1

DEVELOPMENT ECONOMICS
GROUP ASSIGNMENT

Lecturer

: Miss Dianne Kok

SUBMITTION DATE

: 21 November 2016

No.

Name

1
2
3
4
5
6
7
8
9

Chew Jun Ming

Fatin Atiqah Putri Binti A Razak
Ahmed Munzir Bin Akmal
Edwin Ngo Keh Hui
Lee Kai Yang
Norbert Voo
Qi Bin Dou
Sam Yo Kai Sen
Wilson Lo Wei Kong

1 | Page

Student ID
0310173
0308496
0304924
0311493
0314835
0303748
0303389
0310563
0317382

Table of Contents
No

TITLE

PAGE

COVER
CONTENT

PROJECT SUMMARY

PROJECT INFORMATION
Analysis For the Probability of Number of

4
7

units to be Construct base on Type of

2
3
4
5

Project Summary

2 | Page

Building
Financial Appraisal
Monthly Cash Inflow for 2013-2016
Monthly Cash Outflow for 2013-2016
Net Cash flow for 2013-2016
NPV Sell-Then-Build Concept
(Inclusive: )
NPV Build-Then-Sell Concept
(Inclusive: )

9
12
13
14
15
16

Base on the data above, it shows that this project is viable to be conducted as there is profit gain.

PROJECT TITLE
PROPOSED DEVELOPMENT OF 26' X 80' D/S SHOP/OFFICE LOTS, 22 X 75 D/S
TERRACE HOUSES AND 20 X 60 D/S LOW COST HOUSES IN PUCHONG,
SELANGOR.
3 | Page

PROJECT INFORMATION
Land Purchased @ RM15.00/fs

: January 2010

Commencement of construction

: January 2013

Scheduled Completion

: End December 2014

Planning Constraints / Restrictions

Effective development area : 60% of Land area

Restrictions:
Shop/Office Lots : maximum 10 units / block
Terrace Houses
: maximum 12 units / block
Low Cost Houses : maximum 15 units / block
Low Cost quota
: 30%
Bumiputra reservation
: 30%
Bumiputra discount
: 7%

4 | Page

5 | Page

6 | Page

7 | Page