WAREHOUSE

W1
W2
W3

TOTALSTOCK PRICE PER UNIT

1000
100
1300
105
900
95

Total value of stock sold

Total value of stock remaining

90500
231500

QSOLD
400
300
200

QREM
600
1000
700

Product
Red Wine
White Wine
Champagne
Beer
Lager

Cases In
Stock Case Price
10
120
8
130
5
200
50
24
100
30

Bottles
In Case
10
10
6
12
12

Bottle
Cost
Rs. 12
Rs. 13
Rs. 33
Rs. 2
Rs. 3

Markup
25%
25%
80%
20%
25%

Total Value Of Stock : Rs. 7,440

Total Selling Price Of Stock : Rs. 9,790
Profit : Rs. 2,350

Bottle
Selling
Price
Rs. 15
Rs. 16
Rs. 60
Rs. 2
Rs. 3

=E2+(E2*F2)

=E2+(E2*F2)

SCRIPTS
WIPRO
SBI
TATA
HUL
ITC
GMR
TVS
ACC
BATA

BUY PRICE
400
3000
189
350
200
60
50
600
500

QTY
10
20
13
30
23
12
34
15
10

CUR PRICE
426
2500
220
320
225
40
60
900
700

Total amount Invested

Total amount at current price
Profit or Loss

PROFIT/LOSS
260
-10000
403
-900
575
-240
340
4500
2000

AMT INV % of INV

4000
4%
60000
61%
2457
3%
10500
11%
4600
5%
720
1%
1700
2%
9000
9%
5000
5%

97977
94915
-3062

PROFIT/LOSS
6000

4500

4000
2000

2000
260

403

-900

TATA

HUL

0
-2000

WIPRO

SBI

-4000
-6000
-8000
-10000
-12000

-10000

575
ITC

-240

340

GMR

TVS

ACC

BATA

AMT INV
70000

60000

60000
50000
40000

AMT

30000
20000
10000

10500

4000

2457

4600

0
WIPRO

SBI

TATA

HUL

ITC

9000
720

1700

GMR

TVS

ACC

5000
BATA

% of INV

WIPRO
2000

BATA

SBI

9% 5% 4%
2%
1%

TATA
HUL
ITC

5%

GMR

11%
3%

TVS
ACC
61%

BATA

AMT INV

5000
BATA

WIPRO
SBI
TATA
HUL
ITC
GMR
TVS
ACC
BATA