Beruflich Dokumente
Kultur Dokumente
Chairmans statement
03
CEOs report
05
Operational review
08
Corporate governance
12
15
16
17
18
Directors report
19
Balance sheets
21
Income statements
22
22
23
Accounting policies
23
26
Success story
44
45
CHAIRMANS REPORT
Chairmans statement
On behalf of the board of directors, I am pleased to present the
Trust for Urban Housing Finance (TUHF) 2009 Annual Report.
Performance overview
Deputy Chair:
Cas Coovadia
Managing Director:
The Banking Association
of South Africa
Making a difference
... not just to develop but to improve inner city
communities.
Taffy Adler
Chief Executive
Officer: Johannesburg
Housing Company
Mandu Mamatela
Assistant Executive:
Private/Public
Projects NHFC
A shared vision
Powered by an urban regeneration model that
works ... we have become the market leader in
our sector.
Jill Strelitz
Executive Director
Operations: National
Urban Reconstruction and
Housing Agency
Paul Jackson
Chief Executive
Officer: TUHF
Acknowledgements
Looking ahead
...TUHF is favourably positioned for considerable
growth in the coming year.
Our core brand is synonymous with the rejuvenation of
Johannesburg but, based on the success of our inner city
development projects in Johannesburg and the broader Gauteng
Province, we are confident that our model is transferable to
derelict inner city areas throughout South Africa. From humble
beginnings, where we formerly concentrated on red-lined
areas in Johannesburg only, our regeneration model could soon
become the prototype of a National Urban Regeneration Fund.
In spite of the uncertain economic outlook, TUHF is favourably
positioned for considerable growth in the coming year. To this
end, we intend to reinforce our competitive advantage, to
implement a strong brand strategy to leverage our position
further, and to keep generating value for all our stakeholders.
Our clients, our people and our funding partners are the decisive
factors by which we measure our performance, and I look forward
to meeting the challenges of 2010 together.
Samson Maroba
Chairman (CEO:NHFC)
CEOS REPORT
Market overview
... providing a socially responsible investment
backed by prudent business thinking ...
The Trust for Urban Housing Finances (TUHF) performance
in the year 2009 reflects the continuation of a track record of
resilience and growth. From our inception as a not for loss
company in 2003, by the end of 2004, we had already emerged
as a profitable and financially sound enterprise, and have grown
exponentially ever since. With firm foundations in a pioneering,
entrepreneurial culture we have retained our market ethos as
a good business doing good and have established a clearly
defined market niche inner city areas and rental housing. We
stand firm in the belief that we are providing a socially responsible
investment backed by prudent business thinking and we are
confident in that positioning.
When TUHF entered the market it was distressed. We undertook
to critically examine the various causes of market failure - legally
and institutionally - to formulate strategies which have since
proven instrumental in halting (or helping to correct) market
failure, in order for us to introduce the expertise and liquidity
essential to enable positive market change. Since then, our
urban regeneration model has consistently produced impressive,
quantifiable results, and healthy commercial returns.
When we become actively interested in a particular area, we
engage with the people on the ground - with individuals who
have intimate knowledge of their neighbourhoods. We actively
seek out landlords with exceptional customer service skills and
firm credit control abilities. Our street level approachability
provides unique insight into the behaviour of this market. Coupled
with our logistical and financial expertise, we are able to take
aggressive lending positions, consistently meeting the needs
of our clients in terms of the accessibility and affordability of
our financial solutions. Furthermore, by focussing on quality
as opposed to the more traditional quantity deals, thereby
minimising the risk of bad debt, we are able to sustain and create
ongoing lines of credit to ensure that our business practices are
executed profitably.
Financial performance
... TUHF grew the loan book by 63% and
disbursed a record amount of R275 million
In spite of a difficult year - with the world economy in turmoil,
South Africa in recession, and a lack of liquidity in the local market
- TUHFs operating profit before accounting restatement and
loan loss provisions grew to R9.5 million against a budget of
Although the demand for finance on the part of our clients has
not abated, TUHF has with the economic downturn, experienced
some delays with regard to negotiating funding lines necessary
to maintain and expand our business. However, we have never
defaulted on our commitments in the past and we remain
confident in our quality relationships with all our funders. With
TUHFs strategy to develop multiple funder relationships, as part
of our expansion programme, we are in the process of negotiating
a key funding partnership with The Cadiz Group to assist with
our Durban expansion initiatives. While development finance
institutions such as the Development Bank of Southern Africa
(DBSA), the National Housing Finance Corporation (NHFC), and
the Socially Responsible Investment investor Futuregrowth,
continue to support our immediate funding requirements, a
multiple funder strategy is currently underway to secure long
term funding arrangements.
OPERATIONAL REVIEW
Rebuilding inner cities
Competitive advantage
Mortgage finance
Bridging finance
Construction loans
new buildings
the conversion of commercial/industrial buildings
the conversion of former rental flats
Equity finance
All loan applications are evaluated against TUHFs policies more specifically according to the terms of our character based
lending and regeneration mandates. Translated, this means that
loan approval is extended to choice landlords who will maintain
buildings at high standards, who will endeavour to provide an
exceptional customer service and uphold a strict but courteous
credit control. Each loan applicant is assessed against TUHFs debt
cover and loan-to-value criteria to determine optimum loan size
and loan structuring.
Similar to other mainstream financiers, the customary background
credit checks apply. However, we place particular emphasis
on personally interviewing each applicant to gather crucial
character information that paper submissions may not provide.
Individuals who apply for inner city finance typically have
different requirements to the more orthodox property investors.
Accordingly, our experienced loan officers can swiftly distinguish
between the suitable and the risky candidates.
TUHF currently grants loans of up to R25 million, with a larger
loan option provided through joint financing or syndicated
lending mechanisms. All loan applications are considered at
weekly management committee meetings. Loan applications
of between R5 million and R15 million are forwarded to TUHFs
Loan Committee while larger loans are subject to approval by the
TUHF Board.
Loan management
CORPORATE GOVERNANCE
Our pledge
... good corporate governance is about more
than conformance to standards and codes.
The Trust for Urban Housing Finance (TUHF) remains committed
to the application of the principles specified in the King Code of
Corporate Practices and Conduct. These principles determine
standards for the group and, in alignment with the group, the
respective governance frameworks of our subsidiary companies.
Annually reviewed and updated, the TUHF corporate governance
framework is concerned with the:
The board is chaired by Samson Moraba, an independent, nonexecutive director, while Paul Jackson, Group CEO, is tasked with
the running of the business and the implementation of strategies
and policies adopted by the board. Apart from the CEO, all other
directors, Cas Coovadia, Taffy Adler, Mandu Mamatela, and Jill
Strelitz, are independent and non-executive. Although certain
of our directors are board members of other companies that
have granted wholesale funding facilities to the group, their
independence is not compromised. Hailing from the industry
and, sharing a common vision for viable and sustainable inner
city regeneration, the directors in question, together with the
rest of the board have, in accordance with the groups obligations
to its shareholders, acted with integrity and diligence in the
execution of their duties and exercise of powers.
Non-executive directors are currently not remunerated and
no additional fees are paid in respect of membership of board
committees. Given that the group intends to consolidate and
enhance its commercial profile, this status will be monitored and
reviewed.
Board of directors
Loan committee
Meeting monthly, the primary mandate of the loan committee
is to:
Management committee
Remuneration committee
credit
liquidity
market
operational
compliance
investment management
business
solvency
Moving forward
... apply accountable and principled business
practices throughout the group ...
With effect from December 2007, the Corporate Laws Amendment
Act has impacted on the functioning and composition of the
audit committee. The Act requires that the audit committees
composition constitutes a minimum of two non-executive
members, none of whom should be board members.
Although we are not bound by these requirements at present,
the more recent Companies Bill stipulates that this, and all other
issues of non-compliance, must be addressed by 2010. This
is particularly relevant to the TUHF group given the proposed
changes to its structure.
In the formulation of our governance framework, we will
continue to apply accountable and principled business practices
throughout the Group, thereby encouraging the ethical
behaviour and decision making of the board, our managers
and our employees, at all levels.
Directors responsibilities
Directors
A development finance organisation providing finance for the purchase, construction, conversion and improvement of residential
property within South African inner city precincts
S Moraba (Chairman)*
T Adler*
C Coovadia*
P G N Jackson (CEO)
M Mamatela*
J S Strelitz*
Non-executive director*
Secretary
Business address
I Roodt
First Floor
UCS House
209 Smit Street
Braamfontein
2001
Postal address
P O Box 30872
Braamfontein
2017
Bankers
Auditors
Attorneys
Company registration number
Contents
1993/000217/08
Page
17
19
Balance sheets
21
Income statements
22
22
23
Accounting policies
23
26
____________
S MORABA
Chairman
_____________
P JACKSON
CEO
Managements responsibility
Opinion
Auditors responsibility
_____________________
I Roodt
Johannesburg
Tuesday, July 28, 2009
DIRECTORS REPORT
DIRECTORS REPORT (continued)
DIRECTORS REPORT
To the members of
Your directors submit their report for the year ended 31 March 2009
Nature of activities
The company and its subsidiaries are development finance organisations that provide
short and long term finance to landlords, social housing institutions and tenant based
collectives for the purchase, construction, conversion and improvement of property
within South African inner city precincts, where the objective is the supply of rental
housing. The company and its subsidiaries offer loan funding for such projects by way of
different products secured by the property asset or approved exit structures.
Securitisation
Trading results
Loan impairment
It is the opinion of management that the realisable values of collateral held in respect
of advances exceed the book value of such advances. Advances always contain certain
balances, that although not yet identified as a problem, will prove to be irrecoverable.
Similarly certain clients and advances may display certain triggers such as late or non
payment and an assessment of the project collateral must be considered. The group
does not have sufficient historical data to estimate with any degree of accuracy what
these losses may be. Management has conservatively, based on risk profiles, estimated
the potential impairment of advances on a collective basis. Applying management's
methodology a loan impairment of R 7 933 070 (2008 - R 3 098 232) for the year under
review has been raised. A risk rating of certain projects has resulted in the impairment
of individual loans being increased to R 5 795 612 (2008 - R965 000) for mortgage loans
and an amount of R 954 641 (2008 R 301 793) being provided for bridging finance loans.
Refer to Note 28 for additional information regarding these impairments and on how the
group manages credit risk.
Taxation
In terms of an agency agreement entered into in July 2004 the company was appointed by
the National Housing Finance Corporation as its agent and representative to manage the
implementation and operations of the support programme for social housing, funding
of which originated from the Commission of the European Community amounting to
R23.1 million. The company's duties of agent terminated on 6 June 2007, but negotiations
are in progress to renew the agency agreement with additional funds. The risks related
to advances from these funds are ring fenced and have no influence on the company's
operations. For this service the company is paid a monthly fee out of the interest received
from the advances in projects and money markets.
Equity funding
In terms of section 10(1)(cc) of the Income Tax Act, the company is exempt from taxation.
However, with the introduction of section 30, the company needed to re-apply for
exemption as a public benefit organisation.
The company has submitted such an application. The South African Revenue Services
(SARS) has advised that exemption will be granted in terms of paragraph 3(f ) subparagraph (a) and (b) of the Ninth Schedule of Income Tax Act. However this exemption is
subject to conditions prescribed by the Minister of Finance which to date have not been
promulgated. Not withstanding this advice, the company has been in contact with the
SARS' Tax Exemption Unit to seek further clarification on the company's status concerning
its changed business operations since the application was submitted in October 2003.
We await final confirmation from SARS as to the requirements for compliance.
The directors, however, believe that it would be prudent to provide for tax where the
company has taxable income. To this end, an increase of R 2 829 689 has been provided
for the year taking the full accrual to R 7 468 534 (2008 - R 4 638 845). Assessable losses
were incurred in the years ended March 2004 and March 2005. For the year under
review the company has provided taxation of R 2 829 689. The company's subsidiaries,
Intuthuko Equity Fund (Pty) Ltd and TUHF Bridge (Pty) Ltd, provided normal taxation of
R 24 695 ( 2008 - R 5 587) and R 369 667 (2008 - R 19 440) respectively. TUHF Properties
(Pty) Ltd provided deferred tax only in the current year of R 1 472 and had an assessable
loss of R 59 777 for 2008.
Funding
During the year under review, the company and a subsidiary secured the following
funding facilities:
The initial R2 million received from the Gauteng Partnership Fund for this purpose has
been fully committed and drawn down. Negotiations have commenced to facilitate
additional funds for this product. An agreement for an additional R 8 million has been
approved.
Details of the directors and secretary of the company are given on page 3 and page 18
respectively.
Auditors
Members' funds
Members' guarantee
The company is an Association without share capital incorporated under Section 21 of the
Companies Act and limited by guarantee. In terms of the Memorandum of Association,
each member of the company guarantees to contribute R 1 (one rand) in the event of the
company being wound up. At the balance sheet date the guarantee value amounted to
R 12 (2008 - R 12).
Subsidiary companies
Information regarding the company's interest in its wholly owned subsidiaries are given
in Note 29.
The company has changed the accounting treatment for non interest income. Income
is no longer recognised upfront but is deferred over the average life of the loan to
approximate the effective yield. Accounting policies Note 12 contains further information
about the accounting treatment.
R 80 million from Momentum Group Limited repayable in full by August 2009. TUHF are
currently negotiating that this facility be converted into a 15 year long term loan.
An additional R 100 million facility from the National Housing Finance Corporation was
approved in June 2009.
An additional R 200 million facility from the Development Bank of South Africa is
currently under negotiation.
An additional R 50 million facility from Cadiz Group is currently under negotiation.
During 2009 non interest income of R 3 814 269 was deferred (2008 R 3 618 929). The after
tax effect on retained earnings in the current period was a decrease in the current and
prior period of R 2 172 833 (2008 R 2 605 629).
Future additional funding will mainly be sourced through the securitisation structure
dealt hereunder in this report.
Refer to Notes 11 and 17 for further disclosure as to the amount of income deferred in
current and prior periods and the tax effect thereof.
Subsequent events
The company is planning a new corporate commercial structure and will sell its loan book
to the new group companies already formed.
BALANCE SHEETS
Income statements
INCOME STATEMENTS
2008
COMPANY
2009
GROUP
2008
2009
Note
Assets
Cash and bank current accounts
418,460
589,789
396,036
378,649
37,845,560
55,896,662
33,363,903
34,931,778
Advances
606,391,753
375,508,909
577,806,256
361,932,316
Other assets
2,078,024
1,739,404
1,984,032
1,738,550
Deferred taxation
24
5,347,386
2,796,286
4,722,763
2,478,574
Subsidiary companies
37,555,689
34,210,163
2,558,290
1,127,853
2,558,290
1,127,853
654,639,473
437,658,903
658,386,970
436,797,883
7,845,773
4,629,982
7,468,534
4,638,845
916,924
650,064
909,422
647,533
Total assets
Liabilities
Taxation
12
Other liabilities
Deferred taxation
24
Equalisation of rental
Accruals
10
Subsidiary companies
36,189
36,189
1,192,240
332,502
1,192,240
332,502
5,585,818
249,987
13
11,350,102
10,792,683
10,000,092
9,527,405
14
611,365,051
402,134,084
611,365,051
402,134,084
Total liabilities
632,706,278
418,539,315
636,557,345
417,530,356
6,636,753
3,618,929
6,636,753
3,618,929
COMPANY
2008
2009
R
2008
R
Interest income
19
89,947,798
48,783,254
87,871,996
Interest expenses
20
66,520,131
34,991,144
66,688,262
35,373,289
23,427,667
13,792,110
21,183,734
14,158,591
372,125
1,425,480
471,682
1,062,593
372,125
1,062,593
471,682
1,062,593
7,933,069
3,098,232
6,634,612
3,062,558
15,122,472
9,268,398
14,077,440
10,033,440
3,520,317
3,483,878
3,831,284
2,893,213
49,531,880
362,887
21
22
Operating income
Operating expenditure
18,642,789
12,752,276
17,908,724
12,926,653
23
18,173,827
11,903,055
17,778,949
11,522,602
468,963
849,221
129,775
1,404,051
24
673,182
777,481
585,502
802,113
(204,220)
71,740
(455,727 )
601,938
Deferred income
Deferred income
11
15,296,441
15,500,659
15,192,871
15,648,598
654,639,473
437,658,903
658,386,970
436,797,883
GROUP
COMPANY
15,428,922
15,046,660
2,677,368
3,207,567
18,106,290
18,254,227
(2,605,629)
(2,605,629)
15,500,661
15,648,598
(204,220)
(455,727)
15,296,441
15,192,871
GROUP
COMPANY
2009
Note
2008
2009
2008
92,199,832
44,995,794
87,048,574
45,744,420
(69,159,791)
(31,002,906)
(66,644,107)
(31,385,051)
Grants Received
76,754
76,754
910,321
2,033,891
910,321
2,033,891
(19,090,477)
(11,277,494)
(16,663,216)
(11,437,791)
4,859,883
4,826,039
4,651,572
5,032,221
(232,313,281)
(170,410,221)
(215,433,028)
(191,486,334)
(1,430,437)
(1,073,284)
(1,430,437)
(1,073,284)
(258,137,563)
(211,769,998)
(243,128,659)
(186,336,250)
27,254,719
42,433,061
27,254,719
13,681,491
1,871,350
(17,758,291)
209,230,967
207,444,461
209,230,967
207,144,461
27
278,390,758
238,447,367
275,875,074
238,529,512
(69,159,791)
(31,002,906)
(66,644,107)
(31,385,051)
(18,222,431)
41,860,279
(1,550,489)
20,690,348
56,486,451
14,626,172
35,310,429
14,620,079
38,264,022
56,486,451
33,759,939
35,310,427
Cash equivalents are short term highly liquid investments that are readily convertible to known
amounts of cash and are subject to insignificant risk in changing value.
Cash and cash equivalents are measured at fair value. Money market assets are disclosed separately
and not included in cash.
Cash held in trust are funds deposited into the groups attorneys trust account to facilitate the issue
of purchase guarantees and payment of the purchase price to the property seller on the bond and
transfer registration.
Cash and cash equivalents held in trust are initially measured at fair value and subsequently measured
at amortised cost.
Advances and receivables:
Advances and receivables are measured at initial recognition at fair value, and are subsequently
measured at amortised cost using the effective interest rate method.
Appropriate allowances for estimated irrecoverable amounts are recognised in profit or loss. Refer to
accounting policy on impairment.
A hybrid loan exists in advances made by Intuthuko Equity Fund (Pty) Ltd where variable interest rates
are based on the calculated yields of the borrowers own equity. This yield determines the interest
payable by the borrowers on the equity element of the contract and is recognised as interest on
investments in the income statements. Where this yield is negative the equity investment element of
the loan has no value and the loan element is recognised at amortised cost.
Loans to (from) subsidiary companies:
These loans are recognised initially at fair value plus direct transaction costs. Subsequently these loans
are measured at amortised cost using the effective interest rate method, less any impairment loss
recognised to reflect irrecoverable amounts.
Trade and other payables and borrowings:
Trade payables are initially measured at fair value, and are subsequently measured at amortised cost,
using the effective interest rate method.
Fees earned on financial assets are recognised in accordance with the loan agreements.
These are capitalised to the value of the loan and credited to non-interest income as the fee is earned.
Derecognition :
A gain or loss arising from a change in financial asset or liability is recognised as follows:
Financial assets and financial liabilities carried at amortised cost:
A gain or loss is recognised in profit or loss when the financial asset or liability is derecognised or
impaired, and through the amortisation process.
Financial assets are derecognised when the rights to receive cashflows expire or are transferred together
with risks and rewards of ownership.
Financial liabilities are derecognised when the groups obligation specified in the contract is discharged,
cancelled or has expired.
Offset :
Made up as follows:
Cash and bank current accounts
418,460
589,789
396,036
378,649
37,845,560
55,896,662
33,363,903
34,931,778
38,264,022
56,486,451
33,759,939
35,310,427
When a legally enforceable right of offset exists for financial assets and liabilities, and there is an
intention to settle the liability and realise the asset simultaneously or to sell on a net basis, all related
financial effects are offset.
accounting policies
1. Accounting Convention
The company is registered under the Companies Act 1973, as an Association not for gain and as such no
part of its income or property shall be distributed or transferred to its members directly or indirectly. All
reserves of the company are therefore non-distributable.
3. Basis of consolidation
The group financial statements include those of the company and its subsidiaries. Subsidiaries are
companies in which the group, directly or indirectly, has the power to exercise control. Control is
achieved where the group has the power to govern the financial and operating policies of an entity so
as to obtain benefits from its activities. Where a subsidiary is a newly registered company, the results are
included from the date of incorporation. Inter-group balances, inter-group transactions and resulting
profits are eliminated on consolidation. There are no minority interest shareholders in the group.
4. Equipment
Computer hardware
-
25% per annum
Office furniture
-
20% per annum
Office equipment
-
25% - 33.33% per annum
The residual value and the useful life of an asset are reviewed on an annual basis and should
expectations differ from previous estimates, changes are accounted for as a change in accounting
estimates in accordance with IAS 8.
The gain or loss arising from the derecognition of an item of equipment is included in the income
statements. The gain or loss arising from the derecognition of an item of equipment is determined as
the difference between the net disposal proceeds, if any, and the carrying amount of the item.
5. Intangible assets
An intangible asset is recognised when it is probable that the expected future economic benefits that
are attributable to the asset will flow to the group and the cost of the asset can be measured reliably.
Intangible assets are initially recognised at cost.
An intangible asset arising from development is recognised when:
It is technically feasible to complete the asset so that it will be available for use.
There is an intention to complete the development and an ability to use it.
It will generate probable future economic benefits.
There are technical, financial and other resources available to complete the development.
The expenditure attributable to the asset during its development can be measured reliably.
Intangible assets are carried at cost less any accumulated amortisation and any impairment losses.
Amortisation is provided to write down the intangible assets on a straight line basis to their residual
basis as follows:
Computer software - 20% per annum
6. Financial instruments
The group classifies financial instruments on initial recognition as a financial asset or a financial liability
in accordance with the substance of the contractual arrangement. Financial assets and liabilities are
recognised on the groups balance sheet when the group becomes party to the contractual provisions
of the instrument. Financial assets and liabilities are recognised initially at fair value.
At each balance sheet date an assessment is made whether there is an indication that an asset may
be impaired. Loans and advances are stated net of impairment. Where carrying values of individual
loans and advances are less than discounted amounts realisable or net of recoveries from collateral, a
provision is made for the differences as loan impairment. Advances are subject to a risk rating evaluation
that takes into consideration inter alia the overall risk profile, collateral cover, payment record, past
experiences, customers co-operation in abiding by loan conditions and the economic climate.
Impairment losses and subsequent reversals thereof , or recoveries of amounts previously impaired, are
reflected in the income statements. Advances impaired are written off once all reasonable attempts at
collection have been made and there is no realistic prospect of recovering outstanding amounts.
Non-performing loans are impaired for doubtful debts identified during periodic evaluations of
advances. Loans and advances are considered non-performing when amounts are considered due and
unpaid for 3 months. Loans are analysed on a case by case basis taking into account any breach of
key loan conditions. The impairment of non-performing loans takes account of past loss experiences
adjusted for changes in economic conditions and the nature and level of risk exposure since the
recording of the historic losses.
When a loan carried at amortised cost has been identified as impaired, the carrying amount of the loan
is reduced to an amount equal to estimated future cashflows, including the recoverable amount of any
collateral. The carrying amount of the asset is reduced through the use of an allowance and the amount
of the loss is recognised as a credit impairment in the income statement.
If the group determines that no objective evidence of impairment exists for an individually assessed
financial asset, whether significant or not, it includes the asset in the group of financial assets with
similar credit risk characteristics and collectively assesses them for impairment. Assets that are
individually assessed for impairment and for which an impairment loss is or continues to be recognised
are not included in a collective assessment for impairment.
Impairment of performing loans can only be accounted for if there is objective evidence that a loss
event has occurred after the initial recognition of the financial asset but before the balance sheet date.
In order to provide for latent losses in a portfolio of loans that have not yet been individually identified
as impaired, a credit impairment for incurred but not yet reported losses is recognised based on historic
loss patterns.
Increases in loan impairments and any subsequent reversals thereof, or recoveries of amounts previously
impaired, are reflected in the income statement. Previously impaired advances are written off once
all reasonable attempts at collection have been made and there is no realistic prospect of recovering
outstanding amounts. Any subsequent reductions in amounts previously impaired are reversed
by adjusting the allowance account and the amount of the reversal is recognised as a reduction in
impairment for credit losses in the income statement. Subsequent recoveries off previously written of
advances are recognised in the income statement.
8. Provisions
Provisions are recognised, when the group has a present legal or constructive obligation as a result of
past events, it is probable that an outflow of resources embodying economic benefits will be required
to settle the obligation, and a reliable estimate of the amount of the obligation can be made.
The amount of a provision is the present value of the expenditure expected to be required to settle the
obligation. Provisions are not recognised for future operating losses.
Contingent assets and contingent liabilities are not recognised.
9. Significant judgements
In preparing the annual financial statements, management is required to make estimates and
assumptions that affect the amounts represented in the annual financial statements and related
disclosures. Use of available information and the application of judgement is inherent in the formation
of estimates. Actual results in the future could differ from these estimates which may be material to
the financial statements. Significant judgements are made in estimating asset impairment and the
useful lives and residual value of equipment. Management has based their judgement in estimating
the equipment and intangibles estimated useful lives and residual values on past experience and future
expectations.
Interest income and expense are recognised in the income statements for all interest bearing
instruments on an actual basis using the effective interest method. In terms of this method, interest
receipts and payments are brought into account in proportion to the balance outstanding on a time
proportional basis. Disclosed separately in the income statements is the notional interest on present
valuing financial assets and liabilities carried at amortised cost. When a loan is in arrears for 4 months
the recognition of interest income is suspended.
Revenue from the provision of services is recognised on an amortising basis over the loan period to
which the service relates. The service is rendered by reference to the stage of project completion in
accordance with the substance of the relevant legal agreements. The amortising basis of calculation
approximates the recognition of interest using the effective interest rate method. If the loan is settled
early , the fee is recognised in full when settled. Agency fees, profit on sale and other non interest
revenue is recognised on an accrual basis as the service is rendered.
13.Taxation
The charge for current tax is based on the results for the year as adjusted for items of income and
expenditure which are tax free or disallowed. It is calculated using the current enacted tax rate.
Deferred taxation is accounted for using the balance sheet liability method in respect of temporary
differences arising from differences of the carrying amount of assets and liabilities in the financial
statements and the corresponding tax base used in the tax computation.
Deferred taxation liability is recognised for all taxable temporary differences. Deferred taxation assets
are the amounts of income taxes recoverable in future periods in respect of deductable temporary
differences or the carry forward of unused tax losses.
A deferred taxation asset is recognised to the extent that it is probable that future taxable profits will
be available against which the unused tax losses and/or timing differences can be utilised. The amount
of deferred tax provided is based on the expected manner of realisation or settlement of the carrying
amount of the asset or liability and is not discounted. Deferred tax assets are reviewed at each balance
sheet date and are reduced to the extent that it is no longer probable that the related tax benefit will
be realised.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is
realised or the liability is settled.
The amount of deferred tax provided is based on the expected manner of realisation or settlement of
the carrying amount of the asset or liability and is not discounted. Deferred tax assets are reviewed at
each balance sheet date and are reduced to the extent that it is no longer probable that the related tax
benefit will be realised.
Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Title
Standard/ amendment
to standard
GROUP
IFRS 1 amendment : measurement of the cost of investments
New interpretation
2009
01-Jul-09
1
New interpretation
01-Jan-09
Current Accounts
New interpretation
01-Jul-09
New interpretation
01-Jan-09
New interpretation
01-Jan-10
All non owner changes in equity must be disclosed as a line item in the income statement or
in a statement of comprehensive income.
New interpretation
1,041
1,041
417,419
589,789
394,995
378,649
418,460
589,789
396,036
378,649
9,740,996
21,771,000
5,259,338
806,115
1,238,270
1,238,270
28,104,564
32,887,392
28,104,565
32,887,393
37,845,560
55,896,662
33,363,903
34,931,778
622,421,520
382,861,146
590,989,954
367,552,648
(14,493,563)
(6,560,493)
(12,254,944)
(5,620,332)
(607,450)
(791,745)
Suspended Interest
(928,754)
(928,754)
606,391,753
375,508,909
577,806,256
361,932,316
12,066,592
This amendment may impact the disclosure of the group's new organisational structure
which will take place in the next financial reporting period.
New interpretation
2008
01-Jul-09
Refers to specific disclosure of acquisition costs, recognition of gains and losses, increases
and decreases in ownership interests, adjustments to initial measurement.
2009
2008
Refers to the cost of investments in subsidiaries , jointly controlled entities and associates
when adopting IFRS for the first time.
COMPANY
01-Jan-09
Advances
New interpretation
01-Jan-09
New interpretation
01-Jan-09
Maturity analysis
Within 1 year
IAS 17 : Leases
New interpretation
49,684,267
24,224,855
21,306,388
Within 2 to 5 years
117,547,930
67,758,565
115,807,988
66,189,653
Within 6 to 10 years
229,004,590
131,496,240
228,262,668
130,566,175
Within 11 to 15 years
01-Jan-10
IAS 18 : Revenue
New interpretation
01-Jan-09
New interpretation
01-Jan-09
Bellevue
225,612,910
158,730,228
590,989,954
367,552,648
55,920,619
41,560,844
55,631,444
39,647,934
117,284,153
83,789,188
107,890,298
80,630,413
Bertrams
2,351,581
2,770,511
2,351,581
2,111,857
Braamfontein
7,666,454
2,364,422
7,666,454
2,364,422
Doornfontein
34,102,517
20,857,135
34,102,517
20,857,135
Berea
Measurement of the cost of investments when adopting IFRS for the first time.
159,416,486
382,896,146
Geographical analysis
226,184,733
622,421,520
New interpretation
01-Jan-09
Fairview
1,703,800
482,781
1,652,403
482,781
Germiston
6,622,181
1,815,883
6,622,181
1,815,883
Highlands North
Hillbrow
Johannesburg CBD
744,624
2,420,711
744,624
75,487,167
84,517,895
69,729,338
56,688,950
131,880,923
58,938,423
111,531,264
Jeppestown
4,567,634
5,004,134
4,567,634
5,004,134
Joubert Park
23,537,007
17,849,748
23,139,418
17,431,122
Lorentzville
5,156,393
2,017,660
4,984,677
2,017,660
Malvern
3,109,988
3,169,370
3,109,988
3,169,370
28,715,610
15,025,424
28,715,610
15,025,424
2,975,586
Marshalltown
Orange Grove
Pretoria
Regent's Park
7,451,215
3,482,344
7,451,215
23,114,983
22,714,566
561,806
585,552
561,806
585,552
Rouxville
4,084,920
4,084,920
Selby
6,919,875
6,717,421
6,919,875
6,717,421
Troyeville
2,500,589
1,452,276
2,500,589
1,452,276
Vanderbijlpark
1,499,658
1,499,658
66,353,252
38,781,240
66,353,250
38,100,766
622,421,520
382,896,147
590,989,954
367,552,648
6,560,493
3,462,260
5,620,332
2,557,774
7,933,070
3,098,233
6,634,612
3,062,558
14,493,563
6,560,493
12,254,944
5,620,332
Yeoville
2,420,711
84,895,651
Loan impairment
GROUP
2009
R
5
COMPANY
2008
2009
GROUP
2008
2009
Other assets
13
Staff receivables
Interest receivable
Other receivables
57,374
16,964
57,374
16,964
1,901,667
1,722,440
1,809,310
1,557,989
117,348
163,597
1,739,404
1,984,032
1,738,550
33,960,176
15,170,695
3,595,512
19,039,468
37,555,689
34,210,163
118,983
2,078,024
Subsidiary companies
Opening Balance: amount owing by subsidiaries
Acquisition of subsidiaries
Advances to subsidiaries
(5,585,818)
(249,987)
31,969,871
33,960,176
Equipment
Group & company
Office furniture
and equipment
intangible assets
hardware
Total
130,415
668,154
329,283
1,127,852
400,332
722,696
797,789
1,920,817
Accumulated depreciation
(269,917)
(54,542)
(468,505)
(792,964)
380,927
1,269,317
207,992
1,858,237
Cost
(89,247)
(213,139)
(125,413)
(427,799)
422,095
1,724,332
411,863
2,558,290
Cost
Accumulated depreciation
781,259
1,992,013
1,005,781
3,779,053
(359,164)
(267,681)
(593,918)
(1,220,763)
138,622
150,438
289,060
341,774
505,758
847,532
(203,152)
(355,320)
(558,472)
58,558
722,696
(430,665)
350,589
(66,765)
(54,542)
(113,184)
(234,491)
130,415
668,154
329,284
1,127,853
Cost
Accumulated depreciation
400,332
722,696
797,789
1,920,817
(269,917)
(54,542)
(468,505)
(792,664)
Other liabilities
VAT control
114,590
114,590
Trade payables
802,334
650,064
794,832
647,533
916,924
650,064
909,422
647,533
36,189
36,189
36,189
36,189
Bonus remuneration
784,300
255,132
784,300
255,132
Leave pay
407,940
77,370
407,940
77,370
1,192,240
332,502
1,192,240
332,502
6,636,753
3,618,929
6,636,753
3,618,929
7,845,773
4,629,982
7,468,534
4,638,845
Equalisation of rental
3 year operating lease with Apex-hi
10
11
Accruals
Deferred income
Raising fees deferred over 15 year loan period
12
Taxation
Amount owing to revenue authorities
2008
R
2009
2008
10,000,000
10,000,000
10,000,000
10,000,000
The loan from the Gauteng Partnership Fund (GPF) which has a
nominal value of R 2 million is unsecured and interest free and to
be repaid by February 2015. The facility is to fund low collateral
projects identified by the company where emerging entrepreneurs
are involved.
2,000,000
2,000,000
12,000,000
12,000,000
10,000,000
10,000,000
(649,898)
(1,207,317)
92
(472,595)
11,350,102
10,792,683
10,000,092
9,527,405
737,040
810,384
737,040
810,384
2,322,565
3,096,511
2,322,565
3,096,511
42,317,317
45,087,833
42,317,317
45,087,833
14
COMPANY
GROUP
2009
R
COMPANY
2008
2009
GROUP
2008
2009
R
15
47,496,838
The loan of R 150 million from the Standard Bank of South Africa
Limited is at an interest rate of prime minus 1.5%. Draw downs
from the facility are made as and when the collateral security in
respect of the project is registered. The loan is to be repaid in full by
15 May 2020 with a repayment profile that matches that imposed
on the end users to whom this facility has been onward lent. The
loan is secured by a cession of all the rights, title and/or interests
the company holds or which it may acquire in future, arising out of,
or in connection with the end user agreements which are financed
from this facility.
149,957,557
42,675,658
93,172,108
91,433,683
101,351,535
29,775,854
50,345,987
47,496,838
2008
50,345,987
45,836,818
149,957,557
42,675,658
139,206,561
45,836,818
16
33,009,908
93,172,108
33,009,908
17
56,563,162
91,433,683
56,563,162
18
18,106,290
18,254,227
(2,605,629)
(2,605,629)
15,500,660
15,648,598
104,888,847
Commitments
Advances
101,351,535
50,043,347
104,888,847
45,357,607
208,680,580
229,175,808
208,680,580
228,433,246
258,723,927
334,064,655
254,038,187
333,322,093
Operating leases
28,176,920
29,775,854
545,805
448,200
545,805
448,200
760,335
2,042,088
760,335
2,042,088
1,306,140
2,490,288
1,306,140
2,490,288
82,649,499
44,589,684
77,422,248
41,467,375
5,291,746
4,992,383
4,598,094
2,613,377
4,505,736
2,612,002
2,700,205
1,580,193
652,266
460,120
89,947,798
48,783,254
87,871,996
49,531,880
28,176,920
19
Interest income
Interest on advances
10,124,897
10,124,897
611,365,051
402,134,084
611,365,051
402,134,084
36,411,145
15,543,026
36,411,145
15,543,026
Repayable 1 to 3 years
53,009,280
31,152,971
53,009,280
31,152,971
Repayable 3 to 5 years
53,456,077
34,170,176
53,456,077
34,170,176
468,363,652
321,267,911
468,363,652
321,267,911
611,365,051
402,134,084
611,365,051
402,134,084
2009
Contingencies
2008
COMPANY
GROUP
2009
2008
R
20
COMPANY
2009
GROUP
2008
2009
Interest on borrowings
24
66,518,416
34,989,851
66,518,416
34,972,823
168,131
399,173
1,715
1,293
1,715
1,293
66,520,131
34,991,144
66,688,262
35,373,289
22
2,463,491
2,829,689
19,440
(2,551,099)
(1,705,450)
(2,244,187)
(1,655,793)
(2,612,581)
(1,705,450)
(2,294,716)
(1,655,793)
61,482
50,527
673,182
777,481
585,502
802,113
468,963
849,220
129,775
1,184,033
131,310
246.274
36,337
343,370
1,501,478
1,505,614
1,501,478
1,505,614
753,659
746,105
391,276
154,035
310,576
99,995
1,730,417
1,637,373
1,287,725
426,321
Permanent differences
450,199
319,620
478,066
358,748
(299,603)
57,552
(239,477)
673,182
777,481
585,502
802,113
Research grant
76,754
76,754
125,348
Sundry income
2,457,906
Non-interest income
Raising fee
Loan impairment
Agency fee
2008
3,224,281
2009
Taxation
21
2008
Interest expenses
COMPANY
288,422
138,789
288,422
138,419
3,520,317
3,483,878
3,831,284
2,893,213
23
Operating expenditure
Auditors remuneration
374,050
268,000
318,250
236,800
2,796,286
1,090,836
2,478,574
822,780
Audit fees
374,050
268,000
318,250
236,800
2,612,581
1,705,450
2,294,716
1,655,794
Other fees
(61,482)
(50,527)
5,347,386
2,796,286
4,722,763
2,478,574
Rate change
Creation/(utilisation) of tax losses
Depreciation
427,799
234,491
427,799
234,491
Computer equipment
125,413
113,184
125,413
113,184
Intangible assets
213,139
54,542
213,139
54,542
Comprising:
89,247
66,765
89,247
66,765
236,999
186,510
236,999
186,510
1,300,320
1,211,295
1,300,320
1,211,295
Provisions
Information technology costs
139,320
186,300
139,320
186,300
- cash component
784,455
729,380
784,455
729,380
- pension
259,320
265,717
259,320
265,717
- other
117,225
29,898
117,225
29,898
9,079,513
4,643,877
9,079,513
5,702,352
599,599
322,509
599,599
322,509
6,155,547
3,977,899
5,816,469
3,628,645
18,173,827
6,979,055
17,778,949
11,522,602
Staff costs
Office rental
Other expenses
350,114
109,393
337,153
96,426
Accelerated depreciation
(511,774)
(191,086)
(511,773)
(191,086)
Loan impairment
3,639,825
1,802,405
3,079,482
1,559,934
10,133
10,133
1,858,295
1,013,300
1,858,295
1,013,300
(61,482)
(50,527)
62,275
62,275
5,347,386
2,796,286
4,722,763
2,478,574
1,211,990
742,950
1,211,990
742,950
Rental equalisation
Deferred income
Rate change
Assessable taxation losses carried forward
25
Employee benefits
The company has a defined contribution provident plan governed
by the Pensions Act, 1956, as amended, to which all permanent
employees are required to join.
26
Borrowing capacity
In terms of the company's articles of association the borrowing
powers of the company are unlimited.
GROUP
2009
R
27
COMPANY
2008
2009
GROUP
2008
2009
2008
COMPANY
2009
2008
468,963
849,221
129,775
1,184,033
Adjusted for :
Bad Debts
162,673
166,211
Depreciation of equipment
427,799
234,491
427,799
234,491
Notional interest
372,125
1,425,480
471,682
1,062,593
Loan impairment
7,933,069
3,098,233
6,634,612
3,062,558
859,740
332,502
859,740
332,502
3,017,824
3,618,929
3,017,824
3,618,929
(8,987,790)
(4,275,665)
(7,397,230)
(3,839,835)
4,254,403
5,283,190
4,144,202
5,821,482
605,480
(457,151)
507,371
(789,261)
338,620
(228,568)
245,482
(554,366)
266,860
(228,583)
261,889
(234,895)
4,859,883
4,826,039
4,651,573
5,032,221
Provisions
28
28.1
9,740,996
21,771,000
5,259,338
806,115
1,238,270
1,238,270
28,104,565
32,887,393
33,363,903
34,931,778
622,421,520
382,861,147
590,989,954
367,552,648
Loan impairment
(14,493,563)
(6,560,493)
(12,254,944)
(5,620,332)
(1,536,204)
(791,745)
(928,754)
606,391,753
375,508,909
577,806,256
361,932,316
57,374
16,964
57,374
16,964
2,020,650
1,722,440
1,926,658
1,721,586
2,078,024
1,739,404
1,984,032
1,738,550
37,555,689
34,210,163
Credit risk:
Total assets
Credit risk is the suffering of financial loss should any of the Group's
customers, clients or market counterparties fail to fulfil their
contractual obligations to the group.
646,733,797
433,734,764
651,105,917
433,191,456
7,905,678
3,924,139
7,281,055
3,606,427
654,639,475
437,658,903
658,386,972
436,797,883
The credit risk that the group faces arises mainly from commercial
loans and advances. The Group has policies, procedures and
processes dedicated to controlling and monitoring risk from all
such activities.
378,649
378,649
32,887,392
Staff receivables
396,036
396,036
55,896,662
Advances (Note 3)
589,789
589,789
28,104,564
Financial Risks:
418,460
418,460
37,845,560
Risk management
28.2
26,032,044
104,888,847
21,346,403
104,888,847
208,680,580
229,175,808
208,680,580
228,433,246
234,712,624
334,064,655
230,026,983
333,322,093
Money market
Advances
Other assets
418,460
37,845,560
560,318,999
2,078,024
43,510,079
Impaired
15,520,034
418,460
37,845,560
620,885,316
2,078,024
Identified impairments
6,750,253
Identified individual
6,750,253
Identified collective
Unidentified impairments
7,743,310
418,460
37,845,560
606,391,753
2,078,024
GROUP
2009
COMPANY
2008
2009
GROUP
2008
2009
Money market
Advances
589,789
55,896,662
1,739,404
Impaired
863,049
9,917,613
589,789
55,896,662
382,069,402
1,739,404
Identified impairments
831,816
Identified individual
831,816
Identified collective
5,728,677
589,789
55,896,662
375,508,909
1,739,404
Money market
Advances
396,036
33,363,903
535,292,178
1,984,032
43,510,079
Impaired
12,187,697
396,036
33,363,903
590,989,954
1,984,032
Identified impairments
5,795,612
Identified individual
5,795,612
Identified collective
Unidentified impairments
6,459,332
396,036
33,363,903
577,806,256
1,984,032
Money market
Advances
Other assets
Total
34,931,778
360,467,727
1,738,550
7,084,921
378,649
34,931,778
367,552,648
1,738,550
Identified impairments
965,000
Identified individual
965,000
Identified collective
Unidentified impairments
4,655,332
378,649
34,931,778
361,932,316
1,738,550
488,532
319,198
1,744,806
2,552,536
292,982
215,514
354,553
863,049
The mortgage loan amounts past due but not impaired relate to
the overdue instalment portion in respect of loans amounting
to R 36 676 720. The loan balances have not been impaired or
renegotiated as clients are part paying amounts and the value of
the collateral exceeds the loan balance.
Financial assets that are past due but not impaired - group 2008
There were no arrears in the prior year within the group.
28.3
Analysis of assets
At each balance sheet date an assessment is made whether there is
an indication that an asset may be impaired.
Loans and advances are stated net of impairment. Where carrying
values of individual loans and advances are less than discounted
amounts realisable or net of recoveries from collateral, a provision
is made for the differences as loan impairment. Advances are
subject to a risk rating evaluation that takes into consideration
inter alia the overall risk profile, collateral cover, payment record,
past experiences, customers co-operation in abiding by loan
conditions and the economic climate. For further details regarding
the companys accounting policy refer to accounting policy Note 7.
a.
378,649
> 90 days
Financial assets that are past due but not impaired - group 2009
60 days
Other assets
30 days
Mortgage loans
2008
Other assets
371,288,740
Unidentified impairments
2009
2008
R
Risk management (continued)
COMPANY
Group - 2009
Carrying amount
Impairment
Revised carrying
amount
Mortgage loans
12,187,697
5,795,612
6,392,085
Bridging finance
3,332,337
954,641
2,377,696
15,520,034
6,750,253
8,769,781
Mortgage loans
7,084,921
965,000
6,119,921
Bridging finance
2,832,692
301,793
2,530,899
9,917,613
1,266,793
8,650,820
12,187,697
5,795,612
6,392,085
12,187,697
5,795,612
6,392,085
7,084,921
965,000
6,119,921
7,084,921
965,000
6,119,921
Group - 2008
Company - 2009
Mortgage loans
Company - 2008
Mortgage loans
Valuation of collateral
b.
Group - 2009
Opening balance
Impairment
Closing balance
Mortgage loans
Identified individual
Unidentified collective
965,000
4,830,612
4,655,332
1,804,000
5,795,612
6,459,332
5,620,332
6,634,612
12,254,944
Group
Loans and advances
2009
2008
Bridging finance
Identified individual
301,793
652,848
954,641
Unidentified collective
593,651
641,902
1,235,553
895,444
1,294,750
2,190,194
784,813,745
514,540,828
52,212,095
21,815,749
14,625,236
15,523,957
851,651,076
551,880,534
1,200,000
1,200,000
9,365,046
10,627,917
862,216,122
563,708,451
Unidentified collective
44,717
3,708
48,425
44,717
3,708
48,425
6,560,493
7,933,070
14,493,563
Equity - risk borne by Gauteng Partnership Fund
Group - 2008
Carrying amount
Impairment
Revised carrying
amount
Total
Mortgage loans
Identified individual
434,977
530,023
965,000
Identified collective
2,122,798
2,532,534
4,655,332
2,557,775
3,062,557
5,620,332
Bridging finance
Identified individual
301,793
301,793
Identified collective
879,423
(285,772)
593,651
879,423
16,021
895,444
Identified collective
25,063
19,654
44,717
25,063
19,654
44,717
3,462,261
3,098,232
6,560,493
Carrying amount
Impairment
Revised carrying
amount
Mortgage loans
Identified individual
965,000
4,830,612
Identified collective
4,655,332
1,804,000
6,459,332
5,620,332
6,634,612
12,254,944
Company - 2008
Carrying amount
Impairment
5,795,612
Revised carrying
amount
28.4
Market risk:
The group does not have exposure to currency risk as all
transactions are rand denominated. Money market assets do not
bear price risk as they include mainly cash, call funds and deposits
in interest bearing accounts.
TUHF is exposed to cashflow interest rate risk on both loan
advances and interest bearing borrowings that are linked to the
prime interest rate. Loans and advances, cash and cash equivalents
and money market assets as well as interest bearing liabilities are
stated at amortised cost derived from a fair rate of return or fair
cost of borrowings.
Group
Interest rate sensitivity : group
2009
2008
100
100
315,713
387,170
Mortgage loans
Identified individual
434,977
530,023
965,000
Identified collective
2,122,797
2,532,535
4,655,332
2,557,774
3,062,558
5,620,332
28.5
Liquidity risk:
28.6
Group : 2009
Financial assets
Loans and
receivables
28.5.a.
Liquidity risk is the risk that the group is unable to meet its payment
obligations when they fall due and to replace funds when they are
withdrawn, the consequences of which may be the failure to meet
obligations to repay commitments to funders.
Other assets
Within 1 year
1 to 5 years
5 years
Discounting
Fair value
418,460
418,460
418,460
37,845,560
37,845,560
606,391,753
606,391,753
606,391,753
2,078,024
2,078,024
2,078,024
646,733,797
646,733,797
646,733,797
Other categories
of IAS 39
Total carrying
amount
7,845,773
7,845,773
953,113
953,113
953,113
1,192,242
1,192,242
1,192,242
Fair value
Financial liabilities
Taxation
Total carrying
amount
37,845,560
Amortised cost
Total
Other categories
of IAS 39
9,991,127
9,991,127
10,000,000
1,350,102
11,350,102
105,400,669
392,838,361
564,757,838
(451,631,817)
611,365,051
115,391,796
402,838,361
566,107,940
(468,363,652)
632,706,280
Other liabilities
Accruals
Non interest bearing liabilities
Interest bearing liabilities
7,845,773
11,350,102
11,350,102
11,350,102
611,365,051
611,365,051
611,365,051
632,706,280
632,706,280
632,706,280
Other categories
of IAS 39
Total carrying
amount
5,612,548
5,612,548
9,527,405
1,265,278
10,792,683
69,183,569
263,770,407
489,405,076
(420,224,968)
402,134,084
74,796,117
273,297,812
490,670,354
(420,224,968)
418,539,315
Loans and
receivables
Financial assets
Cash and short terms assets
Money market assets
Loan advances
Other assets
Other liabilities and accruals
9,606,386
Subsidiary companies
5,585,818
5,585,818
10,000,092
10,000,092
9,606,386
105,400,669
392,838,361
564,757,838
(451,631,817)
611,365,051
115,007,055
408,424,271
564,757,838
(451,631,817)
636,557,347
5,618,880
5,618,880
Subsidiary companies
249,987
249,987
9,527,405
9,527,405
69,183,569
263,770,407
489,405,076
(420,224,968)
402,134,084
74,802,449
273,547,799
489,405,076
(420,224,968)
417,530,356
589,789
589,789
589,789
55,896,662
55,896,662
55,896,662
375,508,909
375,508,909
375,508,909
1,739,404
1,739,404
1,739,404
433,734,764
433,734,764
433,734,764
Other categories
of IAS 39
Total carrying
amount
Amortised cost
Fair value
Financial liabilities
Taxation
4,629,982
4,629,982
4,629,982
Other liabilities
650,064
650,064
650,064
Accruals
332,502
332,502
332,502
10,792,683
10,792,683
10,792,683
402,134,084
402,134,084
402,134,084
418,539,315
418,539,315
418,539,315
Fair value
GROUP
2009
Company : 2009
R
Loans and
receivables
Other categories
of IAS 39
Total carrying
amount
Fair value
29
396,036
396,036
396,036
33,363,903
33,363,903
33,363,903
577,806,256
577,806,256
577,806,256
1,984,032
1,984,032
1,984,032
37,555,689
37,555,689
37,555,689
651,105,916
Amortised cost
Other categories
of IAS 39
651,105,916
Total carrying
amount
651,105,916
Indebtedness
2008
2009
2008
(4,235)
100
100
1,895,171
1,787,049
100
100
(364,806)
(249,987)
100
100
30,443,441
32,422,814
301
300
31,969,570
33,959,876
31,969,871
33,960,176
(4,235)
7,468,534
945,611
945,611
Accruals
1,192,242
1,192,242
1,192,242
Subsidiary companies
5,585,818
5,585,818
5,585,818
** Equity funding
10,000,092
10,000,092
10,000,092
611,365,051
611,365,051
611,365,051
636,557,347
636,557,347
636,557,347
2009
945,611
2008
Investments in subsidiaries
7,468,534
Other liabilities
Fair value
Financial liabilities
Taxation
2009
Investment in shares
Financial assets
Cash and short terms assets
COMPANY
2008
7,468,534
Nature of business:
Company : 2008
Other categories
of IAS 39
Total carrying
amount
Fair value
378,649
378,649
378,649
34,931,778
34,931,778
34,931,778
361,932,316
361,932,316
361,932,316
Financial assets
Cash and short terms assets
Money market assets
Loan advances
Other assets
Subsidiary companies
1,738,550
1,738,550
1,738,550
34,210,163
34,210,163
34,210,163
433,191,456
433,191,456
433,191,456
Other categories
of IAS 39
Total carrying
amount
Amortised cost
4,638,845
4,638,845
4,638,845
647,533
647,533
647,533
Accruals
332,502
332,502
332,502
Subsidiary companies
249,987
249,987
249,987
9,527,405
9,527,405
9,527,405
402,134,084
402,134,084
402,134,084
417,530,356
417,530,356
1,895,171
1,787,049
417,530,356
(364,806)
(249,987)
(364,806)
(249,987)
30,443,441
32,422,814
Total liabilities
1,787,049
Other liabilities
1,895,171
Fair value
Financial liabilities
Taxation
30,443,441
32,422,814
Success Story
GROUP
2009
R
30
COMPANY
2008
2009
2008
Related parties :
... a fine example of what determination, handson knowledge of the inner city environment and
a collaborative business relationship with TUHF
can achieve.
(269,335)
(220,525)
44,155
37,310
(5,022,411)
(4,771,858)
Key management :
All members of the board are considered key management. For
remuneration refer to Note 23.
S Moraba, a directors of the company, is the chief executive officer
of the National Housing Finance Corporation Ltd. This company
has granted the company wholesale loan facilities amounting to
R 210 million (2008 R 110 million)
J S Strelitz, a director of the company, is an executive director of
NURCHA. This company has wholesale loan facilities of
R 3 059 605 (2008 R 3 906 895) outstanding.
123,976
361,863
(753,659)
(632,829)
(113,276)
Khumbulani Chikomo
Portfolio Manager
Rekwele Mmatli
Portfolio Manager
Antoinette Herandien
Loan Administrator
Ilona Roodt
Financial Manager
Tony Mitchell
Consultant
Portia Gxabuza
Filing Clerk
Tryphinah Dakana
General Assistant
Med Kwesiga
Portfolio Manager
Pressage Nyoni
Liaison Officer
Belinda Cooke
Loan Administration Manager
Lusanda Mbeje
Portfolio Manager
Paul Jackson
CEO
Kekeletso Tsotsotso
Temp
Connie Masoga
Bookkeeper
Roselyn Valloo
Accountant
Charmaine Meth
Receptionist
Nano Makwela
Portfolio Manager
George Chauke
Portfolio Manager
Chevaughn Parsons
Operations PA
Justine Saloman
Loan Administrator
Mark Labuschagne
Mortgage Manager
Desmond Kalamer
Programme Administrator
Delrie Coetzee
PA to CEO