Beruflich Dokumente
Kultur Dokumente
6%
2%
-3%
-1%
-2%
1%
3%
5%
7%
9%
US
-6%
4%
12
4%
10
2.5% CAGR
3%
3%
2%
2%
1%
2
1%
2020
2019
2018
2017
2016
2015
2014
2013
0%
2008
0
2007
Iran
World
Japan
Middle East
2012
Research Associate
(+1) 212 250-8529
winnie.nip@db.com
Saudi
China
2011
Winnie Nip
Research Analyst
(+1) 212 250-8163
david-t.clark@db.com
10%
2010
Research Analyst
(+1) 212 250-6137
paul.sankey@db.com
2009
Paul Sankey
Industry Update
Demand (Mb/d)
Company
31 May 2010
6.0
5.0
mb/d
4.0
of which
China
3.0
2.0
1.0
0.0
of which
India
Asia
Africa
FSU
-1.0
Source: Deutsche Bank, IEA
Page 2
31 May 2010
Over the next decade we expect the Middle East to contribute about a quarter of incremental
global oil demand, once again second only to China. We forecast Middle Eastern oil demand
to rise from 7.2Mb/d to about 9.4Mb/d by the end of the decade, with about 600kb/d of that
demand coming from rising gasoline consumption. The key markets driving demand in the
Middle East are the oil producers Saudi Arabia, Iran, Iraq, and the emirates.
Figure 2: Middle East oil demand growing fast, with Saudi exceeding rate of China
10%
Saudi
China
6%
Middle East
2%
Iran
World
-3%
-1%
-2%
1%
3%
5%
7%
9%
US
Japan
-6%
20
10%
8%
6%
4%
2%
16
12
0%
0
4
-1
0
US
China
Middle East
Japan
Saudi
Iran
China
Middle East
Saudi
Iran
US
Japan
-2%
-4%
-2
2010/2000 Chg in Oil Demand (mb/d), LHS
Page 3
31 May 2010
12
300
10
250
200
150
100
50
0
Saudi
Arabia
Russian
Federation
US
Iran
China
Canada
Mexico
UAE
Kuwait
Norway
Saudi
Arabia
Iran
Iraq
Kuwait
Venezuela
UAE
Russian
Federation
Libya
Kazakhstan
Nigeria
That very ownership has led to a powerful combination of effects on demand. First,
population is growing rapidly. Second, GDP is growing rapidly. Third, national wealth of
available oil has led to subsidised local prices.
Figure 7: Population growth
16%
11.9%
12%
3
Middle East weighted avg
8%
Middle East weighted avg GDP growth
4%
1
China
Lebanon
US
Iran
Israel
Saudi
Oman
Bahrain
Kuwait
Iraq
Syria
Afghanistan
UAE
West Bank
& Gaza
Yemen
Qatar
Jordan
US
Saudi
Yemen
Syria
Qatar
Kuwait
UAE
Israel
Lebanon
Iran
Oman
Bahrain
China
-4%
Jordan
0%
Afghanistan
-8%
2007 GDP growth
Series3
Fourth, the higher the price of oil, the greater the ability and will to deeply subsidize domestic
gasoline. Fifth, the greater the fuel subsidy, the lower the cost of car ownership, the greater
the vehicle ownership penetration. The combined effect of these factors is rampant demand
growth with very strong implied future growth rates.
Page 4
31 May 2010
70,000
50%
60,000
40%
50,000
4
3
Middle East avg
30%
40,000
20%
30,000
20,000
10%
10,000
0%
0
US
Saudi
Iran
Qatar
Bahrain
Kuwait
Yemen
Oman
US
UAE
Jordan
Lebanon
Syria
China
Afghanistan
Israel
E
ait rael man rdan
UA Kuw
Is
O
Jo
Note: Gasoline price in Iran (2008) was $2.01/gal (53c/liter) for sales above 120 liters/mth.
Source: Deutsche Bank, World Bank, EIA
n
a
a
n
Ira Chin Syri nista
ha
Afg
Middle Eastern demand is smaller than Chinas, but is of similar scale, and at times is
growing as fast.
Figure 11: Oil demand % of world
13%
11%
9%
7%
5%
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1993
1992
1991
1990
3%
China % of World
Page 5
31 May 2010
2.0%
1.5%
1.0%
0.5%
0.0%
Middle East
US
China
Europe
Japan
Over the last fifty years, the Middle Eastern population surge was driven primarily by five
countries: Iran, Iraq, Saudi Arabia, Yemen and Afghanistan.
Figure 13: Population in the Middle East
75
Iran
70
Armenia
65
Bahrain
60
Georgia
55
Iran
Population (mn)
50
Iraq
45
Israel
40
Jordan
35
Iraq
Afghanistan
Saudi
Yemen
30
25
Kuwait
Lebanon
Oman
20
15
Qatar
10
Saudi
Syria
UAE
2005
2000
1995
1990
1985
1980
1975
1970
1965
1960
Page 6
Afghanistan
31 May 2010
While Iran, by far the largest Middle Eastern nation in terms of population, has moderated its
population growth rate (about 1.3% per annum recently), most of the rest of the region are
experiencing population growth in excess of 2% per year (Israel and Lebanon are the notable
exceptions).
Figure 14: 2/3 of Middle East countries at/above 2% population growth
80
Iran
70
2/3 of ME countries
at/above 2% pop grow th
60
50
40
Iraq
30
Afghanistan
Saudi
Yemen
Syria
20
MIDEAST AVG
10
Israel
Armenia
Lebanon
0.5
Oman
Bahrain
0
0.0
West Bank
& Gaza
1.0
1.5
2.0
Kuw ait
2.5
Qatar
Jordan
UAE
3.0
3.5
4.0
Greater female empowerment and education, the single most important factors in
moderating population growth, have lowered birth rates in some parts of the region.
Urbanisation, which has accelerated sharply over the last two decades, has tended to reduce
family size as well, with children less of a help than a burden in urban versus rural life.
However, there is a major residual effect of the massive population growth of the past fifty
years that is hugely important for oil demand and supply the Middle Eastern youth bulge.
Around 65% of the population of the region is under the age of 30. By contrast, the portion of
under 30s in Japan and the US are 30% and 41%, respectively. The effect is both
economically powerful, as the youth enter the workforce, and politically dangerous, as the
ranks of urban unemployed swell.
The population pyramids of the Middle East illustrate the point. There is fundamental
pressure from a greater proportion of youth. There is also remarkable skew towards men vs
women as a function of huge immigration rates. Nearly 80% of the population of Qatar is
male. Again, this under-scores the extent to which economies are developing, and growing
oil demand, but also represents a political risk from dissatisfied young men.
Page 7
31 May 2010
Page 8
31 May 2010
Figure 21: Male vs female skew in the Middle East & the US
Qatar
UAE
Kuwait
FEMALE
Bahrain
Oman
Saudi
Afghanistan
Jordan
Iran
West Bank & Gaza
MALE
Yemen
Iraq
Syria
Israel
US
Lebanon
Armenia
-80%
-60%
-40%
-20%
0%
20%
40%
60%
These are oil intense populations, as a function of abundant local supply. No places in the
world have such a combination of population and oil intensity, not even the US.
Figure 22: Oil demand per capita
50
40
30
20
10
China
Yemen
Syria
Jordan
Iraq
Iran
Lebanon
Israel
Oman
Japan
Europe
Bahrain
US
Qatar
Saudi
Kuwait
UAE
Page 9
31 May 2010
80
Iran
70
Iraq
Israel
60
Jordan
50
Kuwait
Lebanon
40
Oman
30
Qatar
20
Saudi
Syria
10
Turkey
0
2009
2007
2005
2003
2001
1999
1997
1995
1993
1991
1989
1987
1985
1983
1981
1979
1977
1975
1973
1971
UAE
Yemen
Notably, oil intensity is not falling greatly as population rises in the region. In some of the
countries, Saudi for example, oil intensity is rising.
Page 10
31 May 2010
10
9
US$ Current Trillion
8
7
6
5
4
3
2
1
Ir a
q
O
m
an
Sy
Le r i a
ba
no
n
Jo
rd
a
Ba n
h
A
ra
fg
ha in
ni
st
an
A
E
Is
ra
e
Ku l
w
ai
t
Q
at
ar
Ir a
Sa
ud
na
Ea
st
e
id
dl
Ch
i
There is of course, rapid economic growth, and as we show in a later graph, high oil intensity
of economic growth.
Figure 25: Real GDP
Bahrain
300
Iran
Iraq
250
Israel
Jordan
200
Kuwait
Lebanon
150
Oman
Qatar
100
Saudi
Syria
50
UAE
West Bank &
Gaza
Yemen
2005
2000
1995
1990
1985
1980
1975
1970
1965
1960
ME Avg
Despite strong GDP growth, one interesting fact of strong population growth is that despite
the sustained strength of growth in major economies such as Saudi and Iran, per capita GDP
has remained flat or even falling in many countries. Again, this suggests strong potential for
growth but high potential for discontent.
Page 11
31 May 2010
The Middle East outperformed in 2009, with GDP growth at an estimated 2.1%, against
EMEAs -4.6%. Deutsche Banks see more than a doubling in MENA growth in 2010 to 5%.
This is largely the result of higher oil prices and production on the back of a more supportive
global backdrop. The continuation of substantial investment spending, particularly in Abu
Dhabi, Qatar and Saudi Arabia is also a factor; Dubai World remains an important concern but
not one so far that has spread.
Per capita wealth has not performed so strongly, as population growth is so rapid. Notably
Saudi and Iranian per capita wealth is rising slowly, again adding to social pressures.
Figure 26: Real GDP per capita
Bahrain
50,000
Iran
45,000
Real GDP per capita (constant 2000 US$)
Iraq
40,000
Israel
35,000
Jordan
30,000
Kuwait
25,000
Lebanon
Oman
20,000
Qatar
15,000
Saudi
10,000
Syria
5,000
UAE
2005
2000
1995
1990
1985
1980
1975
1970
1965
1960
The overall growth in these economies is oil intensive. Domestic demand for oil relative to
GDP scale is enormous.
Page 12
31 May 2010
Japan
Israel
US
Europe
Qatar
China
Oman
Bahrain
Lebanon
UAE
Kuwait
Jordan
Syria
Saudi
Iran
Yemen
Page 13
31 May 2010
Again, there is no strong theme to suggest that oil intensity is falling, which would be
expected in developing economies as they mature. That is not happening in the Middle East,
not least because of subsidised pricing.
Figure 28: Oil demand per $1,000 Real GDP over time
Bahrain
Iran
Oil Demand per $1,000 Real GDP (bbls/yr)
6
Israel
Jordan
Kuwait
4
Lebanon
Oman
Qatar
2
Saudi
Syria
UAE
2009
2007
2005
2003
2001
1999
1997
1995
1993
1991
1989
1987
1985
1983
1981
1979
1977
1975
1973
1971
0
Yemen
Page 14
31 May 2010
6
5
4
3
Middle East avg
2
1
Iran
Saudi
Bahrain
Qatar
Kuwait
Yemen
Oman
UAE
US
Jordan
Lebanon
Syria
China
Afghanistan
Israel
This theme has changed little over time, despite global oil/gasoline rice volatility. In the face
of the enormous run in oil prices since 1995, Middle Eastern gasoline prices have more or
less remained flat.
Figure 30: Gasoline prices over time
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
1995
US
1998
2000
China
2002
Saudi
2004
Iran
2006
2008
Kuwait
'10 Apr
UAE
Page 15
31 May 2010
Because low gasoline prices fail to incentivise the introduction of higher efficiency vehicles,
high car penetration directly translates into higher gasoline use in the Middle East. Gasoline
demand in the region has risen 5.5% on average per year since 2000, reaching 1.2 mb/d in
2009.
Subsidies prevent demand from reacting to price and allocating resources efficiently. In fact,
as oil prices rise internationally, so major producer countries can afford to continue
subsidising local demand. It is LOW oil prices that challenge the subsidy, by squeezing
government revenues and forcing subsidies to be removed. But as oil prices rise, so there is
no incentive to remove subsidies, and so Middle Eastern demand becomes pro-cyclical it
rises faster the higher the oil price.
Figure 31: Iranian oil demand vs WTI
1900
1800
$100
3000
$100
$90
2800
$90
$80
1700
$70
$60
1600
$80
2600
$70
2400
$60
2200
$50
$40
$30
1600
$10
1400
$10
$0
1200
$0
2010
2008
$20
2006
2010
2008
2006
2004
2002
2000
1200
$30
$20
2004
1300
$40
1800
2002
1400
$50
2000
2000
1500
The problem is that the price required to force change is relatively low. DB economists
calculate the data for certain Middle Eastern countries. It is essentially below $50/bbl at
which point fiscal regimes get stretched. That point is much higher for Iran, we believe, at
around $80/bbl oil. As we examine later in this note, it is a paradoxical situation: if oil prices
get low enough to truly ration demand by forcing the removal of subsidies, we may also face
the removal of governments by dissatisfied populations.
Figure 33: Middle East oil price sensitivities
Budget Breakeven
oil price
oil price
US$/bbl US$/bbl
44.0
44.0
53.1
43.0
25.6
55.0
-
Page 16
31 May 2010
70,000
60,000
40%
50,000
30%
40,000
20%
30,000
20,000
10%
10,000
0%
0
US
E
ait rael man rdan
UA Kuw
Is
O
Jo
n
Ira
Car penetration across the region varies widely, but essentially every country is experiencing
rising GDP and increasing car ownership penetration.
Afghanistan
45%
Bahrain
40%
Iran
Israel
35%
Jordan
30%
Kuwait
25%
Oman
20%
Qatar
15%
Saudi
10%
Syria
5%
UAE
0%
2002
2003
2004
2005
2006
2007
Rising car ownership penetration generally results in higher total gasoline consumption, and
as long as the car parc is growing faster than population, an increase in consumption per
capita as well.
Deutsche Bank Securities Inc.
Page 17
31 May 2010
450
Iran
Iran
400
7
Iraq
300
Jordan
250
Kuwait
200
Lebanon
150
Oman
100
Qatar
Iraq
6
Kuwait
4
Oman
3
Qatar
2
Saudi
Page 18
2007
2005
2003
2001
1999
1997
1995
1993
1991
1989
1987
1985
1983
1981
0
1979
Yemen
Saudi
1977
2007
2005
2003
2001
1999
1997
1995
1993
1991
1989
1987
1985
1983
1981
1979
1977
1975
1973
1971
UAE
1975
Syria
1973
50
1971
Israel
350
UAE
31 May 2010
kb/d
500
400
300
200
100
ai
n
Ba
hr
at
ar
Q
en
Ye
m
an
m
O
U
AE
rd
an
Jo
n
Le
ba
no
Sy
ria
Ira
q
Ku
w
ai
t
Sa
ud
i
Page 19
31 May 2010
300
Iran
Iraq
Israel
200
60
50
Jordan
40
Kuwait
150
Lebanon
Oman
100
30
20
Qatar
Page 20
Syria
Qatar
Oman
Iraq
Bahrain
Lebanon
Jordan
Yemen
0
Israel
2007
2005
2003
2001
1999
1997
1995
1993
1991
1989
1987
1985
1983
1981
1979
1977
1975
1973
1971
UAE
Kuwait
Syria
0
10
Iran
Saudi
Saudi
50
UAE
250
Yemen
31 May 2010
Lively GDP growth: Real GDP is estimated by the IMF to have declined to 2% in
2008/09 from almost 7% in 2007/08. Now, with higher oil prices, the economy is
projected to grow in 2009/10, albeit at a slower-than-historical pace, at 2%-3%.
Massive car industry and high vehicle penetration: the industry is the second largest
employer in Iran, with production exceeding 1.4mn vehicles in 2009, making Iran the
largest auto manufacturer in the Middle East.
2004
2005
2006
2007
2008
Major subsidies that see a rationing system offset by extremely cheap prices for
rationed supply. A two-tier system in operation whereby motorists can buy 80 liters
(21 US gallons US consumers average around 40 gallons) of gasoline per month at
the subsidized price of IRR 1,000 per liter ($0.38 per gallon), and an unlimited
amount at the market rate of IRR 4,000 per liter ($1.52 per gallon).
Page 21
31 May 2010
The driver of gasoline and oil demand and wider oil demand will be threefold. 1) The
availability of imports to make up the shortfall; 2) the development of new refining capacity to
make gasoline available and offset imports; and 3) the governments ability to raise gasoline
prices in a tense political atmosphere.
The economy is heavily oil dependent. In 2008, at the simplest, we estimate around 40% of
the economy, and 80% of exports, was oil related. Unemployment is around 12% - officially,
with one fifth of the population below the poverty line - and 750,000 youth, per year, entering
the labour force.
The limitation on Iranian supply of gasoline is actually refining capacity, which has fallen
below demand and is remarkably low complexity by global standards, for example offering a
<20% gasoline yield compared to 45%+ for a major US refiner.
So Iran now imports around 1/3 of its gasoline demand because of the lack of refining
capacity. The pressure there becomes the ongoing controversy over the countrys nuclear
policy which is increasingly raising the ire of the P5+1 here Russia and China remain the
awkward members of the group, but on balance supportive of an end to Irans pursuit of a
nuclear programme and so supportive of sanctions.
Clearly concerned by sanctions, the government has built a 15 mbbl gasoline inventory (or
100 days of forward demand cover), up 50% from last year. Having said that, the country has
continued to source imported gasoline from third parties, even though several major oil
companies and trading houses have this year suspended dealings, for example Shell and
Vitol. Additionally, facing sanctions presents Iran with the dual problem of having difficulty in
selling its crude (and importing the gasoline it needs); for now, third party sales and good
relations (relatively) with China have allowed Iran to continue importing the gasoline it needs.
Why are sanctions not enforced? Our understanding is that stopping gasoline imports may
not be possible without military/navy action, and risking a direct act of war. Thus far,
diplomacy appears to be the preferred strategies for dealing with the Iran nuclear issue.
Our view is that Iran rightly wants to minimize its imports of gasoline, as a major oil exporter,
and will continue to look for opportunities to do so.
The first and obvious strategy is to add refining capacity. In 2005, Iran had a refined product
surplus of ~120k b/d, and has over the years laid out plans to increase refining capacity to
address the countrys increasing demand, which led to a refinery supply deficit of over 100k
b/d by 2009.
But as with Irans petrochemical and oil supply industries, ambitious plans have been
modified and consistently delayed due to capital constraints and the increasing isolationism
of the country in the global trade.
The current plans for the 2010-2016 period call for the construction of 7 new refineries, 6
(Persian Gulf, Hormoz, Caspian, Anahita, Shahria, and Pars) by state-owned National Iranian
Oil Co. (NIOC) and 1 (Khoozestan) by the private sector in Omidyeh to process extra heavy
crude oil. We forecast four out of these seven are likely to proceed and add about 660k b/d
of capacity. Main refinery investment is Bandar Abbas, designed to process South Pars
condensate and expected to add 360,000 b/d of refining capacity by 2015. The project will be
implemented in three stages, with three parallel trains of 120,000 b/d each. Plans for capacity
expansion of existing refineries at Tabriz and Shiraz have been cancelled and we only
estimate an additional 80k b/d by 2012 at Arak, increasing total expansion (greenfield +
brownfield) to 740k b/d. Upgrading capacity is also expected to increase with FCCs added at
Abadan, Arak and Isfahan, besides the Bandar Abbas new capacity, with a significantly higher
Page 22
31 May 2010
gasoline yield (>60% of condensate volume); we model Iranian oil demand to follow refining
capacity growth, even allowing for rationing and removal of subsidies.
Figure 42: Iranian oil product demand and refining capacity
2500
2000
kb/d
1500
1000
500
2016
2014
2012
2010
2008
2006
2004
2002
2000
1998
1996
1994
1992
1990
1988
1986
1984
1982
1980
Refining Capacity
The second, and much harder strategy to implement, though no less discussed in Tehran, is
the need to reduce subsidisies. In President Ahmadinejads most recent budget bill, he
proposed to save $40bn by eliminating energy and food subsidies. The budget bill was
approved by the Parliament (the Majlis), but only for $20bn of the subsidy cuts for fear of
stoking inflation. Subsequently the bill has been approved by the Guardian Council, thus it
officially became law. In a confusing turn of events, Ahmadinejad refused to put the law into
effect unless it was put to a public referendum.
The problem is clear. Not only would lifting subsidises directly impact consumers at the
pump, it would also exacerbate inflation that is officially 12% but widely estimated to be
closer to 20%, towards estimates post-gasoline subsidy raise of closer to 40%. Equally,
popular dissatisfaction can boil over if subsidies are removed. Since December, Iranian
drivers have had an 80 liter (21.13 gallon) allotment of gasoline per month at a subsidised
price of 1,000 rials - or about 10 cents per liter. Any volume over that costs roughly fourtimes the subsided price. Previously, each car received 100 liters per month.
This issue of Iranian gasoline prices is live, a constant current debate within the country and
one to be followed closely. We assume that gasoline demand is constrained by a
combination of rationing and price increases offset by direct cash subsidies to the poor,
going forward. Our forecast demand follows our forecast refining capacity. But this is a
volatile situation.
Page 23
31 May 2010
Page 24
31 May 2010
Market Scenario
2.0
10%
Source: IEA, World Bank, IMF, Economist Intelligence Unit, Deutsche Bank estimates
3%
8
3%
2%
2%
1%
2
1%
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
0%
2009
0
2008
0%
2.5% CAGR
2007
0.0
4%
10
Demand (Mb/d)
1%
2020
2%
0.2
2019
0.4
2018
3%
2017
0.6
2016
4%
2015
0.8
2014
5%
2013
1.0
2012
6%
2011
7%
1.2
2010
1.4
2009
8%
2008
1.6
4%
12
9%
3.5% CAGR
2007
Demand (Mb/d)
1.8
Source: IEA, World Bank, IMF, Economist Intelligence Unit, Deutsche Bank estimates
We recently updated our gasoline demand model for China as well, and the shape of the
demand projection there is an interesting contrast to the forecast for the Middle East. Both
China and the Middle East are experiencing major economic growth, with fast-rising
GDP/capita, growing car ownership penetration, and surging near-term demand for gasoline
and oil. However, China doesnt subsidise gasoline (though it does centrally control pump
prices), and out of necessity has elected to pursue a largely electrified future transportation
fleet. As a result, we believe China gasoline demand will peak by the mid-2020s, while
Middle East demand will continue to rise unchecked. A third demand trend pattern is
unfolding in the OECD countries, where increasing fuel efficiency, low population growth and
mature economic growth are combining to reduce gasoline demand for the foreseeable
future.
Page 25
31 May 2010
Figure 45: The shape of demand to come four very different long-term gasoline demand profiles
Subsidized gas, no electrification, rapid
population and economic growth add up to
sustained growth in gasoline demand for
coming decades
2.5
2.0
3.5
3.0
2.5
1.5
2.0
1.5
1.0
1.0
0.5
0.5
0.0
OECD Europe/Japan
2030
2028
2026
2022
2024
2030
2028
2026
2024
2020
2018
2016
2014
2012
2010
2030
2028
2026
2024
2022
2020
2018
0.0
2016
1.0
0.0
2014
2.0
0.5
2012
3.0
1.0
2010
4.0
1.5
2008
5.0
2.0
2006
6.0
2.5
2004
7.0
3.0
2008
8.0
3.5
2022
9.0
2006
4.0
10.0
2004
4.5
2020
China
Middle East
5.0
2018
2016
2014
2012
2010
2008
2006
2004
2030
2028
2026
2024
2022
2020
2018
2016
2014
2012
2010
2008
2006
2004
0.0
United States
Source: IEA, EIA, World Bank, IMF, JD Power & Associates, Economist Intelligence Unit, CIA World Factbook, CAAM, DB China Auto Team, DB US Auto Team, China Statistical Yearbook, Zawya, CEIC, Deutsche Bank
Given strong demand in China and the Middle East for the next decade, we believe that
global demand for oil will rise until near the end of the current decade, then plateau for a half
decade or more as OECD declines and increasing Chinese transportation fuel efficiency
roughly offset growing demand in the Middle East and other emerging markets. Eventually
electric vehicle/hybrid penetration will be great enough to pull gasoline demand down in
China, and overall global oil demand will start to decline. The figure below shows our longterm global oil demand expectation.
Page 26
31 May 2010
100
90
80
Mb/d
70
60
50
40
30
20
10
Other Non-Transport
Gasoline
Diesel/Gasoil
Jet Fuel
2030
2029
2028
2027
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
0
Naphtha
Source: IEA, EIA, IMF, World Bank, JD Power & Associates, Economist Intelligence Unit, World Bank, Deutsche Bank estimates
Over the next decade, we expect the Middle East to contribute about a quarter of total global
oil demand growth, second only to China, which we believe will contribute 50% or more.
Figure 47: Middle East could account for 25% of incremental demand over next decade
China
Middle East
India
Other Asia
Africa
FSU
Latin America
North America ex-USA
OECD Europe
OECD Pacific
US
World
(2.0)
0.0
2.0
4.0
6.0
8.0
10.0
Page 27
31 May 2010
2005
2006
2007
2008
1Q09
2Q09
3Q09
4Q09
2009
1Q10
2Q10E
3Q10E
4Q10E
2010E
2011E
56.65
54.48
9.01
66.24
65.93
6.98
72.23
72.59
7.26
99.66
98.05
8.88
43.31
45.71
4.47
59.79
59.90
3.81
68.50
69.25
3.45
76.13
75.54
4.93
61.93
62.60
4.17
78.85
77.00
5.00
84.00
84.00
4.20
65.00
65.00
5.25
70.00
70.00
6.00
74.50
74.00
5.11
80.00
80.00
6.00
Re fining M argins
Gulf Coas t
Gulf Coas t Com ple x
Eas t Coas t 2-1-1
M idcontine nt 3-2-1
M idcontine nt 6-3-2-1
We s t Coas t 5-3-2
PNW 5-3-1-1
10.84
21.16
12.43
13.77
6.99
20.38
20.00
10.85
21.23
11.75
14.13
8.86
21.44
21.85
15.10
21.52
13.54
18.85
12.69
23.68
21.02
11.00
19.00
14.00
10.00
6.00
17.00
22.00
9.49
10.94
8.70
9.60
7.42
18.26
14.99
7.84
9.91
7.54
8.83
5.74
15.65
11.57
6.60
8.45
6.40
7.51
5.47
15.40
10.14
4.51
8.21
6.78
5.59
3.64
8.52
9.14
7.11
9.38
7.35
7.88
5.57
14.46
11.46
7.10
12.10
9.42
6.82
4.43
10.28
9.16
10.00
17.00
8.00
13.50
8.60
16.00
16.00
10.00
16.00
8.00
11.50
7.30
16.00
16.00
6.00
12.00
8.00
8.50
5.40
12.00
12.00
8.28
14.28
8.36
10.08
6.43
13.57
13.29
8.63
13.80
8.00
13.00
9.00
16.25
16.25
15.29
21.35
4.58
15.01
21.09
5.21
12.65
23.84
5.06
15.64
22.54
3.76
4.90
8.65
0.94
4.61
9.79
1.40
4.82
12.09
1.76
6.60
12.16
2.12
5.23
10.67
1.55
8.73
12.10
1.90
11.00
10.00
2.00
9.00
10.00
2.00
7.00
10.00
2.00
8.93
10.53
1.98
7.00
10.00
2.00
$125
$14.0
$12.0
$100
$10.0
$/mmbtu
$/bbl
$75
$50
A verage Strip $79.1
$25
$8.0
$6.0
$4.0
A verage Strip $5.21
$2.0
$0
$25.00
$90
$20.00
Average Strip
$8.31
$15.00
$ / bbl
$/bbl
3Q11E
DB Forecast
$30.00
1Q11E
3Q10E
1Q10
3Q09
1Q09
3Q08
A ctual
1Q08
3Q07
1Q07
3Q06
Futures Strip
1Q06
3Q05
1Q05
3Q04
1Q04
3Q03
1Q03
DB Forecast
3Q02
1Q02
3Q11E
1Q11E
A ctual
3Q10E
1Q10
3Q09
1Q09
3Q08
1Q08
3Q07
1Q07
3Q06
1Q06
3Q05
1Q05
3Q04
1Q04
3Q03
1Q03
3Q02
1Q02
Futures Strip
$0.0
$10.00
$80
$70
$5.00
$60
$0.00
DB Forecast
3Q11E
1Q11E
3Q10E
1Q10
3Q09
1Q09
3Q08
1Q08
A ctual
3Q07
1Q07
3Q06
1Q06
3Q05
1Q05
Page 28
3Q04
1Q04
3Q03
1Q03
3Q02
1Q02
Futures Strip
$50
NAV Basis
DCF Basis
Current Strip
31 May 2010
The valuations
Figure 53: Valuation Comparison
As on:
Ticker
2009
28-May-10
Share Price
Com pany
Price Target
Rec
Market
Cap
(US$bn)
EV/DACF
2009
2010E
2011E
2010
EV/EBITDA
2009
2010E
2011
EV/ 1P
Res erves
$/boe
2011E
Super Majors
BP.L
BP
CVX.N
Chevron
XOM.N
ExxonMobil
RDSa.L
Royal Dutch Shell a
RDSb.L
Royal Dutch Shell b
TOTF.PA Total SA
Average
GBp
$
$
GBp
GBp
EUR
494.80
73.87
60.46
1823.00
1751.50
38.14
720.0
85.0
80.0
2100.0
2100.0
52.0
Buy
Hold
Buy
Buy
Buy
Buy
135.02
147.81
284.35
162.23
155.87
104.40
10.4
14.6
17.7
14.0
13.7
11.4
13.6
6.9
8.0
11.0
9.2
8.8
9.1
8.8
5.6
7.3
9.8
6.5
6.3
7.9
7.2
5.6
7.3
12.0
7.9
7.1
6.5
7.7
4.9
5.0
6.7
7.2
6.1
5.9
6.0
4.1
4.4
6.5
5.3
4.5
5.2
5.0
5.1
5.2
9.1
6.7
6.0
5.2
6.2
3.7
3.7
6.4
5.4
4.5
4.2
4.6
3.1
3.3
5.7
4.4
3.7
3.6
3.9
8.7
13.1
12.4
14.1
11.9
12.0
12.0
Mid-Majors
BG.L
BG Group
ENI.MI
Eni
HES.N
Hes s Corporation
MRO.N
Marathon Oil
MUR.N
Murphy Oil
OXY.N
Occidental Petroleum
SU.TO
Suncor Energy
CNQ.TO
Canadian Natural Res ources
REP.MC
Reps ol
STL.OL
Statoil
Average
GBp
EUR
$
$
$
$
C$
C$
EUR
NOK
1061.00
15.35
53.20
31.09
53.38
82.51
32.08
36.61
16.80
130.30
1275.0
17.0
60.0
33.0
70.0
100.0
C$28
C$40
17.5
138.0
Buy
Hold
Hold
Hold
Buy
Buy
Hold
Buy
Hold
Hold
52.23
68.24
17.40
22.09
10.30
67.12
48.09
37.87
25.17
63.97
15.7
11.5
22.0
18.4
15.0
17.8
47.7
12.8
16.2
12.0
18.9
14.7
9.4
12.0
11.9
13.0
15.5
25.0
16.3
10.4
10.1
13.8
11.3
7.9
9.1
6.3
8.9
11.2
15.4
11.1
7.8
9.4
9.8
9.2
6.5
6.5
5.2
6.1
7.9
28.4
6.9
6.7
6.1
8.9
8.3
5.0
5.2
8.3
4.3
8.5
9.5
7.4
5.1
5.2
6.7
6.4
4.3
4.1
5.6
4.3
6.7
6.9
5.2
5.1
5.1
5.4
6.3
4.0
4.9
4.5
5.2
7.3
19.8
6.0
5.7
2.8
6.6
6.1
3.4
3.7
3.8
4.1
6.5
8.6
6.5
4.5
2.6
5.0
4.7
3.0
3.2
3.1
3.1
4.8
6.4
4.9
4.3
2.4
4.0
18.1
16.0
14.3
17.5
25.9
21.3
31.0
12.9
21.8
14.2
19.29
Ticker
Com pany
Dis counted
Oil Price
$/bbl
ROCE
2009
2010E
2011E
Super Majors
BP.L
BP
CVX.N
Chevron
XOM.N
ExxonMobil
RDSa.L
Royal Dutch Shell a
RDSb.L
Royal Dutch Shell b
TOTF.PA Total SA
Average
70.16
71.00
63.45
118.90
118.90
76.14
86.43
9%
9%
16%
7%
7%
10%
10%
11%
17%
20%
9%
9%
11%
13%
13%
17%
21%
12%
12%
12%
14%
5.5
7.2
12.1
7.7
7.5
6.1
7.7
4.8
5.0
6.7
6.4
6.1
5.2
5.7
4.4
4.5
6.6
4.6
4.5
4.6
4.9
6%
1%
2%
-4%
-4%
3%
1%
10%
7%
7%
-1%
-1%
8%
5%
11%
8%
7%
6%
6%
10%
8%
15%
2%
-1%
13%
13%
21%
10%
13%
0%
-3%
17%
17%
18%
10%
7.1%
3.8%
2.9%
6.1%
6.4%
6.2%
5.4%
7.1%
3.8%
5.0%
6.1%
6.4%
6.1%
5.8%
Mid-Majors
BG.L
BG Group
ENI.MI
Eni
HES.N
Hes s Corporation
MRO.N
Marathon Oil
MUR.N
Murphy Oil
OXY.N
Occidental Petroleum
SU.TO
Suncor Energy
CNQ.TO
Canadian Natural Res ources
REP.MC
Reps ol
STL.OL
Statoil
Average
137.14
114.66
66.38
126.44
78.46
60.42
100.73
87.82
90.44
134.10
99.71
12%
9%
6%
4%
10%
10%
2%
9%
3%
13%
8%
11%
9%
9%
6%
9%
13%
4%
9%
4%
14%
9%
13%
10%
10%
11%
12%
16%
7%
12%
5%
14%
11%
10.5
4.3
6.0
4.1
5.5
7.7
15.6
5.0
4.3
5.6
6.9
9.5
3.8
4.6
6.5
4.0
8.3
10.1
6.3
3.4
5.0
6.1
7.2
3.2
3.7
4.2
4.1
6.6
6.1
4.8
2.7
4.3
4.7
-3%
-1%
1%
-1%
-1%
3%
-4%
11%
5%
-1%
0.8%
-1%
3%
1%
0%
3%
4%
1%
3%
4%
9%
2.7%
1%
6%
2%
0%
7%
6%
7%
9%
8%
46%
9.3%
-17%
31%
18%
21%
12%
5%
28%
32%
34%
27%
19%
-19%
31%
17%
23%
12%
4%
25%
28%
36%
28%
18%
1.3%
6.5%
0.8%
3.2%
2.0%
1.9%
1.2%
0.8%
5.6%
4.6%
2.8%
1.3%
6.5%
0.8%
3.2%
2.0%
1.9%
1.2%
0.4%
5.6%
4.6%
2.7%
Page 29
31 May 2010
Page 30
31 May 2010
Risks
Primary risks are rising taxes and shrinking access abroad, geopolitical instability, and falling
demand. An expensive acquisition could put downward pressure on the stock. A lagging
market and slowing global economy could see continue to pressure oil names, but a quicker
than expected recovery in global demand and oil prices could see ExxonMobil lag its more
leveraged peers. Further risk at home lies in a Democratic Congress determined to ramp up
renewable energy and make "big oil" finance it.
Oxys unique advantage is in its Middle Eastern relationships, and it is highly exposed to this
region in Qatar, Libya, Yemen and Oman. Regional instability or management turnover is a
serious risk to future growth. Additionally, Occidental is highly leveraged to oil prices, which
could fall significantly due to a dramatic event (avian flu, terrorist attack) or a slower-thanexpected economic recovery. Further downside risk exists from potential tax and renewable
fuel legislation in Washington D.C., or the unexpected departure of highly respected senior
management.
The main risk to our Buy is oil prices if China growth evaporates (although our recent note on
Chinese 70% auto sales annual growth does not support this) and the potential of Iraq to get
past 4m b/d of production over the coming 4 years. Murphy-specific risks are successive
failures of its exploration activity, involving high risk and potentially costly efforts.
CNQ, as with most companies with significant exposure to the Canadian Oil Sands, risk is
primarily in project execution. The Horizon project had a successful 1H09 startup, but had
operational issues in 3Q. The risk of further interruptions or delays continues, as does the risk
that rising costs will challenge further expansion. Heavy oil economics are at risk to sufficient
pipeline and conversion capacity to transport and process growing volumes, and delays in
pipeline capacity growth would adversely affect product pricing. Commodity price risk exists,
primarily the potential for falling crude prices due to recessionary demand destruction.
Additional changes to Canada's greenhouse gas emission policies, whether at the provincial
or federal level, could cut into margins.
Page 31
31 May 2010
Appendix 1
Important Disclosures
Additional information available upon request
Disclosure checklist
Company
ExxonMobil
Occidental Petroleum
Canadian Natural
Murphy Oil
Ticker
XOM.N
OXY.N
CNQ.TO
MUR.N
Recent price*
60.46 (USD) 28 May 10
82.51 (USD) 28 May 10
37.25 (CAD) 31 May 10
53.38 (USD) 28 May 10
Disclosure
2,7,8,14,15,17
8,14,15
2,8,14,15,17
6,8,14
*Prices are sourced from local exchanges via Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank and subject companies.
Deutsche Bank and/or its affiliate(s) owns one percent or more of any class of common equity securities of this company
calculated under computational methods required by US law.
7.
Deutsche Bank and/or its affiliate(s) has received compensation from this company for the provision of investment
banking or financial advisory services within the past year.
8.
Deutsche Bank and/or its affiliate(s) expects to receive, or intends to seek, compensation for investment banking services
from this company in the next three months.
14. Deutsche Bank and/or its affiliate(s) has received non-investment banking related compensation from this company within
the past year.
15. This company has been a client of Deutsche Bank Securities Inc. within the past year, during which time it received noninvestment banking securities-related services.
Deutsche Bank and/or its affiliate(s) owns one percent or more of any class of common equity securities of this company
calculated under computational methods required by US law.
7.
Deutsche Bank and/or its affiliate(s) has received compensation from this company for the provision of investment
banking or financial advisory services within the past year.
17. Deutsche Bank and or/its affiliate(s) has a significant Non-Equity financial interest (this can include Bonds, Convertible
Bonds, Credit Derivatives and Traded Loans) where the aggregate net exposure to the following issuer(s), or issuer(s)
group, is more than 25m Euros.
For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this
research, please see the most recently published company report or visit our global disclosure look-up page on our
website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr.
Page 32
31 May 2010
Analyst Certification
The views expressed in this report accurately reflect the personal views of the undersigned lead analyst about the subject
issuers and the securities of those issuers. In addition, the undersigned lead analyst has not and will not receive any
compensation for providing a specific recommendation or view in this report. Paul Sankey
Previous Recommendations
90.00
5
6
80.00
Security Price
70.00
Strong Buy
Buy
Market Perform
Underperform
Not Rated
Suspended Rating
60.00
Current Recommendations
50.00
Buy
Hold
Sell
Not Rated
Suspended Rating
40.00
30.00
20.00
10.00
0.00
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
07
07
07
08
08
08
08
09
09
09
09
10
Date
1.
7/16/2007:
6.
9/28/2008:
2.
11/16/2007:
7.
10/20/2008:
3.
1/11/2008:
8.
12/8/2008:
4.
3/28/2008:
9.
2/23/2009:
5.
6/27/2008:
Previous Recommendations
Security Price
100.00
80.00
15
14
13
12
16
11
60.00
Strong Buy
Buy
Market Perform
Underperform
Not Rated
Suspended Rating
Current Recommendations
9 10
Buy
Hold
Sell
Not Rated
Suspended Rating
40.00
20.00
0.00
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
07
07
07
08
08
08
08
09
09
09
09
10
Date
Page 33
31 May 2010
1.
6/20/2007:
9.
10/20/2008:
2.
7/16/2007:
10.
12/8/2008:
3.
9/7/2007:
11.
4/24/2009:
4.
11/16/2007:
12.
6/30/2009:
5.
11/27/2007:
13.
7/24/2009:
6.
3/28/2008:
14.
10/5/2009:
7.
6/27/2008:
15.
10/23/2009:
8.
9/28/2008:
16.
5/20/2010:
Previous Recommendations
Strong Buy
Buy
Market Perform
Underperform
Not Rated
Suspended Rating
100.00
1
6
Security Price
80.00
3
60.00
Current Recommendations
Buy
Hold
Sell
Not Rated
Suspended Rating
40.00
20.00
0.00
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
07
07
07
08
08
08
08
09
09
09
09
10
Date
1.
8/12/2008:
4.
12/8/2008:
2.
10/13/2008:
5.
8/7/2009:
3.
10/20/2008:
6.
3/2/2010:
Previous Recommendations
100.00
3
Security Price
Strong Buy
Buy
Market Perform
Underperform
Not Rated
Suspended Rating
80.00
7
1213
11
10
60.00
Current Recommendations
Buy
Hold
Sell
Not Rated
Suspended Rating
9
40.00
20.00
0.00
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
Jun
Sep
Dec
Mar
07
07
07
08
08
08
08
09
09
09
09
10
Date
Page 34
31 May 2010
1.
9/24/2007:
8.
10/20/2008:
2.
11/16/2007:
9.
12/8/2008:
3.
1/11/2008:
10.
5/18/2009:
4.
3/28/2008:
11.
10/5/2009:
5.
6/27/2008:
12.
5/10/2010:
6.
8/8/2008:
13.
5/12/2010:
7.
9/28/2008:
500
51%
48%
400
300
200
41%
37%
1% 36%
100
0
Buy
Hold
Companies Covered
Sell
Page 35
31 May 2010
Regulatory Disclosures
1. Important Additional Conflict Disclosures
Aside from within this report, important conflict disclosures can also be found at https://gm.db.com/equities under the
"Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing.
3. Country-Specific Disclosures
Australia: This research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian
Corporations Act.
EU countries: Disclosures relating to our obligations under MiFiD can be found at http://globalmarkets.db.com/riskdisclosures.
Japan: Disclosures under the Financial Instruments and Exchange Law: Company name - Deutsche Securities Inc. Registration
number - Registered as a financial instruments dealer by the Head of the Kanto Local Finance Bureau (Kinsho) No. 117.
Member of associations: JSDA, The Financial Futures Association of Japan. Commissions and risks involved in stock
transactions - for stock transactions, we charge stock commissions and consumption tax by multiplying the transaction
amount by the commission rate agreed with each customer. Stock transactions can lead to losses as a result of share price
fluctuations and other factors. Transactions in foreign stocks can lead to additional losses stemming from foreign exchange
fluctuations.
New Zealand: This research is not intended for, and should not be given to, "members of the public" within the meaning of the
New Zealand Securities Market Act 1988.
Russia: This information, interpretation and opinions submitted herein are not in the context of, and do not constitute, any
appraisal or evaluation activity requiring a license in the Russian Federation.
Page 36
Deutsche Bank AG
Groe Gallusstrae 10-14
60272 Frankfurt am Main
Germany
Tel: (49) 69 910 00
Deutsche Bank AG
Level 55
Cheung Kong Center
2 Queen's Road Central
Hong Kong
Tel: (852) 2203 8888
International locations
Deutsche Bank AG
Deutsche Bank Place
Level 16
Corner of Hunter & Phillip Streets
Sydney, NSW 2000
Australia
Tel: (61) 2 8258 1234
Global Disclaimer
The information and opinions in this report were prepared by Deutsche Bank AG or one of its affiliates (collectively "Deutsche Bank"). The information herein is believed to be reliable and has been obtained from public sources
believed to be reliable. Deutsche Bank makes no representation as to the accuracy or completeness of such information.
Deutsche Bank may (1) engage in securities transactions in a manner inconsistent with this research report, (2) with respect to securities covered by this report, sell to or buy from customers on a principal basis, and (3) consider
this report in deciding to trade on a proprietary basis.
Opinions, estimates and projections in this report constitute the current judgement of the author as of the date of this report. They do not necessarily reflect the opinions of Deutsche Bank and are subject to change without
notice. Deutsche Bank has no obligation to update, modify or amend this report or to otherwise notify a recipient thereof in the event that any opinion, forecast or estimate set forth herein, changes or subsequently becomes
inaccurate. Prices and availability of financial instruments are subject to change without notice. This report is provided for informational purposes only. It is not an offer or a solicitation of an offer to buy or sell any financial
instruments or to participate in any particular trading strategy. Target prices are inherently imprecise and a product of the analyst judgement.
As a result of Deutsche Banks recent acquisition of BHF-Bank AG, a security may be covered by more than one analyst within the Deutsche Bank group. Each of these analysts may use differing methodologies to value the
security; as a result, the recommendations may differ and the price targets and estimates of each may vary widely.
Deutsche Bank has instituted a new policy whereby analysts may choose not to set or maintain a target price of certain issuers under coverage with a Hold rating. In particular, this will typically occur for "Hold" rated stocks
having a market cap smaller than most other companies in its sector or region. We believe that such policy will allow us to make best use of our resources. Please visit our website at http://gm.db.com to determine the target
price of any stock.
The financial instruments discussed in this report may not be suitable for all investors and investors must make their own informed investment decisions. Stock transactions can lead to losses as a result of price fluctuations and
other factors. If a financial instrument is denominated in a currency other than an investor's currency, a change in exchange rates may adversely affect the investment. Past performance is not necessarily indicative of future
results.
Unless governing law provides otherwise, all transactions should be executed through the Deutsche Bank entity in the investor's home jurisdiction. In the U.S. this report is approved and/or distributed by Deutsche Bank
Securities Inc., a member of the NYSE, the NASD, NFA and SIPC. In Germany this report is approved and/or communicated by Deutsche Bank AG Frankfurt authorized by the BaFin. In the United Kingdom this report is approved
and/or communicated by Deutsche Bank AG London, a member of the London Stock Exchange and regulated by the Financial Services Authority for the conduct of investment business in the UK and authorized by the BaFin.
This report is distributed in Hong Kong by Deutsche Bank AG, Hong Kong Branch, in Korea by Deutsche Securities Korea Co. This report is distributed in Singapore by Deutsche Bank AG, Singapore Branch, and recipients in
Singapore of this report are to contact Deutsche Bank AG, Singapore Branch in respect of any matters arising from, or in connection with, this report. Where this report is issued or promulgated in Singapore to a person who is
not an accredited investor, expert investor or institutional investor (as defined in the applicable Singapore laws and regulations), Deutsche Bank AG, Singapore Branch accepts legal responsibility to such person for the contents
of this report. In Japan this report is approved and/or distributed by Deutsche Securities Inc. The information contained in this report does not constitute the provision of investment advice. In Australia, retail clients should obtain
a copy of a Product Disclosure Statement (PDS) relating to any financial product referred to in this report and consider the PDS before making any decision about whether to acquire the product. Deutsche Bank AG
Johannesburg is incorporated in the Federal Republic of Germany (Branch Register Number in South Africa: 1998/003298/10). Additional information relative to securities, other financial products or issuers discussed in this
report is available upon request. This report may not be reproduced, distributed or published by any person for any purpose without Deutsche Bank's prior written consent. Please cite source when quoting.
Copyright 2010 Deutsche Bank AG