Beruflich Dokumente
Kultur Dokumente
CHAPTER-I
1.INTRODUCTION :
When we observed the financial statements comprising the
balance sheet and profit or loss account is that they do not give all the
information related to financial operations of a firm, they can provide
some extremely useful information to the extent that the balance sheet
shows the financial position on a particular date in terms of structure of
assets, liabilities and owners' equity and profit or loss account shows
the results of operation during the year. Thus the financial statements
will provide a summarized view of the firm. There fore in order to
learnt about the firm the careful examination of in valuable reports and
statements through financial analysis or ratios is required.
and
Interpretation
CHAPTER V: Deals with Finding Suggestion and
Conclusion
1.8 HYPOTHESIS:
Ho:There is no significant relationship between current
asset and fixed asset.
H1:There is a significant relationship between current
asset and fixed asset.
Ho:There is no significant realasionship between current
asset and fixed asset.
H2:there is a significant relasionship between current asset
and fixed asset.
Current ratio
Quick ratio
Inventory/Stock turnover ratio
Gross profit ratio
Net profit ratio
6
DATA SOURCE:
Primary Data
Secondary Data
Primary Data
CHAPTER-II
REVIEW OF LITERATURE
KhatikS.K,VargheseTitto(2013)
Financial
analysisof
what way should avoid loses from the investment are discussed
here plus, it happens by ineffective management. The objective
of the paper is to analyze the performance of textile industry in
the selected companies from Tamil Nadu. In addition, the data
collected from the CMIE and used the tools of ANOVA and
descriptive statistics
Zahid and nanik (2011) concludes the overall performance of the
textile sector was adversely affected by crisis through analysis of
income statement, debt payment ability, management and
inventory sales, receivables, productivity, fixed assets, etc.
Nusrat and Assocham (2013) analyzed the performance of sector
analysis on 28 textile companies from BSE with the attributes of
net sales, net profit, interest cost, raw material, power and fuel
cost.
Virambhai (2010) textile industry productivity and financial
efficiency focused on industrys current position and its
performance. It concluded the company/management should try
to increase the production, minimize the cost and operating
expenses, exercise proper control on liquidity position, reduction
of power, fuel, borrowing funds, overheads, interest burden, etc
Ajay Kumar (2011) discussed on Indian textile industry analysis
with inflation, textile production, sales, Income, PAT, Income,
etc. and found the export and import performance in the crisis
period.
10
CHAPTER III:
INDUSTRY PROFILE:
11
HISTORY:
Ambuja Cements was set up in 1986. In the last decade the company
has grown tenfold. The total cement capacity of the company is 18.5
12
million tones. Its plants are some of the most efficient in the world.
With environment protection measures that are on par with the finest in
the developed world. The company's most distinctive attribute,
however, is its approach to the business. Ambuja follows a unique
homegrown philosophy of giving people the authority to set their own
targets, and the freedom to achieve their goals. This simple vision has
created an environment where there are no limits to excellence, no
limits to efficiency. And has proved to be a powerful engine of growth
for the company. As a result, Ambuja is the most profitable cement
company in India, and one of the lowest cost producer of cement in the
world.
When the company started out, it approached the cement business with
an open mind. To compete with the older, established players who had
already written off their plant cost, it was important to have the lowest
capital cost per ton of cement. Their plants would have to be set up in
record time. Their capacity utilization would have to be above 100%.
And their power consumption would have to set a record low these
were the main theme of company.
Today, Ambuja is the 3rd largest cement company in India, with an
annual plant capacity of 16 million tonnes including Ambuja Cement
Eastern Ltd. and revenue in excess of Rs.3298 crore.
In 1993, Ambuja Cement set up a complete system of transporting bulk
cement via the sea route. Making it the first company in India to
introduce bulk cement movement by sea. Others followed and today,
about 10% cement travels by this new route.
13
14
15
external stakeholders.
2009 The Company launched its knowledge initiative i.e. Ambuja
Knowledge Center,to enable industry professionals get a firsthand feel
of the world of cement and concrete. During the year, three centers
became operational in the cities of Jaipur, Ahmedabad and Kolkata.
Opening of Dadri Plant On 24th February 2010, Ambuja Cements Ltd
(ACL) inaugurated its cement plant (grinding unit) at Dadri, Uttar
Pradesh. Capacity: 1.5 million tonnes.
On 27 March, 2010, Ambuja Cements Ltd (ACL) inaugurated its
cement plant (grinding unit) at Nalagarh, Himachal Pradesh. Capacity:
1.5 million tonnes.
In December 2010, the Dadri Grinding Unit in its very first year of
operation received the Integrated Management System (IMS)
Certification, including ISO 9001:2008, ISO 14001:2004, and OHSAS
18001:2007 by BSI (U.K.).
Achievements/ recognition:
Achievements
Environment protection measure that conform to the worlds best.
Benchmarking quality standards for the industry.
Reinventing cement transportation.
16
COMPANY HISTORY
Ambuja Cements Ltd. (ACL) is one of the leading cement
manufacturing companies in India and commenced cement production
in 1986. Initially called Gujarat Ambuja Cements Ltd, the Company
17
ACL has grown manifold over the past decade. Its current cement
capacity is 27.25 million tonnes. The Company has 5 integrated cement
manufacturing plants and 8 cement grinding units across the country.
ACL enjoys a reputation of being one of the most efficient cement
manufacturers in the world. Its environment protection measures are
considered to be on par with the finest in the country. It is also one of
the most profitable and innovative cement companies in India.
ACL is the first Indian cement manufacturer to build a captive port with
three terminals along the country's western coastline to facilitate timely,
cost effective and environmentally cleaner shipments of bulk cement to
its customers. The Company has its own fleet of ships. ACL has also
pioneered the development of the multiple, bio-mass, co-fired
technology for generating greener power in its captive plants.
Milesontes: 1981
18
1983
1985
20
21
1989
- The 12.6 MW diesel generating sets which were imported during
1988-89 were commissioned during the year.
1990
- Necessary approvals were received for setting up another cement
plant with 1 million tonne capacity per annum at village Suli, Tehsil
Arki, District Solan of Himachal Pradesh.
1991
- In order to meet long-term working capital requirements, the
Company issued 10,00,000 - 17.5% secured redeemable nonconvertible debentures on private placement basis. These debentures
would be redeemed in three equal annual instalments commencing at
the end of the 6th year from the date of issue of the debentures, at a
prem. of 5% of the face value of the debentures.
Rs.190 per share. Out of the total issue, 50,00,000 shares were to be
offered to the existing equity shareholders of the Company as rights in
the prop. of 1:4 and the balance of 2,62,500 shares were to be offered to
the employees, directors and the business associates of the company.
23
1993
- 51,60,165 rights equity shares allotted at a prem. of Rs.190 per share
(49,66,815 shares, prop. 1:4; 90,850 shares to employees and 1,02,500
shares to Associates); 1,10,281 shares of Rs.10 each allotted at a prem.
of Rs.215 per share on exercise of warrants by warrant holders.
1994
- The Company's muller location 1.5 million tonne cement project with
clinkeriation facility at site in H.P and grinding facility both at Suli &
Ropar in Punjab was commissioned. Land was acquired at Sahranpur to
serve as another site for grinding cement.
premises. The kiln was fired on 1st March 1993 and the unit produced
its first batch of clinker on 4th March, 1993.
1995
- The Company proposed to install one more cement mill at Himachal
plant.
25
1996
- Two more ships `Ambuja Keerti' and `Ambuja Shakti' were added to
the Fleet. The Company has submitted a proposal to revive Modi
Cements Ltd. to IDBI during the year.
1997
- 100,000,000-10% non-convertible redeemable pref. shares of Rs. 10
each allotted and 30,000,000-12.75% non-convertible redeemable pref.
shares of Rs. 10 each redeemed.
1998
- Gujarat Ambuja Cements to set up a $20 million clinker Grinding unit
in Sri Lanka.
1999
- Gujarat Ambuja is proposing to set up a greenfield cement plant with
a six million tonne capacity in phases in Andhra Pradesh.
27
- The Company has entered the fray for setting up a slag cement unit
near the integrated steel complex of Jindal Vijayanagar Steel Ltd. in
Karnataka.
28
- The Company has kickstarted its operations in Sri Lanka with the
setting up of a cement terminal in the port of Galle, in the south of the
island country.
- Fitch India has assigned a rating of Ind AAA to the Rs 50 crore NCD
programme of the company.
2001
- The Company has completed the issue of FCCBs of about $100
million issued in the international markets.
29
- Gujarat Ambuja Cements Ltd., the fourth largest cement maker in the
country, has closed its issue of secured non-convertible debentures after
raising the targeted Rs 200 crore.
- Gujarat Ambuja Cements Ltd (GACL) has received Rs 200 crore from
foreign equity investor, Warburg Pincus, as part of its proposed Rs 360crore investment in the form of equity shares and convertible ants.
2002
-Commercial production commences at Gujarat Ambuja Cements
Maratha Cement Works plant
2003
-SEBI finds no violation of Regulation 12 of the SEBI (Substantial
Acquisition of Shares and Takeovers) Regulation, 1997 by Gujarat
Ambuja Cements Ltd. with regard to the ACC deal
2004
-BIFR sanctions the rehabilitation scheme for merger of Ambuja
Cement Rajasthan with Gujarat Ambuja Cements Ltd.
31
32
of the world of cement and concrete. During the year, three centers
became operational in the cities of Jaipur, Ahmedabad and Kolkata.
- In December 2010, the Dadri Grinding Unit in its very first year of
operation received the Integrated Management System (IMS)
Certification, including ISO 9001:2008, ISO 14001:2004, and OHSAS
18001:2007 by BSI (U.K.).
33
- Ambuja Cements Ltd has acquired 60% equity shares from the
existing promoters of Dirk India Pvt. Ltd.
35
COMPANY PROFILE:
Ambuja Cements Limited is an India-based cement manufacturing
company. The Company is a part of LafargeHolcim. LafargeHolcim is
a supplier of cement, aggregates and concrete. The Company has
approximately five integrated cement-manufacturing plants and over
eight cement-grinding units. The Company has a cement capacity of
approximately 27.25 million tons. The Company manufactures Portland
Pozollana cement (PPC). The Company has developed a way of using
fly ash to produce high strength PPC. The Company's other products
include Ambuja Plus Roof Special and Alccofine Micro Materials. The
Alccofine Micro Materials product line ranges from high strength
concrete additives to special applications in tunnels and dams. The
Company's subsidiaries include M.G.T. Cements Private Limited,
Chemical Limes Mundwa Private Limited, Kakinada Cements Limited,
Dang Cement Industries Private Limited and Dirk India Private
Limited.
Contact Information
Legal Address
P.O. Ambujanagar,, Taluka Kodinar, Dist. Gir Somnath
Junagadh; Gujarat; Map
Postal Code: 362715
Tel: 221137/ 232065/
Fax: 232629
36
Email: investor@ambujacement.com
Website: http://www.ambujacement.com
Full name: Ambuja Cements Ltd.
Previous name(s): GUJARAT AMBUJA CEMENTS LTD (1983)
Status: Listed
Legal Form: Public Limited Company
Operational Status: Operational
EMISid: 1623665
IN-CIN: L26942GJ1981PLC004717
ISIN: INE079A01024
Incorporation Date: 1981
Main Activities
Cement and Concrete Product Manufacturing
Main Products
Power, Cement, Clinker,
More
37
Company Description
Ambuja Cements Ltd. manufactures cement and other allied products.
The company, initially called Gujarat Ambuja Cements Ltd, was
founded by Narotam Sekhsaria in 1983 in partnership with Suresh
Neotia. Ambuja Cement is a brand in India for Ordinary Portland
Cement (OPC) and Pozzolana Portland Cement (PPC). The company's
corporate office is located in Mumbai.
Ambuja Cements Limited was earlier known as Gujarat Ambuja
Cements Limited (GACL). The company was set up in 1986. In this
short span Ambuja Cements has achieved massive growth and
presently, the total cement capacity of the company is 16 million
tonnes. The company has three subsidiaries, viz, Ambuja Cement
Rajasthan Limited (ACRL), Ambuja Cement Eastern Limited (ACEL)
and Ambuja Cement India Limited (ACIL). Ambuja also has a strategic
investment in ACC through its subsidiary (ACIL).
today, the company is in a position to sell its excess power to the local
state government.
39
41
reach at 0.6 million tonne. Also, they increased the installed capacity in
Farraka grinding unit in West Bengal by 0.25 million tonne to reach at
1.25 million tonnes.
44
CHAPTER-IV
DATA ANANLYSIS AND INTERPRETATION
MEANING AND DEFINITION
Ratio analysis is one of the powerful techniques which are
widely used for interpreting financial statements. This technique
serves as a tool for assessing the financial soundness of the
business. it can be used to compare the risk and return
relationship of firms of different sizes. The term ratio refers to
the numerical or quantitative relationship between two items/
variables.
The idea of ratio analysis was introduced by Alexander Wall for
the first time in 1919. Ratios are quantitative relationship
between two or more variables taken from financial statements.
Ratio analysis is defined as, the systemic use of ratio to interpret
the financial statement so that the strength and weakness of the
firm a well as its historical performance and current financial
condition can be determined.
In the financial statement we can find many items are co-related
with each other for example current assets and current liabilities,
capital and long term debt, gross profit and net profit purchase
and sales etc.
45
G/P
Sales
Ratio
2011-2012 11,945.71
4,959.46
2.40
2012-2013 11,362.17
4,450.97
2.55
2013-2014 10,759.31
4,917.33
2.18
2014-2015 10,116.82
4,566.52
2.21
2015-2016 9,636.89
5,344.18
1.80
CHART
47
2011-2012
2012-2013
Sales
2013-2014
Ratio
2014-2015
2015-2016
Year
Net Profit
Sales
Ratio
2011-2012 807.56
4,959.46
5.20
2012-2013 -228728
4,450.97
9.66
8.37
2013-2014 7421223
4,917.33
8.41
2014-2015 4449324
4,566.52
2015-2016 -13165013
8.01
5,344.18
Interpretation:
49
Net Profit
Sales
Ratio
-50000000
2011-2012
2012-2013
50
2015-2016
Types of Ratios
Liquidity Ratios
Liquidity refers to the ability of a firm to meet its short-term
financial obligations when and as they fall due.
The main concern of liquidity ratio is to measure the ability of
the firms to meet their short-term maturing obligations. Failure to
do this will result in the total failure of the business, as it would
be forced into liquidation.
A. Current Ratio
The Current Ratio expresses the relationship between the firms
current assets and its current liabilities. Current assets normally include
cash, marketable securities, accounts receivable and inventories.
Current liabilities consist of accounts payable, short term notes
payable, short-term loans, current maturities of long term debt, accrued
income taxes and other accrued expenses (wages).
Current assets
Current Ratio = ________________
Current liabilities
51
Significance:
It is generally accepted that current assets should be 2 times the
current liabilities. In a sound business, a current ratio of 2:1 is
considered an ideal one. If current ratio is lower than 2:1, the short term
solvency of the firm is considered doubtful and it shows that the firm is
not in a position to meet its current liabilities in times and when they
are due to mature. A higher current ratio is considered to be an
indication that of the firm is liquid and can meet its short term
liabilities on maturity. Higher current ratio represents a cushion to
short-term creditors, the higher the current ratio, the greater the
margin of safety to the creditors.
52
Current
Ratio
Liabilities
Rs. in lakhs
Rs. in lakhs
2011 2012
18483.79
3,226.09
2.03
2012 2013
17860.79
3,147.60
1.90
2013 2014
13603.46
2,843.20
1.95
2014 2015
14227.61
3,010.94
1.75
2015 2016
14116.60
2,764.27
1.54
Year
53
Ratio
Interpretation:
As a conventional rule, a current ratio of 2:1 is considered
satisfactory. This rule is base on the logic that in a worse situation even
if the value of current assets becomes half, the firm will be able to meet
its obligation. The current ratio represents the margin of safety for
creditors. The current ratio has been decreasing year after year which
shows decreasing working capital.
From the above statement the fact is depicted that the liquidity
position of the AMBUJA CEMENT PVT LTD is satisfactory because
all the five years current ratio is not below the standard ratio 2:1.
Current Liabilities
10000
Current Ratio
5000
0
54
Average Inventory
Significance:
This ratio is calculated to ascertain the number of times the stock is
turned over during the periods. In other words, it is an indication of the
velocity of the movement of the stock during the year. In case of
decrease in sales, this ratio will decrease. This serves as a check on the
control of stock in a business. This ratio will reveal the excess stock
and accumulation of obsolete or damaged stock. The ratio of net sales
to stock is satisfactory relationship, if the stock is more than threefourths of the net working capital. This ratio gives the rate at which
inventories are converted into sales and then into cash and thus helps in
determining the liquidity of a firm.
55
Table: 5.5
Year
2011
sold
Inventory
Rs. in lakhs
Rs. in lakhs
24.87
Ratio
895.45
10.57
71.71
888.39
11.23
111.29
933.94
9.81
37.31
983.93
9.89
57.31
924.97
9.25
2012
2012
2013
2013
2014
2014
2015
2015
2016
56
Interpretation:
A higher turnover ratio is always beneficial to the concern. In this
the number of times the inventory is turned over has been increasing
from one year to another year. This increasing turnover indicates
immediate sales. And in turn activates production process and is
responsible for further development in the business. This indicates a
good inventory policy of the company.
Average Inventory
Cost of goods sold
57
58
Table: 5.7
Sales
Rs. in lakhs
Fixed
Assets
Ratio
Rs. in lakhs
6,506.15
66.80
6,917.28
71.78
6,757.41
70.65
6,382.49
78.31
6,673.28
74.11
Interpretation:
59
The fixed assets turnover ratio is increasing year after year. The
overall higher ratio indicates the efficient utilization of the fixed assets.
Thus the fixed assets turnover ratio for the five years are satisfactory
as such there is no under utilization of the fixed assets.
Chart no.: 5.7
30000
25000
20000
15000
Net Fixed Assets
10000
5000
0
The ratios indicate the degree to which the activities of a firm are
supported by creditors funds as opposed to owners.
60
assets provided by the outsiders for every one rupee of assets provided
by the shareholders of the company.
62
Total Debt
Total Equity
Year
Rs. in lakhs
Rs. in lakhs
Ratio
2011 2012
7241.39
310.38
0.00
2012 2013
4628.27
309.95
0.00
2013 2014
4221.63
309.17
0.00
2014 2015
3474.18
308.44
0.00
2015 2016
3216.67
306.87
0.01
Interpretation:
The debt to equity ratio is decreasing year after year. A low debt
equity ratio is considered favorable from management. It means greater
claim of shareholders over the assets of the company than those of
creditors. For the company also, the servicing of debt is less
63
40000
35000
30000
25000
20000
15000
Total Equity
10000
Total Debt
5000
0
64
Interest charges
65
Significance:
It is always desirable to have profit more than the interest payable.
In case profit is either equal or lesser than the interest, the position will
be unsafe. It will show that there this nothing left for the shareholders
and the position of the lendors is also unsafe. A high ratio is a sign of
low burden of dept servicing and lower utilization of borrowing
capacity. From the points of view of creditors, the larger the coverage,
the greater the ability of the firm to handle fixed charges liabilities and
the more assessed the payment of interest to the creditors. In contrast
the low ratio signifies the danger the signal that the firm is highly
dependent on borrowings and its earnings cannot meet obligations
fully. The standard for this ratio for an industrial undertaking is 6 to 7
times.
Table: 5.10
Year
Interest
Rs. in lakhs
on
Loans
Rs. in lakhs
66
Fixed
Ratio
7241.39
0.24
2012
2087.49
4628.27
0.45
2260.62
4221.63
0.54
3037.66
3474.18
0.87
5030.58
3216.67
1.56
2013
2013
2014
2014
2015
2015
2016
Interpretation:
67
10000
9000
8000
7000
6000
5000
4000
3000
2000
1000
0
Profitability Ratios
Profitability is the ability of a business to earn profit over a period
of time. Although the profit figure is the starting point for any
calculation of cash flow, as already pointed out, profitable companies
can still fail for a lack of cash.
68
Gross profit
Gross Profit Margin = ________________
Sales
Significance:
69
*100
to
the
non-manufacturing
activities,
like
marketing,
Gross Profit
Net Sales
Rs. in lakhs
Rs. in lakhs
70
Ratio
2011 2012
7052.87
4,959.46
8.53
2012 2013
7925.86
4,450.97
14.99
2013 2014
7904.58
4,917.33
14.13
2014 2015
9275.87
4,566.52
13.33
2015 2016
12543.85
5,344.18
14.36
Interpretation:
In the year 2011, the Gross Profit Ratio was 39% but then it
increased to 40%, which shows a good profit earning capacity of the
business with reference to its sales. But in the year 2013, it decreased to
37% which may be due to increase in cost of production or due to sales
at lesser price. But thereafter, for the succeeding two years, it has
increased considerably, which indicates that the cost of production has
reduced. Therefore the Gross Profit Ratio for the five years reveals a
satisfactory condition of the business.
71
45000
40000
35000
30000
25000
20000
Ratio
15000
Net Sales
10000
Gross Profit
5000
0
72
Significance:
73
Table: 5.12
Year
Net Profit
Sales
Rs. in lakhs
Rs. in lakhs
74
Ratio
2011 2012
2848.84
4,959.46
8.53
2012 2013
2800.13
4,450.97
14.99
2013 2014
2871.54
4,917.33
14.13
2014 2015
3752.3
4,566.52
13.33
2015 2016
5937.78
5,344.18
14.36
Interpretation:
In the year 2011 the Net Profit is 15.60%, but in the year 2011-2012
it was decreased to 14.14 and 13.29. Which may due to excessing
selling and distribution expenses. But thereafter for the succeeding
years it has been increasing which indicates a better performance of the
company. Therefore the performance of the management should be
appreciated. Thus an increase in the ratio over the previous periods
indicates improvement in the operational efficiency of the business.
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Ratio
Sales
Net Profit
76
Significance:
77
Table: 5.13
Operating
Year
RETURN ON INVESTMENT
Capital Employed
Profit
Rs. in lakhs
Ratio
Rs. in lakhs
2011-
2531
310.38
7.38
2434
309.95
13.91
2437.54
309.17
12.79
3190.73
308.44
13.77
4733.93
306.87
14.00
2012
20122013
20132014
20142015
20152016
78
Interpretation:
This ratio indicates that how much of the capital invested is returned
in the form of net profit. This ratio is increasing year after year which
indicates the capital employed is returned in the form of net profit. In
the same manner, returns from capital employed for the succeeding
years are good.
Thus, the Return on Investment ratio for the five years shows the
efficiency of the business which is very much satisfactory.
Chart no.: 5.13 RETURN ON INVESTMENT
45000
40000
35000
30000
25000
20000
15000
Capital Employed
10000
Operating Profit
5000
0
79
Significance:
This ratio measures the profitability of the capital invested in the
business by equity shareholders. As the business is conducted with a
view to earn profit, return on equity capital measures the business
80
Tax
Preference
Dividend
Rs. in lakhs
and
Equity
Ratio
Capital
Rs.
lakhs
81
in
2011
2848.84
561.50
2800.13
561.50
7.83
2012
2012
14.81
2013
2013
1123.00
3752.3
1223.00
2014
2014
2871.54
5937.78
1223.00
2015
2015
13.64
14.73
15.22
2016
Interpretation:
In the year 2011, the return on equity ratio is 5.07 but in the year 2012
it reduced to 4.99, which may due to capital investment. And in the
year 2014-2015 it increased to 3.07 to .86. Therefore the return on
equity ratio for the five years reveals a satisfactory condition of the
business.
82
RETURN ON EQUITY
1400
1200
1000
800
600
400
200
0
83
Return on total assets = (Net profit after taxes and interest / Total
assets) * 100
Significance:
This ratio measures the profitability of the funds invested in a firm but
doe not reflect on the profitability of the different sources of total
funds. This ratio should be compared with the ratios of other similar
companies or for the industry as a whole, to determine
whether the
rate of return is attractive. This ratio provides a valid basis for interindustry comparison.
84
Net
Year
Profit
after
2011 2012
Total Assets
Ratio
Rs. in lakhs
2848.84
35156.63
5.70
32593.54
10.76
32556.72
9.98
35637.92
10.43
36999.3
10.64
Interpretation:
The return on total assets ratio is increasing year after year . This
increasing ratio indicates the effective funds invested. Therefore the
return on Total
40000
35000
30000
25000
20000
15000
Net Profit after Taxes and
Interest
10000
5000
0
Comparative statement:
Comparative study of financial statement is the comparison of the
financial statement of the business with the previous years financial
statements and with the performance of other competitive enterprises,
so that weaknesses may be identified and remedial measures applied.
86
87
STATISTICS ANALYSIS
The result of the regression equation indicates that the coefficient of current ratio is negative (-47.83%). That is the increase or
decrease in working capital (aggressive/conservative) will significantly
affect the profitability of the firm further to examine the extent to
which the use of alternative proxy for working capital management
might provide different results to this end it was replaced by average
days of account receivable variable (collection days). This variable was
regressed against return on capital employed. The result showed
negative correlation between collection days and return on capital
employed (Table5). The implication of this is that the company is
giving incentive for early payment.
CHAPTER-V
5.1 FINDINGS
3) The quick ratio has been increased by years i .e. 1.08, 1.11, 1 .
16respectively from 2012, 2013& 2014 & last year it was constant i.e.
1. It shows that companys liquidity position is good, so it is favorable
to the company
4) The inventory ratio indicates how fast inventory is sold .A high ratio
is good from the viewpoint of liquidity.
5) The working capital ratio have increased in the financial year 201213 I.e. 5.84 & decrease in the next 2 years.
6) Net working capital is a measure of liquidity; inadequate working
capital is the first sign of financial problems for a firm.
5.2 SUGGESTION
The firm should try to bring them more professionalism. From
the study it is found that there is lack of periodic review & analysis
which is leading to inefficient utilization of resources & thus loss.
Therefore it is suggested that the firm should conduct quarterly
analysis. So that the problems can be amended in time.
5.3 CONCLUSION
89
BIBLIOGRAPHY:
90
2014
2013
2012
2011
Sources of funds
Owner's fund
Equity share capital
310.38
309.95
309.17
308.44
306.87
0.01
9,996.49
9,793.38
9,176.37
8,496.62
7,762.56
9.45
5.86
5.86
13.23
13.23
23.29
34.63
42.80
91
2015
Total
2014
2013
10,329.5
5 10,122.42
2012
9,514.69
2011
8,839.69
8,112.24
10,759.3
1 10,116.82
9,636.89
Uses of funds
Fixed assets
Gross block
11,945.71 11,362.17
5,853.68
5,135.06
4,696.78
4,254.45
3,450.43
Net block
6,092.03
6,227.11
6,062.53
5,862.37
6,186.46
414.12
690.17
694.88
520.12
486.82
2,226.13
2,172.73
1,788.45
1,655.84
864.31
5,429.65
4,810.84
4,418.73
4,386.35
4,004.25
3,832.38
3,778.43
3,449.90
3,584.99
3,429.60
1,597.27
1,032.41
968.83
801.36
574.65
10,329.5
5 10,122.42
9,514.69
8,839.69
8,112.24
2,228.46
2,173.73
1,789.45
1,656.84
865.31
Contingent liabilities
2,231.98
2,264.89
2,310.02
2,240.01
571.54
Number of equity
sharesoutstanding (Lacs)
15518.97
15497.46
Capital work-in-progress
Investments
Net current assets
92
2014
2013
2012
2011
Income
Operating income
9,461.40
9,978.12
9,160.35
9,730.30
8,554.26
Material consumed
1,477.90
1,581.11
1,479.69
1,136.55
1,227.06
Manufacturing expenses
2,052.94
2,265.22
2,062.92
2,329.07
2,001.37
589.52
581.58
502.41
478.51
433.20
Expenses
Personnel expenses
Selling expenses
93
2015
Adminstrative expenses
2014
2013
2012
2011
3,809.57
3,621.77
3,464.50
3,313.20
2,915.60
Cost of sales
7,929.93
8,049.68
7,509.52
7,257.33
6,577.23
Operating profit
1,531.47
1,928.44
1,650.83
2,472.97
1,977.03
358.19
428.98
393.62
348.87
247.87
1,889.66
2,357.42
2,044.45
2,821.84
2,224.90
91.79
64.48
65.08
75.66
52.63
625.66
509.53
490.07
565.22
445.15
1,172.21
1,783.41
1,489.30
2,180.96
1,727.12
Tax charges
364.65
287.05
219.55
604.77
474.01
Adjusted PAT
807.56
1,496.36
1,269.75
1,576.19
1,253.11
24.82
-279.13
-24.25
807.56
1,496.36
1,294.57
1,297.06
1,228.86
2,356.86
2,727.05
2,031.58
1,581.81
1,554.21
346.07
628.10
461.79
464.80
411.09
88.46
146.51
94.55
90.00
79.60
1,922.33
1,952.44
1,475.24
1,027.01
1,063.52
Expenses capitalised
94