Beruflich Dokumente
Kultur Dokumente
Introduction
The Dhaka Stock Exchange is the prime bourse of the country. Through its nonstop highly
fault tolerant screen based automated trading system the exchange has been offering facilities
for transparent and highly efficient provisions for secondary market activities of securities.
Company Analysis
Company Analysis or corporate analysis, refers to actions undertaken for an in-depth
evaluation and to gain an understanding of a particular companys.
Investors conduct company analysis to evaluate securities, gathering information about the
companys profile, products or services and profitability. It is also called fundamental
analysis.
Industry Analysis
An industry analysis is a business function completed by business owners and other
individuals to assess the current business environment. This analysis helps businesses
understand various economic pieces of the marketplace and how these various pieces may be
used to gain a competitive advantage. Although business owners may conduct an industry
analysis according to their specific needs, a few basic standards exist for conducting this
important business function.
Technical Analysis
Technical analysis is a method in which the analyst never cares about the value of the
security. They decide upon the price movement of the security based on the price movement
of the security in the market. The main factor that a technical analyst studies is the supply
and demand factor.
Part Three: Database
Chapeter-3: Database
Source of information
Different data and information are required to meet the goal of this report. Those data and
information were collected from various sources, such as, primary and secondary which is
showed below:
Primary Sources of Data
Personal observation.
Face to face conversation of the officers.
Face to face conversation of the clients.
Working at different desks of the R&D.
Political
Political factors are basically to what degree the government intervenes in the economy.
Specifically, political factors include areas such as tax policy, labour law, environmental law,
trade restrictions, tariffs, and political stability.). Furthermore, governments have great
influence on the health, education, and infrastructure of a nation. Now political situation is
not good. often different political parties called strike. so bank political is not good but not
bad.
Economic
Economic factors include economic growth, interest rates, exchange rates and the Economic
factors include economic growth, interest rates, exchange rates and the inflation rate. These
factors have major impacts on how businesses operate and make decisions. For example,
interest rates affect a firms cost of capital and therefore to what extent a business grows and
expands. Exchange rates affect the costs of exporting goods and the supply and price of
imported goods in an economic. These factors have major impacts on how businesses
operate and make decisions.
Social
Social factors include the cultural aspects and include health consciousness, population
growth rate, age distribution, career attitudes and emphasis on safety. The five Banks have
contributed different social activities. They are awarded scholarship to the brilliant student
They have also awarded scholarship to the poor brilliant student. They have distributed
blanket to the helpless people of different areas of country in the winter season
Technological
Technological factors include technological aspects such as R&D activity, automation,
technology incentives and the rate of technological change. They can determine barriers to
entry, minimum efficient production level and influence outsourcing decisions. Furthermore,
technological shifts can affect costs, quality, and lead to innovation. The five banks have
online Remittance management system and successfully implemented a online Banking
Solution thought its branches.
Legal
Legal factors include discrimination law, consumer law, antitrust law, employment law, and
health and safety law. These factors can affect how a company operates, its costs, and the
demand for its products. The five banks have legal it comply with law society codification
of right.
Porters 5 forces industry analysis. Porters model is based on the insight that a corporate
strategy should meet the opportunities and threats in the organizations external environment.
Especially, competitive strategy should base on and understanding of industry structures and
the way they change. Porter has identified five competitive forces that shape every industry
and every market. These forces determine the intensity of competition and hence the
profitability and attractiveness of an industry. The
Bargaining power of buyers
An advantage to consumers that comes from gathering together to put collective pressure on
producers to lower prices or improve quality. The bargaining power of buyers typically has
the strongest effect on pricing when buyers are organized and they collectively account or
much of the producers income, they are interested in a product that has an excess of supplier,
and they are interested in making substantial purchases. But banks have no bargaining power
of buyer. That means we are no bargaining with the bank.
Bargaining power of suppliers
Advantage that result when (1) suppliers are concentrated it is, however, usually illegal for
them to openly or secretly form a cartel . (2) too few goods are chased by too many buyer,
(3) a suppliers goods are unique or highly differentiated with few or no substitutes, (4)
suppliers are forward integrated (see forward integration and/or (5) high costs are involved
in switching from one supplier to another .the bank have bargaining power of supplier. that
mean the banks are bargaining with supplier. Supplier competition ability to forward
vertically integrate and cut out the buyer. The bargaining power of suppliers is also described
as the market of inputs.
profitability for every single company in the industry. Competition between existing players
is likely to be high. For most industries, the intensity of competitive rivalry is the major
determinant of the competitiveness of the industry. There are many players of about the same
size, Players have similar strategies
Chapter-6 Company Analysis
SWOT Analysis
SWOT analysis is the detailed study of an organizations exposure and potential in
perspective of its strength, weakness, opportunity and threat. This facilitates the organization
to make their existing line of performance and also foresee the future to improve their
performance in comparison. As though this tool, an organization can also study its current
position, it can also be considered as an important tool for making changes in the strategic
management of the organization.
Strength
Weakness
Threat
Opportunity
SWOT Analysis of National Bank
Strengths
National Bank Limited has already established a favorable reputation in the banking
industry of the country. It is one of the leading private sector commercial banks in
Bangladesh.
National Bank Limited has already achieved a high growth rate accompanied by an
impressive profit growth rate in 2001.
National Bank has the reputation of being the provider of good quality service too
its , potential customer.
Weaknesses
The main important thing is that the bank has no clear mission statement and
strategic plan.
The banks have any long-term strategies of whether it wants to focus on retail banking
or become a corporate bank.
The bank failed to provide a strong quality recruitment policy in the lower and some
mid level position.
The poor service quality has become major problem for the bank. The quality of the
service at National Bank is higher than Dhaka Bank or Prime Bank.
Opportunity
National Bank reduces the business risk and Bank has to expand their business
portfolio.
Starting merchant banking the activity in the secondary financial market has direct
impact on the primary financial market.
National Bank must expand its product line to enhance its sustainable competitive
advantage.
Threats:
All sustain banks and upcoming foreign, private banks posses enormous threat to
National Bank Limited.
If that happens the intensity of competition will use further and banks will have
develop strategies to compete against an on slough of foreign the banks.
The default risks of all terms of loan have to be minimizing in order to sustain in the
financial market.
SWOT-Analysis of National Credit &Commerce Bank NCCB
Strengths
NCC Bank Limited has already established a favorable reputation in the banking
industry of the country. It is one of the leading private sector commercial banks in
Bangladesh.
NCC Bank has already achieved a high growth rate accompanied by an impressive
profit growth rate in 2001.The number of deposits and loan and advances are also increasing
rapidly.
NCC Bank Limited has the reputation of being the provider of good quality service
too its, potential customer.
NCC Bank has interactive corporate culture. The working environment is very
friendly, interactive and informal.
Weaknesses
Not proper utilization of banking system and important thing is that the bank has no
clear mission statement plan.
The banks have any long-term strategies of whether it wants to focus on retail banking
or become a corporate bank.
The bank failed to provide a strong quality recruitment policy in the lower and some
mid level position.
The poor service quality has become major problem for the bank. The quality of the
service at National Bank is higher than Dhaka Bank or Dutch Bank but The bank has to
compete with multinational Bank located here.
Opportunity:
NCC bank reduces the business risk and Bank has to expand their business portfolio.
Starting merchant banking the activity in the secondary financial market has direct
impact on the primary financial market.
Opportunity in the retail banking lies in the fact that country increased population is
gradually learning to adopt consumer finance.
Threats
All sustaining multinational banks and upcoming foreign, private banks significant
threat to NCC Bank Limited.
The default risks of all terms of loan have to be minimizing in order to sustain in the
financial market.
If that happens the intensity of competition will rise further and banks will have to
Develop strategies to compete against these local and foreign banks.
One bank has already established a role mode in the Banking sector of Bangladesh.
One Bank has already achieved a high growth rate accompanied by an impressive
profit growth rate in 2001.
The bank is number of deposits and loan and advances are also increasing rapidly.
The banks provide fulfillment for our People and create shareholder value.
Weaknesses
The banks have any long-term strategies of whether it wants to focus on retail banking
or become a corporate bank.
The bank has lack of motivation exists in person filling those position.
The poor service quality has become major problem for the bank. The quality of the
service at National Bank is higher than Dhaka Bank or Dutch Bank.
Opportunity:
The bank management can consider options of starting merchant banking or diversify
into leasing and insurance sector.
Merchant Banking activity in the secondary financial market has direct impact on the
primary financial market.
Threats
Default risks of all terms of loan have to be minimizing in order to sustain in the
financial market.
Because default risk the organization may be become bankrupt One bank has to
remain vigilant about this problem so that proactive strategies are taken to minimize this
problem if not eliminate.
The low compensation package of the employees from mid level to lower position is
not able to keep the employee motivation.
10
Strengths
The Bank has a clear vision towards its ultimate destiny- to be the best amongst the
top financial institutions.
The bank to be the most caring and customer friendly provider of financial services,
creating opportunities for more people in more places.
The bank to ensure stability and sound growth whilst enhancing the value of
shareholders.
Primer bank to provide congenial atmosphere which will attract competent work force
that will proud and eager to work for the Bank.
Weaknesses
No clear vision.
Opportunity:
Discharge of quick & quality service is the hallmark for banking standard.
The bank is a good understanding with them, while carrying out business
transactions, helps us perceive their goals and thus, enable to respond pro-actively to their
financial needs.
Threats
Competitors are using several new marketing policies to attract the customer.
Upcoming of new commercial banks, leasing companies and merchant bank etc. they
all are competitors.
Strengths
Adequate capitalization.
Weaknesses
Insufficient workforce.
Opportunity:
Opportunity to take market share from rivals by offering new innovative product or
service.
Threats:
Central Banks policies sometime are not in favor of the private banks policies.
12
Entry of new commercial banks, leasing companies and merchant bank etc. they all
are competitors.
Competitors are using several new marketing policies to attract the customer.
Chapter 07: Ratio analysis
Risk analysis
Credit risk refers to the risk that a borrower will default on any type of debt by failing to
make payments which it is obligated to do. The risk is primarily that of the lender and
includes lost principal and interest, disruption to cash flows, and increased collection costs.
The loss may be complete or partial and can arise in a number of circumstances
Degree of Operating Leverage DOL
A type of leverage ratio summarizing the effect a particular amount of operating leverage has
on a companys earnings before interest and taxes (EBIT). Operating leverage involves using
a large proportion of fixed costs to variable costs in the operations of the firm. The higher the
degree of operating leverage, the more volatile the EBIT figure will be relative to a given
change in sales
13
Current ratio
The current ratio is the best known ratio of financial analysis. It presents in relative terms
what net working capital measures in absolute terms.
Quick ratio:
The quick ratio, also known as the acid-test ratio, is a liquidity ratio that is more refined and
more stringent than the current ratio.
Cash ratio
The cash ratio is the most conservative of the three liquidity ratios covered in this article. As
the name implies, this ratio is simply the ratio of cash and equivalents compared to current
liabilities
Debt ratio
Debt ratio measures the percentage of total funds in the business provided by its creditors.
Return on asset
The return on assets (ROA) percentage shows how profitable a companys assets are in
generating revenue.
The debt-to-equity ratio (D/E) is a financial ratio indicating the relative proportion of
shareholders equity and debt used to finance a companys assets
Priceearnings ratio
The price-to-earnings ratio, or P/E ratio, is an equity valuation measure defined as market
price per share divided by annual earnings per share.
14
2010
2011
2.25
2.26
2.46
3.53
1.18
6.77
27.77
11.40
2.18
4.11
12.27
0.35
1.26
Quick ratio
Company name
2009
2010
2011
2.25
2.26
2.46
3.53
1.18
6.77
27.77
11.40
2.18
4.11
1.27
.35
1.26
Cash ratio
Company name
National bank Limited
NCC Bank Limited
One Bank Limited
Premier Bank Limited
Prime bank Limited
2009
1.99
5.90
1.86
0.355
2010
17.68
3.73
22.35
1.55
2.47
2011
2.11
1.57
0.73
1.23
Return on asset
Company name
National bank Limited
2009
2010
3.6%
2011
5.08%
15
2.61%
4.37%
2.16%
2.84%
5.92%
2.63%
2.37%
2.61%
4.54%
2.30%
2.07%
2010
14.14 times
18.76 times
12.58 times
10.67 times
12.02 times
2011
12.54 times
26.57 times
12.50 times
2010
87%
88.80%
91.71%
90.61%
2011
85.37%
88.79%
90.61%
2009
13.28times
12.97 times
8.85 times
16.60 times
9.48 times
Debt ratio
Company name
National bank Limited
NCC Bank Limited
One Bank Limited
Premier Bank Limited
Prime bank Limited
2009
90.84%
93.20%
90.20%
90.23%
90.42%
2009
98.10%
93.20%
90.94%
90.23%
2010
29.28%
97.58%
91.71%
95.22%
80.67%
2011
85.8%
99.78%
90.61%
2010
1.32
1.22
.41
1.03
.441
2011
.737
1.68
.424
86.07%
2009
1.48
3.93
1.72
.454
3.51
16
Company name
National bank Limited
NCC Bank Limited
One Bank Limited
Premier Bank Limited
Prime bank Limited
2009
2010
2.09
1.74
.166
1.89
1.71
1.62
2.33
1.46
.163
2011
1.90
1.57
2.05
1.58
Z-score
National bank Limited
Year
T1
T2
T3
T4
z-score
zone
2010
2011
0.0435
0.039
0.0302
0,0302
.753
.075
0.127
0.11
1.02
.9748
Distress
Distress
T1
T2
T3
T4
z-score
zone
2009
2010
2011
.0344
.0098
.5644
.0169
.0183
.0218
.187
.057
.1014
.089
.105
.067
1.63
1.15
4.49
Grey
Grey
Safe
T1
T2
T3
T4
z-score
zone
2009
2010
2011
.081
.0917
.0965
1.26
0.23
0.018
.058
.0416
.424
0.60
0.90
.103
5.09
5.09
6.33
Safe
Safe
Safe
T2
T3
T4
z-score
T1
zone
17
2009
2010
0.048
.097
0.0171
.020
0.0518
.071
0.0895
.080
1.30
1.23
Grey
Grey
T1
T2
T3
T4
z-score
zone
2009
2010
2011
.034
0.0628
0.145
.067
0.176
.140
.081
.296
.0582
.077
1.21
..104
1.65
4.56
2.09
Grey
Safe
Safe
risk
18
Conclusion
The Dhaka Stock Exchange is the prime bourse of the country. Through its nonstop highly
fault tolerant screen based automated trading system the exchange has been offering facilities
for transparent and highly efficient provisions for secondary market activities of securities. I
had the opportunity to work for this organization during my internship program. I was placed
at the of CSE main office, Stock Exchange Building ,9E motijheel. During this time I got
opportunity to observe the overall activities process of the CSE specially about CSE
performance and potential Banks. of CSE .
The overall performance of 5 bank is satisfactory than the all other listed Banks. .
Companys corporate governance is efficiently and trying there level best.
The CSE has been able to attract a significant volume of foreign funds and the number of
foreign investor is growing day by day .
19
Reference
1. "Khan Ghoshal", (Investment Analysis And Portfolio Management)
2. "M.A Kalam", (Investment Analysis And Portfolio Management)
3. Investments, Jones
4. Kyngs, H. T., Tytti (2003). "Miksi opiskelen? Kokemuksia opiskelijoiden portfoliotyst
Oulun yliopiston hoitotieteen laitoksessa."
5. Mattus, M.-R. (2003). "Opetuskansio itsens kehittmisen vlineen." Peda-forum
korkeakoulupedagoginen tiedotuslehti 2/2003, s. 9 - 11.
6. Principal Managerial Finance, Lawrence L.J. Gitman
7. Annual report 2011, National Bank Limited.
8. Annual report 2011, One Bank Limited
9. Annual report 2010, One Bank Limited
10. Dhaka Stock exchange.
11. Annual report 2009,Prime Bank Limited
12. Annual report 2010,Prime Bank Limited
20
ke=
5,00,000 1,92,000
23,30,000
3,08,000
= 23,30,000
=13%
Here ,
EBIT=Tk 5,00,000
B=24,00,000
I=(24,00,000*8%)
=1,92,000
EBIT
KO
5,00,000
=
.14
V=
=14%=.14
Now, S=V-B
=70,000-24,00,000
=23,30,000
k o =?
O
Question :02
21
There are two firms M&N which are identical in all respects except that the firm M
has 10% debentures of Tk 12,00,000 .The EBIT of both firms are Tk 2,40,000 . The cost of
capital of firm M&N are 12% &11% respectively. Determine the total market value (V) &
overall cost of capital of two firms.
Mr. Sohorab an investor holds 10% of the outstanding share of the firm. Should he prefer
switching from M firm to N firm.
Solution :
Table for calculation
Particulars
EBIT
(-) Interest (1200000* 10%
EBT
Cost of equity capital ( k e )
EBT
EBIT
)
V
M Firm
2,40,000
1,20,000
1,20,000
12%
N Firm
2,40,000
2,40,000
11%
10,00,000
12,00,000
22,00,000
21,81,818
5.45%
11%
21,81,818
Comment: This Mr. Shohab should not buy the share of N company by selling of M
company because value of M firm is more . than of N firm on the other hand cost of M firm
is lower . than N firm .
22
Question:03
From the following information determine the optimum capital structure of a
business firm .
Situation
Debt Tk
Equity Tk
1
2
3
10,00,000
5,00,000
2,00,000
2,00,000
6,00,000
8,00,000
Cost of equity
10%
11%
12%
Solution :
Working:
(1) Calculation of
(2)
10,00,000
) 1 = 12,00,000 =.83
) 2 = 11,00,000 =.45
) 3 = 1,00,000 =.20
5,00,000
2,00,000
Calculation of
(W e ) 1 =1-.83=.17
w)
(w )
(
=1-.45=.55
=1-.20=.80
23
ke
we kd
wd
ke
we
kd
wd
ko = ke
we
+ kd
1 0.10
0.17
0.08
0.83
0.0170
0.0664
0.0834
0.11
0.55
0.07
0.45
0.0605
0.0315
0.0920
0.12
0.80
0.06
0.20
0.0960
0.0120
0.1080
ko
EBIT
V
Here,
EBIT=12,00,000
INT=B Rate
=22,00,000 8%
=1,76,000
12,00,000
= 78,88,888.89
=0.1521 or 15.21%
S=
EBIT INT
12,00,000 1,76,000
0.18
10,24,000
=
0.18
=56.88,888.89
V= S+B
=56.88,888.89+22,00,000
=78,88,888.89
24
Question:05
If operating income of a firm is Tk. 50,000, cost of debt is 10% and outstanding
debt is Tk. 2,00,000. The overall capitalization rate (Overall cost of catital) is 12%.
What would be the total value of the firm (V) and the equity-capitalization rate ( k ) ?
e
Solution:
Requirement-1: Calculation the total value of the firm (V):
We know,
V=
=
Here,
EBIT
50,000
0.125
=Tk. 4,00,000
=12.50% = 0.125
V=?
Requirement -2:
Calculation the equity-capitalization rate ( K e ):
We know,
Ke =
EBIT INT
S
50,000 20,000
2,00,000
30,000
= 2,00,000
=0.15 or 15%
Here,
EBIT= Tk. 50,000
INT= (2,00,000 10%)
=20,000
B=Tk. 2,00,000
V=Tk. 4,00,000
S=V-B
= (4,00,000-2,00,000)
= Tk. 2,00,000
K e =?
25
Question:06
Assuming no taxes given the earning before interest and taxes (EBIT),
interest at 10% and equity capitalization rate ( k e ) below, calculate the total market value of
each firm.
Firm
A
B
C
D
EBIT
2,50,000
3,40,000
5,50,000
7,00,000
I(Tk)
50,000
80,000
2,50,000
3,00,000
ke
12.0%
14.0%
15.0%
18.0%
Also determine the weighted average cost of capital for each firm.
Solution:
The table for calculation of weighted average cost of capital
Firms
Particulars
EBIT
Less: Interest (I)
NI for equity holders
Equity Capitalization Rate ( k e )
Market value of equity (S)
Market value of debt (B)
I
0. 1
A
(Tk.)
2,50,000
50,000
2,00,000
0.12
16,66,667
5,00,000
B
(Tk.)
3,40,000
80,000
2,60,000
0.14
18,57,143
8,00,000
C
(Tk.)
5,50,000
2,50,000
3,00,000
0.15
20,00,000
25,00,000
D
(Tk.)
7,00,000
3,00,000
4,00,000
0.18
22,22,222
30,00,000
12.79%
12.22%
13.40%
26
Question: 07
Equilibrium value : compute the equilibrium values of the firms and cost of equity
capital , that is the equity capitalization rate ( k e ) of the companies X&Y on the basis of the
following data .
Assume that (1)ther is no income tax (2) the equilibrium value of average cost of capital is
8.50% if NOI approach .
Initial Disequilibrium data
Particular
Total market value ( Tk)
Debt ( B) (Tk)
Equity ( S) ( Tk)
Expected EBIT ( Tk)
Interest (1) Tk
Net income (EBT)(Tk)
Cost of equity ( k e )
Degree of leverage (
B
)
V
Company X
Company Y
25,00,000
Nill
25,00,000
2.50,000
Nill
2,50,000
10%
0%
30,00,000
15,00,000
15,00,000
2,50,000
90,000
1,60,000
10.70%
50%
10%
8.33%
Company
X
Y
EBIT
KO
2,50,000
0.085
2,50,000
0.085
=29,41,176
=29,41,176
=29,41,176
15,00,000
14,41,176
V=
Thus , Equilibrium ( k e )=
EBT
S
2,50,000
1,60,000
= 29,41.176
= 14,41,176
=0.0850
or 8.50%
=0.1110
or 11.10%
27
Question: 08
Max Ltd . Has EBIT of Tk 3,00,000. The company employs Tk 10,00,000 of debt
carrying 10% interest charge . The equity capitalization rate applicable to the company is
15% . what is market value of the company under the NI approach.
Assume no corporate tax .
Solotion:
Requirement :
Calculation market value (V):
We know that ,
V=S+B
=( 13,33,333+10,00,000)
=Tk 23,33,333
Here,
B=TK 10,00,000
EBIT I
KE
3,00,000 (10,00,000 10%)
=
0.15
3,00,000 1,00,000
=
0.15
S=
= Tk 13,33,3333
EBIT= Tk 3,00,000
k e =15%
=0.15
I=Amount of interest
V= ?
28
Question: 09
Ratio calculation :The management of KHAN Ltd. Subscribing to the net operating
income (NOI) approach , believes that its cost of debt and overall cost of capital will remain
at 8% &12% respectively . If equity shareholders of the firm demand a return of 20%
What should be the proportion of debt and equity in the firms capital structure .
Assume that are no taxes .
Solution :
Requirement :
Calculation of proportion of debt and equity ( B:S):
We know that ,
In NOI model k e = k o ( k o - k d )
0.20=0.12+(0.12-0.08)
0.20-0.12=0.04
0.08=0.04
B
S
B
S
B
S
B
S
Here,
k e =20%
=0.20
k d =8%
=0.08
0.08
= B
0.04
S
k o =12%
=0.12
B
2=
S
B
=2
S
B:S=
B
=?
S
B:S=2:1
Therefore , the debt equity ratio is 2:1
29
Question: 10.
At present a company has 50,000 ordinary shares of Tk 100 each . The company requires
an additional capital of Tk 12,50,000. In order to acquire the additional capital the company
has been considering the following three alternatives:
(1) issue 12,000 ordinary shares (2)Borrow Tk 12,50,000 at 10% interest (3)Issue 12,500
10% preference shares of Tk 100 each .
If the Earning before interest and taxes (EBIT) of the company is Tk 7,50,000 show the
effect of these three alternatives on earning per share , assume tax is 40% . Which method of
financing the company should select ?
Solution:
Calculation of Earning per share (EPS )
Particular
Earning before interest & tax (EBIT)
Less : Interest on loan
Earning before tax (EBT)
Less : Tax @40%
Earning after tax (EAT)
Less: Dividend to pref . shares @10%
Earning fore shareholders
Number of shares
Earning per share (EPS)
1
7,50,000
7,50,000
3,00,000
4,50,000
4,50,000
62,500
Tk 7.20
Method
2
7,50,000
1,25,000
6,25,000
2,50,000
3,75,000
3,75,000
50,000
Tk 7.50
3
7,50,000
7,50,000
3,00,000
4,50,000
1,25,000
3,25,000
50,000
Tk 6.50
Comment : Thus , the company should select method 2 , Because its EPS is highest.
30
31
Exercise: 01
32
Exercise: 02
33
Exercise: 03
Exercise: 03
34
35
Exercise: 04
36
37
38
Exercise: 05
39