ind AS
Based on IGAAP
($ Mn)
Rev
9,300
806
193
952
261
1141
338
Confidential
Based on Idea standalone + 100% subsidiaries
1402
428
EBITDA Margin %
FY12
FY15
FY16
FY12
FY15
FY16
Incr. EBITDA (4
Years)
Idea
4,466
9,768
11,910
22.7%
31.0%
33.1%
45.7%
Bharti2
13,669
19,474
21,903
33.9%
37.5%
39.1%
52.2%
Voda
8,582
12,613
13,125
26.3%
29.7%
29.5%
38.0%
-4,117
-2,845
-1,215
-3.7%
1.2%
3.6%
7.7%
-621
-429
-183
Operators
1
22.7%
+4.0%
23.7%
+1.0%
27.7%
EBITDA%
+2.2%
31.0%
+15.0%
+16.3%
+10.5%
+17.4%
453
532
33.1%
786
+103
683
+96
588
+56
+79
+73%
+112%
37
FY12
FY13
1
+42
298
+117%
173
79
FY14
+125
+93
FY15
FY16
Cash Profit
Net Profit
2,50,000
2,20,000
10,120
10,000
8,482
8,000
1,00,000
2,677
1,793
1,008
501
1550
($ Mn)
Cash
Net
1,30,000
4,462
3,477 5085
FY15
FY16
FY13
FY14
544
708
970
1,279
1,526
673
91
152
270
524
404
76
H1FY17*
1,01,402
71,166
44,601
39,260
40,000
25,797
28,054
71,000
61,384
37,679
100k on
3G/4G
1,30,633
132-134k
30,291
17,140
1,04,778
1,12,367
1,26,833
83,190
FY12
FY13
FY14
FY15
FY16
Capex
$ Mn
3,683
3,360
3,568
4,046
7,769
3,079
555
507
538
610
1171
464
Net Debt
80,000
21,381
60,467
90,094
Net Block+CWIP
98,913
57,121
12,825
107,234
50,060
Rs Cr
Rs Cr
60,000
96,105
142,658
1,00,000
24,945
14,643
40,000
FY12
Gross Investment in FA
70,000
216,045 ~232-234k
191,536
126,159
4,697
604
4G Sites
1,60,000
4,000 3,608
2,000
3G Sites
1,90,000
6,435
6,000
2G Sites
2,80,000
50,000
4.00
3.25
40,000
2.68
2.61
30,000
1.31
20,000
37,429
38,754
2.17
19,186
10,000
20,000
11,955
11,588
FY12
FY13
3.20
3.00
36,401
($ 5.80 Bn)
($ 5.49 Bn)
12,804
FY12
FY13
FY14
FY15
FY16
H1FY17*
2.50
2.00
1.50
1.00
0.50
3.50
*Based on Ind AS
FY14
FY15
FY16
H1FY17*
1 USD = 66.33 INR
Confidential
16
Coverage
800 MHz
(FDD paired)
Idea
54.6
Bharti
18.8
Vodafone
42.6
RJio
15.0
10.0
4G
Capacity (TDD unpaired)
Total
Total
quantum*
Payout
(Rs. Cr)
Payout
($ Mn)
2300 MHz
2500 MHz
(FDDx2) + TDD
30.0
170.0
329.2
10.0
349.2
12,798
1,929
167.6
25.0
217.6
14,244
2,147
315.2
25.0
365.2
20,279
3,057
269.2
269.2
13,672
2,061
130.0
15.0
39.6
3G
200.0
160.0
(FDDx2) + TDD
Tata*
12.4
24.8
24.8
4,619
696
RCom
5.0
10.0
10.0
65
10
Aircel*
1.8
3.6
3.6
112
17
1,239.6
65,789
9,918
Industry
15.0
174.8
25.0
320.0
370.0
1,119.6
60.0
Bharti
1,166.9
217.6
1,384.5
75,095
14,244
89,338
13,334
Vodafone
591.5
365.2
956.7
58,350
20,279
78,630
11,736
Idea
541.4
349.2
890.6
48,894
12,798
61,692
9,208
RJio
838.6
269.2
1,107.8
40,480
13,672
54,152
8,082
BSNL/MTNL
998.8
998.8
18,340
18,340
2,737
Tata
362.2
24.8
387.0
13,716
4,619
18,335
2,737
RCom
434.1
10.0
444.1
13,047
65
13,112
1,957
Aircel
395.2
3.6
398.8
10,018
112
10,130
1,512
Uninor
86.8
86.8
4,863
4,863
726
MTS
60.0
60.0
3,639
3,639
543
100.0
100.0
1,058
1,058
158
6,815.1
2,87,500
3,53,289
52,730
Tikona
Industry
5,575.5
1,239.6
65,789
Bharti
RJio
Total
(FDD x 2) + TDD
Spectrum
Share %
450.0
1,183.3
23%
600.0
1,107.8
21%
170.0
823.4
16%
FDD
TDD
900 MHz 1800 MHz 2100 MHz 2300 MHz 2500 MHz
79.2
107.5
162.5
125.0
146.4
Idea
59.0
172.7
80.0
Vodafone
65.8
126.0
115.0
200.0
813.5
16%
110.0
280.0
500.0
10%
237.3
5%
190.0
4%
142.5
3%
100.0
2%
86.8
2%
60.0
1%
100%
BSNL/MTNL
RCom
26.3
10.0
Aircel
Tata
11.3
17.4
65.0
20.0
65.0
15.0
45.0
Tikona
Industry
Idea as a % of Ind.
20.0
100.0
Uninor
MTS
30.0
43.4
30.0
175.0
214.0
703.3
605.0
1,200.0
650.0
5,244.6
0%
0%
0%
18%
0%
43%
10%
For calculating total quantum of spectrum, FDD quantum has been multiplied by 2 for equivalence with TDD quantum
19
900
1800
2100
Total
2300
2500
9.0
6.0
7.4
5.0
5.0
5.0
5.6
6.0
49.0
11.0
10.0
11.6
9.4
10.0
6.0
10.0
10.8
78.8
6.2
11.2
10.65
9.8
8.6
6.4
6.0
58.9
11.4
5.0
11.25
10.0
10.0
11.0
10.0
68.7
206.3
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
40.0
10.0
5.0
5.0
5.0
25.0
21.0
24.0
19.4
20.0
16.0
20.6
21.8
167.8
16.2
16.2
15.7
14.8
13.6
11.4
11.0
98.9
11.4
10.0
11.3
10.0
10.0
11.0
15.0
78.7
345.3
10.0
10.0
10.0
10.0
10.0
20.0
10.0
10.0
10.0
20.0
20.0
30.0
10.0
10.0
10.0
10.0
80.0
10.0
10.0
10.0
10.0
10.0
110.0
10.0
10.0
10.0
10.0
5.0
0.0
5.0
10.0
59.0
TDD
5.0
30.0
5.0
5.0
10.0
80.0
30.0
0.0
0.0
30.0
40.0
10.0
10.0
10.0
10.0
10.0
50.0
170.0
40.0
10.0
10.0
10.0
10.0
10.0
50.0
200.0
70.0
62.0
78.0
48.8
50.0
42.0
41.2
53.6
445.6
42.4
42.4
41.3
39.6
27.2
22.8
22.0
237.7
22.8
20.0
32.5
30.0
30.0
32.0
40.0
207.3
890.6
* For calculating total quantum of spectrum, FDD quantum has been multiplied by 2 for equivalence with TDD quantum
Confidential
2
1
2
1
1
1
1
1
10
1
1
1
1
1
4
4
5
3
3
2
2
3
26
2
2
2
2
1
1
10
1
1
2
17
2
2
2
2
2
11
47
77.4%
74.0%
70.2%
68.8%
142.1%
130.2%
63.4%
128.5%
116.5%
51.2%
47.4%
101.8%
45.3%
70.1%
62.8%
28.8%
62.2%
14.5%
Usage/Sub (MB)^
Price/GB (USD)^
3,072
15.6
India:
Rate fall of ~17%
(FY16 vs FY15)**
15.1
2,600
2,188
1,700
1,331
1,322
622
600
Jun 16
475
10.2
4.9
400
Confidential
11.2
10.8
9.7
Jun 16:
Rs 200 /
$3.1
4.1
2.7
Source: * GSMA Q3 2016, ^ UBS June 2015, ** Estimates basis TRAI PI report
21
1.1 Billion
Indians to be covered by
wireless
broadband
services by 2019-2020
from 250 300 Mn
population
coverage
before Mar 2015 auctions
Population coverage to expand from
current ~ 20% to ~ 90% by 2019-2020*
540 Million
Mobile
Broadband
(3G+4G) users in 2021
from existing 130 million
(Mar 2016) & usage per
subscriber to grow 2-3
times from current level of
475 MB/user
* Internal assessment
** GSMA forecast
*** Company Estimates (independently counting cell sites on each 3G & 4G spectrum band)
3X roll out
FY15:
40k (EoP: 120k)
FY16:
120k (EoP: 240k)
H1FY17*** : EoP ~550k
FY17***:~400k (EoP: 640k)
(incl. entry of new operator, excl.
deployment on spectrum won in
Oct16 Auction)
750-800k sites
Cumulative on 3G / 4G
platform by FY2018
Estimated Capacity (Sep16)
@ ~37 PB/day
Current demand: ~19 PB/day
(incl. current promotional offering
of Free Data ~15 PB/day)
22
Utilisation ~ 50%
Phase 1
Phase 3
Phase 2
Introduction of
mobile telephony
Phase 4
Coverage
expansion
392
571
261
13
34
55
FY97
FY98
FY99
FY00
FY01
FY02
FY03
FY04
FY05
96
FY06
Phase 1
Phase 2
Introduction of
mobile broadband
Coverage
expansion
TRAI reported
52
68
93
Phase 3
162
FY07
FY08
Ericsson
forecast
900
542
GSMA
forecast
Confidential
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Idea
Games
Idea
Videos
Idea
Music
Scheduled launch by Q4FY17
Idea
Chat
Idea
TV
Idea
Storage
Digital Wallet
Existing service
5 Mn+ subscribers
Confidential
Payments Bank
ABNL got in principle
approval from RBI, Idea
holds 49% stake in Aditya
Birla Idea Payment Bank
Ltd.
Expected Launch FY17-18
24
Confidential
25
75% 77%
83%
79%
77%
97%
84% 88%
79%
25%
45%
35% 32%
61%
54%
46%
36%
27%
17%
Confidential
88%
70%
72%
54%
40%
85%
26
75% of the new Internet User growth is poised to come from Rural
Connected Rural customers will increase from 120 Mn in 2015 to 315 Mn in 2020
180 Mn subs with 44Mn+ Mobile Internet Users and a strong, trusted brand
42% of Ideas Mobile Internet Users are Rural against Indian average of 35%
Best-in-class execution ability fastest growing operator for 8 consecutive years
Music
Streaming
Online
Videos/Movies
Gaming
Users
Mobile gamers: 40 50
Mn growing at ~50%
Market Size
Telecom
Operators
Hike (Airtel)
Jio Chat
Est: 2015
Est: 2012
Users: 100 Mn* Users: 2 Mn
Val: $1.4 Bn
OTT Apps
Est: 2010
Users: 100 Mn (India)
Val: $19 Bn (when sold)
Idea
Launch Date
Wynk (Airtel)
Est: 2014
Users: 12 Mn
Jio
Beats
Owned by
Saavn
Times Internet
Est: 2007
Est: 2010
Users: 13 Mn
Val: $400 Mn
Wynk Movies
(Airtel)
Est: 2015
Jio Play
(TV)
Wynk Games
(Airtel)
Est: 2015
Idea Chat
Idea Music
Lounge
Idea Movies
Studio
Idea Game
Spark
Q4 FY17
Q4 FY17
Q4 FY17
Q3 FY17
Sources: Deloitte report Digital Media: Rise of On-demand content; FICCI-KPMG Indian Media and Entertainment
Industry Report 2016; Nasscom: The Indian Gaming market review; TechCrunch; Statista; Media reports
* Registered Users
28
Confidential
29
Particulars
Total Industry
Idea (ICL + ICISL)*
Market Share
Count
Tenancy
Towers Tenancies
Ratio
417,000
767,000
1.84
23,300
47,110
2.02
5.6%
6.1%
Particulars
No. of Towers
No. of Tenancies
Tenancy Ratio
ICISL
9,772
16,392
1.68
11.15%
Indus share
13,528
30,718
2.27
Total
23,300
47,110
2.02
Confidential
^ Idea Cellular Infrastructure Services Limited (ICISL)
*Based on information available in public domain & media reports
** ICISL+ Indus Share
Thank you
31
Annexures
Confidential
32
Industry Revenue
+5.4% 193,010
+9.2%
138,445
+9.3%
17,827
18,600
+10.8% 183,161
165,335
44.0%
14,101
151,234
12,789
18.9%
17.5%
9,849
29.8%
29.8%
4,199
5,304
4,335
FY14
FY15
FY16
16.2%
14.9%
14.3%
+19.8%
+18.6%
+13.9%
19,813
22,571
FY12
FY13
21.5%
21.6%
+13.5%
26,770
32,074
36,409
3,993
2,758
FY14
FY15
FY16
FY12
FY13
In USD Bn
Ind.
Idea
20.9
3.0
Operator
22.8
3.4
In USD Bn
24.9
4.0
27.6
4.8
29.1
5.5
Ind.
Idea
2.8
0.6
RMS (%)
1.9
0.4
2.1
0.6
2.7
0.8
1.5
0.7
FY12
FY15
FY16
FY12
FY15
FY16
4 years
1 year
4 years
1 year
Avg 4 yrs
Idea
19,813
32,074
36,409
14.3%
17.5%
18.9%
16.4%
13.5%
30.4%
44.0%
11.6%
Bharti
41,344
56,272
60,687
29.9%
30.7%
31.4%
10.1%
7.8%
35.4%
44.8%
4.0%
Vodafone
30,659
42,601
44,643
22.1%
23.3%
23.1%
9.8%
4.8%
25.6%
20.7%
2.5%
Rest of Ind.
46,628
52,214
51,271
33.7%
28.5%
26.6%
2.4%
-1.8%
8.5%
-9.6%
-18.1%
Total
8.7%
5.4%
No. 2 Gap
10,846
10,526
8,234
7.8%
5.7%
100.0% 100.0%
4.3%
Confidential
0.0%
EBITDA
(Rs Cr)
EBITDA Margin %
31.0%
+3.2%
27.7%
22.7%
23.7%
+1.0%
+4.0%
+17.3%
+14.8%
19,680
+2.2%
+14.0%
+19.1%
26,504
33.1%
35,967
+4,412
31,555
+5,051
+3,909
22,595
Revenue
+2,915
+21.9%
+37.3%
+19.8%
4,466
($ Mn)
Rev
EBITDA
FY12
2,967
673
EBITDA
Margin
+886
5,352 +1,995
FY13
3,406
807
+33.0%
7,347 +2,421
9,768 +2,142
11,910
EBITDA
FY14
FY15
FY16
3,996
1,108
4,757
1,473
5,422
1,796
Confidential
Paisa
Billion
800
500
400
532.1
45.9
44.7
40.0
683.4
600
Voice ARPM
45.0
786.0
700
ARPM
587.8
41.3
+15.0%
385.2
300
394.8
+2.5%
+3.6%
35.0
453.1
47.0
45.3
30.0
37.5
34.8
+1.2%
36.2
32.7
33.1
Q2FY16
Q2FY17
25.0
200
20.0
100
Q2FY13
0
FY12
FY13
FY14
FY15
FY16
YTD
Q2FY16
ARPM US
Cents
0.65
Q2FY14
Q2FY15
0.62
0.68
0.70
0.67
2,20,000
30.0%
1,90,000
2G Sites
3G Sites
4G Sites
24,945
14,643
29.6%
27.9%
26.0%
1,60,000
50,060
1,30,000
22.0%
30,291
21,381
21.1%
1,00,000
18.0%
12,825
14.0%
15.6%
60,467
16.1%
70,000
10.0%
17,140
83,190
90,094
FY12
FY13
1,04,778
1,12,367
FY14
FY15
1,26,833
1,30,633
FY16
Q2FY17
40,000
Q2FY13
Q2FY14
Q2FY15
Q2FY16
Q2FY17
Internal
2100
430
2,305
700
550
3,985
2300
176
82
631
888
2500
680
20
60
390
80
10
10
161
160
580
10
40
60
90
120
50
2,521
*Total payout towards Spectrum acquisition is less than 1% over the DoT set reserve price.
Confidential
Total
680
220
800
2,389
317
20
75
336
624
1,847
2,305
10
40
154
1,220
640
842
280
12,798
Bharti
RJio
BSNL/MTNL
116.4
107.5
Spectrum
Share %
225.9
125.0
450.0
1,384.5
20%
146.4
600.0
1,107.8
16%
138.2
66.2
110.0
280.0
998.8
15%
Vodafone
83.6
179.8
115.0
200.0
956.7
14%
Idea
59.0
206.3
80.0
170.0
890.6
13%
10.0
80.8
65.0
444.1
7%
21.0
103.4
65.0
398.8
6%
81.0
45.0
387.0
6%
100.0
1%
86.8
1%
60.0
1%
100%
RCom
45.0
Total
(FDD x 2) + TDD
FDD
TDD
900 MHz 1800 MHz 2100 MHz 2300 MHz 2500 MHz
66.3
Aircel
Tata
67.5
Tikona
Industry
Idea as a % of Ind.
20.0
100.0
Uninor
MTS
30.0
43.4
30.0
316.3
428.2
1,133.1
605.0
1,200.0
650.0
6,815.1
0%
14%
18%
13%
3%
26%
13%
For calculating total quantum of spectrum, FDD quantum has been multiplied by 2 for equivalence with TDD quantum
37
Board Members
Mr. Kumar Mangalam Birla Chairman (Non-Executive)
Mr. Kumar Mangalam Birla is the Chairman of Idea and Aditya Birla Group.
He chairs the Boards of the major Group Companies in India and globally.
Mr. Birla took over as Chairman of the Group in 1995. As Chairman, Mr.
Birla has taken the Aditya Birla Group to an altogether higher growth
trajectory. In the 17 years that he has been at the helm of the Group, he
has accelerated growth, built a meritocracy and enhanced stakeholder
value.
PIC
[Smt.
Rajashree
Birla]
PIC
[Himanshu
Kapania]
PIC
[Madhabi Puri
Buch]
PIC
[Tarjani Vakil]
PIC
[Mohan
Gyani]
PIC
[Mr. Arun
Thiagarajan]
Confidential
Board Members
Mr. P. Murari has served in Indian Administrative Service and held several
senior positions with the Government of India, the last being Secretary to
the President of India until August, 1992. Mr. Murari currently serves as an
Advisor to the President of FICCI. He has vast experience in Administrative
Services and General Management. He sits as an Independent Director on
several Boards in India.
PIC
[P. Murari]
Confidential
Mr. Sanjeev Aga served as the Managing Director of Idea for the period
November 1, 2006 to March 31, 2011. Mr. Aga earlier held position of
Managing Director of Aditya Birla Nuvo Ltd. and has held senior positions
in Asian Paints Ltd., Chellarams (Nigeria) and Jenson & Nicholson. He has
also held position of CEO of Mattel Toys and position of Managing Director
of Blow Plast Ltd. He sits as an Independent Director on the Board of
various Companies in India
Management Team
Deputy Managing Director, aged 60 years
o B.Tech. from IIT Delhi and Post Graduation from Indian Institute of
Management Ahmedabad with over 34 years of industry
experience across Sales, Marketing and P&L Leadership roles
o Joined Idea in October 2001 ; telecom experience of over 19 yrs
Ambrish Jain
Anil K Tandan
P Lakshminarayana
Chief Technology Officer, aged 67 years
o Served in the Indian Army in the Corps of Signals for 30 years
before joining the industry. Has an M.Tech from IIT Kharagpur,
Post Graduate in Management from AIMA and has attended the
Advanced Management Program at Harvard Business School.
o Joined Idea in January 2001; telecom experience of around 15 yrs
Sashi Shankar
Chief Information Technology Officer, aged 58 years
o Engineering graduate from Pune University with around 33 years
of industry experience
o Joined Idea in Sept. 2005 ; telecom experience of around 18 yrs
Prakash K Paranjape
Navanit Narayan
Chief Corp Affairs Officer, aged 63 years
o Graduate from St Stephens College, Delhi and Diploma in
International Marketing Management from Delhi with around 29
years of industry experience.
o Joined Idea in Jan. 1996 ; telecom experience of around 20 yrs
Rajat Mukarji
Vinay Razdan
Chief Commercial Officer, aged 61 years
oB.Sc.(Hons) from Delhi University & Engineering graduate from
Indian Institute of Science, Bangalore with around 38 years of
experience across Telecom, FMCG, Hospitality, Manufacturing and
Consulting.
o Joined Idea in Nov. 2006 ; telecom experience of around 12 yrs
Rajesh Srivastava
Age as on 30th June, 2016
Confidential