Beruflich Dokumente
Kultur Dokumente
PROJECT REPORT
ON
CASH FLOW FUND FLOW
ANALYSIS
SUBMITTED TO
UNIVERSITY OF PUNE
IN PARTIAL OF FULLFILLMENT OF 2 YEARS FULL TIME COURSE
MASTERS OF BUSINESS ADMINSTRATION (MBA)
SUBMITTED BY,
MR. Bhupendra s. Purohit
(BATCH 2012-14)
DECLARATION
I, the undersigned, hereby declare that the project report entitled Cash
Prajakta Joshi
ACKNOWLEDGEMENT
I am sincerely grateful to those people who made their way out in helping
me to accomplish my project. At beginning I was very sceptical about how
to lead my project through was helped unanimously by many persons
throughout my project days. At first, my sincere thanks to Mrs. Prajkta Joshi,
SKNSSBM, PUNE.
I take this opportunity as privilege to articulate my deep sense of
gratefulness to the
Place: Pune
Date:
Purohit.
Bhupendra
Executive summary
I, Bhupendra S. Purohit, student of batch 2012-2014 at SKN SINHGAD
SCHOOL OF BUSINESS MANAGEMENT, PUNE, Pursued my summer internship
program with Kpitcummins infosystem pvt.ltd.
,Pune(www.kpitcummins.com), from 20th May to 1st Aug 2013.
KPITCUMMINS located at Hinjwadi, Pune. It is one of the leading company
in global IT consulting and product engineering partner focused on
CHAPTER - 1
INTRODUCTION
Introduction
Introduction to Study:
The ultimate objective of financial statements is to provide
maximum detailed information about the organisation to the
public. The financial statements like Profit & Loss A/C and Balance
Sheet fulfil this objective very well. The Profit & Loss A/C shows the
change in the owners equity as a result of productive and trade
activities during the period. The Balance Sheet, on the other hand,
portrays the financial position of the undertaking, the asset side
indicating the deployment of resources in various assets and the
liability side showing manner in which these resources were
obtained.
The information supplied by these statements
sometimes may not be adequate. In some cases the Profit & Loss
A/C of a firm may reveal that it has earned sufficient profits and
Balance Sheet may indicate sound solvency position but even then
the concern may not be able to distribute the profit in cash or
carry out its normal operations due to shortage of cash.
Under such circumstances, the owner or manager of the
concern, unless he is well-versed in accounting, will not be able to
understand the exact reasons for this cash shortage despite the
Objective of the study: To analyse Funds flow and cash Flow statements to determine
shortage or excesses in cash.
1. Industrial overview
CHAPTER - II
COMPANY PROFILE
Financial Facts:-
Certifications:-
CMMI-DEV
ISO
9001:2008
v1.2Matuty
Level 5
ISO
27001
An
A Process
Information
Improvemen
A Quality
Security
t
Managemen
Management
t Standard
Standard Standard
BS25999:20 Automotive
7
SPICE Level5
A benchmark to
A Business Establish
Continuity
mature processes for
Managemen
t Standard automotive suppliers
Differentiate:Innovation - The world is evolving and so are business needs. We understand the
dynamic environment our customers face. We innovate so that they are able to globalize
and integrate effortlessly to build a smart and sustainable future.
Sustainability - We believe that recognition of our interdependence with our ecosystem is
the first step towards creating a sustainable world. We foresee an increased effort for the
entire Ecosystem coming together to create a common force to deliver excellence in all
our endeavours.
Focus on Industries - Our familiarity and deep focus in Automotive, Energy & Utilities,
Industrial Equipments and Semiconductor industries enables us to be specialized
providers for our customers. We provide relevant and proven solutions that are often
based on intellectual property (IP) created by us and thus, deliver predictable high
business value.
Quality Focus - Our customers are committed to providing the highest quality in every
aspect of their business operations. We understand the evolving priorities of our
customers and have processes that are built to deliver high productivity and right-firsttime deliveries that are on schedule, every time.
Our quality systems deliver measurable performance with efficient project management
and risk reduction, shortened development cycles and lesser overruns of time and cost.
We have continuously benchmarked our processes against world-class standards and
models such as:
Collaboration:
We believe that we do things better when we do it together. We partner with our
customers at every stage of development and support.
Leadership:
In order to be the preferred partners of choice of leading global corporations, we
constantly endeavour to stay ahead of the curve. Our efforts have been recognized and
awarded across numerous industries and geographies.
Agility:
We build processes and systems that allow our operations to be adaptable and flexible to
the dynamic needs of our customers. We innovate rapidly, tailoring solutions that meet
customer needs productively and cost-effectively.
Process excellence:At KPIT, we believe that quality of processes define the level of customer satisfaction.
Hence, we deploy a metrics-driven system for process excellence, which is a continuous
endeavour in our enterprise. It involves necessary changes in processes, introduction of
new tools & techniques, and adoption of best-practices across the organization.
Through our quarterly process review by the management, we identify process
improvement opportunities and corrective & preventive measures. We aim to create
Revolo awarded Promising Innovation of the Year 2010-11 by NASSCOM under the
New Technology Advancement category
Parivartan Sustainability Leadership Award 2011 by India Carbon Outlook for
Revolo
Best Electronic Product of the Year 2011 by India Semiconductor Association for
Revolo
Revolo awarded the 'Automotive Idea of the Year' at The Economic Times
Zigwheels Car & Bike Award 2010
KPIT CIO, Shrikant Kulkarni, selected amongst the top 50 most respected CIOs in
India
Anil Patwardhan, VP & Head - Corporate Finance & Governance, KPIT Cummins won
the ICAI 2010 award of the best CFO in Information Technology category
Won the Maharashtra State IT R&D Innovation Award 2010 for Revolo
Awarded the Cummins CMD Award for innovation
"KPIT Cummins are specialists in product engineering design and is one of the
world's leading automotive software developers" - Kevin Mak, Leading Analyst of
the Automotive Electronics Service, Strategy Analytics, on the SA Blog
In the top 10 Engineering Services Vendors list by Global services 100
Profiled in the BI Short listing Tool by Forrester - by Liz Herbert and Boris Evelson
Recognised among top 25 companies in India with excellence in Corporate
Governance for 4 consecutive years by ICSI (Institute of Company Secretaries of
India)
Among best 5 companies by Industry Focus: Automotive - IAOP (International
Association of Outsourcing Professionals)
Among best 20 leaders by services offered: Industry specific - IAOP
Among best 5 companies by Geography Focus: Japan - IAOP
Award for Excellence in Corporate Governance, 2009 ranking by ICSI
Mentioned in the selected list of Oracle and SAP implementation service providers
in North America geography (C&SI Service providers) 2009
Our offerings:
Solution Highlights:K-PRO consolidates IT services areas, standardizes IT assets and processes, optimizes
technology and processes along with strong governance. These strategic arms are based
on 5 foundation elements - Processes, Resources, Quality, Continuous Improvement and
Information Intelligence.
KPIT Should Costing:Reduce the cost of bought-out items by using our Extended Enterprise Should Costing
solution. Our end-to-end solution enables you to reduce overall supply chain costs by
reducing procurement, engineering and logistics costs.
KPIT Finished Goods Inventory Management Solution (FINMAN):KPIT Finished Goods Inventory Management Solution (FINMAN) is a robust inventory
management process and solution. It is globally inclusive and responsive to changes in
inventory policies aiming at the next level of inventory maturity for manufacturers.
KPIT Calibration Process Management (C-PROM):As the name suggests, C-PROM is a calibration process management solution from KPIT
that aims at shortening product development/calibration time and reducing cost,
accelerating time to market / assembly line, producing high-quality products with
reduced defects, and synchronizing globally-dispersed and multiple process teams .
OVERVIEW:20+
20+
300+
1500+
Years of rich
expertise
Vehicle
Platforms
Production software
programs
Projects in
automotive
We collaborate with you to achieve what truly matters - delivering strong, compelling
solutions to your customers that inspire loyalty.
Product Innovation and Development: Engineering advanced mobility solutions with
integration of software, mechanical and electronics tools and processes to deliver
reduced timelines, costs and efforts. Our customers also benefit from the investments
that we make in new and relevant technologies. To know more, read about our Product
Engineering Solutions. To know more, read about our Product Engineering Solutions.
Business Consulting and Operations Optimizations: Reducing operating expenses,
maximizing cash flow and delivering enhanced ROI. Our solutions help predict supplydemand variability across the entire value net. To know more, read about our Business
Consulting & IT Solutions.
Enterprise IT Solutions: Turning information into insights on new growth opportunities
and building new revenue models based on higher levels of customer centricity. To know
more, read about our SAP Industry Solutions or Oracle Industry Solutions.
Automotive
Grade services
Members of:-
Certifications:-
Product
development
from concept
to production
Automotive
SPICE Level 5
Experience in
creating
conformance
specifications
for AUTOSAR
standards
PRODUCTS:KPIT has the experience and know-how in building products and solutions for
Automotive, Industrial and Consumer Electronics domains. KPIT has helped its customers
in the areas of navigation, automotive infotainment, telematics, semiconductors etc. We
have been engineering future-proof products and technologies that are solving
tomorrows needs today.
Our deep industry expertise and capability helps our customers address global
challenges of the future.
Learn more about our products:
APLICATION SERVICES:KPIT has in-depth industry experience and expertise in providing application services for
Oracle, SAP and Movex /M3 products and processes, including integration, testing and
maintenance. Our knowledgeable consultants ensure risk-free development and
implementation of applications while improving productivity and compliance.
KPITs applications services ensure your systems work efficiently, thereby maximizing
application functionality. With our cost-efficient, flexible engagement models you will be
able to improve business performance, IT operations and stay competitive. Partner with
KPIT to benefit from our range of application services.
Oracle
SAP
Movex/M3
Microsoft
Infrastructure Management Services
Net profit for the quarter up 17.5% Q-o-Q to reach INR 601 million
KPIT Cummins (BSE: 532400; NSE: KPIT), a leading product engineering and IT consulting
partner to automotive & transportation, manufacturing and energy & utilities companies,
today reported its consolidated financial results for the quarter ended June 30, 2013.
Research Methodology:The term research is composed of two words, re & search. This means to search
again. Research is conducted to search for new facts of to modify the existing facts. The
obvious function of research is to add new knowledge to the existing store. Research is
the pursuit of truth with the help of study, observation, comparison and experiment. It is
a careful and exhaustive investigation of phenomenon with an objective of advancing
knowledge.
2) It helps to solve many complex problems faced by the business and society
According to Clifford Woody, research is the process which includes defining and
refining problems, formulating suggested solutions, collecting, organising &
evaluating data, making deductions & reaching conclusion & at last carefully testing
the conclusion & reaching conclusion & at last carefully testing the conclusion to
determine whether they fit the formulating the hypothesis.
Literature review
Data collection
The steps generally represent the overall process; however they should be viewed as an
ever-changing process rather than a fixed set of steps. Most researches begin with a
general statement of the problem, or rather, the purpose for engaging in the study. The
literature review identifies flaws or holes in previous research which provides justification
for the study. Often, a literature review is conducted in a given subject area before a
research question is identified. A gap in the current literature, as identified by a
researcher, then engenders a research question. The research question may be parallel
to the hypothesis. The hypothesis is the supposition to be tested. The researcher(s)
collects data to test the hypothesis. The researcher(s) then analyses and interprets the
data via a variety of statistical methods, engaging in what is known as Empirical
research. The results of the data analysis in confirming or failing to reject the Null
hypothesis are then reported and evaluated. At the end the researcher may discuss
avenues for further research.
SOURCES OF DATA
The collection of data means purposive gathering of information relevant to the
subject matter of investigation from the units of population under investigation.
Required data for the proposed study was collected by following sources of data
collections.
1) Primary sources
2) Secondary sources
1) Primary sources:The primary data are those which are collected afresh
at for the first time & thus, it is original in character. For the concerned study data was
collected through enquiry, personal interview & discussion with officers.
A primary source is an original object or
document -- the raw material or first-hand information. Primary sources include historical
and legal documents, eyewitness accounts, results of experiments, statistical data,
pieces of creative writing, and art objects. In the natural and social sciences, primary
sources are often empirical studies -- research where an experiment was done or a direct
observation was made. The results of empirical studies are typically found in scholarly
articles or papers delivered at conferences, so those articles and papers that present the
original results are considered primary sources.
I.
II.
III.
IV.
were
readymade
but
made
available
with
prior
permission
Limitations:
The research was conducted in limited area.
The study done with limited information provided by Finance
Department.
of
INTRODUCTION OF
TOPIC
INTRODUCTION OF TOPIC
Meaning of Financial Analysis:Financial Analysis is the process of identifying the financial strengths and weaknesses of
the firm by property-establishing relationship between the items of the Balance Sheet
and the Profit and Loss account. There are various methods or techniques are used in
analysing financial schedule of change in working capital flow, cost volume Profit
Analysis and Ratio Analysis.
The meaning of Financial Analysis is also known as analysis refers to the process
of determining according to Meta fund tutored is a process of evaluating the
relationship between components parts of a financial statements to obtain a better
understanding of a firm's position and performance. In the word of Myers "Financial
statements analysis is largely a study of relationship among the various financial factors
in a series of statements". The purpose of financial statements so as to judge
the profitability and financial soundness of the firm.
To analyse is to examine. Therefore, analysis of financial
statements means the systematic classification, comparison and examination of the
facts and figures as disclosed in these statements in order to have the full diagnosis of
the profitability and financial position of the enterprise.
A profit and Loss statement indicates the profitability and Balance
Sheet discloses the financial position. When the absolute figures in these statements are
methodically classified and compared with similar figures of the previous years or with
the figures of other firms for proper understanding of the profitability and position of the
business, it is known as analysis.
1.
2.
3.
4.
Comparative Statement
Tr e n d A n a l y s i s
Common size Statement
Fu n d s F l o w S t a t e m e n t
Issue stocks or negotiate for a bank loan to increase its working capital;
Goals
Financial analysts often assess the following elements of a firm:
1. Profitability - its ability to earn income and sustain growth in both the short- and longterm. A company's degree of profitability is usually based on the income statement,
which reports on the company's results of operations;
2. Solvency - its ability to pay its obligation to creditors and other third parties in the
long-term;
3. Liquidity - its ability to maintain positive cash flow, while satisfying immediate
obligations;
Both 2 and 3 are based on the company's balance sheet, which indicates the financial
condition of a business as of a given point in time.
4. Stability - the firm's ability to remain in business in the long run, without having to
sustain significant losses in the conduct of its business. Assessing a company's stability
requires the use of the income statement and the balance sheet, as well as other
financial and non-financial indicators. Etc.
Nature of Financial Statements:A financial statement (or financial report) is a formal record of the financial activities of a
business, person, or other entity.
For a business enterprise, all the relevant financial information, presented in a structured
manner and in a form easy to understand, are called the financial statements.
The Financial Statements are those which are prepared periodically,
normally at the end of financial year. All the information recorded in the books of
accounts of business is summarized in these financial statements.
They typically include four basic financial statements,
accompanied by a management discussion and analysis:
Methods
Financial analysts often compare financial ratios:
Past Performance - Across historical time periods for the same firm (the last 5 years
for example),
The technique of fund flow analysis is widely used by the financial analysts
credit grating institution and financial managers in performance of their jobs. It has
become a useful tool in their analytical kit. This is because the financial statement i.e.
Income Statement and the Balance Sheet have limited role to perform. Income
statement measures fallow restricted to transaction that pertain to rendering of goods or
services to customers. The balance sheet is merely a static statement .it is a statement
of assets and liabilities of the business as on particular date. It does not sharply focus
those major financial transactions which have been behind the balance the sheet
changes. One has to draw inferences from the balance sheet of two periods. For
example, if the fixed assets worth Rs. 2, 00,000/- are purchased during the current year
by raising share capital of Rs. 2, 00,000/- the balance sheet will similarly show a higher
capital figure and higher fix assets figure. In case, one compares the current years
balance sheet with the previous years balance sheet, then only one can draw an
inference the fixed assets were accounting year might not find any place in the balance
sheet.
For example loan of Rs. 2, 00,000/- was raised and paid in the accounting year.
The balance sheet will not depict this transaction. However, a financial analyst must
know the purpose for which loan was utilized and the source from which it was raised.
This will help him in making a better estimate about companys financial position and
policies.
External Analysis
The name itself suggests that this type of analysis is done by the outsiders who do not
have access to the detailed accounting information of the business firm. For this type of
analysis external users like investors, creditors, credit agencies, general public etc.
mostly rely on the published financial statements.
Internal Analysis
This analysis is performed by the executives and employees of the business firm. They
have full access to all internal accounting records of the business concern. They do all
these analysis only for the management of the business enterprises.
On the basis of method of operations followed in the analysis we can again categorize
analysis in to dynamic or horizontal analysis and static or vertical analysis.
Dynamic Analysis
In this analysis the financial data of the company is compared for several years. A base
year which is normally the beginning year is chosen and the financial data of various
years are compared with the standard or the base year. Dynamic analysis helps the
management and other users to find out the trend of items of financial statements that
have changed significantly during the period. Comparison of an item over several
periods with the base year may show a trend developing. Comparative statements and
trend percentages are two tools used in dynamic analysis.
Static Analysis
Static analysis refers to study of relationships of various items in the financial statement
of one financial year only. In static analysis items of financial statement of a year are
compared with the base selected from the same year's statement. Common-size
financial statements and financial ratios are two tools used in static or vertical analysis.
As items for one time period are taken for analysis in static analysis so it is not conducive
for proper analysis of financial statements. However it may be analyzed with dynamic
analysis to make it more meaningful and effective
Meaning of Funds:The term Fund can be explained in many ways. In the narrow sense, it means
cash only. Transactions involving cash receipts and payments are considered in
this approach. In the broader sense, fund means working capital, which is the
excess of current assets over current liabilities. For fund flow analysis, the broader
approach, working capital approach, is considered. The entire liability side of the
balance sheet shows the applications of funds, whereas the entire liability side
shows the sources of funds. But while preparing funds flow statement it is
preferred to use the term in the intermediate sense, i.e. working capital.
The word Flow means change and fund flow means change in funds or
change in working capital. Any increase or decrease in working capital is flow of funds.
Flow of funds may be either inflow of funds or outflow of funds. Inflow refers to sources of
funds and outflow refers to applications of funds. If a transaction brings any change in
working capital, flow of funds takes place. This will happen when changes occur in the
values of fixed assets, share capital, long term debts etc.
Benefits of Fund Flow Information:The information in fund flow statement helps investors, creditors, and other
to assess the following aspects of the firms financial position.
1. Such statement serves as a mechanism for predicting the ability to generate future
fund flows for the investors, creditors and others.
2. This enables managers or management to plan coordinate and control financial
operation in an effective manner.
3. It gives an indication of the relationship between profitability and cash generating
ability thus of the quality of the profit earned.
4. It furnishes information to the management regarding the entities ability to pay
dividend and meet obligations.
5. Analyst and other users of financial information often, formally or informally, develop
models to assess and compare the present value of the Future Fund Flow of entities.
Historical Fund Flow statements could be useful to check the accuracy of past
assessment.
6. It is free from manipulation and is not affected by subjective judgements or by
accounting policies.
7. Such a statement dictates situation when business has made profit but has run out
money or it has sustained loss but has enough fund availability.
8. The extent of fund generated from operational activity and external finance in order to
meet capital, tax , and dividend requirements can be obtained from such statements.
9. It aids in the evaluation of risk, which includes both the expected variability of future
return and probability of insolvency or bankruptcy.
10. Such statements reveal the capability of an enterprise to pay its short obligation as
and when due to the lenders.
11. A Fund Flow statements in conjunction with a balance sheet provides information on
liquidity, viability and adaptability. The balance sheet is often used to obtain information
on liquidity, but the information is rather incomplete for this purpose as the balance
sheet is prepared at a particular point in time.
12. It may assists users of financial statements in making judgements on the amount,
timing and degree of certainty of future Fund Flows.
13. This statement provides information that is useful in checking the accuracy of past
assessment of future Fund Flows and in examining the relationship between profitability
and net fund Flow and the impact of changing price.
14. This statement is of special importance in assessing future Fund Flows, quality of
income operating capability, financial flexibility, liquidity and information on financing
and investing activities. Using Fund Flows from operating activities from the Fund Flow
statements, different ratios such as liquidity ratio, solvency ratio and profitability ratios
can also be calculated to evaluate an enterprise liquidity, solvency and profitability.
Fund Flow Statement And Income Statements:A Fund Flow statements differs from an income statement (i.e. Profit and Loss account) in
several respects
1. A Fund Flow statement deals with the financial resources required for running the
business activities. It explain how were the funds obtained and how were they used,
whereas an income statement discloses the result of the business activities i.e. how
much has been earned and how it has been spent.
2. A Fund Flow statement matches the Funds Raised during a particular period. The
sources and application of funds may be of capital as well as of revenue. An income
statement matches the income of period with the expenditures of that period which are
both of revenue nature. For example where shares are issued for cash, it becomes a
source of funds while preparing a fund flow statements but it is not an item of income for
an income statement.
3. Sources of funds are many beside operations such as share capital, debentures sales
of fixed assets, etc. an income statements which discloses the results of operation
cannot accurately tell about the funds from operation alone because of non-fund item
(such as depreciation, written off on fictitious assets etc.) being include therein.
Thus, both income statement and fund flow statement have different
function to perform. Modern management need both. One cannot be substituted for the
other rather they are complementary to each other.
The uses of fund flow statement can be put as follows:1. It explains the financial consequences of business operation:
Funds flow statement provides a ready answer to so many conflicting situations such as:
a) Why the liquid position of the business is becoming more and more unbalanced in
spite of business making more and more profits?
b) How was it possible to dispute dividends in excess of current earning or in the
presence of a net loss for the period?
c) How the business could have good liquid position in spite of business making losses or
acquisition of fixed asset?
d) Where have the profit gone?
Definite answer to those question will help the financial analyst in advising his employer
or client regarding direct of funds to those channels will be most profitable for the
business.
A projected fund flow statement will help the analyst in finding out how the management
is going to allocate the scarce resources for meeting the productive requirements of the
business. The use of funds should be managed in such a way that business is in a
position to make payment of interest and loan instalments as per agreed schedule.
Thus, both income statement and fund flow statement have different function to
perform. Modern management need both. One cannot be substituted for the other rather
they are complementary to each other.
Internal sources:
Funds from operation are the only internal sources of funds. However, following
adjustments will be required in the figure of net profit for finding out real funds from
operation:
External Sources:
Funds from long-term loan:
Long term loans such as debentures borrowing from financial institution will increase
the working capital and therefore, there will be flow of funds. However, if the debenture
has been issued in consideration of some fixed assets, there will be no flow of funds.
Sale of fixed asset:
Sale of land building, long term investments will result in generation of funds.
Funds from increase in share capital:Issue of share for cash or for any current asset results in increase in working and
hence there will be a flow of funds.
Application of funds:
The uses to which funds are put are put are called application of funds following are
some of the purpose for which funds may be used.
Purchase of fixed assets such as a land, building, plant, machinery, long term
investment, etc., result in decrease of current assets without any decrease in current
liabilities. Hence there will be a flow of funds. But in case shares or debentures are
issued for acquisition of fixed assets. There will be no flow of fund.
Payment of dividends:Payment of dividend result in decrease of fixed liability and therefore, it affects funds.
Generally, recommendation of director regarding declaration of dividend (i.e. proposed
dividend) is simple taken as an appropriation of profit and not as an item affecting the
working capital.
Cash:
As per Cash Flow Statement deals with cash and cash equivalents. Cash
includes cash in hand and demand deposits with bank. Cash equivalents refer to short
term liquid investments of an organization which are readily convertible to known
amounts of cash and are subject to an insignificant risk of change in value. These cash
equivalents include item like Fixed Deposit for 30 days, treasury bills and market
instrument.
Cash Flow:
The success of business beside other depends upon the manner in which its Cash flow is
managed. Thus, Cash flow is required as the life and blood of business concern. Cash
Flow management in simple term is the flow of funds which a company must have to
finance its day to day operation.
It includes the form near cash asset or even assets a little further from cash but yet in
process of moving towards the cash from in short period. It comprises of stock of finished
goods, semi-processed items, sundry debtors, cash and short-term investment, if any.
Cash flow management throws light on adequacy of the firm and also risk of bankruptcy.
If firm do not have adequate Cash i.e. it does not invest sufficient funds in current assets,
it may become liquid and consequently may not have ability to meet its current
obligation and thus, invite risk of bankruptcy.
It also focuses on key strategy and consideration trade-off between profitability and
liquidity of the firm. Management of Cash flow gives financial position, profitability and
also efficient use of an individual current asset like cash, receivables and inventory.
The Balance Sheet and Profit and Loss Account are the two very important final
products of the entire financial accounting process. The balance sheet shows the
financial state of affairs of an organization as on a particular date while the profit and
loss account shows the profit earned or loss incurred by an organization from its
transactions over a period. No doubt, these two statements serve various important
purpose but they do not tell the complete story which a financial analyst need to know.
The Balance Sheet shows the cash balance as on a particular date. It may show
opening and closing cash paid during the year. For analysis of financial position of
an organization, sometimes this information is essential. This limitation of balance
sheet is overcome by cash flow statement.
Similarly, the Profit and Loss Account which is another which is another important
financial statement shows the book profit earned by a concern. Such profit is calculated
after debiting non-cash expenditure like depreciation, preliminary expenses written off
etc. this book profit is different from cash profit earned by the concern. The financial
analyst who is interested in knowing the cash profit has to adjust such book profit for
noncash expenses to arrive at cash profit.
Activity
Cash Flow
Examples
Operating
Activity
Cash Inflow
Cash Outflow
Investing
Activity
Cash Inflow
Cash Outflow
Financing
Activity
Cash Inflow
Cash Outflow
Operating activities:
Operating activities include the production, sales and delivery of the companys
product as well as collecting payment from its customer. This called include purchasing
raw materials, building inventory, advertising and shipping the product.
Receipts for the sale of loans, debt or equity instrument in a trading portfolio.
Interest payment.
Items which are added back to [or subtracted from, as appropriate] the net
income figure (which is found on the Income Statement) to arrive at cash flows from
operations generally include:
Investing activities:
Examples of investing activities are:
Financing activities:
Financing activities include the inflow of cash from investors such as banks and
shareholders, as well as the outflow of cash to shareholders as dividends as the company
generate income. Other activities which impact the long-term liabilities and equity of the
company are also listed in the financing activities section of the cash flow statement.
Dividends paid.
Sale or repurchase of the companys stock.
arrive when they should, however, which can be the start of the cause of cash flow
problems.
Some firms might see revenue rise at certain times of the year but at other times
sales might be very slow. Toy shops for example, might expect to receive the vast
majority of the revenue from sales in the period from September to December. The
period from February to August might be very slow.
Revenue, therefore, does not come in at the same time as costs have to go out. This
is the main problem facing firms and the whole point about cash flow. A firm has to
manage its cash to ensure that it has enough money coming in to pay its bills. If it
cannot pay a bill for some reason, it could perhaps negotiate with the creditor to delay
the payment. However, it cannot keep doing this!
The importance of Cash flow planning is linked to liquidity of a business. In any
business, there is need for cash in running day-to-day operations. Some examples
include purchase of office stationary or fuel.
Schedule of changes in
working capital is prepared.
Schedule of changes in
working capital is not
necessary.
position.
DATA PRESENTATION,
ANALYSIS AND
INTERPRETATION
2010
Rs.
2011
Rs.
Increase
Decrease
999,123,343
1,608,923678
609,800,335
--
647,207,254
956,948,967
309,741,713
--
00
838,631,303
1,64,63,30,59
7
3,40,45,03,948
Total (A)
B. Current Liability:-
838,631,303
253,412,060
849,006,989
849,006,989
TOTAL (B)
1,102,419,04
9
--
1,102,419,04
9
79,73,23,608
2,30,20,84,899
Increase In working
capital
1,50,47,61,29
1
2,30,20,84
,899
1,50,47,61,29
1
1,75,81,73,351
2,30,20,84,899
1,75,81,73,35
1
AMOUNT
TOTAL
AMOUNT
Net Profit:-
789,428,334
1,749,134
350,904,135
374,984
40,730,424
1,888,537
630,910
1,18,57,06,45
8
Total (A)
39,62,78,124
31,208,130
7,800,000
33,940,152
23,988,038
27,592,743
12,45,29,063
Total (B)
Total (A) Total (b) =Funds
generated from operation:-
12,45,29,063
1,06,11,77,39
5
AMOUNT
APPLICATION
AMOUNT
1,504,761,
291
171,880,2
25
380,948,5
38
447,806,8
30
225,504,8
50
30,376,41
0,
64,327,61
8
41,088,13
8
5,967,513
23,988,03
8
2,86,66,93
,900
2,86,66,93
,900
MARCH
31,2011
AMOUNT
MARCH
31,2010
AMOUNT
789,428,33
4
901,725,46
1
1,749,134
350,904,13
5
374,984
40,730,424
(31,208,13
0)
1,888,537
630,910
(7,800,000)
(33,940,15
2)
(23,988,03
8)
15,632,948
281,742,23
6
16,684,594
61,677,340
(41,979,52
5)
(727,210)
2,617,488
11,800,000
(10,462,44
8)
27,742,044
(131,647,0
Net profit
Adjustments for:(Profit amt.) / Loss amt.
Loss on sale of fixed asset
Depreciation/amortisation
Employee stock option cost
Interest and financial charges
Interest income
Provision for doubtful debts
Bad debts written off
Provision for doubtful debts (advance)
Dividend income
Exchange difference on translation of
currency
Unrealised foreign exchange (Gain) / Loss
Operating profit before changes in
working capital
Adjustment for:(Increase) / decrease
Sundry debtors
Loans and Advances
Current liability and provision
Cash generated from operation
Taxes paid
Net cash from operating activities
(27,592,74
3)
1,0611,177,
395
(609,800,3
35)
(309,741,7
13)
253,412,06
0
395,047,40
7
(171,880,2
25)
223,167,18
2
54)
1,134,805,
874
325,977,34
0
(80,811,08
2)
(120,953,6
49)
1,259,018,
483
(160,517,5
78)
1,098,500,
905
(380.948,5
38)
2,602,541
(447,806,8
30)
271,625,70
1
20,700,549
33,940,152
38,655,263
(220,747,1
17)
465,354
(811,686,4
61)
(620,216,8
92)
48,161,951
10,462,448
159,105,61
4
(461,231,1
(1,434,455
Note1:
Cash and cash equivalents include:
Cash in hand
Cheques in hand
Balance with scheduled banks:In current accounts
In deposit accounts
Balance with non-scheduled banks:In current account
Total:Add: Deposit with original maturity over
three months
62)
,103)
(225,504,8 (237,075,6
50)
48)
1,231,710,0 25,970,759
02
-(30,376,41
615,578
0)
202,817,60
1,994,184
2
134,968,06
-2
(2,255,367
39,364,500
)
5,967,513
(54,783,81
(64,327,61
7)
8)
(62,451,39
(41,088,13
9)
8)
(127,162,2
1,052,707,2
92)
45
(27,742,04
23,988,038
4)
838,631,30
3
(490,858,5
34)
1,480,830,0 527,300,50
81
4
527,300,50 1,018,159,
4
038
114,898,27
-5
(490,858,5
838,631,30 34)
3
99,839
5,985,893
75,392
5,025,935
343,733,17 305,658,32
3
6
1,130,802,5 216,54,851
82
-208,595
527,300,50
1,480,830,0 4
81
38,655,263
-12,779,186
16,014,960
578,734,95
1,496,845,0 3
41
Note 2: The above cash flow statement has been prepared under
the indirect method as set out in Accounting Standard 3 on cash
flow statements.
Note 3: Previous years figures have been rearranged/regrouped
wherever necessary.
2011
Rs.
2012
Rs.
725,964,857
26,627,516
1,747,277,21
6
307,369,315
34,889,441
768,555,004
30,479,007
20,22,980,927
299,777,650
53,207,846
42,590,147
3,851,491
275,703,711
-18,318,405
--
Decrease
7,591,665
1,088,869,38
7
1,088,869,38
7
3,17,50,00,434
Total (A)
3,93,09,97,732
3,500,000
37,850,628
443,187,211
581,164,397
169,727,456
2,153,300
69,404,686
543,158,994
618,633,574
167,007,702
1,40,03,58,256
TOTAL (B)
1,23,54,29,692
1,77,46,42,178
2,695,568,040
1,346,700
---2,719,754
31,554,058
99,971,783
37,469,177
Decrease In working
capital
92,09,25,862
92,09,25,862
2,695,568,040
1,26,54,56,07
0
2,695,568,04
0
1,26,54,56,07
0
AMOUNT
Net profit:-
TOTAL
AMOUNT
1,068,620,4
98
395,676,90
6
3,563,859
45,493,470
26,602,392
47,13,36,62
7
TOTAL (A)
Less:- Non fund & non operating items
(Credited in p & l a/c)
Profit on sale of fixed asset
Interest income
Dividend income
Unrealised foreign exchange (gain)
Profit on sale of business assets (Refer
note no.3)
1,53,99,57,1
25
625,495
18,411,441
34,397,776
32,807,649
100,451,23
3
Total (B)
18,66,93,59
4
Total (A) Total (b) =Funds generated
from operation:-
1,35,32,63,5
31
AMOUNT
APPLICATION
AMOUNT
223,070,4
41
523,165,2
55
1,359,611,
601
19,000,00
0
98,151,97
0
278,130,0
00
272,204,0
45
5,671,216
65,006,74
8
657,220,1
76
920,925,8
62
banks
Repayment of long
term loan to banks
Repayment of short
term borrowings
Dividend paid
Interest and finance
charge
Exchange Loss
Reserve and surplus
3,24,57,74
,695
218,887,4
90
62,510,00
0
39,364,50
0
71,539,33
1
44,815,60
1
26,602,39
2
3,050,853
3,24,57,74
,695
PARTICULARS
MARCH
TOTAL
MARCH
TOTAL
31,2012
AMOUNT
AMOUNT
31,2011
AMOUNT
AMOUNT
1,068,620,4
98
1,749,134
350,904,1
35
374,984
35,614,67
0
(31,208,13
0)
(33,940,15
2)
(625,495)
395,676,90
6
3,563,859
45,493,470
(18,411,44
1)
(34,397,77
6)
26,602,392
(32,807,64
9)
100,451,23
3
271,913,860
284,643,033
1,353,263,5
31
(23,988,03
8)
(27,592,74
3)
1,061,342,194
--
789,428,334
(1,346,700)
31,554,058
99,971,783
37,469,177
(2,719,754)
(42,590,14
7)
(3,851,491)
(275,703,7
11)
7,591,665
(18,318,40
5)
(167,943,52
5)
1,185,320,0
06
(3,050,853)
(223,070,44
3,500,000
(1,322,550
)
157,471,7
27
28,808,61
2
23,596,02
2
648,125
8,020,462
(608,241,1
15)
(572,959,530)
488,382,664
-(171,880,225)
316,502,439
1)
Reserve and employee
welfare fund
Taxes paid
959,198,712
(175,144,8
05)
(10,296,00
8)
(523,163,2
55)
4,913,097
(1,359,611,
601)
(19,000,00
0)
(98,151,97
0)
(278,130,0
00)
111,920,60
4
64,985,000
(275,204,0
45)
3,000,000
30,141,901
34,397,776
(5,671,216)
(333,742,7
73)
(2,306,5775,
709)
-17,030,92
9
(156,840,1
89)
20,700,54
9
33,940,15
2
38,655,26
3
(218,887,4
90)
(62,510,00
0)
65,006,748
-657,220,17
2,602,541
(417,756,8
50)
(30,049,98
0)
--271,625,7
01
285,110,002
(26,602,392)
(553,834,657)
1,051,975,483
23,988,038
838,631,303
(225,504,8
1,480,830,082
527,300,504
6
(39,364,50
0)
(71,539,33
1)
(44,815,60
1)
(1,088,869,3
87)
391,960,695
1,480,830,0
82
-(1,088,869,3
87)
50)
--
838,631,303
1,233,704,
186
(30,376,41
0)
134,968,0
62
39,364,50
0
(64,207,62
1)
(35,972,38
4)
D] Exchange differences on
translation of foreign currency
cash
1,480,830,082
-1,480,830,082
Net increase/(decrease) in
cash(A+B+C+D)
114,898,275
391,96,695
5,671,216
67,130
9,674,511
397,631,911
380,622,56
7
-1,596,487
99,839
5,985,893
342,444,1
04
-1,497,664
Note 2:
Figures in bracket represent outflows of cash.
Note 3:
Adjustment made in cash flow for sale of business assets to
sankalp semiconductor pvt. Ltd. For a consideration other than
cash:
Adjustment made to:
Increase/ (decrease) in other current liabilities
5,000,000
(Increase)/decrease in trade receivables
77,088,137
Purchase of long term investments in equity instrument of other
entities
(117,554,370)
Profit on sale business asset
35,466,233
000000
Note 4:
The above cash flow statement has been prepared under the
indirect method as set out in accounting standard 3 on cash flow
statement.
Particular
2012
Rs.
2013
Rs.
Decrease
862,109,026
29,417,550
2,225,092,714
422,435,969
101,135,297
10,003,545
279,199,924
50,437,513
47,927,451
-1,094,800
----
270,719,998
270,719,998
--
2,153,300
---3,004,806
41,808,630
90,553,843
43,289,980
852,105,481
30,512,350
1,945,892,79
0
371,998,456
53,207,846
--
3,91,09,10,554
Total (A)
3,25,37,16,923
B. Current Liability:--
21,53,300
6,94,04,68
6
54,31,58,9
94
59,56,96,0
36
26,44,03,26
0
1,64,53,10,623
2,26,55,99,931
TOTAL (B)
Working capital (A-B)
11,12,13,316
63,37,12,837
63,89,86,016
26,13,98,454
1,47,48,16,276
48,66,99,284
1,77,89,00,647
Increase In working
capital
2,26,55,99,931
48,66,99,284
2,26,55,99,931
66,34,46,537
66,34,46,537
AMOUNT
TOTAL AMOUNT
1,342,906,201
226,433
375,139,565
-82,123,086
98,151,970
55,56,41,054
1,89,85,47,255
TOTAL (A)
Less:- Non fund & non
operating items
(Credited in p & l a/c)
Interest income
Dividend income
Exchange difference on
translation of foreign
currency
Unrealised foreign exchange
(gain)
Profit on sale of business
assets (Refer note no.3)
(23,179,410)
(54,263,116)
(10,313,859)
(2,913,168)
(79,670,113)
(17,03,39,666)
1,72,82,07,589
Total (B)
AMOUNT
APPLICATION
AMOUNT
Funds from
operation
486,699,2
84
348,325,9
15
475,422,1
77
1,749,709
,780
50,000,00
0
1,671,738
,475
Exchange gain
8,004,078
23,959,10
7
500,295
31,114,76
6
43,741,84
5,100,610
,380
1
144,825,6
28
66,569,03
4
5,100,610
,380
MARCH
31,2013
AMOUNT
TOTAL
AMOUNT
MARCH
31,2012
AMOUNT
TOTAL
AMOUNT
Net profit
Adjustments for:(Profit amt.) / Loss amt.
226,433
1,068,620,4
98
(625,495)
375,139,56
5
--
395,676,906
3,563,859
45,493,470
(18,411,441
)
(34,397,776
)
82,123,086
(23,179,41
0)
(54,263,11
6)
-98,151,970
(10,313,85
9)
(2,913,168)
(79,670,11
3)
385,301,38
8
1,728,207,
589
26,602,392
(32,807,649
)
284,643,03
3
100,451,233
1,353,263,5
31
(2,153,300)
41,808,630
90,553,843
43,289,980
(3,004,806)
(10,003,54
5)
1,094,800
(279,199,9
24)
(50,437,51
3)
(47,927,45
1)
(215,979,2
86)
1,512,228,
303
--(348,325,9
15)
1,163,902,
388
(1,346,700)
31,554,058
99,971,783
37,469,177
(2,719,754)
(42,590,147
)
(3,851,491)
(275,703,71
1)
7,591,665
(18,318,405
)
(167,943,52
5)
1,185,320,0
06
(3,050,853)
(223,070,44
1)
959,198,71
2
(523,163,25
5)
(475,422,1
77)
4,913,097
(1,359,611,
601)
(19,000,000
)
(98,151,970
)
(278,130,00
0)
111,920,604
1,931,794
(1,749,709,
780)
(50,000,00
0)
--(1,671,738,
475)
79,670,113
88,341,216
64,985,000
(275,204,04
5)
(3,731,095,
912)
(8,004,078)
23,531,466
54,263,116
(23,959,10
7)
-(62,510,000
)
1,090,078,
750
(500,295)
-(218,887,49
0)
106,746,08
8
(31,114,76
6)
1,705,503,
573
(43,741,84
1)
3,000,000
30,141,901
34,397,776
(5,671,216)
(2,306,5775
,709)
2,827,599,
663
65,006,748
285,110,00
-657,220,176 2
(39,364,500
)
(71,539,331
212022,81
6
-(144,825,6
28)
(66,569,03
4)
10,313,859
270,719,99
8
)
(44,815,601
)
(1,088,869,
387)
662,680,69
3
391,960,69
5
391,960,69
5
1,480,830,0
82
270,719,99
8
(26,602,392
)
(1,088,869,
387)
D] Exchange differences on
translation of foreign
currency cash
Net increase/(decrease) in
cash(A+B+C+D)
662,680,69
3
51,949
6,943,564
351,206,59
9
302,640,31
0
1,838,271
27,147,215
689,827,90
8
67,130
9,674,511
380,622,567 391,96,695
-5,671,216
1,596,487
397,631,91
1
Particulars
Adjustments made to:
Increase/(decrease) in other current
liabilities
(increase)/ decrease in trade receivables
Purchase of long-term investments in
equity instruments of other entities
Profit on sale of business assets
31st march
2013
Amount
31st march
2012
Amount
---
5,000,000
77,088,13
7
----
(117,554,3
70)
35,466,23
3
--
Note 4:
The above cash flow statement has been prepared under the
indirect method as set out in Accounting Standard 3 on cash flow
statements.
For the year of 2011-12:The statement of changes of working capital prepared for year
2011-12 disclose that, there is decrease in working capital by Rs.
920,925,862, whereas funds flow statement reveals that, funds
banks. Finally in the year 2011 the net cash & cash equivalents
from cash flow is Rs.1, 088,869,387 its increases by last year.
Because we know that revenue increases cash equivalents
increases. It includes at the beginning of the year cash and
equivalents 1,480,830,082 and at the close of the year is Rs.391,
960,695.
CHAPTER VI
FINDINGS AND SUGGESTIONS
CHAPTER-VII
CONCLUSION
Conclusion
It can be concluded that Kpit cummins infosystem ltd.
CHAPTER VIII
BIBLOGRAPHY
BIBLOGRAPHY
Books:
S.N. MAHESHWARI (FINANCIAL MANAGEMENT)
FINANCIAL MANAGEMENT (BY PRASANNA CHANDRA)
FINANCIAL MANAGEMENT BY KHAN AND JAIN
ANNUAL REPORTS
Web Resources:www.kpitcummins.com
www.caindia.com
www.ibef.org.com