Sie sind auf Seite 1von 74

Co-located site - New Form

Description
WSA100000

SA / SD Work

WSA101000
WSA102000
WSA103000
WSA104000
WSA105000
WSA106000
WSA107000

Site Documentation-RT site


Site Documentation-GF site
Site Documentation-Collocated Site
Site survey and site acquisition report (SAR)
Technical site survey report (TSSR)
Lease Agreement
LOS
Subtotal

WTI200000

Tower Work

WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000
WTI212000
WTI213000
WTI214000
WTI215000
WTI216000
WTI217000
WTI218000
WTI219000
WTI220000
WTI221000
WTI222000
WTI223000
WTI224000
WTI225000
WTI226000
WTI227000
WTI228000
WTI229000
WTI230000
WTI231000
WTI232000
WTI233000
WTI234000
WTI235000
WTI236000
WTI237000
WTI238000
WTI239000
WTI240000
WTI241000
WTI242000
WTI243000

S Double Antenna mounting for existing tower


M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Tower extension with new section( with crane)
S Cable tray with cover or horizontal ladder
M Cable tray with cover or horizontal ladder
S Extending rack feeder
M Extending rack feeder
S Guyed mast installation on roof 9m ( with crane)
S Guyed mast installation on roof 12m ( with crane)
S Guyed mast installation on roof 15m ( with crane)
S Guyed mast installation on roof 18m ( with crane)
S Guyed mast installation on roof -24m ( with crane)
S Guyed mast installation on roof -30m ( with crane)
S Platform tower installation 8m ( with crane)
S Platform tower installation 9m ( with crane)
S Platform tower installation 12m ( with crane)
S Roof top fixed tower installation -6m ( with crane)
S Roof top fixed tower installation -7.5m ( with crane)
S Wall Support tower installation - 6m ( with crane)
S Wall Support tower installation - 9m ( with crane)
S Wall Support tower installation - 12m ( with crane)
S Tower installation-MP 24m ( with crane)
S Tower installation-MP 30m ( with crane)
S Tower installation-MP 36m ( with crane)
S Tower installation-MP 42m ( with crane)
S Tower installation-NB 30m ( with crane)
S Tower installation-NB 36m ( with crane)
S Tower installation-NB 42m ( with crane)
S Tower installation-NB 48m ( with crane)
S Tower installation-LAT 30m ( with crane)
S Tower installation-LAT 36m ( with crane)
S Tower installation-LAT 42m ( with crane)
S Tower installation-LAT 48m ( with crane)
S Tower Installation-RDS36m ( with crane)
S Tower Installation-RDS42m ( with crane)
S Tower Installation-RDS48m ( with crane)
S Tower Installation-ICB 36m ( with crane)
S Tower Installation-ICB 42m ( with crane)
S Tower Installation-ICB 48m ( with crane)
339110175.xls

IRR 0
QTY

Unit

1
1
1
1
1
1
1

Site
Site
Site
Site
Site
Site
link

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Set
Set
set
Set
Set
Set
Set
Meter
Meter
Site
Site
Set
Set
Set
Set
Lot
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

WTI244000
WTI245000
WTI246000
WTI247000
WTI248000

M Block -platform tower


S Block -platform tower
Use of crane 10 ton (Tower installation / Rack transportati
Use of crane 20 ton (Tower installation / Rack transportati
Use of crane 40 ton (Tower installation / Rack transportati
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF308000
WCF309000
WCF310000
WCF311000
WCF312000
WCF313000
WCF314000
WCF315000
WCF316000
WCF317000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Foundation for RT Guyed Mast tower
M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I-beam
M Cabinet frame-non penetration I-beam
S Foundation for RT Pole
M Foundation for RT Pole
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000
WFS503000
WFS504000
WFS505000
WFS506000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
S Removal of site fencing, GF site
S Removal of site fencing foundation, GF site
S Site fencing/only fence in ICB tower without foundation
M Site fencing (galvanized) only fence in ICB tower witho
Subtotal

WTD900000

Dismantling of Telecom Equipment / CW Equeipment

WTD901000
WTD902000
WTD903000
WTD904000

D BS/TRS cabinet
D BS System module
D RRU
D RF antenna and jumpers
339110175.xls

1
1
1
1
1

Set
Set
Site
Site
Site

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Site
Site
Site
Site
M^3
M^3
Site
Site
Site
pcs
pcs
Site
Site
Pcs
Pcs
Site
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
Site
Site
site

1
1
1
1
1
1

Meter
Meter
Site
Site
Meter
Meter

1
1
1
1

Set
Unit
Unit
Set

D GPS
D MW link
D Indoor unit

WTD905000
WTD906000
WTD907000
WTD908000
WTD909000
WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000
WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000

#N/A
#N/A
Cabinet Dismantle(All accessories, cable, ground, GPS,
Rack / Subrack dismantling
Packing of TI Equipment with bubbly nylon and box
packing of Dismantled Tower Equipment
Tower dismantle-pole-plat form
Tower dismantle-guyed mast 9m ~ 18m
Tower dismantle-guyed mast 21m ~ 30m
Tower dismantle-monopole 24m ~ 30m
Tower dismantle-monopole 36m ~42m
Tower dismantle-monopole 48m ~54m
Tower dismantle-wall support
Tower dismantle-NB 36m ~42m
Tower dismantle-NB 48m ~54m
Tower dismantle-lattice (36m & 42m)
Tower dismantle-lattice 48m &54m
Tower dismantle- RDS 36m ~42m
Tower dismantle- RDS 48m ~54m
Foundation demolition in GF site (15 cm lower from level of
Fence dismantle

WTD929000

Delivery Material Site to site at one city (TI equipment


Delivery back to Tehran (TI equipment, PDB, PDB stand,
Delivery back to Tehran (TI equipment, PDB, PDB stand,
Delivery back to Tehran (TI equipment, PDB, PDB stand,
Delivery back to Tehran (TI equipment, PDB, PDB stand,

WTD930000
WTD931000
WTD932000
WTD933000
WTD934000

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Set
link
Unit
#N/A
#N/A
Unit
set
Site
site
site
site
site
site
site
site
site
site
site
site
site
site
site
M^2
Meter

site

1
1
1
1
1
1
1
1
1
1
1

Set
Set
Set
Set
M^2
pcs
pcs
LOT
site
Time
Time

WTD935000
WTD936000
WTD937000
WTD938000
WTD939000
WTD940000

Return site to first state (with asphalt or brick )


Foundation isolation-RT Site
I-beam removing-RT Site, Include removing the non-pene
PDB,PDB stand, power and ground cabling removing
Removing ladder/cable tray
Transportation by Pickup
Transportation by small truck ()
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

S Blockage under foundation


M Blockage under foundation
Subtotal

1
1

site
site

M Foundation for base frame


S Foundation for base frame
M Base frame for shelter
S Base frame for shelter
S Shelter installation (with crane)
S Assemble shelter and installation
Subtotal

1
1
1
1
1
1

site
site
site
site
site
site

site

Block & Blockage


WEX601000
WEX602000
Shelter installation
WEX603000
WEX604000
WEX605000
WEX606000
WEX607000
WEX608000

Tower Work &Rreinforcement


S Tower reinforcement-guyed mast tower
WEX609000

339110175.xls

WEX610000
WEX611000
WEX612000
WEX613000
WEX614000
WEX615000
WEX616000
WEX617000
WEX618000
WEX619000
WEX620000
WEX621000
WEX622000
WEX623000
WEX624000
WEX625000
WEX626000
WEX627000
WEX628000
WEX629000
WEX630000
WEX631000
WEX632000
WEX633000
sunshade
WEX631000
WEX632000
WEX633000
WEX634000
WEX635000
WEX636000

M Tower reinforcement
S Foundation reinforcement
M Foundation reinforcement
Tower check up and do needed repairs
S Access ladder to RT site
M Access ladder to RT site
M lightening rod
S lightening rod installation
S bus-bar (Installation)
M bus-bar
DismantleTorque Arm
Installation Torque Arm
Guyed cable change
S change of copper Rod (on tower)
Dismantle of tower extension ()
S clamp change
S Aviation light cabling
S Aviation light change
S tower Verticality and Vertical test for Tower
Vertical test for Tower
S plate change - without site down
S change bolts and nuts - with out site down
M / S left turn nuts
M providing Bolts and Nuts
Subtotal

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

site
site
site
day
pcs
pcs
lot
lot
pcs
pcs
set
lot
meter
pcs
set
pcs
meter
pcs
site
site
Site
Set
site
site

S change bolts and nuts - with out site down


M / S left turn nuts
M providing Bolts and Nuts

1
1
1
1
1
1

Set
site
site
#N/A
#N/A
#N/A

1
1
1
1
1

site
site
lot
foundation
Site

#N/A
#N/A
#N/A
Subtotal

non general work


WEX637000
WEX638000
WEX639000
WEX640000
WEX641000

Structure analysis for RT building


Providing beautification plan for site
Non general work
S&M Roof repair including excavation, isolation,
S Personnel transportation
Subtotal

Grand Total

339110175.xls

Sum Of Prices for All Site Types


QTY

Site Price new

Unit

1
2
3
4
5
6

Site Type
4th sector
Swap
Tower extend
Tower decrees
Pole 6
Pole 7.5

1
1
1
1
1
1

0
0
0
0
0
0

IRR
IRR
IRR
IRR
IRR
IRR

New Total Price


-

Guyed 9

IRR

Guyed 12

IRR

Guyed 15

IRR

10 Guyed 18

IRR

11 Guyed 24

IRR

12 Guyed 30

IRR

13 Platform 8

IRR

14 Platform 9

IRR

15 Platform 12

IRR

16 Wall support 6

IRR

17 Wall support 9

IRR

18 Wall support 12

IRR

19 Monopole 24

IRR

20 Monopole 30

IRR

21 Monopole 36

IRR

22 Monopole 42

IRR

23 NB 30

IRR

24 NB 36

IRR

25 NB 42

IRR

26 NB 48

IRR

27 Lattice 30

IRR

28 Lattice 36

IRR

29 Lattice 42

IRR

30 Lattice 48

IRR

31 RDS 36

IRR

32 RDS 42

IRR

33 RDS 48

IRR

34 ICB 36

IRR

35 ICB 42

IRR

36 ICB 48

IRR

37 IPBH- Dis

IRR

38 IPBH-Extra

IRR

39 IPBH- TI

IRR

40 TI

IRR

41 TI -4th sector

IRR

42 SA new

IRR

43 TI Swap

IRR


. UPL -1
4 1 1.08 6 5 -2
1.15 -3
1.35 -4

339110175.xls

MTC Confidential

Index

Description

WSA100000

SA / SD Work

WSA101000
WSA102000
WSA103000
WSA104000
WSA105000
WSA106000
WSA107000

Site Documentation-RT site


Site Documentation-GF site
Site Documentation-Collocated Site
Site survey and site acquisition report (SAR)
Technical site survey report (TSSR)
Lease Agreement
LOS

WTI200000

Tower Work

WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000
WTI212000
WTI213000
WTI214000
WTI215000
WTI216000
WTI217000
WTI218000
WTI219000
WTI220000
WTI221000
WTI222000
WTI223000
WTI224000
WTI225000
WTI226000
WTI227000
WTI228000
WTI229000
WTI230000
WTI231000
WTI232000
WTI233000
WTI234000

S Double Antenna mounting for existing tower


M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Tower extension with new section( with crane)
S Cable tray with cover or horizontal ladder
M Cable tray with cover or horizontal ladder
S Extending rack feeder
M Extending rack feeder
S Guyed mast installation on roof 9m ( with crane)
S Guyed mast installation on roof 12m ( with crane)
S Guyed mast installation on roof 15m ( with crane)
S Guyed mast installation on roof 18m ( with crane)
S Guyed mast installation on roof -24m ( with crane)
S Guyed mast installation on roof -30m ( with crane)
S Platform tower installation 8m ( with crane)
S Platform tower installation 9m ( with crane)
S Platform tower installation 12m ( with crane)
S Roof top fixed tower installation -6m ( with crane)
S Roof top fixed tower installation -7.5m ( with crane)
S Wall Support tower installation - 6m ( with crane)
S Wall Support tower installation - 9m ( with crane)
S Wall Support tower installation - 12m ( with crane)
S Tower installation-MP 24m ( with crane)
S Tower installation-MP 30m ( with crane)
S Tower installation-MP 36m ( with crane)
S Tower installation-MP 42m ( with crane)
S Tower installation-NB 30m ( with crane)
S Tower installation-NB 36m ( with crane)
S Tower installation-NB 42m ( with crane)
S Tower installation-NB 48m ( with crane)
S Tower installation-LAT 30m ( with crane)

339110175.xls

Unit
Site
Site
Site
Site
Site
Site
link
Set
Set
set
Set
Set
Set
Set
Meter
Meter
Site
Site
Set
Set
Set
Set
Lot
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set

Price IRR

WTI235000
WTI236000
WTI237000
WTI238000
WTI239000
WTI240000
WTI241000
WTI242000
WTI243000
WTI244000
WTI245000
WTI246000
WTI247000
WTI248000

S Tower installation-LAT 36m ( with crane)


S Tower installation-LAT 42m ( with crane)
S Tower installation-LAT 48m ( with crane)
S Tower Installation-RDS36m ( with crane)
S Tower Installation-RDS42m ( with crane)
S Tower Installation-RDS48m ( with crane)
S Tower Installation-ICB 36m ( with crane)
S Tower Installation-ICB 42m ( with crane)
S Tower Installation-ICB 48m ( with crane)
M Block -platform tower
S Block -platform tower
Use of crane 10 ton (Tower installation / Rack transportation for Roof )
Use of crane 20 ton (Tower installation / Rack transportation for Roof )
Use of crane 40 ton (Tower installation / Rack transportation for Roof )

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF308000
WCF309000
WCF310000
WCF311000
WCF312000
WCF313000
WCF314000
WCF315000
WCF316000
WCF317000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Foundation for RT Guyed Mast tower
M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I-beam
M Cabinet frame-non penetration I-beam
S Foundation for RT Pole
M Foundation for RT Pole
S Gravel-GF site
M Gravel-GF site
S Excavation

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)

339110175.xls

Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Site
Site
Site
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
pcs
pcs
Site
Site
Pcs
Pcs
Site
Site
Site
Site
M^3
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site

WCP410000
WCP411000
WCP412000

S Grounding system(new site)


M Grounding system(new site)
S grounding test

WFS500000

Civil Work Fencing System

WFS501000
WFS502000
WFS503000
WFS504000
WFS505000
WFS506000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundation
S Removal of site fencing, GF site
S Removal of site fencing foundation, GF site
S Site fencing/only fence in ICB tower without foundation
M Site fencing (galvanized) only fence in ICB tower without foundation

WTEI800000

TI Sales Package - Multi Vendor

WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTEI811000
WTEI812000

Installation planning BS-TRS


Implementation supervising BS-TRS
Site survey BS site
Transport DOP/Site to Site regular
BS/TRS cabinet installation
I BS System Module
C BS Cintg
I RF unit on tower (RRU)
I RF antenna and jumpers
I GPS
Rack transportation from Paya to site (Tehran)
Rack installation on site

Site
Site
site
Meter
Meter
Site
Site
Meter
Meter
Set
Set
Set
Set
Set
Set
Set
Unit
Unit
Unit
set
set

Imp MW Items
WTET851000
WTET852000
WTET853000
WTET854000

I ODU&Dish 0.3/0.6 including TRS cabling


I indoor unit
C indoor/outdoor TRS system
I ODU&Dish 1.2 including TRS cabling

WTD900000

Dismantling of Telecom Equipment / CW Equipment

WTD901000
WTD902000
WTD903000
WTD904000
WTD905000
WTD906000
WTD907000

D BS/TRS cabinet
D BS System module
D RRU
D RF antenna and jumpers
D GPS
D MW link
D Indoor unit

Set
Unit
Unit
Set
Set
link
Unit

WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000

Cabinet Dismantle(All accessories, cable, ground, GPS,)


Rack / Subrack dismantling
Packing of TI Equipment with bubbly nylon and box
packing of Dismantled Tower Equipment
Tower dismantle-pole-plat form
Tower dismantle-guyed mast 9m ~ 18m

Unit
set
Site
site
site
site

339110175.xls

Set
Set
Set
Set

WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000

Tower dismantle-guyed mast 21m ~ 30m


Tower dismantle-monopole 24m ~ 30m
Tower dismantle-monopole 36m ~42m
Tower dismantle-monopole 48m ~54m
Tower dismantle-wall support
Tower dismantle-NB 36m ~42m
Tower dismantle-NB 48m ~54m
Tower dismantle-lattice (36m & 42m)
Tower dismantle-lattice 48m &54m
Tower dismantle- RDS 36m ~42m
Tower dismantle- RDS 48m ~54m
Foundation demolition in GF site (15 cm lower from level of yard for tower, rack, fe
Fence dismantle

WTD929000

Delivery Material Site to site at one city (TI equipment, PDB, PDB stand, All
cabling, base frame, tower and fence) D<500km

site

WTD930000
WTD931000
WTD932000
WTD933000

Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base frame
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base fra
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base fram
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base frame

Set
Set
Set
Set

WTD934000

Return site to first state (with asphalt or brick )

M^2

WTD935000
WTD936000
WTD937000
WTD938000
WTD939000
WTD940000

Foundation isolation-RT Site


I-beam removing-RT Site, Include removing the non-penetration
PDB,PDB stand, power and ground cabling removing
Removing ladder/cable tray
Transportation by Pickup
Transportation by small truck ()

pcs
pcs
LOT
site
Time
Time

Extra Item

Description

Unit

WTEI813000 Extra works


Block & Blockage
WEX601000
S Blockage under foundation
WEX602000
M Blockage under foundation
Shelter installation
WEX603000
M Foundation for base frame
WEX604000
S Foundation for base frame
WEX605000
M Base frame for shelter
WEX606000
S Base frame for shelter
WEX607000
S Shelter installation (with crane)
WEX608000
S Assemble shelter and installation
Tower Work &Rreinforcement
WEX609000
S Tower reinforcement-guyed mast tower
WEX610000
M Tower reinforcement
WEX611000
S Foundation reinforcement
WEX612000
M Foundation reinforcement
WEX613000
Tower check up and do needed repairs

339110175.xls

site
site
site
site
site
site
site
site
site
site
site
M^2
Meter

Lot
site
site
site
site
site
site
site
site
site
site
site
site
day

WEX614000
S Access ladder to RT site
WEX615000
M Access ladder to RT site
WEX616000
M lightening rod
WEX617000
S lightening rod installation
WEX618000
S bus-bar (Installation)
WEX619000
M bus-bar
WEX620000
DismantleTorque Arm
WEX621000
Installation Torque Arm
WEX622000
Guyed cable change
WEX623000
S change of copper Rod (on tower)
WEX624000
Dismantle of tower extension ()
WEX625000
S clamp change
WEX626000
S Aviation light cabling
WEX627000
S Aviation light change
WEX628000
S tower Verticality and Vertical test for Tower
WEX629000
Vertical test for Tower
WEX630000
S plate change - without site down
WEX631000
S change bolts and nuts - with out site down
WEX632000
M / S left turn nuts
WEX633000
M providing Bolts and Nuts
sunshade
WEX700000
M Sunshade-collocated site
WEX701000
S Sunshade-collocated site
WEX702000
M Sunshade GF site-new site
WEX703000
S Sunshade GF site-new site
WEX704000
M Sunshade RT site-new site
WEX705000
S Sunshade RT site-new site
non general work
WEX637000
Structure analysis for RT building
WEX638000
WEX639000
WEX640000
WEX641000

Providing beautification plan for site


Non general work
S&M Roof repair including excavation, isolation,
S Personnel transportation

339110175.xls

pcs
pcs
lot
lot
pcs
pcs
set
lot
meter
pcs
set
pcs
meter
pcs
site
site
Site
Set
site
site
site
site
site
site
site
site
site
site
lot
foundation
Site

Dismantling of TI / CW Equeipment
Description

IRR 0
QTY

Unit

1
1

Site
Site

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Set
Unit
Unit
Set
Set
link
Unit
#N/A
#N/A
Unit
set
Site
site
site
site
site
site
site
site
site
site
site
site
site
site
site
M^2
Meter
site
Set
Set
Set
Set
M^2
pcs
pcs
LOT
site

WFS500000

Civil Work Fencing System

WFS503000
WFS504000

S Removal of site fencing, GF site


S Removal of site fencing foundation, GF site
Subtotal

WTD900000

Dismantling of Telecom Equipment / CW Equeipment

WTD901000
WTD902000
WTD903000
WTD904000
WTD905000
WTD906000
WTD907000
WTD908000
WTD909000
WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000
WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000
WTD929000
WTD930000
WTD931000
WTD932000
WTD933000

D BS/TRS cabinet
D BS System module
D RRU
D RF antenna and jumpers
D GPS
D MW link
D Indoor unit

WTD934000

Return site to first state (with asphalt or brick )


Foundation isolation-RT Site
I-beam removing-RT Site, Include removing th
PDB,PDB stand, power and ground cabling re
Removing ladder/cable tray

#N/A
#N/A
Cabinet Dismantle(All accessories, cable, gr
Rack / Subrack dismantling
Packing of TI Equipment with bubbly nylon and
packing of Dismantled Tower Equipment
Tower dismantle-pole-plat form
Tower dismantle-guyed mast 9m ~ 18m
Tower dismantle-guyed mast 21m ~ 30m
Tower dismantle-monopole 24m ~ 30m
Tower dismantle-monopole 36m ~42m
Tower dismantle-monopole 48m ~54m
Tower dismantle-wall support
Tower dismantle-NB 36m ~42m
Tower dismantle-NB 48m ~54m
Tower dismantle-lattice (36m & 42m)
Tower dismantle-lattice 48m &54m
Tower dismantle- RDS 36m ~42m
Tower dismantle- RDS 48m ~54m
Foundation demolition in GF site (15 cm lower fr
Fence dismantle
Delivery Material Site to site at one city (TI
Delivery back to Tehran (TI equipment, PDB, P
Delivery back to Tehran (TI equipment, PDB,
Delivery back to Tehran (TI equipment, PDB,
Delivery back to Tehran (TI equipment, PDB, P

WTD935000
WTD936000
WTD937000
WTD938000

Price IRR R1

Price IRR R2

Subtotal
Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

S Personnel transportation
Subtotal

Site

non general work


WEX641000

Grand Total
_ All items related to Invoicing, Progress management, reporting to Mobinnet, and documentation should include in your given prices
_ Documentation should include photo before and after dismantle
_ Antenna and MW should Include all depend material (with lable)

339110175.xls

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

4th Sector

IRR 0
Description

WSA100000

SA / SD Work

WSA103000

Site Documentation-Collocated Site


Subtotal

WTI200000

Tower Work

WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000

S Double Antenna mounting for existing tower


M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
Subtotal

non general work


WEX641000

S Personnel transportation
Subtotal

Grand Total

339110175.xls

QTY Unit
1

Site

0.4
0
1
1
1
1

Set
Set
set
Set
Set
Set

Site

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Swap

IRR 0
Description

QTY

Unit

Site

1
1
1
1
1
1
0

Set
Set
set
Set
Set
Set
Set

1
1
1
1
1
1
1
1

Site
Site
Site
Site
pcs
pcs
Pcs
Pcs

0
0
0
0
0
0
0
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA103000

Site Documentation-Collocated Site


Subtotal

WTI200000

Tower Work

WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000

S Double Antenna mounting for existing tower


M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Tower extension with new section( with crane
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF310000
WCF311000
WCF314000
WCF315000

S Concrete foundation for cabinet frame-GF sit


M Concrete foundation for cabinet frame-GF sit
S Cabinet frame installation-GF site
M Cabinet frame-GF site
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Cabinet frame installation-non penetration IM Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

S Personnel transportation
Subtotal

Site

non general work


WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

1
1
1
1
1
1
5
5

Set
Set
set
Set
Set
Set
Meter
Meter

1
1
1
1
1
1
1
1

Site
Site
Site
Site
pcs
pcs
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA103000

Site Documentation-Collocated Site


Subtotal

WTI200000

Tower Work

WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI208000
WTI209000

S Double Antenna mounting for existing tower


M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Cable tray with cover or horizontal ladder
M Cable tray with cover or horizontal ladder
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF310000
WCF311000
WCF314000
WCF315000

S Concrete foundation for cabinet frame-GF si


M Concrete foundation for cabinet frame-GF si
S Cabinet frame installation-GF site
M Cabinet frame-GF site
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

S Personnel transportation
Subtotal

Site

non general work


WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

1
1
1
1
1
5
5
1
1

set
Set
Set
Set
Set
Meter
Meter
Site
Site

1
1
1
1
1
1

Site
Site
pcs
pcs
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA103000

Site Documentation-Collocated Site


Subtotal

WTI200000

Tower Work

WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000

M single antenna mounting


S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Tower extension with new section( with crane)
S Cable tray with cover or horizontal ladder
M Cable tray with cover or horizontal ladder
S Extending rack feeder
M Extending rack feeder
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF310000
WCF311000
WCF314000
WCF315000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Cabinet frame installation-non penetration I-beam
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description
WSA100000

SA / SD Work

WSA103000

Site Documentation-Collocated Site


Subtotal

WTI200000

Tower Work

WTI201000
WTI204000
WTI205000

S Double Antenna mounting for existing tower


S single antenna mounting
S Single MW mounting on existing tower
Subtotal

WTD900000

Dismantling of Telecom Equipment / CW Equeipment

WTD903000
WTD906000
WTD904000

D RRU
D MW link
D RF antenna and jumpers

IRR 0
QTY

Unit

Site

1
1
1

Set
Set
Set

1
1
1

Unit
link
Set

Subtotal
Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Structure analysis for RT building


Providing beautification plan for site
Non general work
S&M Roof repair including excavation, isolation,
S Personnel transportation
Subtotal

1
1
1
1
1

site
site
lot
foundation
Site

non general work


WEX637000
WEX638000
WEX639000
WEX640000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Pcs
Pcs
Site
Site

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI221000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Roof top fixed tower installation -6m ( with cr
Subtotal

WCF300000

Civil Work Foundation

WCF314000
WCF315000
WCF316000
WCF317000

S Cabinet frame installation-non penetration I


M Cabinet frame-non penetration I-beam
S Foundation for RT Pole
M Foundation for RT Pole
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Pcs
Pcs
Site
Site

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI222000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Roof top fixed tower installation -7.5m ( with
Subtotal

WCF300000

Civil Work Foundation

WCF314000
WCF315000
WCF316000
WCF317000

S Cabinet frame installation-non penetration I


M Cabinet frame-non penetration I-beam
S Foundation for RT Pole
M Foundation for RT Pole
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI212000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof 9m ( with cra
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI213000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof 12m ( with cr
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI214000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof 15m ( with c
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI215000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof 18m ( with c
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Lot

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI216000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof -24m ( with c
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1
1
1

Site
Site
Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI217000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Guyed mast installation on roof -30m ( with c
Subtotal

WCF300000

Civil Work Foundation

WCF312000
WCF313000
WCF314000
WCF315000

S Foundation for RT Guyed Mast tower


M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I
M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

3
3
1

Meter
Meter
Set

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI218000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Platform tower installation 8m ( with crane)
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

3
3
1

Meter
Meter
Set

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI219000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Platform tower installation 9m ( with crane)
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

3
3
1

Meter
Meter
Set

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI220000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Platform tower installation 12m ( with crane)
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1

Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI223000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Wall Support tower installation - 6m ( with cr
Subtotal

WCF300000

Civil Work Foundation

WCF314000
WCF315000

S Cabinet frame installation-non penetration I


M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1

Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI224000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Wall Support tower installation - 9m ( with cr
Subtotal

WCF300000

Civil Work Foundation

WCF314000
WCF315000

S Cabinet frame installation-non penetration I


M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Co-located site - New Form


Description

IRR 0
QTY

Unit

Site

10
10
1

Meter
Meter
Set

1
1

Pcs
Pcs

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

WSA100000

SA / SD Work

WSA101000

Site Documentation-RT site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI225000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Wall Support tower installation - 12m ( with c
Subtotal

WCF300000

Civil Work Foundation

WCF314000
WCF315000

S Cabinet frame installation-non penetration I


M Cabinet frame-non penetration I-beam
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
8
8
1
8

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI226000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-MP 24m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundation
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
8
8
1
8

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI227000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-MP 30m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundation
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
8
8
1
8

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI228000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-MP 36m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundation
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
8
8
1
8

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI229000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-MP 42m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundation
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
15

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI230000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-NB 30m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
15

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI231000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-NB 36m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
15

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI232000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-NB 42m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
15

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI233000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-NB 48m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
1
1
15

Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI234000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-LAT 30m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
1
1
15

Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI235000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-LAT 36m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
1
1
15

Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI236000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-LAT 42m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
15
15
1
1
1
15

Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

20
20

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI237000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower installation-LAT 48m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
10
10
1
10

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI238000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-RDS36m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
10
10
1
10

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI239000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-RDS42m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
10
10
1
10

Site
Site
Site
Site
M^3
M^3
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI240000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-RDS48m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Concrete foundation for cabinet frame-GF site


M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS501000
WFS502000

S Site fencing, GF site/fence with foundation


M Site fencing, GF site (galvanized) /fence with foundati
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
1
40

Site
Site
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI241000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-ICB 36m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

S Cabinet frame installation-GF site


M Cabinet frame-GF site
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS505000
WFS506000

S Site fencing/only fence in ICB tower without foundation


M Site fencing (galvanized) only fence in ICB tower witho
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
1
40

Site
Site
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI242000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-ICB 42m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

S Cabinet frame installation-GF site


M Cabinet frame-GF site
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS505000
WFS506000

S Site fencing/only fence in ICB tower without foundation


M Site fencing (galvanized) only fence in ICB tower witho
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IRR 0

Co-located site - New Form


Description

QTY

Unit

Site

5
5
1

Meter
Meter
Set

1
1
1
1
1
40

Site
Site
Site
Site
Site
M^3

1
1
1
1
1
1
1
1
1
1

Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site

1
1

Meter
Meter

WSA100000

SA / SD Work

WSA102000

Site Documentation-GF site


Subtotal

WTI200000

Tower Work

WTI208000
WTI209000
WTI243000

S Cable tray with cover or horizontal ladder


M Cable tray with cover or horizontal ladder
S Tower Installation-ICB 48m ( with crane)
Subtotal

WCF300000

Civil Work Foundation

WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

S Cabinet frame installation-GF site


M Cabinet frame-GF site
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Excavation
Subtotal

WCP400000

Civil Work Power & Grounding

WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

S Main AC power on site


S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal

WFS500000

Civil Work Fencing System

WFS505000
WFS506000

S Site fencing/only fence in ICB tower without foundation


M Site fencing (galvanized) only fence in ICB tower witho
Subtotal

Extra Item

Description

WTEI813000

Extra works
Subtotal

Lot

Non general work


S Personnel transportation
Subtotal

1
1

lot
Site

non general work


WEX639000
WEX641000

Grand Total

339110175.xls

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IPBH Dismantle Package - Multi V


Scope Of Work

Qty

Unit

Description

Qty

Unit

Sales Code
IPBH-WTD900000

Dismantling of Telecom E

IPBH-WTD910000

MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Single -1+0

Link

IPBH-WTD911000

MW antenna 1.2m+IDU+ODU Dismantle-Single -1+0

Link

IPBH-WTD912000

MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Single with


Coupler-1+1 or 2+0

Link

IPBH-WTD913000

MW antenna 1.2m+IDU+ODU Dismantle-Single with Coupler-1+1


or 2+0

Link

IPBH-WTD914000

MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Dual-2+0

Link

IPBH-WTD915000

MW antenna 1.2m+IDU+ODU Dismantle-Dual-2+0

Link

IPBH-WTD916000

MW antenna 0.3m /0.6m+IDU+ODU Dismantle-Dual-With


Coupler-2+2 or 4+0

Link

IPBH-WTD917000

MW antenna 1.2m+IDU+ODU Dismantle-Dual-With Coupler-2+2


or 4+0

Link

IPBH-WTD918000

WiMAX Site Dismantle with all material incloud ing


Antenna,RRU,BTS.Mount

Site

IPBH-WTD919000

Mono Pole Mountig Dismantle

Site

IPBH-WTD920000

Guyed Mast/ pole Mount ing Dismantle

Site

IPBH-WTD921000

ICB /NBQ mounting dismatle

Site

IPBH-WTD922000

Cabinet Dismantle

Cabinet

IPBH-WTD923000

Packing

Site

IPBH-WTD924000

Delivery full package to Paya Warehouse

Site

IPBH-WTD925000

D BS/TRS cabinet

Set

IPBH-WTD926000

D BS System module

Set

IPBH-WTD927000

D MW link

Set

IPBH-WTD928000

D Indoor unit

Set

IPBH-WTD929000

D Antenna and/or MW mounting

Set

IPBH-WTD930000

Delivery to Paya Warehouse

Pickup

IPBH-WTD931000

WiMAX Antenna Dismantle per sector

Unit

IPBH-WTD932000

RRU Dismantle per sector

Unit

IPBH-WTD933000

Optical fiber Dismantle for wimax per sector

IPBH-WTD934000

Optical fiber Dismantle for wimax per sector

IPBH-WTD935000

Power Cable Dismantle per sector

IPBH-WTD936000

APM 200 Back plan Dismantle

Unit

1M

IPBH-WTD937000

APM 30 Back plan Dismantle

Unit

IPBH-WTD938000

PAYA rack Backplan Dismantle

Unit

IPBH-WTD939000

DC DU Dismantle

Unit

IPBH-WTD940000

rectifire Dismantle

Unit

IPBH-WTD941000

Nera IDU + cables Dismantle

Unit

IPBH-WTD942000

Nera IFU 50mb,100mb,150mb Dismantle

Unit

IPBH-WTD943000

Nera IFU 300mb,600mb Dismantle

Unit

IPBH-WTD944000

Nera SU , GIU,RI Dismantle

Unit

IPBH-WTD945000

RTN 620 / RTN 950 Dismantle

Unit

IPBH-WTD946000

IF Board

Unit

IPBH-WTD947000

PXC Dismantle

Unit

IPBH-WTD948000

SCC Dismantle

Unit

IPBH-WTD949000

EFT4 Dismantle

Unit

IPBH-WTD950000

EMS6 Dismantle

Unit

IPBH-WTD951000

IF cable Dismantle

IPBH-WTD952000

ODU Dismantle

Unit

IPBH-WTD953000

Coupler Dismantle

Unit

IPBH-WTD954000

ODU polmount kit Dismantle

Unit

IPBH-WTD961000

SW/ Huawei or Cisco

Unit

IPBH-WTD962000

Patch Panel

Unit

IPBH-WTD963000

Battery Dismantle

Set

ntle Package - Multi Vendor


Price IRR R1

Price IRR R2

Dismantling of Telecom Equipment

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IPBH-WEX600000

Extra work Pa

Power
IPBH-WEX513000
IPBH-WEX514000
IPBH-WEX515000
IPBH-WEX516000
IPBH-WEX517000
IPBH-WEX518000
IPBH-WEX519000
IPBH-WEX520000
IPBH-WEX521000
IPBH-WEX524000
IPBH-WEX525000
IPBH-WEX528000
IPBH-WEX529000
IPBH-WEX530000
IPBH-WEX531000
IPBH-WEX532000
IPBH-WEX533000
IPBH-WEX534000
IPBH-WEX535000
IPBH-WEX536000
IPBH-WEX537000

S UPS Installation
M UPS Installation
S - UPS cabling
M - UPS cabling
S Power back plan installation in APM
S Power back plan installation in Paya Rack
M Power back plan installation
S AC To DC power system installation in indoor rack
M AC To DC power system installation in indoor rack
S DCDU Installation in indoor rack
M DCDU Installation in indoor rack
S Installation rectifire unit with pmu in indoor CAREN rack
M Installation rectifire unit with pmu in indoor CAREN rack
S Installation flat pack unit with smarpack indoor CAREN rack
M Installation flat pack unit with smarpack indoor CAREN rack
S Battery Installtion
M Battery 100A-12V
M Battery 155A-12V
M Battery 2A-12V
S change faulted rectifire
S change faulted units

QTY

unit

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Unit
Unit
meter
meter
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
pcs
pcs
pcs
Unit
site

1
1
1
1
1
1
1
1

link
site
site
site
site
site
site
link

1
1
1
1
1

meter
meter
meter
meter
meter

meter

1
1
1

unit
unit
Site

Extra and other items


IPBH-WEX544000
IPBH-WEX545000
IPBH-WEX546000
IPBH-WEX547000
IPBH-WEX548000

LOS check
RVT Test
Drive Test
Tssr
Site Survey
Tilt & azimuth adjustment
Tilt & azimuth adjustment documentation
OTDR test

Extra Material
IPBH-WEX579000
IPBH-WEX580000
IPBH-WEX581000
IPBH-WEX582000
IPBH-WEX583000
IPBH-WEX584000
IPBH-WEX585000
IPBH-WEX586000
IPBH-WEX587000
IPBH-WEX588000
IPBH-WEX589000
IPBH-WEX590000
IPBH-WEX591000
IPBH-WEX592000
IPBH-WEX593000
IPBH-WEX594000
IPBH-WEX595000
IPBH-WEX596000
IPBH-WEX597000

M cat 6
M cat 5
S cat 6, cat 5
M patch cord multy mood
M patch cord single mood
M patch cord 12 core
S patch cord 12 core
M patch cord 24 core
S patch cord 24 core
M patch cord 48 core
S patch cord 48 core
S patch cord single mood,multy mood
fusion patch cord 12 core
fusion patch cord 24 core
fusion patch cord 48 core
fusion patch cord MM and SM
M Fuse 25A-32A
S Fuse 25A-32A
M APM200 foundation

IPBH-WEX598000
IPBH-WEX599000
IPBH-WEX600000
IPBH-WEX601000
IPBH-WEX602000
IPBH-WEX603000
IPBH-WEX604000
IPBH-WEX605000
IPBH-WEX606000
IPBH-WEX607000
IPBH-WEX608000
IPBH-WEX609000
IPBH-WEX610000
IPBH-WEX611000
IPBH-WEX612000

S APM200 foundation
M APM 30 foundation
S APM 30 foundation
S Conduit pipe
M Conduit pipe
S Flexible Plastic pipe
M Flexible Plastic pipe
M 2.5C2V cable
M - Cable clump - 10 in one
M - Cable clump - 8 in one
M - Cable clump - 6 in one
M - Cable clump - 7/8
M - Cable clump - 1/2
S - Cable clump
Extra Work

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Site
Site
Site
meter
meter
meter
meter
meter

LOT

Extra work Package


Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

IPBH Ti & MW Sales Package - Multi Vend


Sales Code

Description

Qty

Unit
Price IRR R1

Imp TRS system


IPBH-WTEI800000
IPBH-WTEI701000 I ODU&Dish 0.3/0.6 including TRS cabling

Set

IPBH-WTEI702000 I indoor unit

Set

IPBH-WTEI703000 C indoor/outdoor TRS system

Set

IPBH-WTEI704000 allignment & commissioning

Set

IPBH-WTEI705000 ODU installation

Unit

IPBH-WTEI706000 Dish 0.3 single Huawei 1+0 installation

Set

IPBH-WTEI707000 Dish 0.3 single Huawei 1+1 installation

Set

IPBH-WTEI708000 Dish 0.6 single Huawei 1+0 installation

Set

IPBH-WTEI709000 Dish 0.6 single Huawei 1+1 installation

Set

IPBH-WTEI710000 Dish 0.6 Dual Huawei 2+0 installation

Set

IPBH-WTEI711000 Dish 0.6 Dual Huawei 2+2 installation

Set

IPBH-WTEI712000 Dish 0.3 single Samsung 1+0 installation

Set

IPBH-WTEI713000 Dish 0.3 single Samsung 1+1 installation

Set

IPBH-WTEI714000 Dish 0.6 singleSamsung 1+0 installation

Set

IPBH-WTEI715000 Dish 0.6 single Samsung 1+1 installation

Set

IPBH-WTEI716000 Dish 0.6 Dual Samsung 2+0 installation

Set

IPBH-WTEI717000 Dish 0.6 Dual Samsung 2+2 installation

Set

IPBH-WTEI718000 Coupler installation

Set

IPBH-WTEI719000 ODU pol mount kit

Set

IPBH-WTEI720000 TRS cabling 1+0

IPBH-WTEI721000 TRS cabling 1+1

IPBH-WTEI722000 TRS cabling 2+2

IPBH-WTEI723000 TRS cabling 4+0

IPBH-WTEI724000 I ODU&Dish 1.2 including TRS cabling

Set

IPBH-WTEI725000 I indoor unit

Set

IPBH-WTEI726000 C indoor/outdoor TRS system

Set

IPBH-WTEI727000 allignment & commissioning

Site

IPBH-WTEI728000 ODU Installation

Unit

IPBH-WTEI729000 Dish 1.2 Dual Huawei 2+0 installation

Set

Subtotal of Imp MW 0.3/0.6m


Imp MW 1.2m

IPBH-WTEI730000 Dish 1.2 Dual Huawei 4+0 installation

Set

IPBH-WTEI731000 Dish 1.2 Dual Huawei 2+2 installation

Set

IPBH-WTEI732000 Dish 1.2 single Huawei 1+0 installation

Set

IPBH-WTEI733000 Dish 1.2 single Huawei 1+1 installation

Set

IPBH-WTEI734000 Dish 1.2 single Samsung 1+0 installation

Set

IPBH-WTEI735000 Dish 1.2 single Samsung 1+1 installation

Set

IPBH-WTEI736000 Dish 1.2 Dual Samsung 2+0 installation

Set

IPBH-WTEI737000 Dish 1.2 Dual Samsung 2+2 installation

Set

IPBH-WTEI738000 Coupler installation

Set

IPBH-WTEI739000 ODU pol mount kit

Set

IPBH-WTEI740000 Extra 1.2 antenna support installation

Set

IPBH-WTEI741000 TRS cabling 1+0

IPBH-WTEI742000 TRS cabling 1+1

IPBH-WTEI743000 TRS cabling 2+2

IPBH-WTEI744000 TRS cabling 4+0

IPBH-WTEI745000 M MW mounting

Set

IPBH-WTEI746000 S installation MW mounting

Set

IPBH-WTEI747000 S installation MW single mounting on GM, Latic

Set

IPBH-WTEI748000 S installation MW single mounting on monopole

Set

IPBH-WTEI749000 S installation MW double mounting on GM, Latic

Set

IPBH-WTEI750000 S installation MW double mounting on monopole

Set

IPBH-WTEI751000 Re-allignment MW link

Link

IPBH-WTEI752000 Re-allignment MW link-single-0.3 / 0.6 -1+0

Link

IPBH-WTEI753000 Re-allignment MW link-single-0.3 / 0.6-1+1

Link

IPBH-WTEI754000 Re-allignment MW link-single-1.2-1+0

Link

IPBH-WTEI755000 Re-allignment MW link-single-1.2-1+1

Link

IPBH-WTEI756000 Re-allignment MW link-dual-0.6-2+0

Link

IPBH-WTEI757000 Re-allignment MW link-dual-0.6-4+0

Link

IPBH-WTEI758000 Re-allignment MW link-dual-1.2-2+0

Link

IPBH-WTEI759000 Re-allignment MW link-dual-1.2-4+0

Link

IPBH-WTEI760000 rack installation + rack power up

Set

IPBH-WTEI761000 HW/Cisco Switch installation

Set

IPBH-WTEI762000 Optical fiber installation

IPBH-WTEI763000 CAT 6,5 installation

Subtotal of Imp MW 1.2m


Additional Items

IPBH-WTEI764000 Power Cable Instalation

IPBH-WTEI765000 Rack Power Up Only

Unit

IPBH-WTEI766000 Paya Installation Out Door

Unit

IPBH-WTEI767000 Paya Installation Indoor

Unit

IPBH-WTEI768000 TMC11

Unit

IPBH-WTEI769000 Pasr Eltek Rack (10U)

Unit

IPBH-WTEI770000 Pasr Eltek Rack (3U)

Unit

IPBH-WTEI771000 APM 200

Unit

IPBH-WTEI772000 APM 30

Unit

IPBH-WTEI773000 Battery Installation

Set

IPBH-WTEI774000 Alarm Configration with Eltek

Unit

IPBH-WTEI775000 Alarm Configration with Paya Rack

Unit

IPBH-WTEI776000 Indoor Alarm configration

Unit

IPBH-WTEI777000 Indor Ladder

IPBH-WTEI778000 S Indoor Ladder

IPBH-WTEI779000 M Indoor Ladder

IPBH-WTEI780000 Outdoor Ladder and cable tray

IPBH-WTEI781000 Indoor 19 inch rack instalation

Set

IPBH-WTEI782000 Patch panel installation

Set

IPBH-WTEI783000 RTN Installation for Alarm

Unit

IPBH-WTEI784000 RTN Alarm configration

Unit

IPBH-WTEI785000 Nera IDU installation and configuration

Unit

IPBH-WTEI786000 Nera IFU 50mb,100mb,150mb Installation

Unit

IPBH-WTEI787000 Nera IFU 300mb,600mb Installation

Unit

IPBH-WTEI788000 Nera IFU 50mb,100mb,150mb Configuration

Unit

IPBH-WTEI789000 Nera IFU 300mb,600mb Configuration

Unit

IPBH-WTEI790000 Nera SU installtion

Unit

IPBH-WTEI791000 Nera RI installation

Unit

IPBH-WTEI792000 Nera GIU installation

Unit

IPBH-WTEI793000 RTN 620 Installation and Configuration

Unit

IPBH-WTEI794000 RTN 950 Installation and Configuration

Unit

IPBH-WTEI795000 RTN 620 Configuration

Unit

IPBH-WTEI796000 RTN 620 Upgrade

Unit

IPBH-WTEI797000 RTN 950 Configuration

Unit

IPBH-WTEI798000 RTN 950 Upgrade

Unit

IPBH-WTEI799000 Samsung IFU upgrade

Unit

IPBH-WTEI800000 Samsung IFU Lan, Wan config

Unit

IPBH-WTEI801000 Samsung IFU crossconnection

Unit

IPBH-WTEI802000 Xpic configration

Unit

IPBH-WTEI803000 Xpic configration 4+0

Unit

IPBH-WTEI804000 Xpic configration 2+0

Unit

IPBH-WTEI805000 IF board Installation and Configration

Unit

IPBH-WTEI806000 IF U2,H2 boards installation

Unit

IPBH-WTEI807000 IF U2,H2 boards configuration

Unit

IPBH-WTEI808000 PXC Installation

Unit

IPBH-WTEI809000 SCC installation

Unit

IPBH-WTEI810000 EFT4 installation

Unit

IPBH-WTEI811000 EMS6 installation

Unit

IPBH-WTEI812000 IF X2 Xpic board Installation and Configration

Unit

IPBH-WTEI813000 Router Installation

Unit

IPBH-WTEI814000 S alarm System installation (indoor)

Site

IPBH-WTEI815000 M alarm System installation (indoor)

Site

IPBH-WTEI816000 S alarm System installation (outdoor)

Site

IPBH-WTEI817000 M alarm System installation (outdoor)

Site

IPBH-WTEI818000 Invertor installation

Site

IPBH-WTEI819000 Invertor cabling

Site

IPBH-WTEI820000 S - AC PDB installation for 19 inch rack

Unit

IPBH-WTEI821000 M -19 inch AC PDB for 19 inch rack

Unit

IPBH-WTEI822000 S - 19 inch DC DU installation for 19 inch rack

Unit

IPBH-WTEI823000 M - 19 inch DC DU for 19 inch rack

Unit

IPBH-WTEI824000 S - TNC Connector installation (samsung/ huawei)

Unit

IPBH-WTEI825000 M - TNC Connector (samsung/ Huawei)

Unit

IPBH-WTEI826000 S - IF jumper installation

Unit

IPBH-WTEI827000 M - IF jumper

Unit

IPBH-WTEI828000 APM 200 Back plan Installation

Unit

IPBH-WTEI829000 APM 30 Back plan Installation

Unit

IPBH-WTEI830000 PAYA rack Backplan Installation

Unit

IPBH-WTEI831000 WiMAX Antenna Installation per sector

Unit

IPBH-WTEI832000 RRU Instllation per sector

Unit

IPBH-WTEI833000 Optical fiber Installation for wimax per sector

IPBH-WTEI834000 Power Cable Installation per sector

IPBH-WTEI835000 CR services in day time

Case

IPBH-WTEI836000 CR services in night time

Case

IPBH-WTEI837000 E-band ODU installation

Unit

IPBH-WTEI838000 Dish 0.3/0.6 HW E-band installation

Set

1
1
1
1

M
Link
Unit
Unit

Set

IPBH-WTEI839000
IPBH-WTEI840000
IPBH-WTEI841000
IPBH-WTEI842000

TRS cabling E-band (fiber)


alignment MW link E-band
RTN 380 Installation
RTN 380 Configuration

IPBH-WTEI843000 OSN installation + cabling + power up

Package - Multi Vendor


Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

TI Sales Package - Multi Vendoor


Description

IRR 0
Qty Unit

Imp Wimax BS 3 Sec on top


WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTET850000
WTET851000
WTET852000
WTET853000

WTET854000
WTET852000
WTET853000

WTEI813000

339110175.xls

Common BS site setup, Implementation


Installation planning BS-TRS
Implementation supervising BS-TRS
Site survey BS site
Transport DOP/Site to Site regular
ICIntg outdoor BS 3 sector
BS/TRS cabinet installation
I BS System Module
C BS Cintg
Imp RF antenna system 3 sector
I RF unit on tower (RRU)
I RF antenna and jumpers
I GPS
Subtotal
Imp TRS system (Imp MW 0.3/0.6m)
I ODU&Dish 0.3/0.6 including TRS cabling
I indoor unit
C indoor/outdoor TRS system
Subtotal
Imp TRS system (Imp MW 1.2m)
I ODU&Dish 1.2 including TRS cabling
I indoor unit
C indoor/outdoor TRS system
Subtotal
TI sales Package Additional Items
Extra works
Subtotal
Grand Total

1
1
1
1

Set
Set
Set
Set

1
1
1

Set
Set
Set

3
3
1

Unit
Unit
Unit

1
1
1

Set
Set
Set

1
1
1

Set
Set
Set

Lot

Price IRR R1

Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

TI Sales Package - Multi Vendoor

WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000

WTEI813000

Description
Qty Unit
Imp Wimax BS 4th Sec on top
Common BS site setup, Implementation
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
ICIntg outdoor BS 3 sector
#N/A 0 ###
#N/A 1 ###
#N/A 0 ###
Imp RF antenna system 3 sector
#N/A 1 ###
#N/A 1 ###
Subtotal
TI sales Package Additional Items
#N/A 0 ###
Subtotal

Price IRR R1

IRR 0
Price IRR R2

Price IRR R3

Price IRR R4

Price IRR R5

Price IRR R6

Site Acquisition
Description

QTY

unit

WSA100000

#N/A

WSA104000

#N/A

#N/A

WSA105000

#N/A

#N/A

WSA106000

#N/A

#N/A

WSA107000

#N/A

site

Price IRR R1

IRR 0
Price IRR R2 Price IRR R3 Price IRR R4 Price IRR R5 Price IRR R6

Comments
Including finding suitable candidates for each
nominal point according to the SARF
Including site situation, layout, elevation plans,
power availability, BTS and antenna location
drawings, antenna views and access to the site
Lease contract signing and ownership and identity
documents and verified copies.
line of site test and report (LOS) for all the links
mentioned in SARF - each link includes (uplink
and downlink)

TI Sales Package - Multi Vendoor-SWAP

WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTEI813000

Description
Qty Unit Price IRR R1
Imp Wimax BS 3 Sec on top
Common BS site setup, Implementation
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
ICIntg outdoor BS 3 sector
#N/A 1 ###
#N/A 1 ###
#N/A 0 ###
Imp RF antenna system 3 sector
#N/A 3 ###
#N/A 3 ###
#N/A 1 ###
TI sales Package Additional Items
#N/A 0 ###
Subtotal
Grand Total

IRR 0
Price IRR R2 Price IRR R3 Price IRR R4 Price IRR R5 Price IRR R6