Sie sind auf Seite 1von 395

Houston Independent School District

DISTRICT
BUDGET
Recommended
Fiscal Year July 1, 2010 —
June 30, 2011
Houston, Texas

www.houstonisd.org
Houston Independent School District
Hattie Mae White Educational Support Center
4400 West 18th Street
Houston, Texas 77092-8501

2010 Board of Education


Greg Meyers
President
Paula M. Harris
First Vice President
Diana Dávila
Second Vice President
Carol Mims Galloway
Secretary
Anna Eastman
Assistant Secretary

Michael L. Lunceford
Lawrence Marshall
Harvin C. Moore
Manuel Rodríguez Jr.

ADMINISTRATION
Terry B. Grier, Ed.D., Superintendent of Schools
Melinda Garrett, Chief Financial Officer
Sharon Eaves, General Manager –– Budgeting and Financial Planning

It is the policy of the Houston Independent School District not to discriminate on the basis of age, color, handicap or disability, ancestry,
national origin, race, religion, sex, veteran status, or political affiliation in its educational or employment programs and activities.
2010-2011 Houston Independent School District Board of Education

Greg Meyers Paula M. Harris Diana Davila


District VI District IV District VIII
President First Vice President Second Vice President

Carol Mims Galloway Anna Eastman Michael L. Lunceford


District II District I District V
Secretary Assistant Secretary

Lawrence Marshall Harvin C. Moore Manuel Rodríguez, Jr.


District IX District VII District III
This Page Left Blank Intentionally
June 16, 2010

The Honorable Board of Education


Houston Independent School District
4400 West 18th Street
Houston, Texas 77092

Dear Board Members:

We are pleased to present the 2010-2011 recommended budget of the Houston


Independent School District ³GLVWULFW´  WR WKH %RDUG RI (GXFDWLRQ DQG WKH +RXVWRQ
community. Budget planning for 2010-2011 has been an eight-month process, which
includes the complete reorganization of the district leadership model for the campuses
as well as administrative support departments. There were three major reorganization
events that occurred. Regional offices were closed and a new grade level structure
was implemented in order to promote the sharing of best practices among each cohort
of campuses, the Human Resource department was realigned to focus on hiring the
most qualified instructional staff and meeting the goal of having a highly qualified
teacher in every classroom and finally, the Professional Development department was
reorganized to better align the instructional professional development provided to our
teachers in order for them to be as effective as possible. This budget provides a salary
increase for our teachers, nurses, counselors, librarians and speech pathologist.
Additional funds are being invested in our low performing (priority) VFKRROV¶ RSHUDWLQJ
budgets. The district continues to invest in new facilities as well as providing for
additional safety and security improvements. I welcome the opportunity to discuss the
recommended budget in detail.

Introduction

In keeping with the goals adopted by the board of education and outlined in the
Declaration of Beliefs and Visions, both human and financial resources are allocated in
the budget. The recommended budget thus reflects the allocation of revenues and
appropriations to support current and new educational programs and services defined
E\WKHGLVWULFW¶VSXUSRVHJRDOVVWUDWHJLFLQWHQWDQGFRUHYDOXHV,WLVDGHOLFDWHEDODQFH
of choices, which weighs the educational needs of students and the ability of the
community and the state to provide the necessary financial support to serve them.

The development, review, and consideration of the 2010-2011 Governmental Funds


(General Fund, Special Revenue Fund, Debt Service Fund, and Capital Projects Fund)
and the Proprietary Funds (Internal Service Funds and Enterprise Funds) were
completed with detailed scrutiny of revenue and expenditure accounts. The Financial
section contains the budgets for the General Fund, the Debt Service Fund and the Food
Service Fund, which, by Texas law, must be approved by the Board of Education.
While all other operating funds do not require Board approval, they are being presented
as Other Supplementary Information. The budget is presented in four sections ±
Financial, Other Supplemental Information, Appendix A-School Budgets, and Appendix
B- Departmental Budgets.

School Finance

The Board of Education and this administration have tackled the challenges of providing
budgets focused on providing the children of this district the highest level of academic
services. Even though in prior years the district has reduced costs to offset funds
needed for salaries and other operational needs, the Board of Education and the
administration have continued to emphasize that the first priority of the budget is to
maintain the resource allocations to schools. These budgets, while challenging to
balance, have maintained resource allocations for schools while reducing costs either
through budget reductions to departments and district-wide accounts or through the
redesign of instructional leadership team which provides assistance and oversight for all
campuses. This process continued for 2010-2011 as the recommended budget contains
budget reductions of more than $32.6 million.

In 2006-2007, the Board of Education approved an increase to the maintenance and


operating (M&O) rate by $.04 while decreasing the Debt Service rate by $.04. The local
taxes earned from the increase of the $.04 M&O rate were transferred back to the Debt
Service FunG IRU SD\PHQW RI WKH GLVWULFW¶V GHEW. In addition to the local tax revenue
generated from the increased tax rate, HISD generated state funding which was
WUDQVIHUUHG WR WKH &DSLWDO 3URMHFWV )XQG IRU WKH GLVWULFW¶V Pay-As-You-Go capital
program. The 2010-2011 recommended budget is based on a $1.0067 M&O tax rate,
which is the same rate as prior year, inclusive of the four pennies previously authorized
for enrichment. This will generate the necessary funding that will be transferred to the
Capital Projects FuQGWRIXOILOOWKHGLVWULFW¶VPLOOLRQFRQWULEXWLRQWRWKHGLVWULFW¶V Pay-
As-You-Go capital program.

The Texas Legislature continued the hold-harmless provision in House Bill 3646 (HB
3646) which allows the district to earn the same state revenue and local property tax
revenue per student weighted average daily attendance (WADA) as was generated in
the 2008-2009 school year (target revenue) and provided a much needed increase in
funding of a minimum of $120 per WADA. For 2010-2011, the district is entitled to
$5,397 for each projected WADA. Based on a projected WADA of 251,291, the target
revenue will be $1,362,109,739 including the High School Allotment of $11,415,602.
The previously provided high school allotment funding has now been combined into the
new adjusted target revenue calculation.
The 81st Regular Session of the Texas Legislature increased the Basic Allotment from
$3,218 to $4,765, the Tier II Level II from $50.98 to $59.97. Tier II Level I has now been
combined into the Tier I funding calculation. Additionally, the increase in Tier II Level II
resulted in additional funding available for transfer to the Capital Projects Fund for the
Pay-As-You-Go capital program. The 2006-2007 Adopted Budget included a $15 million
annual transfer out to the Pay-As-You-Go capital program which will continue in 2010-
2011. As part of the increase in revenue per WADA from 2009-2010 there was a
provision that provided all teachers, nurses, counselors, librarians, and speech
pathologist a step increase to be provided by the district.

Beginning with the fiscal year 1999-2000 and through the 2005-2006 fiscal year, the
FRPSDULVRQRIORFDOSURSHUW\WD[HVWRWKH6WDWH¶V)RXQGDWLRQ6FKRROIXQGLQJUHIOHFWVWKDW
WKH GLVWULFW¶V ORFDO VKDUH RI WKH EXGJHW LQFUHDVHG IUom 66.5 percent to 87.2 percent;
ZKLOH WKH VWDWH¶V VKDUH RI WKH EXGJHW GHFOLQHG IURP 3.5 percent to 12.8 percent.
Currently, the GLVWULFW¶VORFDOVKDUHRIWKHEXGJHWLVSHUFHQWZKLOHWKHVWDWH¶VVKDUHRI
the budget is 32 percent for 2010-2011.

The Legislature increased the equalized wealth level from $374,200 in 2009 to
$476,500 in 2010 and it will remain at this level for 2001-20117KHGLVWULFW¶VZHDOWKSHU
weighted average daily attendance (WADA) continues to rise with a current value of
$430,438. Based on the new wealth per WADA the district is no longer subject to the
provisions of Chapter 41 of the Texas Education Code, requiring it to reduce its wealth
level.

2010-2011 General Fund Revenues:

Projected revenues and other financing sources for the 2010-2011 General Fund are
$1,548,380,761, which is a .47-percent decrease over final projected revenues for
2009-2010 and a 1.65% percent decrease over the original 2009-2010 budgeted
revenues. Revenues for the General Fund and other financing sources are generated
from the following primary resources:

2009-2010 2010-2011
General Fund Percent of Total Percent of Total
Type of Revenue Revenue Revenue

Local, all sources 68.90% 65.15%

State, all sources 27.68% 32.00%

Federal, all sources .56% .56%

Transfers and Sale of


Contractual Obligations 2.86% 2.30%
Revenues by source for the General Fund are as follows:

% Change % Change from


Recommended from 2009- Mid-Year 2009-
Budget 2010 Adopted 2010 Projected
Revenue Sources 2010-2011 Budget Budget

Local Sources $1,008,712,868 -6.62% -5.89%

State Sources $495,464,251 8.86% 15.04%

Federal Sources $8,660,000 67.73% -0.32%

Other Financing Sources $35,543642 5.02% -20.11%

Total General Fund Revenue $1,548,380,761 -1.65% -.47%

The 2010-2011 state revenue projections are based on an estimated average daily
attendance (ADA) of 181,986 students or 251,291 based on a weighted average daily
attendance. This is an increase of 1,810 ADA from 2009-2010 resulting in additional
funding of $7,147,022 from state and local revenue sources. While enrollment
projections remain level, the district does appear to be regaining some of the previous
enrollment decline experienced in prior years.

The district will also continue to receive $11,415,602 for high-school improvement
funding. The Texas Education Agency (TEA) classifies the high-school funding as
designated funding, thus requiring it to be accounted for separately within the General
Fund, however the district has chosen to treat it as part of the State Funded
Stabilization Funding - Stimulus (SFSF-ARRA) a Federal grant and not as part of the
General Fund. As such, it is not included in the General Fund revenue totals shown
above.

In addition to those funds shown above, the district also records a $74,000,000
recognition RIWKHVWDWH¶VFRQWULEXWLRQIRUWHDFKHUUHWLUHPHQWRQEHKDOIRIDOO756eligible
employees in the district.

The decrease in local sources is primarily the result of declining market value of the
property within the GLVWULFWEDVHGRQWKHGLVWULFW¶V 2010-2011 M&O tax rate. Even with
PDLQWDLQLQJWKHFXUUHQWUDWHFXUUHQWSURSHUW\WD[UHYHQXHLVH[SHFWHGWREHWKHGLVWULFW¶V
largest revenue source in the amount of $979.987, 868 or 63.29 percent of all General
Fund Revenues.
2010-2011 Appropriations

Appropriations included in the recommended budget for the General Fund total
$1,613,380,761. Taking into account the projected unspent funds at the end of the
2010-2011 fiscal year and the fund balance transfers for the Pay-As-You-Go capital
program as well as the continued funding for increases to school budgets, the adjusted
appropriations total $1,563,380,761 ($1,548,380,761 plus $15,000,000 fund balance
contribution for the Pay±As-You-Go capital program), which balances to the available
resources providing the district with a balanced budget for the 2010-2011 fiscal year.
Compared to prior-year appropriations, the 2010-2011 appropriations, net of fallout,
represent a 1.84 percent increase.

Major increases to the General Fund budget include:

Salary package with raises for all teachers, nurses, counselors, librarians and
speech pathologist, excluding charter schools - $7,384,743
Increase due to Enrollment - $11,061,836
Continuation funding to Per Unit Allocations for enrollment - $5,000,000
Increase funds for Priority Schools - $3,073,220
Increase to District Health Insurance contribution - $10,000,000
1 New Charter School - $2,500,000
Tax Increment Financing Zone participation - $3,053,575
Elementary Disciplinary Alternative Programs - $1,000,000

Major decreases to the General Fund carryover budget include:

Reduction for the closing of the Regional Offices - $5,353,171


Reduction to district-wide contracts - $3,335,000
Reduction from redesign of Community Services program - $2,000,000
Reduction from closing the Aspiring Principal Institute - $1,378,100
Reduction to the Central Administration Departments - $1,629,802
Reduction to the CEP and Harris Count JJAEP programs - $5,073,220
Transfers out to other funds - $2,013,139

One-Time Funding

As part of the 2008-2009 budget, schools were provided additional one-time funding for
capital expenditures such as upgrading the book and media collections in school
libraries, fine arts initiatives and for other capital needs such as computers, printers, etc.
Any remaining funds left unspent as of June 30, 2010 will be carried over to the 2010-
2011 budget for use by the schools.
General Fund Reserve Adjustment

In accordance with Board Policy CA (Local), the Reserve for Operations account shall
maintain a balance equal to five percent of the appropriations for the General Fund.
Accordingly, approval of this budget will require a shift of $360,791 to the Undesignated
Fund Balance from the Reserve for Operations.

Other District Funds

The district has a Debt Service Fund budget of $208,616,298 that provides for principal
and interest payments for outstanding debt in accordance with generally accepted
accounting principles for governmental entities.

All remaining unspent funds from the 2009-2010 Capital Renovation Fund budget will
be carried forward to provide for costs for the construction and renovation of school
VLWHVLQDFFRUGDQFHZLWKWKHGLVWULFW¶V5HEXLOG+,6'3URJUDP

The Food Service Fund budget of $111,834,796 accurately reflects the ongoing
activity of the food service program. Revenue to support the food service program is
primarily derived from operating revenues from the sale of food products to the students
and faculty of the district during breakfast and lunch. The food service program also
participates in the National School Breakfast and Lunch Program and state programs,
which provide support in the form of cash and commodities.

Summary

School year 2009-2010 school year continued to be one of challenge and change in the
Houston Independent School District. For 2010-2011 with each new challenge comes
the opportunity to further the progress toward accomplishing our goals of greater
achievement and operational effectiveness. We welcome those opportunities, along
with collaboration of the entire community, in successfully preparing students for the
future. Public education is a never-ending responsibility, but it is one that holds the
greatest opportunity to make the future for the thousands of young people the brightest
possible. It is this responsibility to which each and every HISD employee dedicates his
or her life. It is clearly a worthwhile task that we undertake, year after year, fully
committed to the Houston community.

Sincerely,

Terry B. Grier, Ed.D.


Superintendent of Schools
DISTRICT
BUDGET
Fiscal Year July 1, 2010 —
Financial
June 30, 2011
Section
www.houstonisd.org
All Funds Structure Diagram / Summary
Houston Independent School District

Capital
General Fund
Renovation Fund

Internal Service Enterprise


Special Revenue Public Facilities Funds Funds
Fund Corporation

Debt Service
Alternative Special Ed Shared Business
Fund Medicaid
Certification Services Development

2010-2011 Recommended District Budget - Financial Section


Athletics UIL Food Services

Health Insurance Media Services*

Professional
Print Shop
Development*

*Note: These funds are being eliminated in 2010-2011

1
General Fund
Houston Independent School District

The General Fund is the District’s principal fund, accounting for the majority of current operating
expenditures. Recorded in the General Fund are transactions encompassing the approved current
operating budget, related revenues, expenditures, assets, liabilities, and fund balance. Financial
transactions of the District are recorded in detail in the general ledger by objects and functions within
projects and programs. This fund has often been described as an operating or current fund and in-
cludes revenues from an ad valorem local maintenance tax, state funding, and other sources such as
tuition, fees, and investment earnings.

2010-2011 Recommended District Budget - Financial Section 2


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - GENERAL FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
Actual Actual Actual Mid-Year Budget Budget
REVENUES
Property taxes 1,119,670,797 950,170,420 1,053,654,683 1,057,170,682 995,987,868
Earnings on investments 25,778,192 23,978,689 9,815,303 2,200,000 3,400,000
Miscellaneous local sources 12,627,328 10,783,107 19,349,256 12,529,449 9,325,000
State sources 358,462,504 543,571,805 449,836,776 430,680,015 495,464,251
Federal sources 5,785,208 5,776,363 9,909,547 8,687,876 8,660,000
Total revenues 1,522,324,029 1,534,280,384 1,542,565,565 1,511,268,022 1,512,837,119

EXPENDITURES
Current
Instruction 790,080,885 849,732,803 910,002,627 914,085,874 922,727,308
Instructional resources and media services 14,193,678 13,969,591 23,305,585 18,294,068 16,168,545
Instructional staff development 8,649,259 12,951,385 15,302,067 15,226,127 9,759,236
Curriculum development 3,942,755 4,218,556 4,613,794 4,682,451 4,360,637
Instructional leadership 14,342,081 15,020,435 19,041,634 21,089,125 24,508,526
School leadership 109,853,186 120,966,699 127,529,085 128,285,625 123,864,791
Guidance, counseling, and evaluation services 36,606,692 39,467,566 36,935,653 38,139,567 35,924,655
Social work services 1,122,104 1,272,704 1,192,653 1,310,023 1,204,502
Health services 17,664,335 18,340,351 18,623,301 20,043,852 19,780,291
Student transportation 45,889,515 40,866,838 50,224,051 51,114,822 45,319,040
Food services 174,304 172,373 1,800,807 9,388,324 229,720

2010-2011 Recommended District Budget - Financial Section


Co-Curricular/extracurricular activities 10,575,488 11,364,981 13,024,730 21,545,509 13,307,864
General administration 28,915,387 32,512,122 26,198,983 39,605,026 39,740,716
Plant maintenance and operations 176,253,763 181,157,438 194,368,627 196,522,645 174,398,554
Security and monitoring services 18,608,151 18,970,819 20,370,886 20,009,403 19,653,527
Data processing services 30,293,346 28,417,659 25,615,417 28,435,229 27,122,572
Community services 2,199,579 2,156,951 2,345,609 2,150,091 2,132,413
Juvenile justice alternative education programs 329,541 762,071 667,494 2,990,080 1,990,080
Tax increment reinvestment zone 32,221,847 32,754,533 35,104,450 37,780,666 40,834,241
Contracted Instructional Services Between Public Schools - - - -
Other Intergovernmental Charges - - 9,629,776 10,232,492 10,232,492
Debt service
Principal 107,644 60,077 68,916 180,483 21,175
Interest and fiscal charges 10,851 6,836 159,765 163,617 2,613
Capital outlay
Facilities acquisition and construction 448,320 314,714 461,523 - -
Total expenditures 1,342,482,711 1,425,457,502 1,536,587,433 1,581,275,099 1,533,283,498

Excess (deficiency) of revenues over (under) expenditures 179,841,318 108,822,882 5,978,132 (70,007,077) (20,446,379)

OTHER FINANCING SOURCES (USES)


Transfers in 13,200,000 13,200,000 13,200,000 19,740,697 20,968,642
Transfers out (100,878,706) (79,794,735) (80,390,219) (86,702,303) (80,097,263)
Capital leases 47,521 93,514 62,307 75,000 75,000
Issuance of bonds and other debt 13,000,000 23,500,000 14,500,000 24,675,000 14,500,000
Premium on the sale of bonds 2,000 99,065 355,816 - -
Proceeds from sale of capital assets - - 24,000 - -
Total other financing sources (uses) (74,629,185) (42,902,156) (52,248,096) (42,211,606) (44,553,621)

Net change in fund balances 105,212,133 65,920,726 (46,269,964) (112,218,683) (65,000,000)

3
Fund balances, beginning 352,552,141 457,764,274 523,685,000 477,415,036 481,550,559

Reserve Adjustments (pay-as-you-go and one-time funds carryover) - - - 116,354,206 50,000,000

Fund balances, ending 457,764,274 523,685,000 477,415,036 481,550,559 466,550,559


HOUSTON INDEPENDENT SCHOOL DISTRICT
EXPENDITURES BY FUNCTION AND MAJOR OBJECT - GENERAL FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011

Other
Contracted Supplies & Operating Debt Other Uses
Salaries Services Materials Expenses Service Capital Outlay Function Totals
Function Function Name 6100 6200 6300 6400 6500 6600 6900
11 Instruction 825,996,958 59,950,669 27,081,644 3,396,347 - 6,301,690 - 922,727,308
12 Instructional resources and media services 14,623,512 169,725 376,272 19,000 - 980,036 - 16,168,545
13 Instructional staff development 6,147,052 1,732,824 1,053,924 807,436 - 18,000 - 9,759,236
14 Curriculum development 3,619,207 440,347 209,077 92,006 - - - 4,360,637
21 Instructional leadership 18,745,350 1,521,995 393,385 3,347,796 - 500,000 - 24,508,526
23 School leadership 121,152,180 761,505 1,181,460 403,137 - 366,509 - 123,864,791
31 Guidance, counseling, and evaluation services 24,888,034 9,203,334 1,725,173 108,114 - - - 35,924,655
32 Social work services 1,200,202 - 4,000 300 - - - 1,204,502
33 Health services 19,204,414 283,359 224,718 67,800 - - 19,780,291
34 Student transportation 35,784,975 1,001,988 8,317,317 99,760 - 115,000 - 45,319,040
35 Food services 182,150 - - - - 47,570 - 229,720
36 Co-curricular/extracurricular activities 5,715,584 6,538,817 193,678 832,585 - 27,200 - 13,307,864
41 General administration 22,932,842 4,939,809 597,390 3,270,675 - 8,000,000 - 39,740,716
51 Plant maintenance and operations 78,933,911 67,466,297 8,682,727 15,791,114 - 3,524,505 - 174,398,554
52 Security and monitoring services 18,936,356 520,167 155,304 34,000 - 7,700 - 19,653,527
53 Data processing services 17,004,866 8,446,997 181,751 385,367 - 1,103,591 - 27,122,572
61 Community services 1,838,907 173,906 90,754 28,846 - - - 2,132,413

2010-2011 Recommended District Budget - Financial Section


71 Debt service - - - - 23,788 - - 23,788
81 Facilities acquisition and construction - - - - - - - -
91 Contracted Instructional Services Between Public Schools - - - - - - - -
95 Juvenile justice alternative education programs - 1,990,080 - - - - - 1,990,080
96 Other financing sources (uses) - - - - - - 80,097,263 80,097,263
97 Tax Increment Relief Zone (TIRZ) payments - - - 40,834,241 - - - 40,834,241
99 Other Intergovernmental Charges - 10,232,492 - - - - - 10,232,492

Major Object Totals 1,216,906,500 175,374,311 50,468,574 69,518,524 23,788 20,991,801 80,097,263 1,613,380,761

General Fund by Major Object


Contracted Services
10.9%

Supplies & Materials


3.1%

Salaries Other Operating


75.4% Expenses
4.3%

Debt Service
0.0%

Capital Outlay
Other Uses 1.3%
5.0%

4
Debt Service Fund
Houston Independent School District

The Debt Service Fund includes all accounts necessary to record transactions reflecting revenues
collected from taxes and investment earnings and expenditures made for the payment of interest and
principal on long-term, general debt obligations.

2010-2011 Recommended District Budget - Financial Section 5


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - DEBT SERVICE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
REVENUES
Local maintenance taxes 125,821,315 140,954,828 156,715,465 155,301,165 147,227,834
Earnings on investments 3,695,685 3,304,546 1,386,603 397,000 629,000
Miscellaneous local sources - - - - -
State sources - - - - -
Total revenues 129,517,000 144,259,374 158,102,068 155,698,165 147,856,834

EXPENDITURES
Debt service
Principal 71,266,932 96,119,258 101,804,083 91,049,547 66,602,270
Interest and fiscal charges 99,829,468 98,289,521 113,376,106 115,509,912 142,014,028
Total expenditures 171,096,400 194,408,779 215,180,189 206,559,459 208,616,298

2010-2011 Recommended District Budget - Financial Section


Excess (deficiency) of revenues over (under) expenditures (41,579,400) (50,149,405) (57,078,121) (50,861,294) (60,759,464)

OTHER FINANCING SOURCES (USES)


Transfers in 50,748,106 54,737,528 60,168,510 61,077,694 60,783,671
Issuance of bonds and other debt 307,964,999 - 14,160,000 - -
Premium on the sale of bonds 23,420,005 - 16,984,463 - -
Payments to escrow agents (329,420,511) - (30,958,706) - -
Total other financing sources (uses) 52,712,599 54,737,528 60,354,267 61,077,694 60,783,671

Net change in fund balances 11,133,199 4,588,123 3,276,146 10,216,400 24,207

Fund balances, beginning 88,502,799 99,635,998 104,224,121 107,500,267 117,716,667

Fund balances, ending 99,635,998 104,224,121 107,500,267 117,716,667 117,740,874

6
HOUSTON INDEPENDENT SCHOOL DISTRICT
EXPENDITURES BY FUNCTION AND MAJOR OBJECT - DEBT SERVICE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011

Other
Contracted Supplies & Operating Capital
Salaries Services Materials Expenses Debt Service Outlay Function Totals

Function Function Name 6100 6200 6300 6400 6500 6600


11 Instruction - - - - - - -
12 Instructional resources and media services - - - - - - -
13 Curriculum development/instructional staff development - - - - - - -
21 Instructional leadership - - - - - - -
23 School leadership - - - - - - -
31 Guidance, counseling, and evaluation services - - - - - - -
32 Social work services - - - - - - -
33 Health services - - - - - - -
34 Student transportation - - - - - - -
35 Food services - - - - - - -
36 Co-curricular/extracurricular activities - - - - - - -
41 General administration - - - - - - -

2010-2011 Recommended District Budget - Financial Section


51 Plant maintenance and operations - - - - - - -
52 Security and monitoring services - - - - - - -
53 Data processing services - - - - - - -
61 Community services - - - - - - -
71 Debt service - - - - 208,616,298 - 208,616,298
81 Facilities acquisition and construction - - - - - - -
95 Juvenile justice alternative education program - - - - - - -
00 Other financing sources (uses) - - - - - - -

Major Object Totals - - - - 208,616,298 - 208,616,298

7
Food Service Fund
Houston Independent School District

The Food Service Fund is used to account for the financial operations of the breakfast, lunch, and
snack programs offered and managed through the District’s own Food Services Department. The
District currently operates nearly 300 school cafeterias and satellite programs serving an average of
over 250,000 meals a day.

The District participates in the federally funded National School Breakfast and Lunch Program which
provides partial reimbursement of the cost of meals served to children. The remaining costs of prepar-
ing and serving these meals are covered by the price of the meals for students and staff. The District’s
Food Service Department also participates in the Summer Food Service Program, last year serving
an estimated 2.2 million meals over a six-week period.

The CAVE, a subfund of the Food Service Fund, is used to account for all food service activities at the
employee cafeteria, which is located at the Hattie Mae White Education Support Center. Revenues
derived from The CAVE are generated through breakfast and lunch sales to employees and visitors
as well as from catering functions.

2010-2011 Recommended District Budget - Financial Section 8


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND NET ASSETS - FOOD SERVICE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
REVENUES:
Food sales 15,334,128 14,512,444 12,814,355 10,520,000 9,509,426
Miscellaneous local sources 1,217,918 981,646 842,237 676,618 697,067
Total revenues 16,552,046 15,494,090 13,656,592 11,196,618 10,206,493

EXPENDITURES
Current
Food services 92,947,156 102,660,275 102,844,562 103,526,213 105,962,907
General administration 1,607,053 621,691 622,894 686,809 726,078
Plant maintenance and operations 4,942,080 5,902,240 5,202,279 6,110,780 5,145,811
Total expenditures 99,496,289 109,184,206 108,669,735 110,323,802 111,834,796

NONOPERATING REVENUES (EXPENSES)

2010-2011 Recommended District Budget - Financial Section


Earnings on investments 1,382,108 334,691 10,319 2,572 3,049
Grants from federal agencies
Child nutrition program 68,912,222 66,742,268 68,037,995 78,305,150 93,132,243
Summer food program - 4,460,139 5,036,012 4,866,474 5,249,621
Donated Commodities 4,744,602 4,447,518 4,376,793 6,075,998 4,358,584
State matching and other 648,841 625,151 619,644 590,245 587,439
Total nonoperating revenue 75,687,773 76,609,767 78,080,763 89,840,439 103,330,936

Transfer In - - - 9,286,745 -

Change in net assets (7,256,470) (17,080,349) (16,932,380) - 1,702,633

Total net assets, beginning 42,015,814 34,759,344 17,678,995 746,615 746,615

Total net assets, ending 34,759,344 17,678,995 746,615 746,615 2,449,248

9
HOUSTON INDEPENDENT SCHOOL DISTRICT
EXPENDITURES BY FUNCTION AND MAJOR OBJECT - FOOD SERVICE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011

Other
Contracted Supplies & Operating
Salaries Services Materials Expenses Debt Service Capital Outlay Function Totals
Function Function Name 6100 6200 6300 6400 6500 6600
11 Instruction - - - - - - -
12 Instructional resources and media services - - - - - - -
13 Curriculum development/instructional staff development - - - - - - -
21 Instructional leadership - - - - - - -
23 School leadership - - - - - - -
31 Guidance, counseling, and evaluation services - - - - - - -
32 Social work services - - - - - - -
33 Health services - - - - - - -
34 Student transportation - - - - - - -
35 Food services 40,349,577 9,368,484 55,622,632 622,214 - - 105,962,907
36 Co-curricular/extracurricular activities - - - - - - -
41 General administration 717,545 - - 8,533 - - 726,078
51 Plant maintenance and operations 2,217,475 2,928,336 - - - - 5,145,811

2010-2011 Recommended District Budget - Financial Section


52 Security and monitoring services - - - - - - -
53 Data processing services - - - - - -
61 Community services - - - - - - -
71 Debt service - - - - - - -
81 Facilities acquisition and construction - - - - - - -
95 Juvenile justice alternative education program - - - - - - -

Major Object Totals 43,284,597 12,296,820 55,622,632 630,747 - - 111,834,796

Food Services Fund by Major Object


Capital Outlay Other Uses Salaries
0.0% 0.0% 38.7%
Debt Service
0.0%

Other Operating
Expenses
0.6%

Contracted
Services
Supplies & 11.0%

10
Materials
49.7%
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND NET ASSETS - FOOD SERVICE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
Actual Actual Actual Projected Budget
OPERATING REVENUES
Food sales 15,334,128 14,512,444 12,814,355 10,520,000 9,509,426
Miscellaneous local sources 1,217,918 981,646 842,237 676,618 697,067
Total revenues 16,552,046 15,494,090 13,656,592 11,196,618 10,206,493

OPERATING EXPENSES
Payroll costs 40,044,871 41,947,042 41,418,417 44,609,395 43,284,597
Purchased and contracted services 11,351,785 12,318,988 13,673,583 13,438,787 12,296,820
Supplies and materials 45,063,101 50,546,369 49,516,286 51,645,576 55,622,632
Other operating expenses 2,073,320 1,770,225 784,410 630,044 630,747
Depreciation 963,212 2,601,581 3,277,039 - -
Total operating expenses 99,496,289 109,184,205 108,669,735 110,323,802 111,834,796

NONOPERATING REVENUES (EXPENSES)


Earnings on investments 1,382,108 334,691 10,319 2,572 3,049
Grants from federal agencies

2010-2011 Recommended District Budget - Financial Section


Child nutrition program 64,222,048 66,742,268 68,037,995 78,305,150 93,132,243
Summer food program 4,744,602 4,460,139 5,036,012 4,866,474 5,249,621
Donated Commodities 4,690,174 4,447,518 4,376,793 6,075,998 4,358,584
State matching and other 648,841 625,151 619,644 590,245 587,439
Total nonoperating revenue 75,687,773 76,609,767 78,080,763 89,840,439 103,330,936

Transfer In - - - 9,286,745 -

Change in net assets (7,256,470) (17,080,348) (16,932,380) - 1,702,633

Total net assets, beginning 42,015,814 34,759,344 17,678,996 746,616 746,616

Total net assets, ending 34,759,344 17,678,996 746,616 746,616 2,449,249

11
This Page Left Blank Intentionally

2010-2011 Recommended District Budget - Financial Section 12


DISTRICT
BUDGET
Fiscal Year July 1, 2010 —
Other
June 30, 2011
Supplemental
www.houstonisd.org
Information
Internal Service Funds
Houston Independent School District

The Health Insurance Fund is used to account for the health insurance plan administered by the Dis-
trict. The plan is a premium based plan requiring the District and its employees to share the cost.

The Workers’ Compensation Fund is used to account for risk financing activities related to the
Workers’ Compensation Program. All employees of the District are covered by this plan for injuries
occurring on the job. The District contributes 100% of the funding for this program.

The Print Shop Fund is used to account for all the printing and distribution activities of the District’s
two print shop facilities. Schools and departments are charged for the costs of printing and distribu-
tion requests. During non-peak times, the Print Shop takes in work from other governmental agencies
requiring assistance during their peak period. The District also has reciprocal agreements with other
governmental agencies in the event a backlog of jobs is experienced by District users.

The Professional Development Fund (eliminated in 2010-2011) is used to account for the training
that enables district administrators, teachers and support staff to develop or enhance effective skills
to increase student achievement. The department provides the coordination of office services for the
leadership and teacher training activities in the District. This area was reorganized in 2010-2011 and
is funded primarily from special revenue funds and partially by the General Fund.

The Alternative Certification Fund is used to account for the recruiting, training, and supporting of
qualified, degreed professionals. It provides professional development services to degreed interns
so that they are successful in their classrooms and fulfill the requirements of SBEC (State Board for
Educator Certification) of Texas teacher certification.

The Media Services Fund (eliminated in 2010-2011) is used to account for the media, audiovisual and
radio products and services to students, teachers, administrators, parents and the community which
supports the District’s core curriculum and school-based programs in increasing student achievement.
This area was merged with the Print Shop Fund in 2010-2011.

The UIL Fund is used to account for the UIL activies. It provides for schools to participate in One Act
Play, Solo/Ensemble, Academics, Debate Cross-Examination, Marching Band, Concert Band, Choir,
and Orchestra.

The Athletics Fund is used to account for the educational, social, moral and athletic skills of the
student athlete. It provides a comprehensive High School and Middle School program for male and
female athletes in areas such as football, basketball, track/field and soccer. The Athletics Fund is also
used to schedule athletic activities, transportation trips and game officials and to efficiently operate
Sports Complex venues for HISD athletics competitions and events.

The Shared Service Fund is used to account for the support services that were previously provided
through the Regional Office and will now be servicing campuses from the districts North and South
Field Offices under the new organizational structure. These buy back services include instructional
support, special education, compliance, crisis intervention and other.

2010-2011 Recommended District Budget - Supplementary Section 1


HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - HEALTH INSURANCE
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Charges to other funds 102,480,796 107,486,299 105,821,262 120,360,886 125,676,287
Miscellaneous 7,880,141 833,934 371,292 575,374 400,000
Total operating revenues 110,360,937 108,320,233 106,192,554 120,936,260 126,076,287

OPERATING EXPENSES:
Payroll costs 769,555 531,111 750,196 853,304 1,163,777
Purchased and contracted services 10,989 30,297 204,205 53,200 41,700
Supplies and materials 10,202 10,395 8,521 11,360 10,000
Other operating expenses 7,919 23,247 30,553 14,504 30,500
Claims and judgements 91,436,676 110,631,865 116,121,509 129,103,400 138,499,011
Total operating expenses 92,235,341 111,226,915 117,114,984 130,035,768 139,744,988

2010-2011 Recommended District Budget - Supplementary Section


Operating income (loss) 18,125,596 (2,906,682) (10,922,430) (9,099,508) (13,668,701)

NONOPERATING REVENUES (EXPENSES)


Earnings on investments 3,048,611 2,886,486 1,665,908 301,000 280,000
Total nonoperating revenue 3,048,611 2,886,486 1,665,908 301,000 280,000

Income (loss) 21,174,207 (20,196) (9,256,522) (8,798,508) (13,388,701)

Change in net assets 21,174,207 (20,196) (9,256,522) (8,798,508) (13,388,701)

Total net assets, beginning 28,288,660 49,462,867 49,442,671 40,186,149 31,387,641

Total net assets, ending 49,462,867 49,442,671 40,186,149 31,387,641 17,998,940

2
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - WORKERS COMPENSATION
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Charges to other funds 8,702,670 6,707,272 10,189,536 9,869,264 9,900,154
Miscellaneous 348,940 420,613 427,806 173,160 325,000
Total operating revenues 9,051,610 7,127,885 10,617,342 10,042,424 10,225,154

OPERATING EXPENSES:
Payroll costs 1,072,781 1,169,710 1,194,396 1,316,788 1,315,584
Purchased and contracted services 1,189,340 1,178,504 1,170,812 120,000 160,500
Supplies and materials 28,402 32,361 27,260 20,198 30,900
Other operating expenses 442,712 322,493 362,013 387,249 361,000
Claims and judgements 4,895,896 8,113,973 11,384,495 12,850,704 13,954,506
Total operating expenses 7,629,131 10,817,041 14,138,976 14,694,939 15,822,490

2010-2011 Recommended District Budget - Supplementary Section


Operating income (loss) 1,422,479 (3,689,156) (3,521,634) (4,652,515) (5,597,336)

NONOPERATING REVENUES (EXPENSES)


Earnings on investments 2,801,731 2,276,580 1,006,623 242,000 250,000
Total nonoperating revenue 2,801,731 2,276,580 1,006,623 242,000 250,000

Income (loss) 4,224,210 (1,412,576) (2,515,011) (4,410,515) (5,347,336)

Change in net assets 4,224,210 (1,412,576) (2,515,011) (4,410,515) (5,347,336)

Total net assets, beginning 29,458,468 33,682,678 32,270,102 29,755,091 25,344,576

Total net assets, ending 33,682,678 32,270,102 29,755,091 25,344,576 19,997,240

3
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - PRINT SHOP
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 3,954,299 4,806,210 4,753,937 4,549,547 5,568,661
Miscellaneous 4,426 4,120 468 3,000 2,000
Total operating revenues 3,958,725 4,810,330 4,754,405 4,552,547 5,570,661

OPERATING EXPENSES:
Payroll costs 1,448,116 1,633,747 1,718,045 1,876,716 2,149,713
Purchased and contracted services 1,850,238 2,243,747 2,022,492 1,488,902 1,528,421
Supplies and materials 859,074 953,366 935,623 1,049,512 1,643,219
Other operating expenses 22,346 17,301 15,135 23,873 60,300
Depreciation 85,504 72,618 66,853 58,573 128,000
Total operating expenses 4,265,278 4,920,779 4,758,148 4,497,576 5,509,653

Operating income (loss) (306,553) (110,449) (3,743) 54,971 61,008

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 280 869 223 30 30
Total nonoperating revenue 280 869 223 30 30

Income (loss) before contributions and transfers (306,273) (109,580) (3,520) 55,001 61,038
Transfer In 364,263 362,130 200,000 54,147 -
Change in net assets 57,990 252,550 196,480 109,148 61,038

Total net assets, beginning (432,908) (374,918) (122,368) 74,112 183,260

Total net assets, ending (374,918) (122,368) 74,112 183,260 244,298

4
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - PROFESSIONAL DEVELOPMENT
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 3,869,208 4,347,017 5,488,184 6,104,625 -
Total operating revenues 3,869,208 4,347,017 5,488,184 6,104,625 -

OPERATING EXPENSES:
Payroll costs 3,322,255 3,864,404 4,900,020 5,224,704 -
Purchased and contracted services 386,164 328,484 293,182 232,714 -
Supplies and materials 247,686 243,910 269,083 396,067 -
Other operating expenses 78,025 137,505 317,694 211,639 -
Total operating expenses 4,034,130 4,574,303 5,779,979 6,065,124 -

Operating income (loss) (164,922) (227,286) (291,795) 39,501 -

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 57,503 24,428 667 1,265 -
Total nonoperating revenue 57,503 24,428 667 1,265 -

Income (loss) (107,419) (202,858) (291,128) 40,766 -

Transfers In (Out) 234,547 239,477 145,965 (841,899) -

Change in net assets 127,128 36,619 (145,163) (801,133) -

Total net assets, beginning 782,549 909,677 946,296 801,133 -

Total net assets, ending 909,677 946,296 801,133 - -

5
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - ALTERNATIVE CERTIFICATION
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 3,282,463 3,359,820 3,010,185 2,474,848 1,743,500
Total operating revenues 3,282,463 3,359,820 3,010,185 2,474,848 1,743,500

OPERATING EXPENSES:
Payroll costs 2,138,456 2,115,410 2,144,036 1,291,928 1,203,453
Purchased and contracted services 1,220,404 1,767,961 1,425,481 1,035,011 393,500
Supplies and materials 38,658 11,841 13,857 6,420 5,250
Other operating expenses 37,576 46,015 41,411 19,146 17,000
Capital assets 4,882 5,409 4,605 - -
Total operating expenses 3,439,976 3,946,636 3,629,390 2,352,505 1,619,203

Operating income (loss) (157,513) (586,816) (619,205) 122,343 124,297

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 52,651 25,568 1,364 682 682
Total nonoperating revenue 52,651 25,568 1,364 682 682

Income (loss) (104,862) (561,248) (617,841) 123,025 124,979

Transfers In (Out) 158,700 161,874 70,976 315,379 -

Change in net assets 53,838 (399,374) (546,865) 438,404 124,979

Total net assets, beginning 453,997 507,835 108,461 (438,404) -

Total net assets, ending 507,835 108,461 (438,404) - 124,979

6
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - ATHLETICS
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 6,303,722 6,414,962 6,494,662 6,714,205 6,585,836
Total operating revenues 6,303,722 6,414,962 6,494,662 6,714,205 6,585,836

OPERATING EXPENSES:
Payroll costs 2,929,537 3,012,687 2,889,459 2,929,332 2,986,874
Purchased and contracted services 1,045,896 1,501,243 1,099,425 1,263,852 1,300,815
Supplies and materials 1,582,319 1,781,255 1,222,537 1,414,522 1,259,240
Other operating expenses 1,153,644 1,067,492 981,458 1,179,059 1,019,615
Capital assets - - 34,002 7,822 15,373
Depreciation 13,199 16,651 20,043 15,668 15,669
Total operating expenses 6,724,595 7,379,328 6,246,924 6,810,255 6,597,586

Operating income (loss) (420,873) (964,366) 247,738 (96,050) (11,750)

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 165,425 127,814 42,667 11,750 11,750
Total nonoperating revenue 165,425 127,814 42,667 11,750 11,750

Income (loss) (255,448) (836,552) 290,405 (84,300) -

Transfer In (Out) 262,937 270,951 112,838 - -

Change in net assets 7,489 (565,601) 403,243 (84,300) -

Total net assets, beginning 1,734,496 1,741,985 1,176,384 1,579,627 1,495,327

Total net assets, ending 1,741,985 1,176,384 1,579,627 1,495,327 1,495,327

7
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - UIL
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 119,400 382,050 559,000 716,499 716,499
Total operating revenues 119,400 382,050 559,000 716,499 716,499

OPERATING EXPENSES:
Payroll costs 20,641 96,893 157,675 273,133 313,767
Purchased and contracted services 6,869 43,191 57,996 84,810 78,070
Supplies and materials 16,974 99,339 108,276 125,058 120,200
Other operating expenses 28,388 99,569 93,164 172,766 181,742
Capital Assets - 6,539 43,442 13,078 13,078
Total operating expenses 72,872 345,531 460,553 668,845 706,857

Operating income (loss) 46,528 36,519 98,447 47,654 9,642

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 852 9,437 4,802 900 900
Total nonoperating revenue 852 9,437 4,802 900 900

Income (loss) 47,380 45,956 103,249 48,554 10,542

Change in net assets 47,380 45,956 103,249 48,554 10,542

Total net assets, beginning - 47,380 93,336 196,585 245,139

Total net assets, ending 47,380 93,336 196,585 245,139 255,681

8
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - MEDIA SERVICES
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 293,204 520,232 377,856 300,040 -
Total operating revenues 293,204 520,232 377,856 300,040 -

OPERATING EXPENSES:
Payroll costs 383,773 403,600 396,956 335,013 -
Purchased and contracted services 25,116 34,781 27,464 14,941 -
Supplies and materials 93,309 70,479 48,855 31,052 -
Other operating expenses 13,433 - - - -
Total operating expenses 515,631 508,860 473,275 381,006 -

Operating income (loss) (222,427) 11,372 (95,419) (80,966) -

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 4,925 7,261 1,897 162 -
Total nonoperating revenue 4,925 7,261 1,897 162 -

Income (loss) (217,502) 18,633 (93,522) (80,804) -

Teansfers In (Out) 39,385 32,133 24,136 (54,147) -

Change in net assets (178,117) 50,766 (69,386) (134,951) -

Total net assets, beginning 331,688 153,571 204,337 134,951 -

Total net assets, ending 153,571 204,337 134,951 - -

9
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - SHARED SERVICES
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services
Sales to customers 6,337,218 6,857,889 6,737,941 6,666,636 5,960,370
Total operating revenues 6,337,218 6,857,889 6,737,941 6,666,636 5,960,370

OPERATING EXPENSES:
Payroll costs 6,321,635 6,981,637 7,512,911 6,137,786 5,825,189
Purchased and contracted services 9,797 18,018 11,416 13,446 20,000
Supplies and materials 44,791 38,262 51,671 59,288 60,000
Other operating expenses - 270 25,825 35,841 59,681
Capital Assets 52,833 - - 10,821 -
Total operating expenses 6,429,056 7,038,187 7,601,823 6,257,182 5,964,870

Operating income (loss) (91,838) (180,298) (863,882) 409,454 (4,500)

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 176,976 126,720 44,035 4,238 4,500
Total nonoperating revenue 176,976 126,720 44,035 4,238 4,500

Income (loss) 85,138 (53,578) (819,847) 413,692 -

Transfers In 383,095 376,962 196,085 - -

Change in net assets 468,233 323,384 (623,762) 413,692 -

Total net assets, beginning - 468,233 791,617 167,855 581,547

Total net assets, ending 468,233 791,617 167,855 581,547 581,547

10
Enterprise Funds
Houston Independent School District

The Medicaid Enterprise Fund is used to account for the financial operation of special reimburse-
ment programs offered by the District. For several years, the District has been a consultant to other
school districts in a Medicaid reimbursement program which is a federal program that provides partial
reimbursement for health care services to eligible children. In addition to processing its own internal
medicaid claims, the District currently provides Medicaid consulting services to over 180 Texas school
districts.

The Business Development Fund is used to account for the financial operations of the District’s
Marketing Office. The Marketing Office was organized in early 2002 to help develop and coordinate
the District’s efforts in marketing and the sale of goods and services to other school districts. Primary
relationships between HISD and other school districts are through cooperative purchasing programs
or inter-local agreements, both of which are statutorily authorized ways for governmental entities to
acquire goods or services. Activities involve the marketing and development of business relationships,
both directly related to District products such as CLEAR curriculum, and also to products/services
developed through vendor/HISD partnerships such as lighting retrofit and JOC programs. The Mar-
keting Office assists other HISD departments such as Staff Development and Virtual Schools in their
marketing efforts. The office also manages contracts related to marketing and sales activities and
participates actively in the development of entrepreneurial approaches to securing funding for various
innovative District activities.

2010-2011 Recommended District Budget - Supplementary Section 11


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - MEDICAID
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services:
Consulting services 2,821,622 1,144,819 1,366,900 1,139,822 1,614,382
Total operating revenues 2,821,622 1,144,819 1,366,900 1,139,822 1,614,382

OPERATING EXPENSES:
Payroll costs 848,205 954,288 1,049,949 1,285,606 1,335,689
Purchased and contracted services 175,888 154,501 240,017 327,295 245,507
Supplies and materials 45,129 55,304 50,310 60,300 35,585
Other operating expenses 79,936 84,117 77,292 85,775 70,225
Depreciation 14,730 14,730 13,102 45,615 71,000
Total operating expenses 1,163,888 1,262,940 1,430,670 1,804,591 1,758,006

Operating income (loss) 1,657,734 (118,121) (63,770) (664,769) (143,624)

2010-2011 Recommended District Budget - Supplementary Section


NONOPERATING REVENUES (EXPENSES)
Earnings on investments 999,615 640,384 179,759 225,000 91,200
Grants from federal agencies
School health services (SHARS) 2,208,319 3,993,545 6,841,465 3,488,074 23,010,119
Star health 4,098,453 6,129,840 4,480,444 5,921,531 -
Medicaid claim program (MACM) (324,260) - - - -
Total nonoperating revenue 6,982,127 10,763,769 11,501,668 9,634,605 23,101,319

Income before transfers 8,639,861 10,645,648 11,437,898 8,969,836 22,957,695

Transfers out (12,000,000) (12,000,000) (12,000,000) (10,268,642) (20,568,642)

Change in net assets (3,360,139) (1,354,352) (562,102) (1,298,806) 2,389,053

Total net assets, beginning 16,158,511 12,798,372 11,444,020 10,881,918 9,583,112

Total net assets, ending 12,798,372 11,444,020 10,881,918 9,583,112 11,972,165

12
HOUSTON INDEPENDENT SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS - BUSINESS DEVELOPMENT
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
OPERATING REVENUES:
Charges for sales and services:
Consulting services 10,698,365 10,286,253 10,588,704 10,230,000 10,702,000
Miscellaneous 1,057 - - 225,000 -
Total operating revenues 10,699,422 10,286,253 10,588,704 10,455,000 10,702,000

OPERATING EXPENSES:
Payroll costs 154,512 142,384 146,302 156,869 149,618
Purchased and contracted services 9,447,110 9,561,728 9,380,026 9,685,040 10,086,960
Supplies and materials 1,122 1,306 586 5,150 3,200
Other operating expenses 52,912 53,967 67,784 49,835 71,000
Total operating expenses 9,655,656 9,759,385 9,594,698 9,896,894 10,310,778

Operating income (loss) 1,043,766 526,868 994,006 558,106 391,222

NONOPERATING REVENUES (EXPENSES)

2010-2011 Recommended District Budget - Supplementary Section


Earnings on investments 128,311 80,475 29,168 47,000 5,600
Total nonoperating revenue 128,311 80,475 29,168 47,000 5,600

Income before transfers 1,172,077 607,343 1,023,174 605,106 396,822

Transfers Out (1,200,000) (1,200,000) (1,200,000) (1,200,000) (400,000)

Change in net assets (27,923) (592,657) (176,826) (594,894) (3,178)

Total net assets, beginning 1,471,383 1,443,460 850,803 673,977 79,083

Total net assets, ending 1,443,460 850,803 673,977 79,083 75,905

13
Capital Renovation Fund
Houston Independent School District

The Capital Renovation Fund is being used to account for all capital program projects on an individual
project basis. The primary source of funding is the bond funding from the November, 2002, $808.6
million bond issue.

2010-2011 Recommended District Budget - Supplementary Section 14


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - CAPITAL RENOVATION FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
Actual Actual Actual Projected Budget
REVENUES
Earnings on investments 19,961,886 15,834,699 12,911,112 4,200,000 7,510,000
Miscellaneous local sources 20,180,779 18,614,573 20,993,032 16,524,760 16,898,161
Total revenues 40,142,665 34,449,272 33,904,144 20,724,760 24,408,161

EXPENDITURES
Capital outlay
Facilities acquisition and construction 213,176,102 120,441,602 96,727,041 150,000,000 200,000,000
Total expenditures 213,176,102 120,441,602 96,727,041 150,000,000 200,000,000

Excess (deficiency) of revenues over (under) expenditures (173,033,437) (85,992,330) (62,822,897) (129,275,240) (175,591,839)

OTHER FINANCING SOURCES (USES)


Transfers in 56,932,673 32,303,680 30,489,702 30,500,000 30,500,000
Transfers out (8,245,000) (8,690,000) (9,145,000) (9,280,000) (11,186,408)
Issuance of bonds and other debt - 389,825,000 - 401,520,000 -
Premium on the sale of bonds - 11,975,015 - 6,075,972 -

2010-2011 Recommended District Budget - Supplementary Section


Proceeds from sale of capital assets 14,096,012 1,204,181 67,136 5,000,000 -
Total other financing sources (uses) 62,783,685 426,617,876 21,411,838 433,815,972 19,313,592

Net change in fund balances (110,249,752) 340,625,546 (41,411,059) 304,540,732 (156,278,247)

Fund balances, beginning 421,316,266 311,066,514 651,692,060 610,281,001 914,821,733

Fund balances, ending 311,066,514 651,692,060 610,281,001 914,821,733 758,543,486

15
HOUSTON INDEPENDENT SCHOOL DISTRICT
EXPENDITURES BY FUNCTION AND MAJOR OBJECT - CAPITAL RENOVATION FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011

Other
Contracted Supplies & Operating Debt Other Uses
Salaries Services Materials Expenses Service Capital Outlay Function Totals
Function Function Name 6100 6200 6300 6400 6500 6600 6900
11 Instruction - - - - - - - -
12 Instructional resources and media services - - - - - - - -
13 Curriculum development/instructional staff development - - - - - - - -
21 Instructional leadership - - - - - - - -
23 School leadership - - - - - - - -
31 Guidance, counseling, and evaluation services - - - - - - - -
32 Social work services - - - - - - - -
33 Health services - - - - - - - -
34 Student transportation - - - - - - - -
35 Food services - - - - - - - -
36 Co-curricular/extracurricular activities - - - - - - - -
41 General administration - - - - - - - -
51 Plant maintenance and operations - - - - - - - -
52 Security and monitoring services - - - - - - - -
53 Data processing services - - - - - - - -
61 Community services - - - - - - - -
71 Debt service - - - - - - - -
81 Facilities acquisition and construction 3,868,569 241,500 25,750 50,500 - 195,813,681 - 200,000,000

2010-2011 Recommended District Budget - Supplementary Section


95 Juvenile justice alternative education program - - - - - - - -
00 Other financing sources (uses) - - - - - - 11,186,408 11,186,408

Major Object Totals 3,868,569 241,500 25,750 50,500 - 195,813,681 11,186,408 211,186,408

16
HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - PUBLIC FACILITIES CORPORATION
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS
2006-2007 2007-2008 2008-2009 2009-2010 2010-2011
Actual Actual Actual Projected Budget
REVENUES
Earnings on investments 1,222,334 369,808 46,387 - 175,000
Miscellaneous local sources 1,286 1,067 273 500 500
Total revenues 1,223,620 370,875 46,660 500 175,500

EXPENDITURES
Capital outlay
Facilities acquisition and construction 21,251,192 6,032,655 143,882 550,000 24,000,000
Total expenditures 21,251,192 6,032,655 143,882 550,000 24,000,000

Excess (deficiency) of revenues over (under) expenditures (20,027,572) (5,661,780) (97,222) (549,500) (23,824,500)

OTHER FINANCING SOURCES (USES)


Transfers out - - (1,872,993) - -
Issuance of bonds and other debt - - - 54,500,000 -
Premium on the sale of bonds - - - - -
Total other financing sources (uses) - - (1,872,993) 54,500,000 -

2010-2011 Recommended District Budget - Supplementary Section


Net change in fund balances (20,027,572) (5,661,780) (1,970,215) 53,950,500 (23,824,500)

Fund balances, beginning 28,981,083 8,953,511 3,291,731 1,321,516 55,272,016

Fund balances, ending 8,953,511 3,291,731 1,321,516 55,272,016 31,447,516

17
Special Revenue Fund
Houston Independent School District

The Special Revenue Fund accounts for all designated-purpose monies received in the form of federal,
state or local grants. These grants, referred to as projects, are awarded to the Houston Independent
School District for the purpose of accomplishing specified educational tasks; therefore, revenues and
expenditures are recorded by project or similar groups of projects related by funding to accomplish
the purpose of accounting for each grant.

2010-2011 Recommended District Budget - Supplementary Section 18


HOUSTON INDEPENDENT SCHOOL DISTRICT
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - SPECIAL REVENUE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011 WITH COMPARATIVE DATA FOR PRIOR YEARS

2006-2007 2007-2008 2008-2009 2009-2010 2010-2011


Actual Actual Actual Projected Budget
REVENUES
Miscellaneous local sources 11,379,859 13,348,464 12,469,187 30,067,270 9,394,133
State sources 45,120,220 43,877,647 48,973,821 63,246,572 23,674,468
Federal sources 197,827,621 190,391,239 205,217,942 266,009,490 307,948,244
Total revenues 254,327,700 247,617,350 266,660,950 359,323,332 341,016,845

EXPENDITURES
Current
Instruction 169,635,864 156,392,700 168,426,021 210,268,061 175,711,891
Instructional resources and media services 453,130 606,504 597,831 739,875 627,772
Curriculum development and instructional staff development 44,391,437 45,837,689 50,780,566 75,226,885 112,727,909
Instructional leadership 6,740,432 7,936,175 7,368,961 11,560,544 6,874,138
School leadership 2,460,466 2,595,934 2,973,855 3,517,255 3,784,297
Guidance, counseling, and evaluation services 8,564,675 9,916,757 11,066,534 13,475,118 15,085,009
Social work services 1,152,490 891,303 1,037,700 1,397,978 977,667
Health services 1,015,545 1,005,640 1,908,854 2,239,839 774,179
Student transportation 1,311,942 1,575,375 2,018,709 1,842,783 3,527,001

2010-2011 Recommended District Budget - Supplementary Section


Food services 134,990 39,795 105,519 71,268 748,726
Co-Curricular/extracurricular activities 3,471,318 3,408,427 3,623,056 4,436,128 1,893,035
General administration 2,853,090 3,052,263 3,553,871 4,771,135 3,392,303
Plant maintenance and operations 2,182,942 2,024,249 4,453,050 2,711,149 1,585,507
Security and monitoring services 727,764 580,201 754,808 893,768 569,101
Data processing services 5,327,850 5,274,699 4,915,729 21,496,490 9,342,633
Community services 3,629,307 3,274,583 2,820,598 4,421,886 2,250,526
Debt service
Principal 11,113 11,113 - 1,188 -
Interest and fiscal charges 1,224 1,102 - 620 -
Capital outlay
Facilities acquisition and construction 262,121 903,119 364,573 251,362 1,145,151
Intergovernmental charges
Payments to fiscal agent/member districts of shared services - - - - -
Total expenditures 254,327,700 245,327,628 266,770,235 359,323,332 341,016,845

Excess (deficiency) of revenues over (under) expenditures - 2,289,722 (109,285) - -

Fund balances, beginning - - 9,451,918 9,342,633 -

19
Change in beginning fund balances - Prior Period Adj. - 7,162,196 - - -
Fund balances, ending - 9,451,918 9,342,633 9,342,633 -
HOUSTON INDEPENDENT SCHOOL DISTRICT
EXPENDITURES BY FUNCTION AND MAJOR OBJECT - SPECIAL REVENUE FUND
FOR THE FISCAL YEAR ENDED JUNE 30, 2011

Other
Contracted Supplies & Operating Debt
Salaries Services Materials Expenses Service Capital Outlay Function Totals

Function Function Name 6100 6200 6300 6400 6500 6600


11 Instruction 111,799,948 21,410,319 36,983,842 634,180 - 4,883,602 175,711,891
12 Instructional resources and media services 283,544 224,197 23,797 4,852 - 91,382 627,772
13 Curriculum development/instructional staff development 32,670,384 16,287,796 7,788,521 53,865,292 - 2,115,916 112,727,909
21 Instructional leadership 5,955,524 424,172 207,894 83,573 - 202,975 6,874,138
23 School leadership 3,701,617 51,557 28,042 3,079 - 2 3,784,297
31 Guidance, counseling, and evaluation services 5,821,404 8,315,378 801,349 119,717 - 27,161 15,085,009
32 Social work services 915,480 57,618 4,479 90 - - 977,667
33 Health services 663,009 87,231 11,995 7,789 - 4,155 774,179
34 Student transportation 791,221 - 3,097 552,652 - 2,180,031 3,527,001
35 Food services 637,374 - 10,179 - - 101,173 748,726
36 Co-curricular/extracurricular activities 249,537 1,489,936 68,824 79,880 - 4,858 1,893,035
41 General administration 2,481,089 644,159 21,905 220,844 - 24,306 3,392,303
51 Plant maintenance and operations 620,660 900,355 53,943 1,204 - 9,345 1,585,507
52 Security and monitoring services 542,564 6,469 13,980 6,088 - - 569,101
53 Data processing services 968,083 2,518,432 346 - - 5,855,772 9,342,633
61 Community services 940,518 388,478 816,716 101,385 - 3,429 2,250,526
71 Debt service - - - - - - -
81 Facilities acquisition and construction - - - - - 1,145,151 1,145,151

2010-2011 Recommended District Budget - Supplementary Section


93 Payments to fiscal agent/member districts - - - - - - -
00 Other financing sources (uses) - - - - - - -

Major Object Totals 169,041,956 52,806,097 46,838,909 55,680,625 - 16,649,258 341,016,845

Special Revenues by Major Object


Supplies &
Materials
Other Operating
15.5%
Expenses
13.7%

Debt Service
16.3%

Salaries
49.6%
Capital Outlay
0.0%

Other Uses
4.9%

20
HOUSTON INDEPENDENT SCHOOL DISTRICT
COMBINED STATEMENT OF EXPENDITURES BY GRANT
SPECIAL REVENUE FUND
For Fiscal Year 2010-2011 with Comparative Data for Prior Year

2009-2010 2010-2011 2010-2011


APPROPRIATIONS Budget Budget % Change

Local sources
ANNENBERG GRANT $ 359,590 $ - -100.00%
HOUSTON KATRINA/ RITA FUND 15,000 - -100.00%
BROAD FOUNDATION - 51,500
E-RATE 9,342,633 0.00%
MISC PROJECT GRANTS 10,617,785 - -100.00%
Total Local Sources $ 10,992,375 $ 9,394,133 -14.54%

State Sources
OPTIONAL EXTENDED YEAR 1,168,788 - -100.00%
LIFE SKILLS PROGRAMS 228,701 244,914 7.09%
STATE TECHNOLOGY 6,146,175 5,155,843 -16.11%
TX REDESIGN & RESTRUCTURING 605,000 - -100.00%
PRE K & KINDERGARTEN 1,400,992 5,000,000 256.89%
MISC STATE GRANTS 41,174,011 13,273,711 -67.76%
Total State Sources $ 50,723,667 $ 23,674,468 -53.33%

Federal Sources
TITLE I - PART A $ 97,263,639 $ 101,046,045 3.89%
TITLE II - PART A 15,671,459 14,917,043 -4.81%
TITLE III - PART A - LEP 6,606,378 6,491,592 -1.74%
TITLE IV - PART A 975,033 - -100.00%
SPECIAL ED 32,989,000 32,533,967 -1.38%
TITLE I-STIMULUS* 85,504,909 44,501,586 -47.95%
SPECIAL ED STIMULUS* 43,503,927 43,503,927 0.00%
STATE FISCAL STABILIZATION FUNDS 9,662,000 57,826,307 498.49%
CARL PERKINS 3,614,352 3,372,703 -6.69%
TITLE I -MIGRANT 560,594 555,824 -0.85%
TITLE II PART D 939,575 - -100.00%
MISC FEDERAL GRANTS 316,424 3,199,250 911.06%
Total Federal Sources $ 297,607,290 $ 307,948,244 3.47%

TOTAL BUDGET AND REVENUES $ 359,323,332 $ 341,016,845 -5.09%

*Note: Stimulus funding is a two year grant with all funds received by the district in 2009-2010. The
district's plan included spending 50% in 2009-2010 and 50% in 2010-2011. Since funds were received in
2009-2010 all funds were in the district's budget. Funds for 2010-2011 represent the amount unspent
from 2009-2010 and is not additional funding to the district.

2010-2011 Recommended District Budget - Supplementary Section 21


This Page Left Blank Intentionally

2010-2011 Recommended District Budget - Supplementary Section 22


DISTRICT
BUDGET Appendix A—
Fiscal Year July 1, 2010 —
June 30, 2011
School
www.houstonisd.org
Budgets
Per Unit Allocation (PUA) Calculation
Houston Independent School District

Each year schools receive a basic allocation based on the student population makeup. This includes
those students that are at-risk, economically disadvantaged, bilingual, gifted and talented, special
education, and career and technology. Each student that falls within any of these student populations
receives additional weights. After the weights are summed for each campus the resulting value is
referred to as the Total Refined Units. The Total Refined Units are then multiplied by the Per Unit Al-
location. This is the school’s basic allocation for operations. While schools do receive other funding,
both General Fund and Special Revenue Funds are the school’s main source of funding.

The following table shows how the PUA was calculated for the 2010-2011 school year. On the follow-
ing page is an example of a campus Resource Allocation Formula with explanations for each student
population.

2009-2010 Salary & Other Adjustments


High School $111
Middle School $111
Elementary School $111

Secondary Schools Add-on to PUA


High School $22
Middle School $22
Elementary School $22

Total Per Pupil Allocation 2009-2010


High School (exclude High School Allotment in SR1) $3,379
Middle School $3,415
Elementary School $3,390

2010-2011 Salary & Other Adjustments


High School $95
Middle School $95
Elementary School $95

Total Per Pupil Allocation 2010-2011


High School (exclude High School Allotment in SR1) $3,474
Middle School $3,510
Elementary School $3,485

2010-2011 Recommended District Budget - Appendiix A - School Pages 1


Text85: Sample School
The Weighted Pupil Formula:
The Money Follows the Students
This is total enrollment from the 2010-2011 school year, based The average daily attendance is based on the latest available data from
on the Fall PEIMS submission. It is a "peak" amount and varies the 2009 Spring PEIMS submission and reflects the percentage of
slightly from the total enrollment figure in the student data students in average daily attendance through that date as recorded in the
section due to a difference in the time frame in which the HISD student information system.
"enrollment snapshot" was taken. This number is adjusted by
the school for the 2009-2010 School Year. Grade Level Units

Attendance and enrollment counts are weighted to


reflect the relative importance of each component.
These weights will undergo continuous
Weighted Enrollment/ADA examination and revision if necessary to ensure
that allocations accurately reflect the actual costs
Enrollment ADA % ADA of the various instructional programs.
EE-PK Enrollment 0 x x .5 0.00 = 0.00
94.1%
K-12 Enrollment 1,950 x x 1 1,834.95 = 1,834.95
Total 1,950 1,834.95 The number of weighted pupils after the weight is
applied to the eligible students from each special
population category. These weights will undergo
Special Population Units Weight Units
continuous examination and revision, if necessary,
Mobility (applies when over 40%) 25.40 0.10 0.00 to ensure that allocations accurately reflect the
Free/Reduced Lunch (Count) 1,847.00 0.075 138.53 level of resources needed to appropriately educate
At-Risk (Count) 1,398.00 0.075 104.85 the children in these programs.
Special Education (Count) 183.00 0.15 27.45
Gifted and Talented (Count) 156.00 0.12 18.72
Career and Technology (FTE's) 394.00 0.35 137.90
ELL Enrollment 341.00 0.10 34.10 The total base enrollment and attendance numbers
Total Special Population Units 461.55 are combined with the additional weighted pupil
amounts to derive the total refined units. The total
Total Refined Units refined units are multiplied by the per pupil
2,296
allocation amount leaving the total refined
Basic Allocation allocation for each campus.
7,976,304
Capital Allocation
Enrollment 1,950 X $10 ea 19,500 Each campus receives a Capital Allocation of
Small School Subsidy 0 $10.00 multiplied by the total enrollment of the
0 campus.
Other Adjustment
See Note Below
Total FY2011 Preliminary Budget $7,995,804 The FY2010 Final Allocation is shown for each
campus for comparison to the current year
FY2010 Final Budget (for comparison) $7,689,600 allocation.

Additional FY2011 Budgets


Other Campus Allocation (not all inclusive) Allocation
Title I Regular Allocation $492,750
Title I Professional Development Allocation $49,275 The FY2011 Additional Allocation is funding that
Title I Parent Involvment Allocation $13,624 campuses receive above their regular per pupil
allocation. These are the funds received at the time
Title II Part A $48,600 campuses prepare their preliminary budgets and
Title III $14,985 does not include any other funds received
Magnet Allocation $75,222 throughout the fiscal year.
Unique PUA Add-On $0
Non-Title I Local Supplement $0
HB1 High School Allocation $447,915
Total Additional Resource Funding $1,127,386
These numbers reflect the preliminary allocation over which campus administrators have
direct authority and responsibility. This amount is used to fund the basic operations of the
school, from supplies to salaries. As updated and more accurate student enrollment,
attendance, and special program participation figures become available, allocations will be
adjusted accordingly. The preliminary budget is available to schools in March/April before
the beginning of the next school year; the final review and adjustment of the allocations will
occur in November/December of the current school year.

2010-2011 Recommended District Budget - Appendiix A - School Pages 2


Text85: ALCOTT ELEMENTARY 102
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.10 30.10
EE-PK Enrollment 53 x x .5 25.33 = 25.33 Principal /AP/Managers 1.25 1.00
95.6% Other Professionals 9.00 9.00
K-12 Enrollment 397 x x 1 379.53 = 379.53
Total 42.35 42.10
Total 450 404.86
Teacher Pupil Ratio 15.5 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 38.1 37.5
Mobility (applies when over 40%) 22.30 0.10 0.00 Total Staff Pupil Ratio 11.0 10.7
Free/Reduced Lunch (Count) 432.00 0.075 32.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 220.00 0.075 16.50 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 22.00 0.12 2.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 486 488 467
ELL Enrollment 76.00 0.10 7.60 African American % 76 78 76
Total Special Population Units 63.79 Asian % 0 <1 0
Hispanic % 24 22 23
Total Refined Units 469
Native American % 0 0 <1
Basic Allocation 1,634,465 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 450 X $10 ea 4,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 55,621 Eco Disadvant. % 98 93 96
Other Adjustment 0 Special Education % 8 8 7
At-Risk % 58 72 49
Total FY2011 Preliminary Budget $1,694,586 LEP % 18 18 20
FY2010 Final Budget (for comparison) $1,678,868 2007 2008 2009
Attendance % 94.93 95.79 95.55
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $120,960
Allocation
Title I Professional Development Allocation $0
Regular Education $1,596,091
Title I Parent Involvment Allocation $3,344
State Compensatory Education $25,394
Title II Part A $11,675
Title III $3,600 Gifted and Talented $1,914
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $11,066
Non-Title I Local Supplement $0 Small School Subsidy $55,621
HB1 High School Allocation $0 Capital Outlay $4,500

Total Additional Resource Funding $135,979 Total $1,694,586

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 86 79 90 - - - - - - Verbal Score >499 0% 0%
4 84 96 94 96 94 88 - - - - Math Score >499 0% 0%
5 90 88 85 95 - - 83 91 - - Writing Score >499 0% 0%
13 - 90 - 93 - 88 - 91 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 3


Text85: ALMEDA ELEMENTARY 104
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.20 41.20
EE-PK Enrollment 74 x x .5 35.89 = 35.89 Principal /AP/Managers 2.34 2.00
97.0% Other Professionals 13.00 13.00
K-12 Enrollment 650 x x 1 630.50 = 630.50
Total 60.54 59.20
Total 724 666.39
Teacher Pupil Ratio 17.7 17.6
Special Population Units Weight Units Admin/Other Pupil Ratio 40.7 40.2
Mobility (applies when over 40%) 23.50 0.10 0.00 Total Staff Pupil Ratio 12.3 12.2
Free/Reduced Lunch (Count) 661.00 0.075 49.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 503.00 0.075 37.73 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 96.00 0.12 11.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 717 757 747
ELL Enrollment 334.00 0.10 33.40 African American % 20 22 23
Total Special Population Units 139.12 Asian % 0 1 <1
Hispanic % 77 76 74
Total Refined Units 806
Native American % 0 0 <1
Basic Allocation 2,808,910 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 724 X $10 ea 7,240 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 93 92 91
Other Adjustment 0 Special Education % 6 5 6
At-Risk % 79 80 70
Total FY2011 Preliminary Budget $2,816,150 LEP % 49 53 48
FY2010 Final Budget (for comparison) $2,831,340 2007 2008 2009
Attendance % 95.31 96.51 97.03
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $184,140
Allocation
Title I Professional Development Allocation $0
Regular Education $2,693,869
Title I Parent Involvment Allocation $5,091
State Compensatory Education $58,059
Title II Part A $18,675
Title III $15,795 Gifted and Talented $8,352
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $48,630
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,240

Total Additional Resource Funding $207,906 Total $2,816,150

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 90 75 86 - - - - - - Verbal Score >499 0% 0%
4 66 69 68 82 90 90 - - - - Math Score >499 0% 0%
5 69 74 71 92 - - 76 89 - - Writing Score >499 0% 0%
13 - 78 - 86 - 90 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 4


Text85: ANDERSON ELEMENTARY 105
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.60 38.00
EE-PK Enrollment 86 x x .5 41.50 = 41.50 Principal /AP/Managers 4.00 4.00
96.5% Other Professionals 13.00 13.00
K-12 Enrollment 574 x x 1 553.91 = 553.91
Total 58.60 58.00
Total 660 595.41
Teacher Pupil Ratio 17.3 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 33.4 33.0
Mobility (applies when over 40%) 15.60 0.10 0.00 Total Staff Pupil Ratio 11.4 11.4
Free/Reduced Lunch (Count) 634.00 0.075 47.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 551.00 0.075 41.33 Student Profiles (AEIS)
Special Education (Count) 42.00 0.15 6.30
Gifted and Talented (Count) 10.00 0.12 1.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 696 695 667
ELL Enrollment 447.00 0.10 44.70 African American % 16 15 14
Total Special Population Units 141.08 Asian % 4 4 3
Hispanic % 78 81 80
Total Refined Units 736
Native American % 0 0 0
Basic Allocation 2,564,960 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 660 X $10 ea 6,600 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 97 96
Other Adjustment 0 Special Education % 4 5 6
At-Risk % 83 87 84
Total FY2011 Preliminary Budget $2,571,560 LEP % 65 72 71
FY2010 Final Budget (for comparison) $2,542,390 2007 2008 2009
Attendance % 96.73 96.89 96.54
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $173,070
Allocation
Title I Professional Development Allocation $0
Regular Education $2,435,408
Title I Parent Involvment Allocation $4,785
State Compensatory Education $63,599
Title II Part A $16,675
Title III $21,150 Gifted and Talented $870
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $65,083
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,600

Total Additional Resource Funding $194,530 Total $2,571,560

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 88 73 85 - - - - - - Verbal Score >499 0% 0%
4 63 70 80 89 85 76 - - - - Math Score >499 0% 0%
5 84 84 90 89 - - 89 79 - - Writing Score >499 0% 0%
13 - 81 - 87 - 76 - 79 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 5


Text85: ASHFORD ELEMENTARY 273
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 29.50 29.50
EE-PK Enrollment 86 x x .5 40.98 = 40.98 Principal /AP/Managers 2.00 1.00
95.3% Other Professionals 12.00 12.00
K-12 Enrollment 418 x x 1 398.35 = 398.35
Total 45.50 44.50
Total 504 439.33
Teacher Pupil Ratio 17.7 17.1
Special Population Units Weight Units Admin/Other Pupil Ratio 32.6 33.6
Mobility (applies when over 40%) 19.50 0.10 0.00 Total Staff Pupil Ratio 11.5 11.3
Free/Reduced Lunch (Count) 349.00 0.075 26.18 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 280.00 0.075 21.00 Student Profiles (AEIS)
Special Education (Count) 41.00 0.15 6.15
Gifted and Talented (Count) 60.00 0.12 7.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 429 443 522
ELL Enrollment 110.00 0.10 11.00 African American % 33 35 31
Total Special Population Units 71.53 Asian % 7 7 5
Hispanic % 37 35 38
Total Refined Units 511
Native American % 0 0 <1
Basic Allocation 1,780,835 White % 23 24 24
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 504 X $10 ea 5,040 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 62 63 69
Other Adjustment 0 Special Education % 10 9 8
At-Risk % 75 71 56
Total FY2011 Preliminary Budget $1,785,875 LEP % 27 26 26
FY2010 Final Budget (for comparison) $1,805,310 2007 2008 2009
Attendance % 95.49 95.59 95.35
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $85,070
Allocation
Title I Professional Development Allocation $0
Regular Education $1,727,280
Title I Parent Involvment Allocation $2,702
State Compensatory Education $32,319
Title II Part A $13,050
Title III $5,490 Gifted and Talented $5,220
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $16,016
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,040

Total Additional Resource Funding $100,822 Total $1,785,875

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 6


Text85: ASKEW ELEMENTARY 274
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 54.56 52.76
EE-PK Enrollment 66 x x .5 31.61 = 31.61 Principal /AP/Managers 2.00 2.00
95.8% Other Professionals 12.00 11.00
K-12 Enrollment 785 x x 1 752.03 = 752.03
Total 71.56 68.76
Total 851 783.64
Teacher Pupil Ratio 16.0 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 51.3 53.2
Mobility (applies when over 40%) 30.60 0.10 0.00 Total Staff Pupil Ratio 12.2 12.4
Free/Reduced Lunch (Count) 540.00 0.075 40.50 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 413.00 0.075 30.98 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 251.00 0.12 30.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 855 884 872
ELL Enrollment 148.00 0.10 14.80 African American % 37 34 31
Total Special Population Units 123.30 Asian % 8 8 7
Hispanic % 33 37 43
Total Refined Units 907
Native American % 0 <1 0
Basic Allocation 3,160,895 White % 21 21 18
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 851 X $10 ea 8,510 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 58 62 64
Other Adjustment 0 Special Education % 7 6 5
At-Risk % 51 56 49
Total FY2011 Preliminary Budget $3,169,405 LEP % 22 27 27
FY2010 Final Budget (for comparison) $3,161,420 2007 2008 2009
Attendance % 95.22 96.22 95.79
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $130,660
Allocation
Title I Professional Development Allocation $0
Regular Education $3,069,838
Title I Parent Involvment Allocation $4,151
State Compensatory Education $47,671
Title II Part A $21,800
Title III $7,200 Gifted and Talented $21,837
Magnet Allocation $144,750 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $21,549
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,510

Total Additional Resource Funding $301,361 Total $3,169,405

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 84 81 81 - - - - - - Verbal Score >499 0% 0%
4 90 86 87 84 96 93 - - - - Math Score >499 0% 0%
5 85 81 80 69 - - 83 77 - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 7


Text85: ATHERTON ELEMENTARY 106
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.40 23.80
EE-PK Enrollment 43 x x .5 21.39 = 21.39 Principal /AP/Managers 1.00 1.00
99.5% Other Professionals 13.00 13.00
K-12 Enrollment 282 x x 1 280.59 = 280.59
Total 44.40 42.80
Total 325 301.98
Teacher Pupil Ratio 14.1 13.7
Special Population Units Weight Units Admin/Other Pupil Ratio 18.8 17.1
Mobility (applies when over 40%) 13.70 0.10 0.00 Total Staff Pupil Ratio 8.0 7.6
Free/Reduced Lunch (Count) 316.00 0.075 23.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 132.00 0.075 9.90 Student Profiles (AEIS)
Special Education (Count) 22.00 0.15 3.30
Gifted and Talented (Count) 31.00 0.12 3.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 346 387 357
ELL Enrollment 14.00 0.10 1.40 African American % 81 81 82
Total Special Population Units 42.02 Asian % 1 <1 0
Hispanic % 19 18 18
Total Refined Units 344
Native American % 0 0 <1
Basic Allocation 1,198,840 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 325 X $10 ea 3,250 2 or More Ethnicities 0 0 0
Small School Subsidy 194,674 Eco Disadvant. % 97 97 97
Other Adjustment 0 Special Education % 7 8 7
At-Risk % 41 43 41
Total FY2011 Preliminary Budget $1,396,764 LEP % 5 5 5
FY2010 Final Budget (for comparison) $1,444,578 2007 2008 2009
Attendance % 99.38 99.53 99.52
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $93,960
Allocation
Title I Professional Development Allocation $0
Regular Education $1,178,869
Title I Parent Involvment Allocation $2,598
State Compensatory Education $15,236
Title II Part A $8,925
Title III $675 Gifted and Talented $2,697
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,038
Non-Title I Local Supplement $0 Small School Subsidy $194,674
HB1 High School Allocation $0 Capital Outlay $3,250

Total Additional Resource Funding $105,483 Total $1,396,764

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 81 97 79 - - - - - - Verbal Score >499 0% 0%
4 65 82 76 84 84 82 - - - - Math Score >499 0% 0%
5 81 73 76 78 - - 97 77 - - Writing Score >499 0% 0%
6 97 86 100 91 - - - - - -
13 80 82 82 77

2010-2011 Recommended District Budget - Appendiix A - School Pages 8


Text85: ATTUCKS MIDDLE SCHOOL 041
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.40 42.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.00 3.00
93.3% Other Professionals 17.10 16.10
K-12 Enrollment 550 x x 1 513.15 = 513.15
Total 69.50 68.10
Total 550 513.15
Teacher Pupil Ratio 13.7 13.1
Special Population Units Weight Units Admin/Other Pupil Ratio 21.4 21.1
Mobility (applies when over 40%) 32.40 0.10 0.00 Total Staff Pupil Ratio 8.4 8.1
Free/Reduced Lunch (Count) 514.00 0.075 38.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 370.00 0.075 27.75 Student Profiles (AEIS)
Special Education (Count) 108.00 0.15 16.20
Gifted and Talented (Count) 12.00 0.12 1.44 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 735 650 581
ELL Enrollment 42.00 0.10 4.20 African American % 76 77 77
Total Special Population Units 88.14 Asian % 2 2 <1
Hispanic % 22 21 21
Total Refined Units 601
Native American % 0 0 <1
Basic Allocation 2,109,510 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 550 X $10 ea 5,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 222,485 Eco Disadvant. % 90 93 93
Other Adjustment 0 Special Education % 24 22 20
At-Risk % 66 71 69
Total FY2011 Preliminary Budget $2,337,495 LEP % 7 8 8
FY2010 Final Budget (for comparison) $2,362,939 2007 2008 2009
Attendance % 94.59 94.43 93.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $146,340
Allocation
Title I Professional Development Allocation $14,634
Regular Education $2,059,644
Title I Parent Involvment Allocation $4,046
State Compensatory Education $42,707
Title II Part A $14,525
Title III $2,295 Gifted and Talented $1,044
Magnet Allocation $159,445 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,115
Non-Title I Local Supplement $0 Small School Subsidy $222,485
HB1 High School Allocation $0 Capital Outlay $5,500

Total Additional Resource Funding $338,990 Total $2,337,495

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 78 77 57 59 - - - - - - Verbal Score >499 0% 0%
7 77 66 56 59 83 73 - - - - Math Score >499 0% 0%
8 78 85 53 59 - - 47 45 80 83 Writing Score >499 0% 0%
13 - 76 - 59 - 73 - 45 - 83

2010-2011 Recommended District Budget - Appendiix A - School Pages 9


Text85: AUSTIN HIGH SCHOOL 001
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 119.50 120.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.22 7.65
94.1% Other Professionals 39.00 37.00
K-12 Enrollment 1,950 x x 1 1,834.95 = 1,834.95
Total 173.72 172.15
Total 1,950 1,834.95
Teacher Pupil Ratio 16.1 16.2
Special Population Units Weight Units Admin/Other Pupil Ratio 35.5 37.8
Mobility (applies when over 40%) 25.40 0.10 0.00 Total Staff Pupil Ratio 11.1 11.3
Free/Reduced Lunch (Count) 1,847.00 0.075 138.53 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,398.00 0.075 104.85 Student Profiles (AEIS)
Special Education (Count) 183.00 0.15 27.45
Gifted and Talented (Count) 156.00 0.12 18.72 2008 2009 2010
Career and Technology (FTE's) 394.00 0.35 137.90 Tot Enrollment 1,895 1,920 1,927
ELL Enrollment 341.00 0.10 34.10 African American % 3 4 3
Total Special Population Units 461.55 Asian % 0 <1 <1
Hispanic % 96 95 96
Total Refined Units 2,296
Native American % 0 <1 <1
Basic Allocation 7,976,304 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,950 X $10 ea 19,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 90 91 95
Other Adjustment 0 Special Education % 10 10 9
At-Risk % 73 76 73
Total FY2011 Preliminary Budget $7,995,804 LEP % 17 19 17
FY2010 Final Budget (for comparison) $7,689,600 2007 2008 2009
Attendance % 90.77 94.19 94.11
Additional FY2011 Budgets Grad Count 282 331 406
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $492,750
Allocation
Title I Professional Development Allocation $49,275
Regular Education $6,389,680
Title I Parent Involvment Allocation $13,624
State Compensatory Education $161,364
Title II Part A $48,600
Title III $14,985 Gifted and Talented $13,572
Magnet Allocation $75,222 Career and Technology Education $1,362,038
Unique PUA Add-On $0 English Language Learners $49,650
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $447,915 Capital Outlay $19,500

Total Additional Resource Funding $1,127,386 Total $7,995,804

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 398 389

Reading Math Writing Science Soc Studies Math Average 429 432

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 393 378
9 72 77 53 60 - - - - - - Verbal Score >499 10.1% 12.0%
10 80 74 56 54 - - 45 49 83 80 Math Score >499 25.6% 25.1%
11 82 89 86 78 - - 83 81 95 96 Writing Score >499 10.1% 7.8%
13 - 79 - 63 - - - 63 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 10


Text85: BARRICK ELEMENTARY 107
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.00 39.50
EE-PK Enrollment 66 x x .5 32.37 = 32.37 Principal /AP/Managers 1.14 1.00
98.1% Other Professionals 13.00 14.00
K-12 Enrollment 629 x x 1 617.05 = 617.05
Total 57.14 57.50
Total 695 649.42
Teacher Pupil Ratio 17.7 17.6
Special Population Units Weight Units Admin/Other Pupil Ratio 41.4 38.6
Mobility (applies when over 40%) 16.50 0.10 0.00 Total Staff Pupil Ratio 12.4 12.1
Free/Reduced Lunch (Count) 662.00 0.075 49.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 593.00 0.075 44.48 Student Profiles (AEIS)
Special Education (Count) 19.00 0.15 2.85
Gifted and Talented (Count) 79.00 0.12 9.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 706 681 709
ELL Enrollment 456.00 0.10 45.60 African American % 1 2 <1
Total Special Population Units 152.06 Asian % 0 0 0
Hispanic % 95 95 96
Total Refined Units 801
Native American % 0 0 0
Basic Allocation 2,791,485 White % 4 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 695 X $10 ea 6,950 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 92 92 95
Other Adjustment 0 Special Education % 4 3 3
At-Risk % 81 84 85
Total FY2011 Preliminary Budget $2,798,435 LEP % 61 65 68
FY2010 Final Budget (for comparison) $2,780,110 2007 2008 2009
Attendance % 97.89 97.61 98.09
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $182,250
Allocation
Title I Professional Development Allocation $0
Regular Education $2,649,771
Title I Parent Involvment Allocation $5,039
State Compensatory Education $68,447
Title II Part A $17,725
Title III $21,420 Gifted and Talented $6,873
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $66,394
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,950

Total Additional Resource Funding $205,014 Total $2,798,435

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 79 78 74 80 - - - - - - Verbal Score >499 0% 0%
4 72 81 65 88 85 89 - - - - Math Score >499 0% 0%
5 74 73 74 84 - - 77 84 - - Writing Score >499 0% 0%
13 - 78 - 84 - 89 - 84 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 11


Text85: BASTIAN ELEMENTARY 108
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.60 46.00
EE-PK Enrollment 102 x x .5 48.65 = 48.65 Principal /AP/Managers 2.73 2.50
95.4% Other Professionals 7.00 7.00
K-12 Enrollment 635 x x 1 605.79 = 605.79
Total 61.33 60.50
Total 737 654.44
Teacher Pupil Ratio 16.3 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 51.7 50.8
Mobility (applies when over 40%) 25.90 0.10 0.00 Total Staff Pupil Ratio 12.4 12.2
Free/Reduced Lunch (Count) 681.00 0.075 51.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 436.00 0.075 32.70 Student Profiles (AEIS)
Special Education (Count) 40.00 0.15 6.00
Gifted and Talented (Count) 52.00 0.12 6.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 709 765 761
ELL Enrollment 169.00 0.10 16.90 African American % 71 71 71
Total Special Population Units 112.92 Asian % 2 1 <1
Hispanic % 27 27 26
Total Refined Units 767
Native American % 0 0 0
Basic Allocation 2,672,995 White % 0 <1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 737 X $10 ea 7,370 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 97 94
Other Adjustment 0 Special Education % 7 6 5
At-Risk % 62 67 59
Total FY2011 Preliminary Budget $2,680,365 LEP % 22 24 24
FY2010 Final Budget (for comparison) $2,706,050 2007 2008 2009
Attendance % 94.29 95.03 95.39
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $192,240
Allocation
Title I Professional Development Allocation $0
Regular Education $2,593,540
Title I Parent Involvment Allocation $5,315
State Compensatory Education $50,325
Title II Part A $19,025
Title III $8,010 Gifted and Talented $4,524
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,606
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,370

Total Additional Resource Funding $216,580 Total $2,680,365

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 68 76 65 60 - - - - - - Verbal Score >499 0% 0%
4 68 72 80 82 84 95 - - - - Math Score >499 0% 0%
5 66 69 69 76 - - 74 62 - - Writing Score >499 0% 0%
13 - 73 - 72 - 95 - 62 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 12


Text85: BELL ELEMENTARY 151
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 52.64 52.14
EE-PK Enrollment 82 x x .5 39.52 = 39.52 Principal /AP/Managers 2.00 2.00
96.4% Other Professionals 17.48 17.00
K-12 Enrollment 668 x x 1 643.95 = 643.95
Total 75.12 74.14
Total 750 683.47
Teacher Pupil Ratio 15.2 14.4
Special Population Units Weight Units Admin/Other Pupil Ratio 35.6 34.1
Mobility (applies when over 40%) 20.60 0.10 0.00 Total Staff Pupil Ratio 10.7 10.1
Free/Reduced Lunch (Count) 612.00 0.075 45.90 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 429.00 0.075 32.18 Student Profiles (AEIS)
Special Education (Count) 56.00 0.15 8.40
Gifted and Talented (Count) 97.00 0.12 11.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 796 772 801
ELL Enrollment 287.00 0.10 28.70 African American % 50 47 45
Total Special Population Units 126.82 Asian % 3 3 2
Hispanic % 44 47 50
Total Refined Units 810
Native American % 0 0 0
Basic Allocation 2,822,850 White % 2 3 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 750 X $10 ea 7,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 82 79 82
Other Adjustment 0 Special Education % 9 7 7
At-Risk % 58 63 57
Total FY2011 Preliminary Budget $2,830,350 LEP % 38 42 39
FY2010 Final Budget (for comparison) $2,933,580 2007 2008 2009
Attendance % 96.94 96.47 96.43
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $178,200
Allocation
Title I Professional Development Allocation $0
Regular Education $2,723,107
Title I Parent Involvment Allocation $4,927
State Compensatory Education $49,517
Title II Part A $20,025
Title III $14,040 Gifted and Talented $8,439
Magnet Allocation $335,999 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $41,787
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,500

Total Additional Resource Funding $539,151 Total $2,830,350

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 81 82 76 - - - - - - Verbal Score >499 0% 0%
4 82 85 81 84 94 97 - - - - Math Score >499 0% 0%
5 86 89 83 91 - - 93 92 - - Writing Score >499 0% 0%
13 - 84 - 83 - 97 - 92 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 13


Text85: BELLAIRE HIGH SCHOOL 002
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 190.20 188.80
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 9.98 8.00
94.5% Other Professionals 51.00 49.00
K-12 Enrollment 3,325 x x 1 3,142.13 = 3,142.13
Total 262.18 256.80
Total 3,325 3,142.13
Teacher Pupil Ratio 17.6 17.6
Special Population Units Weight Units Admin/Other Pupil Ratio 46.6 48.9
Mobility (applies when over 40%) 12.80 0.10 0.00 Total Staff Pupil Ratio 12.8 12.9
Free/Reduced Lunch (Count) 1,074.00 0.075 80.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,240.00 0.075 93.00 Student Profiles (AEIS)
Special Education (Count) 203.00 0.15 30.45
Gifted and Talented (Count) 1,011.00 0.12 121.32 2008 2009 2010
Career and Technology (FTE's) 183.00 0.35 64.05 Tot Enrollment 3,352 3,425 3,355
ELL Enrollment 173.00 0.10 17.30 African American % 15 17 15
Total Special Population Units 406.67 Asian % 19 18 16
Hispanic % 29 30 34
Total Refined Units 3,549
Native American % 0 <1 <1
Basic Allocation 12,329,226 White % 38 35 31
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 3,325 X $10 ea 33,250 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 28 32 32
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 37 40 42
Total FY2011 Preliminary Budget $12,362,476 LEP % 6 8 5
FY2010 Final Budget (for comparison) $12,133,749 2007 2008 2009
Attendance % 94.62 94.89 94.47
Additional FY2011 Budgets Grad Count 692 704 712
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $254,740
Allocation
Title I Professional Development Allocation $0
Regular Education $11,440,331
Title I Parent Involvment Allocation $8,092
State Compensatory Education $143,127
Title II Part A $84,425
Title III $8,730 Gifted and Talented $87,957
Magnet Allocation $87,480 Career and Technology Education $632,622
Unique PUA Add-On $0 English Language Learners $25,189
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $676,455 Capital Outlay $33,250

Total Additional Resource Funding $1,111,192 Total $12,362,476

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 561 566

Reading Math Writing Science Soc Studies Math Average 582 590

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 566 569
9 89 91 73 70 - - - - - - Verbal Score >499 68.9% 71.1%
10 90 94 77 79 - - 71 78 92 94 Math Score >499 73.9% 77.8%
11 96 96 93 90 - - 90 91 98 97 Writing Score >499 71.4% 70.8%
13 - 93 - 78 - - - 84 - 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 14


Text85: BELLFORT ACADEMY 360
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 16.78 18.28
EE-PK Enrollment 140 x x .5 67.41 = 67.41 Principal /AP/Managers 0.77 0.77
96.3% Other Professionals 6.08 6.08
K-12 Enrollment 180 x x 1 173.34 = 173.34
Total 24.63 26.13
Total 320 240.75
Teacher Pupil Ratio 20.0 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 42.7 40.8
Mobility (applies when over 40%) 27.50 0.10 0.00 Total Staff Pupil Ratio 13.6 12.2
Free/Reduced Lunch (Count) 307.00 0.075 23.03 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 256.00 0.075 19.20 Student Profiles (AEIS)
Special Education (Count) 5.00 0.15 0.75
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 287 297 335
ELL Enrollment 207.00 0.10 20.70 African American % 25 22 18
Total Special Population Units 63.68 Asian % 1 <1 0
Hispanic % 73 78 81
Total Refined Units 304
Native American % 0 0 <1
Basic Allocation 1,059,440 White % 1 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 320 X $10 ea 3,200 2 or More Ethnicities 0 0 <1
Small School Subsidy 200,236 Eco Disadvant. % 94 95 97
Other Adjustment 0 Special Education % 8 7 1
At-Risk % 69 77 80
Total FY2011 Preliminary Budget $1,262,876 LEP % 53 58 65
FY2010 Final Budget (for comparison) $1,258,730 2007 2008 2009
Attendance % 96.46 96.74 96.33
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $87,750
Allocation
Title I Professional Development Allocation $0
Regular Education $999,752
Title I Parent Involvment Allocation $2,426
State Compensatory Education $29,549
Title II Part A $8,400
Title III $10,260 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $30,139
Non-Title I Local Supplement $0 Small School Subsidy $200,236
HB1 High School Allocation $0 Capital Outlay $3,200

Total Additional Resource Funding $98,576 Total $1,262,876

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
4 78 80 76 81 88 88 - - - - Verbal Score >499 0% 0%
5 61 57 59 57 - - 68 71 - - Math Score >499 0% 0%
13 - 69 - 69 - 88 - 71 - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 15


Text85: BENAVIDEZ ELEMENTARY 295
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 59.50 58.50
EE-PK Enrollment 115 x x .5 55.60 = 55.60 Principal /AP/Managers 3.00 3.00
96.7% Other Professionals 26.00 25.00
K-12 Enrollment 851 x x 1 822.92 = 822.92
Total 90.50 88.50
Total 966 878.52
Teacher Pupil Ratio 16.6 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 31.8 32.2
Mobility (applies when over 40%) 21.50 0.10 0.00 Total Staff Pupil Ratio 10.9 10.9
Free/Reduced Lunch (Count) 959.00 0.075 71.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 896.00 0.075 67.20 Student Profiles (AEIS)
Special Education (Count) 47.00 0.15 7.05
Gifted and Talented (Count) 50.00 0.12 6.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 993 953 987
ELL Enrollment 818.00 0.10 81.80 African American % 12 12 13
Total Special Population Units 233.98 Asian % 2 2 2
Hispanic % 85 85 82
Total Refined Units 1,112
Native American % 0 0 <1
Basic Allocation 3,875,320 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 966 X $10 ea 9,660 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 99 99 99
Other Adjustment 0 Special Education % 5 4 5
At-Risk % 96 97 93
Total FY2011 Preliminary Budget $3,884,980 LEP % 88 89 86
FY2010 Final Budget (for comparison) $3,864,300 2007 2008 2009
Attendance % 96.29 96.57 96.69
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $264,870
Allocation
Title I Professional Development Allocation $26,487
Regular Education $3,648,448
Title I Parent Involvment Allocation $7,323
State Compensatory Education $103,421
Title II Part A $24,725
Title III $40,320 Gifted and Talented $4,350
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $119,101
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,660

Total Additional Resource Funding $323,405 Total $3,884,980

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 48 84 28 80 - - - - - - Verbal Score >499 0% 0%
4 46 78 50 78 75 89 - - - - Math Score >499 0% 0%
5 65 72 67 85 - - 67 82 - - Writing Score >499 0% 0%
13 - 78 - 81 - 89 - 82 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 16


Text85: BENBROOK ELEMENTARY 268
SCARBOROUGH HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.00 32.00
EE-PK Enrollment 66 x x .5 31.91 = 31.91 Principal /AP/Managers 2.25 2.25
96.7% Other Professionals 10.00 10.00
K-12 Enrollment 461 x x 1 445.79 = 445.79
Total 46.25 46.25
Total 527 477.70
Teacher Pupil Ratio 17.1 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 38.3 37.0
Mobility (applies when over 40%) 22.20 0.10 0.00 Total Staff Pupil Ratio 11.8 11.4
Free/Reduced Lunch (Count) 510.00 0.075 38.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 425.00 0.075 31.88 Student Profiles (AEIS)
Special Education (Count) 28.00 0.15 4.20
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 506 506 546
ELL Enrollment 311.00 0.10 31.10 African American % 6 5 3
Total Special Population Units 107.11 Asian % 0 0 <1
Hispanic % 91 93 93
Total Refined Units 585
Native American % 0 0 0
Basic Allocation 2,038,725 White % 3 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 527 X $10 ea 5,270 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 97 97 97
Other Adjustment 0 Special Education % 9 8 5
At-Risk % 81 86 81
Total FY2011 Preliminary Budget $2,043,995 LEP % 54 61 62
FY2010 Final Budget (for comparison) $2,059,790 2007 2008 2009
Attendance % 96.41 96.86 96.68
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $142,560
Allocation
Title I Professional Development Allocation $0
Regular Education $1,943,169
Title I Parent Involvment Allocation $3,942
State Compensatory Education $49,056
Title II Part A $13,650
Title III $15,210 Gifted and Talented $1,218
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $45,282
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,270

Total Additional Resource Funding $160,152 Total $2,043,995

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 96 86 84 94 - - - - - - Verbal Score >499 0% 0%
4 70 87 75 93 87 93 - - - - Math Score >499 0% 0%
5 74 80 84 93 - - 84 95 - - Writing Score >499 0% 0%
13 - 85 - 93 - 93 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 17


Text85: BERRY ELEMENTARY 109
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.50 42.00
EE-PK Enrollment 98 x x .5 46.70 = 46.70 Principal /AP/Managers 2.14 2.00
95.3% Other Professionals 11.00 11.00
K-12 Enrollment 532 x x 1 507.00 = 507.00
Total 57.64 59.00
Total 630 553.70
Teacher Pupil Ratio 15.6 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 36.8 37.1
Mobility (applies when over 40%) 25.30 0.10 0.00 Total Staff Pupil Ratio 10.9 10.7
Free/Reduced Lunch (Count) 590.00 0.075 44.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 559.00 0.075 41.93 Student Profiles (AEIS)
Special Education (Count) 28.00 0.15 4.20
Gifted and Talented (Count) 31.00 0.12 3.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 632 630 630
ELL Enrollment 398.00 0.10 39.80 African American % 8 6 4
Total Special Population Units 133.90 Asian % 0 <1 <1
Hispanic % 91 93 94
Total Refined Units 688
Native American % 0 <1 <1
Basic Allocation 2,397,680 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 630 X $10 ea 6,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 96 94
Other Adjustment 0 Special Education % 6 5 4
At-Risk % 91 93 89
Total FY2011 Preliminary Budget $2,403,980 LEP % 67 68 68
FY2010 Final Budget (for comparison) $2,328,440 2007 2008 2009
Attendance % 95.75 95.72 95.33
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $160,380
Allocation
Title I Professional Development Allocation $0
Regular Education $2,272,511
Title I Parent Involvment Allocation $4,434
State Compensatory Education $64,523
Title II Part A $15,750
Title III $18,585 Gifted and Talented $2,697
Magnet Allocation $272,265 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $57,949
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,300

Total Additional Resource Funding $452,829 Total $2,403,980

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 56 77 67 68 - - - - - - Verbal Score >499 0% 0%
4 47 70 76 77 69 91 - - - - Math Score >499 0% 0%
5 49 58 54 62 - - 60 79 - - Writing Score >499 0% 0%
13 - 69 - 70 - 91 - 79 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 18


Text85: BLACK MIDDLE SCHOOL 042
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.40 39.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.40 2.00
92.5% Other Professionals 17.00 17.00
K-12 Enrollment 548 x x 1 506.90 = 506.90
Total 64.80 62.40
Total 548 506.90
Teacher Pupil Ratio 13.2 13.9
Special Population Units Weight Units Admin/Other Pupil Ratio 23.4 23.8
Mobility (applies when over 40%) 35.90 0.10 0.00 Total Staff Pupil Ratio 8.4 8.8
Free/Reduced Lunch (Count) 501.00 0.075 37.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 363.00 0.075 27.23 Student Profiles (AEIS)
Special Education (Count) 90.00 0.15 13.50
Gifted and Talented (Count) 29.00 0.12 3.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 577 559 547
ELL Enrollment 141.00 0.10 14.10 African American % 26 23 22
Total Special Population Units 95.88 Asian % 0 0 <1
Hispanic % 66 72 69
Total Refined Units 603
Native American % 0 <1 <1
Basic Allocation 2,116,530 White % 7 5 7
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 548 X $10 ea 5,480 2 or More Ethnicities 0 0 <1
Small School Subsidy 224,710 Eco Disadvant. % 90 93 91
Other Adjustment 0 Special Education % 17 19 16
At-Risk % 64 68 68
Total FY2011 Preliminary Budget $2,346,720 LEP % 23 24 27
FY2010 Final Budget (for comparison) $2,290,157 2007 2008 2009
Attendance % 93.45 93.38 92.47
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $135,000
Allocation
Title I Professional Development Allocation $0
Regular Education $2,051,578
Title I Parent Involvment Allocation $3,733
State Compensatory Education $41,899
Title II Part A $13,675
Title III $6,750 Gifted and Talented $2,523
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $20,530
Non-Title I Local Supplement $0 Small School Subsidy $224,710
HB1 High School Allocation $0 Capital Outlay $5,480

Total Additional Resource Funding $152,408 Total $2,346,720

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 84 80 68 67 - - - - - - Verbal Score >499 0% 0%
7 70 77 49 71 77 85 - - - - Math Score >499 0% 0%
8 88 82 54 65 - - 50 62 90 89 Writing Score >499 0% 0%
13 - 80 - 68 - 85 - 62 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 19


Text85: BLACKSHEAR ELEMENTARY 110
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.80 25.10
EE-PK Enrollment 47 x x .5 22.23 = 22.23 Principal /AP/Managers 1.20 1.09
94.6% Other Professionals 12.00 12.00
K-12 Enrollment 393 x x 1 371.78 = 371.78
Total 39.00 39.19
Total 440 394.01
Teacher Pupil Ratio 17.1 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 29.9 31.2
Mobility (applies when over 40%) 26.20 0.10 0.00 Total Staff Pupil Ratio 10.9 11.2
Free/Reduced Lunch (Count) 435.00 0.075 32.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 253.00 0.075 18.98 Student Profiles (AEIS)
Special Education (Count) 22.00 0.15 3.30
Gifted and Talented (Count) 18.00 0.12 2.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 345 323 424
ELL Enrollment 86.00 0.10 8.60 African American % 92 92 79
Total Special Population Units 65.66 Asian % 0 0 <1
Hispanic % 8 8 20
Total Refined Units 460
Native American % 0 0 <1
Basic Allocation 1,603,100 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 440 X $10 ea 4,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 66,745 Eco Disadvant. % 97 96 99
Other Adjustment 0 Special Education % 9 4 5
At-Risk % 62 61 58
Total FY2011 Preliminary Budget $1,674,245 LEP % 9 8 20
FY2010 Final Budget (for comparison) $1,584,046 2007 2008 2009
Attendance % 93.20 95.13 94.56
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $113,400
Allocation
Title I Professional Development Allocation $0
Regular Education $1,559,809
Title I Parent Involvment Allocation $3,135
State Compensatory Education $29,203
Title II Part A $10,675
Title III $3,870 Gifted and Talented $1,566
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $12,522
Non-Title I Local Supplement $0 Small School Subsidy $66,745
HB1 High School Allocation $0 Capital Outlay $4,400

Total Additional Resource Funding $127,210 Total $1,674,245

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 59 70 54 62 - - - - - - Verbal Score >499 0% 0%
4 83 68 88 65 87 92 - - - - Math Score >499 0% 0%
5 69 74 77 78 - - 68 81 - - Writing Score >499 0% 0%
13 - 71 - 68 - 92 - 81 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 20


Text85: BONHAM ELEMENTARY 111
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 50.50 49.20
EE-PK Enrollment 110 x x .5 52.31 = 52.31 Principal /AP/Managers 5.00 5.00
95.1% Other Professionals 17.55 17.54
K-12 Enrollment 928 x x 1 882.53 = 882.53
Total 76.05 74.74
Total 1,038 934.84
Teacher Pupil Ratio 17.4 21.1
Special Population Units Weight Units Admin/Other Pupil Ratio 34.3 40.6
Mobility (applies when over 40%) 32.90 0.10 0.00 Total Staff Pupil Ratio 11.5 13.9
Free/Reduced Lunch (Count) 984.00 0.075 73.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 870.00 0.075 65.25 Student Profiles (AEIS)
Special Education (Count) 48.00 0.15 7.20
Gifted and Talented (Count) 73.00 0.12 8.76 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 970 926 877
ELL Enrollment 596.00 0.10 59.60 African American % 47 43 33
Total Special Population Units 214.61 Asian % 1 2 1
Hispanic % 51 54 60
Total Refined Units 1,149
Native American % 0 0 <1
Basic Allocation 4,004,265 White % 1 1 5
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,038 X $10 ea 10,380 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 89 95
Other Adjustment 0 Special Education % 6 5 5
At-Risk % 84 86 84
Total FY2011 Preliminary Budget $4,014,645 LEP % 52 55 58
FY2010 Final Budget (for comparison) $3,269,950 2007 2008 2009
Attendance % 95.30 94.44 95.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $224,370
Allocation
Title I Professional Development Allocation $0
Regular Education $3,810,716
Title I Parent Involvment Allocation $6,203
State Compensatory Education $100,420
Title II Part A $21,925
Title III $24,255 Gifted and Talented $6,351
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $86,778
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,380

Total Additional Resource Funding $252,498 Total $4,014,645

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 63 82 55 70 - - - - - - Verbal Score >499 0% 0%
4 56 66 61 69 81 88 - - - - Math Score >499 0% 0%
5 73 61 81 65 - - 70 64 - - Writing Score >499 0% 0%
13 - 71 - 68 - 88 - 64 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 21


Text85: BONNER ELEMENTARY 112
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 54.00 56.00
EE-PK Enrollment 115 x x .5 56.24 = 56.24 Principal /AP/Managers 3.25 3.33
97.8% Other Professionals 12.00 13.00
K-12 Enrollment 810 x x 1 792.18 = 792.18
Total 73.25 76.33
Total 925 848.42
Teacher Pupil Ratio 17.6 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 49.3 45.5
Mobility (applies when over 40%) 17.20 0.10 0.00 Total Staff Pupil Ratio 13.0 12.1
Free/Reduced Lunch (Count) 895.00 0.075 67.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 738.00 0.075 55.35 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 129.00 0.12 15.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 854 838 949
ELL Enrollment 569.00 0.10 56.90 African American % 2 1 <1
Total Special Population Units 200.56 Asian % 1 1 1
Hispanic % 96 96 96
Total Refined Units 1,049
Native American % 0 <1 <1
Basic Allocation 3,655,765 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 925 X $10 ea 9,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 96 97
Other Adjustment 0 Special Education % 8 6 4
At-Risk % 86 86 80
Total FY2011 Preliminary Budget $3,665,015 LEP % 65 66 65
FY2010 Final Budget (for comparison) $3,609,670 2007 2008 2009
Attendance % 97.50 97.85 97.84
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $248,400
Allocation
Title I Professional Development Allocation $0
Regular Education $3,476,512
Title I Parent Involvment Allocation $6,868
State Compensatory Education $85,184
Title II Part A $23,750
Title III $27,900 Gifted and Talented $11,223
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $82,846
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,250

Total Additional Resource Funding $279,018 Total $3,665,015

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 83 90 82 80 - - - - - - Verbal Score >499 0% 0%
4 73 83 82 91 89 89 - - - - Math Score >499 0% 0%
5 59 66 69 75 - - 66 73 - - Writing Score >499 0% 0%
13 - 80 - 82 - 89 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 22


Text85: BRAEBURN ELEMENTARY 114
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 58.49 55.49
EE-PK Enrollment 96 x x .5 45.98 = 45.98 Principal /AP/Managers 3.00 3.00
95.8% Other Professionals 22.00 22.00
K-12 Enrollment 824 x x 1 789.39 = 789.39
Total 86.49 83.49
Total 920 835.37
Teacher Pupil Ratio 16.5 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 34.5 32.9
Mobility (applies when over 40%) 16.00 0.10 0.00 Total Staff Pupil Ratio 11.2 11.0
Free/Reduced Lunch (Count) 916.00 0.075 68.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 812.00 0.075 60.90 Student Profiles (AEIS)
Special Education (Count) 69.00 0.15 10.35
Gifted and Talented (Count) 83.00 0.12 9.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 929 965 966
ELL Enrollment 672.00 0.10 67.20 African American % 4 4 4
Total Special Population Units 217.11 Asian % 0 <1 <1
Hispanic % 94 94 95
Total Refined Units 1,052
Native American % 0 <1 <1
Basic Allocation 3,666,220 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 920 X $10 ea 9,200 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 99 99 100
Other Adjustment 0 Special Education % 7 6 8
At-Risk % 94 94 89
Total FY2011 Preliminary Budget $3,675,420 LEP % 81 82 77
FY2010 Final Budget (for comparison) $3,762,400 2007 2008 2009
Attendance % 95.89 96.16 95.75
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $259,740
Allocation
Title I Professional Development Allocation $0
Regular Education $3,467,431
Title I Parent Involvment Allocation $7,180
State Compensatory Education $93,725
Title II Part A $24,150
Title III $32,940 Gifted and Talented $7,221
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $97,843
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,200

Total Additional Resource Funding $291,070 Total $3,675,420

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 77 85 87 85 - - - - - - Verbal Score >499 0% 0%
4 82 77 89 74 94 94 - - - - Math Score >499 0% 0%
5 51 58 74 77 - - 67 65 - - Writing Score >499 0% 0%
13 - 74 - 79 - 94 - 65 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 23


Text85: BRIARGROVE ELEMENTARY 116
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.50 47.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.00 2.45
96.5% Other Professionals 8.00 9.00
K-12 Enrollment 835 x x 1 805.78 = 805.78
Total 63.50 64.45
Total 835 805.78
Teacher Pupil Ratio 17.9 17.8
Special Population Units Weight Units Admin/Other Pupil Ratio 53.0 47.9
Mobility (applies when over 40%) 21.00 0.10 0.00 Total Staff Pupil Ratio 13.4 13.0
Free/Reduced Lunch (Count) 172.00 0.075 12.90 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 276.00 0.075 20.70 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 215.00 0.12 25.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 790 836 848
ELL Enrollment 87.00 0.10 8.70 African American % 8 8 7
Total Special Population Units 71.25 Asian % 13 13 12
Hispanic % 23 24 27
Total Refined Units 877
Native American % 1 1 <1
Basic Allocation 3,056,345 White % 56 54 51
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 835 X $10 ea 8,350 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 22 21 21
Other Adjustment 0 Special Education % 5 3 2
At-Risk % 39 38 33
Total FY2011 Preliminary Budget $3,064,695 LEP % 15 19 19
FY2010 Final Budget (for comparison) $3,085,408 2007 2008 2009
Attendance % 96.31 96.28 96.54
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,993,116
Title I Parent Involvment Allocation $0
State Compensatory Education $31,857
Title II Part A $21,275
Title III $4,365 Gifted and Talented $18,705
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $12,667
Non-Title I Local Supplement $55,470 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,350

Total Additional Resource Funding $76,745 Total $3,064,695

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 93 91 92 - - - - - - Verbal Score >499 0% 0%
4 92 91 93 95 96 94 - - - - Math Score >499 0% 0%
5 93 89 82 76 - - 83 94 - - Writing Score >499 0% 0%
13 - 91 - 88 - 94 - 94 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 24


Text85: BRIARMEADOW ELEMENTARY SCHOOL (INTERNAL CHARTER) 143
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.40 23.00
EE-PK Enrollment 44 x x .5 21.41 = 21.41 Principal /AP/Managers 4.00 4.00
97.3% Other Professionals 8.00 7.00
K-12 Enrollment 362 x x 1 352.23 = 352.23
Total 44.40 34.00
Total 406 373.64
Teacher Pupil Ratio 12.5 17.7
Special Population Units Weight Units Admin/Other Pupil Ratio 33.8 36.9
Mobility (applies when over 40%) 11.60 0.10 0.00 Total Staff Pupil Ratio 9.1 11.9
Free/Reduced Lunch (Count) 276.00 0.075 20.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 245.00 0.075 18.38 Student Profiles (AEIS)
Special Education (Count) 25.00 0.15 3.75
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 390 408 406
ELL Enrollment 181.00 0.10 18.10 African American % 22 18 14
Total Special Population Units 62.61 Asian % 10 12 5
Hispanic % 42 45 55
Total Refined Units 436
Native American % 0 <1 0
Basic Allocation 1,519,460 White % 26 25 24
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 406 X $10 ea 4,060 2 or More Ethnicities 0 0 2
Small School Subsidy 174,372 Eco Disadvant. % 58 61 68
Other Adjustment 0 Special Education % 7 5 6
At-Risk % 58 63 60
Total FY2011 Preliminary Budget $1,697,892 LEP % 31 41 45
FY2010 Final Budget (for comparison) $1,715,344 2007 2008 2009
Attendance % 96.88 97.33 97.32
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $64,860
Allocation
Title I Professional Development Allocation $0
Regular Education $1,463,609
Title I Parent Involvment Allocation $2,060
State Compensatory Education $28,279
Title II Part A $10,150
Title III $8,595 Gifted and Talented $1,218
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $26,354
Non-Title I Local Supplement $0 Small School Subsidy $174,372
HB1 High School Allocation $0 Capital Outlay $4,060

Total Additional Resource Funding $77,070 Total $1,697,892

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 98 91 82 78 - - - - - - Verbal Score >499 0% 0%
4 93 93 87 98 91 95 - - - - Math Score >499 0% 0%
5 91 89 82 98 - - 97 87 - - Writing Score >499 0% 0%
13 - 91 - 90 - 95 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 25


Text85: BRIARMEADOW ELEMENTARY SCHOOL (INTERNAL CHARTER) 344
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 0.00 9.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 0.00 0.00
97.9% Other Professionals 0.00 0.00
K-12 Enrollment 133 x x 1 130.21 = 130.21
Total 0.00 9.00
Total 133 130.21
Teacher Pupil Ratio 0.0 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 0.0
Mobility (applies when over 40%) 8.40 0.10 0.00 Total Staff Pupil Ratio 0.0 14.8
Free/Reduced Lunch (Count) 92.00 0.075 6.90 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 36.00 0.075 2.70 Student Profiles (AEIS)
Special Education (Count) 1.00 0.15 0.15
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 123 135 135
ELL Enrollment 9.00 0.10 0.90 African American % 12 13 14
Total Special Population Units 12.33 Asian % 6 9 5
Hispanic % 43 47 56
Total Refined Units 143
Native American % 0 0 0
Basic Allocation 501,930 White % 39 30 22
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 133 X $10 ea 1,330 2 or More Ethnicities 0 0 3
Small School Subsidy 58,124 Eco Disadvant. % 59 68 69
Other Adjustment 0 Special Education % 1 2 <1
At-Risk % 25 32 27
Total FY2011 Preliminary Budget $561,384 LEP % 7 19 7
FY2010 Final Budget (for comparison) $496,525 2007 2008 2009
Attendance % 98.73 98.31 97.94
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $21,855
Allocation
Title I Professional Development Allocation $0
Regular Education $495,247
Title I Parent Involvment Allocation $694
State Compensatory Education $4,155
Title II Part A $3,375
Title III $405 Gifted and Talented $1,218
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $1,310
Non-Title I Local Supplement $0 Small School Subsidy $58,124
HB1 High School Allocation $0 Capital Outlay $1,330

Total Additional Resource Funding $25,924 Total $561,384


This campus was a combined campus through 2009-2010. For 2010-2011 TEA required that the combined campuses be separated. The FTE
data for 2009-2010 is located under campus 143 BRIARMEADOW ELEMENTARY SCHOOL (INTERNAL CHARTER).

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 100 100 95 100 - - - - - - Verbal Score >499 0% 0%
7 100 96 100 98 100 100 - - - - Math Score >499 0% 0%
8 100 100 97 100 - - 87 92 100 95 Writing Score >499 0% 0%
13 - 99 - 99 - 100 - 92 - 95

2010-2011 Recommended District Budget - Appendiix A - School Pages 26


Text85: BRISCOE ELEMENTARY 117
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.10 33.90
EE-PK Enrollment 60 x x .5 29.16 = 29.16 Principal /AP/Managers 1.00 1.00
97.2% Other Professionals 12.00 12.00
K-12 Enrollment 470 x x 1 456.84 = 456.84
Total 49.10 48.90
Total 530 486.00
Teacher Pupil Ratio 15.5 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 35.2 35.3
Mobility (applies when over 40%) 16.80 0.10 0.00 Total Staff Pupil Ratio 10.8 10.8
Free/Reduced Lunch (Count) 485.00 0.075 36.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 402.00 0.075 30.15 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 53.00 0.12 6.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 505 539 528
ELL Enrollment 290.00 0.10 29.00 African American % 1 1 <1
Total Special Population Units 107.59 Asian % 0 0 0
Hispanic % 97 98 98
Total Refined Units 594
Native American % 0 0 0
Basic Allocation 2,070,090 White % 2 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 530 X $10 ea 5,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 89 89 91
Other Adjustment 0 Special Education % 6 5 7
At-Risk % 79 81 76
Total FY2011 Preliminary Budget $2,075,390 LEP % 59 57 57
FY2010 Final Budget (for comparison) $2,001,990 2007 2008 2009
Attendance % 96.99 97.51 97.15
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $130,410
Allocation
Title I Professional Development Allocation $0
Regular Education $1,976,854
Title I Parent Involvment Allocation $3,606
State Compensatory Education $46,401
Title II Part A $13,200
Title III $13,590 Gifted and Talented $4,611
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $42,224
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,300

Total Additional Resource Funding $147,216 Total $2,075,390

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 70 75 79 62 - - - - - - Verbal Score >499 0% 0%
4 68 79 79 75 79 88 - - - - Math Score >499 0% 0%
5 71 56 83 88 - - 81 80 - - Writing Score >499 0% 0%
6 84 91 92 84 - - - - - -
13 74 76 88 80

2010-2011 Recommended District Budget - Appendiix A - School Pages 27


Text85: BROOKLINE ELEMENTARY 119
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 57.50 57.50
EE-PK Enrollment 130 x x .5 63.38 = 63.38 Principal /AP/Managers 2.45 2.25
97.5% Other Professionals 18.00 18.00
K-12 Enrollment 850 x x 1 828.75 = 828.75
Total 80.95 80.75
Total 980 892.13
Teacher Pupil Ratio 17.9 17.0
Special Population Units Weight Units Admin/Other Pupil Ratio 44.0 42.2
Mobility (applies when over 40%) 15.70 0.10 0.00 Total Staff Pupil Ratio 12.7 12.1
Free/Reduced Lunch (Count) 957.00 0.075 71.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 854.00 0.075 64.05 Student Profiles (AEIS)
Special Education (Count) 29.00 0.15 4.35
Gifted and Talented (Count) 120.00 0.12 14.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,037 1,019 1,031
ELL Enrollment 617.00 0.10 61.70 African American % 4 4 2
Total Special Population Units 216.28 Asian % 0 <1 <1
Hispanic % 95 95 97
Total Refined Units 1,108
Native American % 0 0 0
Basic Allocation 3,861,380 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 980 X $10 ea 9,800 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 96 96 98
Other Adjustment 0 Special Education % 4 3 3
At-Risk % 89 92 87
Total FY2011 Preliminary Budget $3,871,180 LEP % 73 75 70
FY2010 Final Budget (for comparison) $3,963,050 2007 2008 2009
Attendance % 97.08 97.16 97.50
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $271,890
Allocation
Title I Professional Development Allocation $0
Regular Education $3,662,532
Title I Parent Involvment Allocation $7,517
State Compensatory Education $98,573
Title II Part A $25,775
Title III $30,690 Gifted and Talented $10,440
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $89,835
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,800

Total Additional Resource Funding $305,182 Total $3,871,180

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 82 82 64 73 - - - - - - Verbal Score >499 0% 0%
4 59 62 74 73 86 85 - - - - Math Score >499 0% 0%
5 72 73 81 95 - - 84 93 - - Writing Score >499 0% 0%
13 - 72 - 79 - 85 - 93 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 28


Text85: BROWNING ELEMENTARY 120
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.50 34.50
EE-PK Enrollment 90 x x .5 43.38 = 43.38 Principal /AP/Managers 1.11 1.11
96.4% Other Professionals 12.30 12.30
K-12 Enrollment 485 x x 1 467.54 = 467.54
Total 49.91 49.91
Total 575 510.92
Teacher Pupil Ratio 16.7 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 37.4 37.3
Mobility (applies when over 40%) 17.40 0.10 0.00 Total Staff Pupil Ratio 11.6 11.5
Free/Reduced Lunch (Count) 545.00 0.075 40.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 382.00 0.075 28.65 Student Profiles (AEIS)
Special Education (Count) 54.00 0.15 8.10
Gifted and Talented (Count) 57.00 0.12 6.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 521 562 577
ELL Enrollment 219.00 0.10 21.90 African American % 1 1 1
Total Special Population Units 106.37 Asian % 0 0 <1
Hispanic % 96 97 96
Total Refined Units 617
Native American % 0 <1 <1
Basic Allocation 2,150,245 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 575 X $10 ea 5,750 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 95 95
Other Adjustment 0 Special Education % 13 11 9
At-Risk % 78 79 70
Total FY2011 Preliminary Budget $2,155,995 LEP % 45 45 47
FY2010 Final Budget (for comparison) $2,087,230 2007 2008 2009
Attendance % 96.21 96.35 96.38
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $148,770
Allocation
Title I Professional Development Allocation $0
Regular Education $2,069,308
Title I Parent Involvment Allocation $4,113
State Compensatory Education $44,092
Title II Part A $14,425
Title III $10,350 Gifted and Talented $4,959
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $31,886
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,750

Total Additional Resource Funding $167,308 Total $2,155,995

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 58 85 70 84 - - - - - - Verbal Score >499 0% 0%
4 69 71 77 83 86 84 - - - - Math Score >499 0% 0%
5 72 79 76 81 - - 91 94 - - Writing Score >499 0% 0%
13 - 79 - 83 - 84 - 94 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 29


Text85: BRUCE ELEMENTARY 121
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 36.90 37.90
EE-PK Enrollment 70 x x .5 33.67 = 33.67 Principal /AP/Managers 1.00 1.00
96.2% Other Professionals 12.00 12.00
K-12 Enrollment 495 x x 1 476.19 = 476.19
Total 50.90 51.90
Total 565 509.86
Teacher Pupil Ratio 16.1 14.9
Special Population Units Weight Units Admin/Other Pupil Ratio 42.4 40.4
Mobility (applies when over 40%) 35.10 0.10 0.00 Total Staff Pupil Ratio 11.7 10.9
Free/Reduced Lunch (Count) 554.00 0.075 41.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 378.00 0.075 28.35 Student Profiles (AEIS)
Special Education (Count) 29.00 0.15 4.35
Gifted and Talented (Count) 22.00 0.12 2.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 513 587 593
ELL Enrollment 173.00 0.10 17.30 African American % 61 57 58
Total Special Population Units 94.19 Asian % 0 1 <1
Hispanic % 38 42 39
Total Refined Units 604
Native American % 0 0 0
Basic Allocation 2,104,940 White % 0 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 565 X $10 ea 5,650 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 99 98 98
Other Adjustment 0 Special Education % 8 6 6
At-Risk % 62 73 67
Total FY2011 Preliminary Budget $2,110,590 LEP % 28 31 32
FY2010 Final Budget (for comparison) $2,168,750 2007 2008 2009
Attendance % 94.44 95.45 96.17
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $157,140
Allocation
Title I Professional Development Allocation $0
Regular Education $2,034,206
Title I Parent Involvment Allocation $4,345
State Compensatory Education $43,631
Title II Part A $14,825
Title III $8,415 Gifted and Talented $1,914
Magnet Allocation $312,099 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,189
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,650

Total Additional Resource Funding $488,409 Total $2,110,590

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 52 80 52 79 - - - - - - Verbal Score >499 0% 0%
4 57 62 53 76 80 84 - - - - Math Score >499 0% 0%
5 71 84 66 82 - - 53 73 - - Writing Score >499 0% 0%
13 - 75 - 79 - 84 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 30


Text85: BURBANK ELEMENTARY 122
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 56.50 55.00
EE-PK Enrollment 88 x x .5 42.72 = 42.72 Principal /AP/Managers 3.14 3.00
97.1% Other Professionals 13.00 13.00
K-12 Enrollment 727 x x 1 705.92 = 705.92
Total 77.64 76.00
Total 815 748.64
Teacher Pupil Ratio 15.2 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 40.5 38.8
Mobility (applies when over 40%) 16.90 0.10 0.00 Total Staff Pupil Ratio 11.0 10.7
Free/Reduced Lunch (Count) 753.00 0.075 56.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 651.00 0.075 48.83 Student Profiles (AEIS)
Special Education (Count) 37.00 0.15 5.55
Gifted and Talented (Count) 44.00 0.12 5.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 829 825 856
ELL Enrollment 409.00 0.10 40.90 African American % 11 11 11
Total Special Population Units 157.03 Asian % 0 <1 <1
Hispanic % 87 88 88
Total Refined Units 906
Native American % 0 0 0
Basic Allocation 3,157,410 White % 2 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 815 X $10 ea 8,150 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 95 93
Other Adjustment 0 Special Education % 6 6 5
At-Risk % 76 80 80
Total FY2011 Preliminary Budget $3,165,560 LEP % 51 50 52
FY2010 Final Budget (for comparison) $3,235,840 2007 2008 2009
Attendance % 96.69 96.92 97.11
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $214,920
Allocation
Title I Professional Development Allocation $0
Regular Education $3,018,890
Title I Parent Involvment Allocation $5,942
State Compensatory Education $75,142
Title II Part A $21,450
Title III $19,665 Gifted and Talented $3,828
Magnet Allocation $236,498 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $59,550
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,150

Total Additional Resource Funding $478,810 Total $3,165,560

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 93 86 71 71 - - - - - - Verbal Score >499 0% 0%
4 71 78 70 75 91 92 - - - - Math Score >499 0% 0%
5 83 73 89 91 - - 88 85 - - Writing Score >499 0% 0%
13 - 80 - 78 - 92 - 85 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 31


Text85: BURBANK MIDDLE SCHOOL 043
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 80.50 79.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.00 6.00
96.6% Other Professionals 28.00 27.00
K-12 Enrollment 1,200 x x 1 1,159.20 = 1,159.20
Total 122.50 119.00
Total 1,200 1,159.20
Teacher Pupil Ratio 15.1 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 28.9 30.0
Mobility (applies when over 40%) 19.40 0.10 0.00 Total Staff Pupil Ratio 9.9 10.1
Free/Reduced Lunch (Count) 1,129.00 0.075 84.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 734.00 0.075 55.05 Student Profiles (AEIS)
Special Education (Count) 115.00 0.15 17.25
Gifted and Talented (Count) 246.00 0.12 29.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,198 1,170 1,214
ELL Enrollment 401.00 0.10 40.10 African American % 8 7 8
Total Special Population Units 226.60 Asian % 0 <1 0
Hispanic % 91 91 91
Total Refined Units 1,386
Native American % 0 <1 <1
Basic Allocation 4,864,860 White % 2 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,200 X $10 ea 12,000 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 91 93 94
Other Adjustment 0 Special Education % 13 11 10
At-Risk % 60 65 63
Total FY2011 Preliminary Budget $4,876,860 LEP % 27 31 33
FY2010 Final Budget (for comparison) $4,799,970 2007 2008 2009
Attendance % 95.37 95.91 96.59
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $308,340
Allocation
Title I Professional Development Allocation $0
Regular Education $4,700,350
Title I Parent Involvment Allocation $8,525
State Compensatory Education $84,722
Title II Part A $30,350
Title III $18,810 Gifted and Talented $21,402
Magnet Allocation $74,607 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $58,386
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $12,000

Total Additional Resource Funding $421,822 Total $4,876,860

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 88 86 86 85 - - - - - - Verbal Score >499 0% 0%
7 86 82 82 85 88 91 - - - - Math Score >499 0% 0%
8 92 93 83 86 - - 70 77 94 96 Writing Score >499 0% 0%
13 - 87 - 85 - 91 - 77 - 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 32


Text85: BURNET ELEMENTARY 124
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.00 42.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.28 2.00
97.7% Other Professionals 14.40 14.40
K-12 Enrollment 625 x x 1 610.63 = 610.63
Total 60.68 59.40
Total 625 610.63
Teacher Pupil Ratio 14.4 14.9
Special Population Units Weight Units Admin/Other Pupil Ratio 35.1 35.9
Mobility (applies when over 40%) 15.80 0.10 0.00 Total Staff Pupil Ratio 10.2 10.5
Free/Reduced Lunch (Count) 611.00 0.075 45.83 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 465.00 0.075 34.88 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 58.00 0.12 6.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 646 652 621
ELL Enrollment 311.00 0.10 31.10 African American % 0 1 <1
Total Special Population Units 124.01 Asian % 0 0 0
Hispanic % 99 99 99
Total Refined Units 735
Native American % 0 0 0
Basic Allocation 2,561,475 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 625 X $10 ea 6,250 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 96 97 98
Other Adjustment 0 Special Education % 9 7 6
At-Risk % 83 83 74
Total FY2011 Preliminary Budget $2,567,725 LEP % 50 60 53
FY2010 Final Budget (for comparison) $2,480,910 2007 2008 2009
Attendance % 97.83 97.93 97.71
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $163,890
Allocation
Title I Professional Development Allocation $0
Regular Education $2,457,474
Title I Parent Involvment Allocation $4,531
State Compensatory Education $53,673
Title II Part A $15,525
Title III $14,265 Gifted and Talented $5,046
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $45,282
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,250

Total Additional Resource Funding $183,946 Total $2,567,725

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 82 83 73 - - - - - - Verbal Score >499 0% 0%
4 63 73 69 80 90 90 - - - - Math Score >499 0% 0%
5 89 73 84 75 - - 86 76 - - Writing Score >499 0% 0%
6 91 84 89 84 - - - - - -
13 77 77 90 76

2010-2011 Recommended District Budget - Appendiix A - School Pages 33


Text85: BURRUS ELEMENTARY 125
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.40 25.40
EE-PK Enrollment 64 x x .5 31.30 = 31.30 Principal /AP/Managers 1.00 1.00
97.8% Other Professionals 10.00 10.00
K-12 Enrollment 280 x x 1 273.84 = 273.84
Total 38.40 38.40
Total 344 305.14
Teacher Pupil Ratio 14.9 13.5
Special Population Units Weight Units Admin/Other Pupil Ratio 29.1 26.5
Mobility (applies when over 40%) 16.30 0.10 0.00 Total Staff Pupil Ratio 9.8 9.0
Free/Reduced Lunch (Count) 325.00 0.075 24.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 179.00 0.075 13.43 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 23.00 0.12 2.76 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 363 360 378
ELL Enrollment 42.00 0.10 4.20 African American % 79 76 72
Total Special Population Units 48.36 Asian % 0 0 0
Hispanic % 21 24 27
Total Refined Units 353
Native American % 0 0 0
Basic Allocation 1,230,205 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 344 X $10 ea 3,440 2 or More Ethnicities 0 0 0
Small School Subsidy 173,538 Eco Disadvant. % 97 96 94
Other Adjustment 0 Special Education % 6 7 7
At-Risk % 46 60 52
Total FY2011 Preliminary Budget $1,407,183 LEP % 9 11 15
FY2010 Final Budget (for comparison) $1,465,422 2007 2008 2009
Attendance % 96.19 96.72 97.79
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $96,390
Allocation
Title I Professional Development Allocation $0
Regular Education $1,201,428
Title I Parent Involvment Allocation $2,665
State Compensatory Education $20,661
Title II Part A $9,450
Title III $2,160 Gifted and Talented $2,001
Magnet Allocation $270,512 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,115
Non-Title I Local Supplement $0 Small School Subsidy $173,538
HB1 High School Allocation $0 Capital Outlay $3,440

Total Additional Resource Funding $379,017 Total $1,407,183

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 100 97 100 - - - - - - Verbal Score >499 0% 0%
4 91 100 91 100 87 84 - - - - Math Score >499 0% 0%
5 90 100 98 100 - - 98 100 - - Writing Score >499 0% 0%
13 - 100 - 100 - 84 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 34


Text85: BUSH ELEMENTARY 275
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.50 39.50
EE-PK Enrollment 30 x x .5 14.55 = 14.55 Principal /AP/Managers 3.00 3.00
97.0% Other Professionals 17.00 15.00
K-12 Enrollment 635 x x 1 615.95 = 615.95
Total 60.50 59.50
Total 665 630.50
Teacher Pupil Ratio 17.5 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 30.5 33.3
Mobility (applies when over 40%) 20.00 0.10 0.00 Total Staff Pupil Ratio 11.1 11.2
Free/Reduced Lunch (Count) 99.00 0.075 7.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 215.00 0.075 16.13 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 221.00 0.12 26.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 627 657 672
ELL Enrollment 106.00 0.10 10.60 African American % 10 8 6
Total Special Population Units 66.52 Asian % 26 29 30
Hispanic % 18 18 20
Total Refined Units 697
Native American % 0 <1 <1
Basic Allocation 2,429,045 White % 46 44 41
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 665 X $10 ea 6,650 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 14 13 15
Other Adjustment 0 Special Education % 4 5 6
At-Risk % 37 41 32
Total FY2011 Preliminary Budget $2,435,695 LEP % 19 26 21
FY2010 Final Budget (for comparison) $2,373,885 2007 2008 2009
Attendance % 97.04 97.48 96.91
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,369,568
Title I Parent Involvment Allocation $0
State Compensatory Education $24,816
Title II Part A $16,825
Title III $4,905 Gifted and Talented $19,227
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $15,434
Non-Title I Local Supplement $31,928 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,650

Total Additional Resource Funding $48,753 Total $2,435,695

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 98 100 96 98 - - - - - - Verbal Score >499 0% 0%
4 99 100 98 100 98 99 - - - - Math Score >499 0% 0%
5 99 100 100 98 - - 99 99 - - Writing Score >499 0% 0%
13 - 100 - 99 - 99 - 99 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 35


Text85: CAGE ELEMENTARY (INTERNAL CHARTER) 287
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.60 41.60
EE-PK Enrollment 87 x x .5 42.24 = 42.24 Principal /AP/Managers 2.50 2.50
97.1% Other Professionals 12.00 12.00
K-12 Enrollment 563 x x 1 546.67 = 546.67
Total 58.10 58.10
Total 650 588.91
Teacher Pupil Ratio 16.6 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 41.8 39.4
Mobility (applies when over 40%) 12.00 0.10 0.00 Total Staff Pupil Ratio 11.9 11.2
Free/Reduced Lunch (Count) 604.00 0.075 45.30 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 479.00 0.075 35.93 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 90.00 0.12 10.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 680 682 690
ELL Enrollment 351.00 0.10 35.10 African American % 2 1 <1
Total Special Population Units 131.93 Asian % 0 <1 <1
Hispanic % 98 97 98
Total Refined Units 721
Native American % 0 0 0
Basic Allocation 2,512,685 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 650 X $10 ea 6,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 90 93
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 82 78 74
Total FY2011 Preliminary Budget $2,519,185 LEP % 65 62 58
FY2010 Final Budget (for comparison) $2,562,950 2007 2008 2009
Attendance % 97.56 97.47 97.08
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $173,070
Allocation
Title I Professional Development Allocation $0
Regular Education $2,398,460
Title I Parent Involvment Allocation $4,785
State Compensatory Education $55,289
Title II Part A $17,250
Title III $17,055 Gifted and Talented $7,830
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $51,106
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,500

Total Additional Resource Funding $195,105 Total $2,519,185

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 83 91 83 88 - - - - - - Verbal Score >499 0% 0%
4 91 88 94 83 100 93 - - - - Math Score >499 0% 0%
5 82 77 78 83 - - 87 86 - - Writing Score >499 0% 0%
13 - 86 - 85 - 93 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 36


Text85: CARNEGIE VANGUARD HIGH SCHOOL 322
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.00 32.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
97.0% Other Professionals 7.09 6.09
K-12 Enrollment 500 x x 1 485.00 = 485.00
Total 43.09 44.09
Total 500 485.00
Teacher Pupil Ratio 14.2 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 32.5 41.4
Mobility (applies when over 40%) 5.60 0.10 0.00 Total Staff Pupil Ratio 9.9 11.3
Free/Reduced Lunch (Count) 129.00 0.075 9.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 35.00 0.075 2.63 Student Profiles (AEIS)
Special Education (Count) 8.00 0.15 1.20
Gifted and Talented (Count) 499.00 0.12 59.88 2008 2009 2010
Career and Technology (FTE's) 24.00 0.35 8.40 Tot Enrollment 371 399 426
ELL Enrollment 0.00 0.10 0.00 African American % 21 19 21
Total Special Population Units 81.78 Asian % 5 7 8
Hispanic % 29 30 27
Total Refined Units 567
Native American % 0 0 0
Basic Allocation 1,969,758 White % 45 43 44
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 500 X $10 ea 5,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 299,039 Eco Disadvant. % 31 29 26
Other Adjustment 0 Special Education % 4 2 2
At-Risk % 6 6 13
Total FY2011 Preliminary Budget $2,273,797 LEP % 0 <1 0
FY2010 Final Budget (for comparison) $1,971,792 2007 2008 2009
Attendance % 96.62 96.78 97.01
Additional FY2011 Budgets Grad Count 75 71 79
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $1,839,338
Title I Parent Involvment Allocation $0
State Compensatory Education $4,040
Title II Part A $10,650
Title III $0 Gifted and Talented $43,413
Magnet Allocation $389,881 Career and Technology Education $82,967
Unique PUA Add-On $0 English Language Learners $0
Non-Title I Local Supplement $41,603 Small School Subsidy $299,039
HB1 High School Allocation $110,565 Capital Outlay $5,000

Total Additional Resource Funding $552,699 Total $2,273,797

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 608 600

Reading Math Writing Science Soc Studies Math Average 598 595

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 587 572
9 100 100 100 99 - - - - - - Verbal Score >499 88.7% 84.4%
10 100 99 100 100 - - 99 100 100 100 Math Score >499 87.3% 88.3%
11 100 100 100 100 - - 100 99 100 100 Writing Score >499 83.1% 83.1%
13 - 100 - 100 - - - 99 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 37


Text85: CARRILLO ELEMENTARY 292
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.10 45.00
EE-PK Enrollment 78 x x .5 37.79 = 37.79 Principal /AP/Managers 1.00 2.00
96.9% Other Professionals 14.00 14.00
K-12 Enrollment 599 x x 1 580.43 = 580.43
Total 60.10 63.00
Total 677 618.22
Teacher Pupil Ratio 15.5 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 39.4 37.6
Mobility (applies when over 40%) 20.00 0.10 0.00 Total Staff Pupil Ratio 11.1 10.7
Free/Reduced Lunch (Count) 619.00 0.075 46.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 523.00 0.075 39.23 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 135.00 0.12 16.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 707 645 670
ELL Enrollment 378.00 0.10 37.80 African American % 1 2 1
Total Special Population Units 144.45 Asian % 0 0 <1
Hispanic % 97 98 98
Total Refined Units 763
Native American % 0 0 0
Basic Allocation 2,659,055 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 677 X $10 ea 6,770 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 91 90 91
Other Adjustment 0 Special Education % 6 7 5
At-Risk % 81 84 77
Total FY2011 Preliminary Budget $2,665,825 LEP % 61 66 63
FY2010 Final Budget (for comparison) $2,576,320 2007 2008 2009
Attendance % 97.08 97.46 96.94
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $165,510
Allocation
Title I Professional Development Allocation $0
Regular Education $2,531,906
Title I Parent Involvment Allocation $4,576
State Compensatory Education $60,367
Title II Part A $16,750
Title III $16,875 Gifted and Talented $11,745
Magnet Allocation $101,166 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $55,037
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,770

Total Additional Resource Funding $288,002 Total $2,665,825

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 85 84 76 80 - - - - - - Verbal Score >499 0% 0%
4 84 79 95 87 98 92 - - - - Math Score >499 0% 0%
5 83 77 95 87 - - 85 77 - - Writing Score >499 0% 0%
13 - 80 - 84 - 92 - 77 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 38


Text85: CARTER CAREER CENTER (HS) 038
ALTERNATIVE FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.00 29.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
91.4% Other Professionals 15.00 15.00
K-12 Enrollment 132 x x 1 120.65 = 120.65
Total 52.00 51.00
Total 132 120.65
Teacher Pupil Ratio 2.4 4.6
Special Population Units Weight Units Admin/Other Pupil Ratio 3.3 6.0
Mobility (applies when over 40%) 65.30 0.10 12.07 Total Staff Pupil Ratio 1.4 2.6
Free/Reduced Lunch (Count) 123.00 0.075 9.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 130.00 0.075 9.75 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 11.00 0.35 3.85 Tot Enrollment 109 101 72
ELL Enrollment 15.00 0.10 1.50 African American % 43 47 33
Total Special Population Units 41.34 Asian % 0 1 0
Hispanic % 56 51 67
Total Refined Units 162
Native American % 0 0 0
Basic Allocation 562,788 White % 1 1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 132 X $10 ea 1,320 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 83 89 93
Other Adjustment 0 Special Education % 14 17 25
At-Risk % 98 100 100
Total FY2011 Preliminary Budget $564,108 LEP % 6 7 11
FY2010 Final Budget (for comparison) $700,320 2007 2008 2009
Attendance % 69.96 70.98 76.59
Additional FY2011 Budgets Grad Count 15 14 11
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $18,630
Allocation
Title I Professional Development Allocation $1,863
Regular Education $507,573
Title I Parent Involvment Allocation $515
State Compensatory Education $15,005
Title II Part A $1,875
Title III $500 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $38,026
Unique PUA Add-On $846,288 English Language Learners $2,184
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $27,495 Capital Outlay $1,320

Total Additional Resource Funding $896,666 Total $564,108

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average * 0

Reading Math Writing Science Soc Studies Math Average * 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average * 0
6 - * - * - - - - - - Verbal Score >499 *% 0%
7 40 50 20 33 33 57 - - - - Math Score >499 *% 0%
8 57 92 13 36 - - 17 11 81 100 Writing Score >499 *% 0%
9 62 50 16 12 - - - - - -
10 72 84 5 21 5 9 42 82

2010-2011 Recommended District Budget - Appendiix A - School Pages 39


Text85: CHALLENGE HIGH SCHOOL (INTERNAL CHARTER) 323
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 20.75 21.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.14 3.00
96.6% Other Professionals 7.00 8.00
K-12 Enrollment 440 x x 1 425.04 = 425.04
Total 30.89 32.00
Total 440 425.04
Teacher Pupil Ratio 21.2 21.0
Special Population Units Weight Units Admin/Other Pupil Ratio 43.4 40.0
Mobility (applies when over 40%) 7.30 0.10 0.00 Total Staff Pupil Ratio 14.2 13.8
Free/Reduced Lunch (Count) 264.00 0.075 19.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 148.00 0.075 11.10 Student Profiles (AEIS)
Special Education (Count) 5.00 0.15 0.75
Gifted and Talented (Count) 137.00 0.12 16.44 2008 2009 2010
Career and Technology (FTE's) 18.00 0.35 6.30 Tot Enrollment 404 411 440
ELL Enrollment 1.00 0.10 0.10 African American % 21 20 19
Total Special Population Units 54.49 Asian % 4 5 4
Hispanic % 52 55 61
Total Refined Units 480
Native American % 0 <1 0
Basic Allocation 1,667,520 White % 22 19 14
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 440 X $10 ea 4,400 2 or More Ethnicities 0 0 3
Small School Subsidy 66,745 Eco Disadvant. % 51 58 60
Other Adjustment 0 Special Education % 3 2 1
At-Risk % 42 38 36
Total FY2011 Preliminary Budget $1,738,665 LEP % 0 0 <1
FY2010 Final Budget (for comparison) $1,693,280 2007 2008 2009
Attendance % 94.53 94.88 96.61
Additional FY2011 Budgets Grad Count 36 58 79
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $62,040
Allocation
Title I Professional Development Allocation $6,204
Regular Education $1,576,147
Title I Parent Involvment Allocation $1,971
State Compensatory Education $17,083
Title II Part A $11,125
Title III $0 Gifted and Talented $11,919
Magnet Allocation $0 Career and Technology Education $62,225
Unique PUA Add-On $0 English Language Learners $146
Non-Title I Local Supplement $0 Small School Subsidy $66,745
HB1 High School Allocation $93,600 Capital Outlay $4,400

Total Additional Resource Funding $174,940 Total $1,738,665

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 558 509

Reading Math Writing Science Soc Studies Math Average 520 510

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 532 495
9 97 99 88 91 - - - - - - Verbal Score >499 69.1% 45.9%
10 97 99 82 86 - - 86 81 100 98 Math Score >499 60.0% 52.5%
11 100 100 95 100 - - 99 100 100 100 Writing Score >499 61.8% 49.2%
13 - 99 - 91 - - - 89 - 99

2010-2011 Recommended District Budget - Appendiix A - School Pages 40


Text85: CHAVEZ HIGH SCHOOL 027
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 145.54 145.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 13.25 13.00
92.6% Other Professionals 44.00 44.24
K-12 Enrollment 2,526 x x 1 2,339.08 = 2,339.08
Total 202.79 202.64
Total 2,526 2,339.08
Teacher Pupil Ratio 19.0 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 48.3 44.1
Mobility (applies when over 40%) 24.10 0.10 0.00 Total Staff Pupil Ratio 13.6 12.5
Free/Reduced Lunch (Count) 1,985.00 0.075 148.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,581.00 0.075 118.58 Student Profiles (AEIS)
Special Education (Count) 235.00 0.15 35.25
Gifted and Talented (Count) 147.00 0.12 17.64 2008 2009 2010
Career and Technology (FTE's) 316.00 0.35 110.60 Tot Enrollment 2,373 2,606 2,763
ELL Enrollment 232.00 0.10 23.20 African American % 12 12 12
Total Special Population Units 454.14 Asian % 3 3 3
Hispanic % 83 83 83
Total Refined Units 2,793
Native American % 0 <1 <1
Basic Allocation 9,702,882 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 2,526 X $10 ea 25,260 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 81 85 79
Other Adjustment 0 Special Education % 8 9 9
At-Risk % 68 70 64
Total FY2011 Preliminary Budget $9,728,142 LEP % 12 15 10
FY2010 Final Budget (for comparison) $10,350,475 2007 2008 2009
Attendance % 91.79 93.51 92.64
Additional FY2011 Budgets Grad Count 359 409 461
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $586,710
Allocation
Title I Professional Development Allocation $58,671
Regular Education $8,381,431
Title I Parent Involvment Allocation $16,222
State Compensatory Education $182,487
Title II Part A $69,250
Title III $12,420 Gifted and Talented $12,789
Magnet Allocation $61,664 Career and Technology Education $1,092,396
Unique PUA Add-On $0 English Language Learners $33,779
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $544,635 Capital Outlay $25,260

Total Additional Resource Funding $1,337,152 Total $9,728,142

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 413 410

Reading Math Writing Science Soc Studies Math Average 430 433

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 411 407
9 79 79 49 55 - - - - - - Verbal Score >499 18.1% 12.7%
10 93 84 66 64 - - 54 59 92 90 Math Score >499 25.4% 20.6%
11 87 90 79 84 - - 73 84 94 97 Writing Score >499 14.7% 11.1%
13 - 84 - 66 - - - 71 - 93

2010-2011 Recommended District Budget - Appendiix A - School Pages 41


Text85: CLIFTON MIDDLE SCHOOL 048
SCARBOROUGH HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 67.60 65.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
95.5% Other Professionals 23.00 23.00
K-12 Enrollment 1,020 x x 1 974.10 = 974.10
Total 99.60 97.00
Total 1,020 974.10
Teacher Pupil Ratio 15.4 15.7
Special Population Units Weight Units Admin/Other Pupil Ratio 32.6 31.9
Mobility (applies when over 40%) 20.20 0.10 0.00 Total Staff Pupil Ratio 10.5 10.5
Free/Reduced Lunch (Count) 810.00 0.075 60.75 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 478.00 0.075 35.85 Student Profiles (AEIS)
Special Education (Count) 83.00 0.15 12.45
Gifted and Talented (Count) 139.00 0.12 16.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,070 1,075 1,044
ELL Enrollment 147.00 0.10 14.70 African American % 22 22 24
Total Special Population Units 140.43 Asian % 1 1 1
Hispanic % 64 65 66
Total Refined Units 1,115
Native American % 0 <1 <1
Basic Allocation 3,913,650 White % 13 12 8
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,020 X $10 ea 10,200 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 75 77 79
Other Adjustment 0 Special Education % 10 10 8
At-Risk % 45 50 49
Total FY2011 Preliminary Budget $3,923,850 LEP % 11 18 15
FY2010 Final Budget (for comparison) $3,906,955 2007 2008 2009
Attendance % 95.22 95.57 95.46
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $223,830
Allocation
Title I Professional Development Allocation $0
Regular Education $3,824,981
Title I Parent Involvment Allocation $6,189
State Compensatory Education $55,173
Title II Part A $26,100
Title III $7,020 Gifted and Talented $12,093
Magnet Allocation $78,903 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $21,403
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,200

Total Additional Resource Funding $335,022 Total $3,923,850

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 92 90 79 80 - - - - - - Verbal Score >499 0% 0%
7 84 86 77 84 90 94 - - - - Math Score >499 0% 0%
8 93 93 79 77 - - 78 75 91 91 Writing Score >499 0% 0%
13 - 90 - 80 - 94 - 75 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 42


Text85: CODWELL ELEMENTARY 123
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.10 41.10
EE-PK Enrollment 66 x x .5 31.61 = 31.61 Principal /AP/Managers 2.50 2.25
95.8% Other Professionals 15.00 15.00
K-12 Enrollment 534 x x 1 511.57 = 511.57
Total 60.60 60.35
Total 600 543.18
Teacher Pupil Ratio 14.8 14.6
Special Population Units Weight Units Admin/Other Pupil Ratio 31.2 31.2
Mobility (applies when over 40%) 18.20 0.10 0.00 Total Staff Pupil Ratio 10.0 9.9
Free/Reduced Lunch (Count) 559.00 0.075 41.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 218.00 0.075 16.35 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 77.00 0.12 9.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 660 648 608
ELL Enrollment 19.00 0.10 1.90 African American % 96 94 94
Total Special Population Units 76.77 Asian % 0 0 0
Hispanic % 4 5 6
Total Refined Units 620
Native American % 0 <1 <1
Basic Allocation 2,160,700 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 600 X $10 ea 6,000 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 91 93 93
Other Adjustment 0 Special Education % 8 8 8
At-Risk % 41 47 36
Total FY2011 Preliminary Budget $2,166,700 LEP % 3 4 3
FY2010 Final Budget (for comparison) $2,138,390 2007 2008 2009
Attendance % 96.17 95.97 95.76
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $153,090
Allocation
Title I Professional Development Allocation $0
Regular Education $2,126,072
Title I Parent Involvment Allocation $4,233
State Compensatory Education $25,163
Title II Part A $15,200
Title III $900 Gifted and Talented $6,699
Magnet Allocation $278,930 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,766
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,000

Total Additional Resource Funding $451,453 Total $2,166,700

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 75 72 62 - - - - - - Verbal Score >499 0% 0%
4 73 71 76 73 95 90 - - - - Math Score >499 0% 0%
5 70 77 68 79 - - 81 80 - - Writing Score >499 0% 0%
13 - 74 - 71 - 90 - 80 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 43


Text85: CONDIT ELEMENTARY 130
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.92 38.59
EE-PK Enrollment 22 x x .5 10.68 = 10.68 Principal /AP/Managers 1.00 1.00
97.1% Other Professionals 9.65 9.65
K-12 Enrollment 621 x x 1 602.99 = 602.99
Total 51.57 51.24
Total 643 613.67
Teacher Pupil Ratio 16.6 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 51.2 50.8
Mobility (applies when over 40%) 7.30 0.10 0.00 Total Staff Pupil Ratio 12.6 12.5
Free/Reduced Lunch (Count) 181.00 0.075 13.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 172.00 0.075 12.90 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 247.00 0.12 29.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 609 609 648
ELL Enrollment 44.00 0.10 4.40 African American % 4 5 3
Total Special Population Units 65.17 Asian % 14 16 15
Hispanic % 31 29 33
Total Refined Units 679
Native American % 0 0 <1
Basic Allocation 2,366,315 White % 51 50 46
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 643 X $10 ea 6,430 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 28 27 28
Other Adjustment 0 Special Education % 5 4 5
At-Risk % 38 34 27
Total FY2011 Preliminary Budget $2,372,745 LEP % 18 19 17
FY2010 Final Budget (for comparison) $2,328,630 2007 2008 2009
Attendance % 97.27 97.29 97.06
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $43,005
Allocation
Title I Professional Development Allocation $0
Regular Education $2,318,567
Title I Parent Involvment Allocation $1,366
State Compensatory Education $19,853
Title II Part A $16,225
Title III $2,025 Gifted and Talented $21,489
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,406
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,430

Total Additional Resource Funding $60,596 Total $2,372,745

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 97 95 93 - - - - - - Verbal Score >499 0% 0%
4 93 96 98 99 99 98 - - - - Math Score >499 0% 0%
5 95 92 99 94 - - 96 96 - - Writing Score >499 0% 0%
13 - 95 - 95 - 98 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 44


Text85: CONTEMPORARY LEARNING CENTER (HS) 029
ALTERNATIVE FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.20 40.45
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.00 6.50
91.4% Other Professionals 13.00 9.00
K-12 Enrollment 540 x x 1 493.56 = 493.56
Total 67.20 61.95
Total 540 493.56
Teacher Pupil Ratio 13.3 13.3
Special Population Units Weight Units Admin/Other Pupil Ratio 19.8 25.1
Mobility (applies when over 40%) 55.90 0.10 49.36 Total Staff Pupil Ratio 7.9 8.7
Free/Reduced Lunch (Count) 413.00 0.075 30.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 525.00 0.075 39.38 Student Profiles (AEIS)
Special Education (Count) 7.00 0.15 1.05
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 61.00 0.35 21.35 Tot Enrollment 522 514 534
ELL Enrollment 26.00 0.10 2.60 African American % 60 57 62
Total Special Population Units 144.71 Asian % 0 1 <1
Hispanic % 39 41 36
Total Refined Units 638
Native American % 0 <1 0
Basic Allocation 2,216,412 White % 1 2 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 540 X $10 ea 5,400 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 66 85 77
Other Adjustment 0 Special Education % 1 1 1
At-Risk % 97 96 98
Total FY2011 Preliminary Budget $2,221,812 LEP % 5 6 5
FY2010 Final Budget (for comparison) $3,243,715 2007 2008 2009
Attendance % 84.05 86.64 84.58
Additional FY2011 Budgets Grad Count 42 72 67
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $99,640
Allocation
Title I Professional Development Allocation $9,964
Regular Education $1,941,154
Title I Parent Involvment Allocation $3,165
State Compensatory Education $60,598
Title II Part A $14,925
Title III $1,260 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $210,874
Unique PUA Add-On $1,162,436 English Language Learners $3,786
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $116,610 Capital Outlay $5,400

Total Additional Resource Funding $1,406,740 Total $2,221,812

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average * *

Reading Math Writing Science Soc Studies Math Average * *

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average * *
9 59 66 11 17 - - - - - - Verbal Score >499 *% *%
10 59 55 11 8 - - 9 10 43 45 Math Score >499 *% *%
11 58 60 21 32 - - 25 44 82 78 Writing Score >499 *% *%
13 - 63 - 20 - - - 33 - 68

2010-2011 Recommended District Budget - Appendiix A - School Pages 45


Text85: CONTEMPORARY LEARNING CENTER (HS) 093
ALTERNATIVE FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 0.00 11.25
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 0.00 1.50
91.4% Other Professionals 0.00 5.00
K-12 Enrollment 220 x x 1 201.08 = 201.08
Total 0.00 17.75
Total 220 201.08
Teacher Pupil Ratio 0.0 19.6
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 33.8
Mobility (applies when over 40%) 69.50 0.10 20.11 Total Staff Pupil Ratio 0.0 12.4
Free/Reduced Lunch (Count) 200.00 0.075 15.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 213.00 0.075 15.98 Student Profiles (AEIS)
Special Education (Count) 1.00 0.15 0.15
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 225 177 158
ELL Enrollment 17.00 0.10 1.70 African American % 57 60 63
Total Special Population Units 52.93 Asian % 1 1 0
Hispanic % 40 38 33
Total Refined Units 254
Native American % 0 0 0
Basic Allocation 891,540 White % 1 0 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 220 X $10 ea 2,200 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 84 90 91
Other Adjustment 0 Special Education % 1 0 <1
At-Risk % 100 93 97
Total FY2011 Preliminary Budget $893,740 LEP % 6 7 8
FY2010 Final Budget (for comparison) $938,963 2007 2008 2009
Attendance % 91.24 85.19 85.75
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $38,880
Allocation
Title I Professional Development Allocation $3,888
Regular Education $864,479
Title I Parent Involvment Allocation $1,075
State Compensatory Education $24,586
Title II Part A $3,950
Title III $500 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $458,724 English Language Learners $2,475
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $2,200

Total Additional Resource Funding $506,517 Total $893,740


This campus was a combined campus through 2009-2010. For 2010-2011 TEA required that the combined campuses be separated. he FTE
data for 2009-2010 is located under campus 029 CONTEMPORARY LEARNING CENTER (HS).

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
7 73 50 36 38 66 79 - - - - Verbal Score >499 0% 0%
8 61 71 18 26 - - 6 26 60 63 Math Score >499 0% 0%
13 - 68 - 28 - 79 - 26 - 63 Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 46


Text85: COOK ELEMENTARY 358
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 44.50 43.50
EE-PK Enrollment 60 x x .5 28.92 = 28.92 Principal /AP/Managers 2.17 2.00
96.4% Other Professionals 11.50 10.50
K-12 Enrollment 625 x x 1 602.50 = 602.50
Total 62.17 60.00
Total 685 631.42
Teacher Pupil Ratio 16.1 15.7
Special Population Units Weight Units Admin/Other Pupil Ratio 40.6 41.5
Mobility (applies when over 40%) 25.80 0.10 0.00 Total Staff Pupil Ratio 11.5 11.4
Free/Reduced Lunch (Count) 648.00 0.075 48.60 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 395.00 0.075 29.63 Student Profiles (AEIS)
Special Education (Count) 53.00 0.15 7.95
Gifted and Talented (Count) 40.00 0.12 4.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 716 714 718
ELL Enrollment 177.00 0.10 17.70 African American % 65 63 60
Total Special Population Units 108.68 Asian % 0 0 0
Hispanic % 35 37 39
Total Refined Units 740
Native American % 0 <1 0
Basic Allocation 2,578,900 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 685 X $10 ea 6,850 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 97 95 95
Other Adjustment 0 Special Education % 9 7 8
At-Risk % 74 74 58
Total FY2011 Preliminary Budget $2,585,750 LEP % 22 23 28
FY2010 Final Budget (for comparison) $2,644,600 2007 2008 2009
Attendance % 94.18 96.13 96.40
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $183,600
Allocation
Title I Professional Development Allocation $0
Regular Education $2,504,056
Title I Parent Involvment Allocation $5,076
State Compensatory Education $45,593
Title II Part A $17,950
Title III $8,640 Gifted and Talented $3,480
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,771
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,850

Total Additional Resource Funding $206,626 Total $2,585,750

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 51 71 56 77 - - - - - - Verbal Score >499 0% 0%
4 68 75 72 77 82 88 - - - - Math Score >499 0% 0%
5 60 78 76 86 - - 78 88 - - Writing Score >499 0% 0%
13 - 74 - 80 - 88 - 88 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 47


Text85: COOP ELEMENTARY 132
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.50 43.00
EE-PK Enrollment 88 x x .5 42.77 = 42.77 Principal /AP/Managers 2.15 2.00
97.2% Other Professionals 16.50 16.50
K-12 Enrollment 642 x x 1 624.02 = 624.02
Total 65.15 65.50
Total 730 666.79
Teacher Pupil Ratio 17.1 17.0
Special Population Units Weight Units Admin/Other Pupil Ratio 34.4 32.4
Mobility (applies when over 40%) 17.40 0.10 0.00 Total Staff Pupil Ratio 11.4 11.1
Free/Reduced Lunch (Count) 665.00 0.075 49.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 564.00 0.075 42.30 Student Profiles (AEIS)
Special Education (Count) 53.00 0.15 7.95
Gifted and Talented (Count) 78.00 0.12 9.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 733 777 745
ELL Enrollment 351.00 0.10 35.10 African American % 10 10 9
Total Special Population Units 144.59 Asian % 0 <1 0
Hispanic % 86 87 87
Total Refined Units 811
Native American % 0 <1 <1
Basic Allocation 2,826,335 White % 3 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 730 X $10 ea 7,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 93 92
Other Adjustment 0 Special Education % 7 5 7
At-Risk % 69 81 77
Total FY2011 Preliminary Budget $2,833,635 LEP % 53 54 53
FY2010 Final Budget (for comparison) $2,821,150 2007 2008 2009
Attendance % 96.29 96.69 97.16
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $184,950
Allocation
Title I Professional Development Allocation $0
Regular Education $2,703,343
Title I Parent Involvment Allocation $5,114
State Compensatory Education $65,100
Title II Part A $18,625
Title III $16,740 Gifted and Talented $6,786
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $51,106
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,300

Total Additional Resource Funding $208,689 Total $2,833,635

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 81 93 67 90 - - - - - - Verbal Score >499 0% 0%
4 89 83 92 90 97 97 - - - - Math Score >499 0% 0%
5 79 78 85 87 - - 85 73 - - Writing Score >499 0% 0%
13 - 86 - 89 - 97 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 48


Text85: CORNELIUS ELEMENTARY 133
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 53.10 52.50
EE-PK Enrollment 140 x x .5 67.90 = 67.90 Principal /AP/Managers 3.25 4.25
97.0% Other Professionals 19.00 19.00
K-12 Enrollment 780 x x 1 756.60 = 756.60
Total 78.35 78.75
Total 920 824.50
Teacher Pupil Ratio 18.1 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 38.1 35.0
Mobility (applies when over 40%) 11.50 0.10 0.00 Total Staff Pupil Ratio 12.3 11.7
Free/Reduced Lunch (Count) 813.00 0.075 60.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 592.00 0.075 44.40 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 161.00 0.12 19.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 946 964 961
ELL Enrollment 341.00 0.10 34.10 African American % 22 21 19
Total Special Population Units 161.95 Asian % 1 <1 1
Hispanic % 75 78 79
Total Refined Units 986
Native American % 0 <1 0
Basic Allocation 3,436,210 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 920 X $10 ea 9,200 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 86 85 88
Other Adjustment 0 Special Education % 4 3 2
At-Risk % 70 76 64
Total FY2011 Preliminary Budget $3,445,410 LEP % 45 47 43
FY2010 Final Budget (for comparison) $3,575,890 2007 2008 2009
Attendance % 96.55 97.19 96.97
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $229,500
Allocation
Title I Professional Development Allocation $0
Regular Education $3,304,221
Title I Parent Involvment Allocation $6,345
State Compensatory Education $68,332
Title II Part A $24,025
Title III $17,415 Gifted and Talented $14,007
Magnet Allocation $285,666 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,650
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,200

Total Additional Resource Funding $545,536 Total $3,445,410

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 99 100 96 - - - - - - Verbal Score >499 0% 0%
4 92 96 96 93 100 98 - - - - Math Score >499 0% 0%
5 89 94 96 100 - - 100 100 - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 49


Text85: CRAWFORD ELEMENTARY 134
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 17.20 16.50
EE-PK Enrollment 40 x x .5 19.50 = 19.50 Principal /AP/Managers 1.00 1.00
97.5% Other Professionals 12.00 12.00
K-12 Enrollment 219 x x 1 213.53 = 213.53
Total 31.20 30.50
Total 259 233.03
Teacher Pupil Ratio 15.2 15.7
Special Population Units Weight Units Admin/Other Pupil Ratio 18.6 18.5
Mobility (applies when over 40%) 33.20 0.10 0.00 Total Staff Pupil Ratio 8.4 8.5
Free/Reduced Lunch (Count) 247.00 0.075 18.53 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 208.00 0.075 15.60 Student Profiles (AEIS)
Special Education (Count) 18.00 0.15 2.70
Gifted and Talented (Count) 28.00 0.12 3.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 285 273 261
ELL Enrollment 151.00 0.10 15.10 African American % 34 30 37
Total Special Population Units 55.29 Asian % 1 1 0
Hispanic % 64 69 62
Total Refined Units 288
Native American % 0 0 0
Basic Allocation 1,003,680 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 259 X $10 ea 2,590 2 or More Ethnicities 0 0 <1
Small School Subsidy 199,920 Eco Disadvant. % 99 98 95
Other Adjustment 0 Special Education % 9 5 7
At-Risk % 92 95 80
Total FY2011 Preliminary Budget $1,206,190 LEP % 51 60 49
FY2010 Final Budget (for comparison) $1,145,718 2007 2008 2009
Attendance % 96.08 97.30 97.49
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $67,230
Allocation
Title I Professional Development Allocation $0
Regular Education $955,250
Title I Parent Involvment Allocation $1,859
State Compensatory Education $24,008
Title II Part A $6,525
Title III $5,445 Gifted and Talented $2,436
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $21,986
Non-Title I Local Supplement $0 Small School Subsidy $199,920
HB1 High School Allocation $0 Capital Outlay $2,590

Total Additional Resource Funding $75,614 Total $1,206,190

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 56 91 59 91 - - - - - - Verbal Score >499 0% 0%
4 73 85 83 100 77 92 - - - - Math Score >499 0% 0%
5 82 59 77 70 - - 100 81 - - Writing Score >499 0% 0%
13 - 78 - 86 - 92 - 81 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 50


Text85: CRESPO ELEMENTARY 290
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 59.60 59.60
EE-PK Enrollment 123 x x .5 59.84 = 59.84 Principal /AP/Managers 3.82 3.60
97.3% Other Professionals 15.00 15.00
K-12 Enrollment 728 x x 1 708.34 = 708.34
Total 80.42 80.20
Total 851 768.18
Teacher Pupil Ratio 14.8 14.3
Special Population Units Weight Units Admin/Other Pupil Ratio 42.5 41.3
Mobility (applies when over 40%) 21.70 0.10 0.00 Total Staff Pupil Ratio 11.0 10.6
Free/Reduced Lunch (Count) 817.00 0.075 61.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 735.00 0.075 55.13 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 111.00 0.12 13.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 934 866 884
ELL Enrollment 589.00 0.10 58.90 African American % 4 4 2
Total Special Population Units 194.47 Asian % 0 0 <1
Hispanic % 96 96 97
Total Refined Units 963
Native American % 0 0 <1
Basic Allocation 3,356,055 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 851 X $10 ea 8,510 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 97 96 96
Other Adjustment 0 Special Education % 4 4 5
At-Risk % 87 87 87
Total FY2011 Preliminary Budget $3,364,565 LEP % 73 76 74
FY2010 Final Budget (for comparison) $3,409,010 2007 2008 2009
Attendance % 96.64 97.01 97.34
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $229,230
Allocation
Title I Professional Development Allocation $0
Regular Education $3,175,803
Title I Parent Involvment Allocation $6,338
State Compensatory Education $84,837
Title II Part A $22,125
Title III $28,980 Gifted and Talented $9,657
Magnet Allocation $205,306 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $85,758
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,510

Total Additional Resource Funding $462,999 Total $3,364,565

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 88 73 87 - - - - - - Verbal Score >499 0% 0%
4 92 86 88 87 92 95 - - - - Math Score >499 0% 0%
5 78 66 87 87 - - 81 84 - - Writing Score >499 0% 0%
13 - 80 - 87 - 95 - 84 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 51


Text85: CROCKETT ELEMENTARY (INTERNAL CHARTER) 135
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.00 23.00
EE-PK Enrollment 60 x x .5 28.89 = 28.89 Principal /AP/Managers 1.11 1.11
96.3% Other Professionals 10.00 10.00
K-12 Enrollment 340 x x 1 327.42 = 327.42
Total 36.11 35.11
Total 400 356.31
Teacher Pupil Ratio 17.1 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 33.9 33.0
Mobility (applies when over 40%) 21.70 0.10 0.00 Total Staff Pupil Ratio 11.4 11.4
Free/Reduced Lunch (Count) 384.00 0.075 28.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 265.00 0.075 19.88 Student Profiles (AEIS)
Special Education (Count) 29.00 0.15 4.35
Gifted and Talented (Count) 56.00 0.12 6.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 426 414 411
ELL Enrollment 167.00 0.10 16.70 African American % 5 6 4
Total Special Population Units 76.45 Asian % 1 1 <1
Hispanic % 92 91 92
Total Refined Units 433
Native American % 0 0 0
Basic Allocation 1,509,005 White % 3 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 400 X $10 ea 4,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 111,242 Eco Disadvant. % 98 95 96
Other Adjustment 0 Special Education % 8 9 7
At-Risk % 86 76 66
Total FY2011 Preliminary Budget $1,624,247 LEP % 50 47 45
FY2010 Final Budget (for comparison) $1,609,700 2007 2008 2009
Attendance % 95.56 96.10 96.31
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $106,380
Allocation
Title I Professional Development Allocation $0
Regular Education $1,449,230
Title I Parent Involvment Allocation $2,941
State Compensatory Education $30,588
Title II Part A $10,300
Title III $8,280 Gifted and Talented $4,872
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,315
Non-Title I Local Supplement $0 Small School Subsidy $111,242
HB1 High School Allocation $0 Capital Outlay $4,000

Total Additional Resource Funding $119,621 Total $1,624,247

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 92 69 92 - - - - - - Verbal Score >499 0% 0%
4 88 98 86 96 89 90 - - - - Math Score >499 0% 0%
5 68 85 83 92 - - 82 90 - - Writing Score >499 0% 0%
13 - 92 - 93 - 90 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 52


Text85: CULLEN MIDDLE SCHOOL 044
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.90 40.90
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.59 4.10
93.5% Other Professionals 14.50 12.00
K-12 Enrollment 635 x x 1 593.73 = 593.73
Total 65.99 62.00
Total 635 593.73
Teacher Pupil Ratio 15.3 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 26.5 30.1
Mobility (applies when over 40%) 29.30 0.10 0.00 Total Staff Pupil Ratio 9.7 10.2
Free/Reduced Lunch (Count) 584.00 0.075 43.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 432.00 0.075 32.40 Student Profiles (AEIS)
Special Education (Count) 132.00 0.15 19.80
Gifted and Talented (Count) 32.00 0.12 3.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 656 692 639
ELL Enrollment 62.00 0.10 6.20 African American % 81 80 78
Total Special Population Units 106.04 Asian % 1 <1 <1
Hispanic % 18 18 20
Total Refined Units 700
Native American % 0 0 0
Basic Allocation 2,457,000 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 635 X $10 ea 6,350 2 or More Ethnicities 0 0 <1
Small School Subsidy 127,929 Eco Disadvant. % 90 95 92
Other Adjustment 0 Special Education % 23 22 21
At-Risk % 65 71 68
Total FY2011 Preliminary Budget $2,591,279 LEP % 8 11 10
FY2010 Final Budget (for comparison) $2,534,426 2007 2008 2009
Attendance % 93.44 93.55 93.53
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $158,490
Allocation
Title I Professional Development Allocation $15,849
Regular Education $2,395,325
Title I Parent Involvment Allocation $4,382
State Compensatory Education $49,864
Title II Part A $15,975
Title III $2,970 Gifted and Talented $2,784
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $9,027
Non-Title I Local Supplement $0 Small School Subsidy $127,929
HB1 High School Allocation $0 Capital Outlay $6,350

Total Additional Resource Funding $194,696 Total $2,591,279

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 73 71 40 58 - - - - - - Verbal Score >499 0% 0%
7 67 69 38 58 77 83 - - - - Math Score >499 0% 0%
8 83 84 51 54 - - 55 56 90 92 Writing Score >499 0% 0%
13 - 75 - 56 - 83 - 56 - 92

2010-2011 Recommended District Budget - Appendiix A - School Pages 53


Text85: CUNNINGHAM ELEMENTARY 136
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.50 41.50
EE-PK Enrollment 90 x x .5 43.38 = 43.38 Principal /AP/Managers 3.00 3.00
96.4% Other Professionals 20.00 19.00
K-12 Enrollment 603 x x 1 581.29 = 581.29
Total 68.50 65.50
Total 693 624.67
Teacher Pupil Ratio 16.3 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 28.3 28.9
Mobility (applies when over 40%) 16.50 0.10 0.00 Total Staff Pupil Ratio 10.3 10.6
Free/Reduced Lunch (Count) 672.00 0.075 50.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 589.00 0.075 44.18 Student Profiles (AEIS)
Special Education (Count) 41.00 0.15 6.15
Gifted and Talented (Count) 76.00 0.12 9.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 683 673 708
ELL Enrollment 522.00 0.10 52.20 African American % 7 7 10
Total Special Population Units 162.05 Asian % 0 <1 <1
Hispanic % 92 92 87
Total Refined Units 787
Native American % 0 0 0
Basic Allocation 2,742,695 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 693 X $10 ea 6,930 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 97 97
Other Adjustment 0 Special Education % 8 8 6
At-Risk % 90 92 85
Total FY2011 Preliminary Budget $2,749,625 LEP % 79 80 77
FY2010 Final Budget (for comparison) $2,702,130 2007 2008 2009
Attendance % 96.39 96.69 96.40
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $185,490
Allocation
Title I Professional Development Allocation $0
Regular Education $2,592,095
Title I Parent Involvment Allocation $5,129
State Compensatory Education $67,985
Title II Part A $17,700
Title III $24,750 Gifted and Talented $6,612
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $76,003
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,930

Total Additional Resource Funding $208,319 Total $2,749,625

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 88 76 80 - - - - - - Verbal Score >499 0% 0%
4 70 91 89 94 89 97 - - - - Math Score >499 0% 0%
5 65 69 68 66 - - 65 73 - - Writing Score >499 0% 0%
13 - 83 - 80 - 97 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 54


Text85: DAILY ELEMENTARY 396
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.00 39.00
EE-PK Enrollment 52 x x .5 24.99 = 24.99 Principal /AP/Managers 2.00 2.68
96.1% Other Professionals 11.00 12.00
K-12 Enrollment 682 x x 1 655.40 = 655.40
Total 52.00 53.68
Total 734 680.39
Teacher Pupil Ratio 18.4 18.8
Special Population Units Weight Units Admin/Other Pupil Ratio 55.1 50.0
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 13.8 13.7
Free/Reduced Lunch (Count) 402.00 0.075 30.15 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 407.00 0.075 30.53 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 64.00 0.12 7.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 655 652 716
ELL Enrollment 103.00 0.10 10.30 African American % 30 29 27
Total Special Population Units 83.31 Asian % 20 16 12
Hispanic % 25 30 37
Total Refined Units 764
Native American % 0 0 <1
Basic Allocation 2,662,540 White % 25 24 21
Capital Allocation Hawaiian/Pac Isle % 0 0 3
Enrollment 734 X $10 ea 7,340 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 42 47 55
Other Adjustment 0 Special Education % 4 6 4
At-Risk % 53 56 56
Total FY2011 Preliminary Budget $2,669,880 LEP % 22 33 32
FY2010 Final Budget (for comparison) $2,532,690 2007 2008 2009
Attendance % 0.00 96.20 96.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $91,885
Allocation
Title I Professional Development Allocation $0
Regular Education $2,594,997
Title I Parent Involvment Allocation $2,919
State Compensatory Education $46,978
Title II Part A $17,925
Title III $5,400 Gifted and Talented $5,568
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $14,997
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,340

Total Additional Resource Funding $112,729 Total $2,669,880

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 87 81 65 - - - - - - Verbal Score >499 0% 0%
4 88 88 90 98 89 96 - - - - Math Score >499 0% 0%
5 92 90 83 86 - - 68 90 - - Writing Score >499 0% 0%
13 - 88 - 82 - 96 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 55


Text85: DAVILA ELEMENTARY 297
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.50 40.50
EE-PK Enrollment 95 x x .5 45.98 = 45.98 Principal /AP/Managers 2.18 2.00
96.8% Other Professionals 14.00 14.00
K-12 Enrollment 555 x x 1 537.24 = 537.24
Total 57.68 58.50
Total 650 583.22
Teacher Pupil Ratio 16.8 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 36.4 36.1
Mobility (applies when over 40%) 10.90 0.10 0.00 Total Staff Pupil Ratio 11.5 11.1
Free/Reduced Lunch (Count) 614.00 0.075 46.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 540.00 0.075 40.50 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 64.00 0.12 7.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 722 695 662
ELL Enrollment 408.00 0.10 40.80 African American % 1 1 <1
Total Special Population Units 140.28 Asian % 1 <1 <1
Hispanic % 98 99 99
Total Refined Units 724
Native American % 0 0 0
Basic Allocation 2,523,140 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 650 X $10 ea 6,500 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 92 90 94
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 87 86 83
Total FY2011 Preliminary Budget $2,529,640 LEP % 72 71 67
FY2010 Final Budget (for comparison) $2,494,880 2007 2008 2009
Attendance % 96.35 96.95 96.77
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $168,750
Allocation
Title I Professional Development Allocation $0
Regular Education $2,395,837
Title I Parent Involvment Allocation $4,666
State Compensatory Education $62,330
Title II Part A $16,550
Title III $14,310 Gifted and Talented $5,568
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $59,405
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,500

Total Additional Resource Funding $189,966 Total $2,529,640

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 83 65 84 - - - - - - Verbal Score >499 0% 0%
4 69 63 81 79 82 80 - - - - Math Score >499 0% 0%
5 75 72 81 77 - - 79 70 - - Writing Score >499 0% 0%
13 - 73 - 80 - 80 - 70 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 56


Text85: DAVIS HIGH SCHOOL 003
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 85.19 88.67
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.00 7.00
90.4% Other Professionals 32.00 32.00
K-12 Enrollment 1,580 x x 1 1,428.32 = 1,428.32
Total 135.19 138.67
Total 1,580 1,428.32
Teacher Pupil Ratio 18.6 17.8
Special Population Units Weight Units Admin/Other Pupil Ratio 31.7 31.6
Mobility (applies when over 40%) 23.80 0.10 0.00 Total Staff Pupil Ratio 11.7 11.4
Free/Reduced Lunch (Count) 1,460.00 0.075 109.50 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,209.00 0.075 90.68 Student Profiles (AEIS)
Special Education (Count) 242.00 0.15 36.30
Gifted and Talented (Count) 150.00 0.12 18.00 2008 2009 2010
Career and Technology (FTE's) 180.00 0.35 63.00 Tot Enrollment 1,617 1,615 1,584
ELL Enrollment 185.00 0.10 18.50 African American % 11 10 10
Total Special Population Units 335.98 Asian % 0 <1 <1
Hispanic % 88 89 89
Total Refined Units 1,764
Native American % 0 0 0
Basic Allocation 6,128,136 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,580 X $10 ea 15,800 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 85 89 92
Other Adjustment 0 Special Education % 14 16 15
At-Risk % 81 82 81
Total FY2011 Preliminary Budget $6,143,936 LEP % 15 17 12
FY2010 Final Budget (for comparison) $5,989,912 2007 2008 2009
Attendance % 88.96 90.07 90.39
Additional FY2011 Budgets Grad Count 225 257 305
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $397,440
Allocation
Title I Professional Development Allocation $39,744
Regular Education $5,326,350
Title I Parent Involvment Allocation $10,989
State Compensatory Education $139,549
Title II Part A $41,375
Title III $8,865 Gifted and Talented $13,050
Magnet Allocation $63,226 Career and Technology Education $622,251
Unique PUA Add-On $0 English Language Learners $26,936
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $343,980 Capital Outlay $15,800

Total Additional Resource Funding $896,754 Total $6,143,936

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 398 400

Reading Math Writing Science Soc Studies Math Average 427 427

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 398 399
9 74 82 51 58 - - - - - - Verbal Score >499 13.8% 10.5%
10 78 89 52 63 - - 51 54 76 86 Math Score >499 25.9% 19.3%
11 82 84 67 73 - - 69 75 89 92 Writing Score >499 12.1% 9.6%
13 - 85 - 64 - - - 64 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 57


Text85: DE ZAVALA ELEMENTARY 138
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.60 40.60
EE-PK Enrollment 70 x x .5 34.16 = 34.16 Principal /AP/Managers 1.27 2.00
97.6% Other Professionals 11.00 11.00
K-12 Enrollment 560 x x 1 546.56 = 546.56
Total 54.87 55.60
Total 630 580.72
Teacher Pupil Ratio 15.8 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 44.8 42.0
Mobility (applies when over 40%) 12.80 0.10 0.00 Total Staff Pupil Ratio 11.7 11.3
Free/Reduced Lunch (Count) 577.00 0.075 43.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 418.00 0.075 31.35 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 229.00 0.12 27.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 614 618 640
ELL Enrollment 309.00 0.10 30.90 African American % 1 1 <1
Total Special Population Units 136.61 Asian % 0 <1 <1
Hispanic % 98 98 99
Total Refined Units 717
Native American % 0 <1 <1
Basic Allocation 2,498,745 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 630 X $10 ea 6,300 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 91 92
Other Adjustment 0 Special Education % 4 4 4
At-Risk % 72 71 67
Total FY2011 Preliminary Budget $2,505,045 LEP % 56 60 53
FY2010 Final Budget (for comparison) $2,477,710 2007 2008 2009
Attendance % 97.71 97.88 97.59
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $158,220
Allocation
Title I Professional Development Allocation $0
Regular Education $2,385,584
Title I Parent Involvment Allocation $4,375
State Compensatory Education $48,248
Title II Part A $16,000
Title III $14,580 Gifted and Talented $19,923
Magnet Allocation $114,777 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $44,990
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,300

Total Additional Resource Funding $293,372 Total $2,505,045

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 97 94 97 93 - - - - - - Verbal Score >499 0% 0%
4 81 87 93 94 91 94 - - - - Math Score >499 0% 0%
5 86 80 95 94 - - 92 89 - - Writing Score >499 0% 0%
13 - 87 - 94 - 94 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 58


Text85: DEADY MIDDLE SCHOOL 045
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 58.60 56.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.03 6.70
95.9% Other Professionals 22.00 20.00
K-12 Enrollment 865 x x 1 829.54 = 829.54
Total 89.63 85.70
Total 865 829.54
Teacher Pupil Ratio 16.6 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 31.4 29.1
Mobility (applies when over 40%) 20.70 0.10 0.00 Total Staff Pupil Ratio 10.9 10.1
Free/Reduced Lunch (Count) 794.00 0.075 59.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 680.00 0.075 51.00 Student Profiles (AEIS)
Special Education (Count) 85.00 0.15 12.75
Gifted and Talented (Count) 125.00 0.12 15.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,018 1,015 975
ELL Enrollment 457.00 0.10 45.70 African American % 2 2 2
Total Special Population Units 184.00 Asian % 0 <1 <1
Hispanic % 97 96 96
Total Refined Units 1,014
Native American % 0 0 <1
Basic Allocation 3,559,140 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 865 X $10 ea 8,650 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 92 93 92
Other Adjustment 0 Special Education % 11 11 10
At-Risk % 65 76 80
Total FY2011 Preliminary Budget $3,567,790 LEP % 33 49 54
FY2010 Final Budget (for comparison) $3,909,680 2007 2008 2009
Attendance % 94.68 96.43 95.88
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $241,650
Allocation
Title I Professional Development Allocation $0
Regular Education $3,403,237
Title I Parent Involvment Allocation $6,681
State Compensatory Education $78,489
Title II Part A $24,375
Title III $24,075 Gifted and Talented $10,875
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $66,539
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,650

Total Additional Resource Funding $272,706 Total $3,567,790

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 73 78 63 42 - - - - - - Verbal Score >499 0% 0%
7 72 61 46 55 73 78 - - - - Math Score >499 0% 0%
8 79 81 49 57 - - 53 48 77 73 Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 59


Text85: DEBAKEY HIGH SCHOOL FOR HEALTH PROFESSIONS 026
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 57.50 58.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.28 3.28
98.5% Other Professionals 11.00 11.00
K-12 Enrollment 895 x x 1 881.58 = 881.58
Total 76.78 77.78
Total 895 881.58
Teacher Pupil Ratio 15.4 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 46.0 46.4
Mobility (applies when over 40%) 3.80 0.10 0.00 Total Staff Pupil Ratio 11.6 11.5
Free/Reduced Lunch (Count) 439.00 0.075 32.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 42.00 0.075 3.15 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 370.00 0.12 44.40 2008 2009 2010
Career and Technology (FTE's) 244.00 0.35 85.40 Tot Enrollment 740 796 887
ELL Enrollment 0.00 0.10 0.00 African American % 31 29 26
Total Special Population Units 165.88 Asian % 36 37 36
Hispanic % 26 28 30
Total Refined Units 1,047
Native American % 0 <1 <1
Basic Allocation 3,637,278 White % 7 7 7
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 895 X $10 ea 8,950 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 46 49 49
Other Adjustment 0 Special Education % 0 0 0
At-Risk % 3 4 7
Total FY2011 Preliminary Budget $3,646,228 LEP % 0 0 0
FY2010 Final Budget (for comparison) $4,672,604 2007 2008 2009
Attendance % 98.14 98.51 98.46
Additional FY2011 Budgets Grad Count 161 146 116
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $102,225
Allocation
Title I Professional Development Allocation $0
Regular Education $2,756,744
Title I Parent Involvment Allocation $3,247
State Compensatory Education $4,848
Title II Part A $22,175
Title III $0 Gifted and Talented $32,190
Magnet Allocation $45,207 Career and Technology Education $843,496
Unique PUA Add-On $1,166,358 English Language Learners $0
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $204,165 Capital Outlay $8,950

Total Additional Resource Funding $1,543,377 Total $3,646,228

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 590 574

Reading Math Writing Science Soc Studies Math Average 634 636

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 604 584
9 100 100 100 100 - - - - - - Verbal Score >499 84.0% 83.2%
10 100 100 100 100 - - 100 100 100 100 Math Score >499 97.2% 98.2%
11 100 99 100 100 - - 100 100 100 100 Writing Score >499 91.7% 88.5%
13 - 100 - 100 - - - 100 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 60


Text85: DECHAUMES ELEMENTARY 137
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.00 40.50
EE-PK Enrollment 110 x x .5 53.41 = 53.41 Principal /AP/Managers 1.14 1.00
97.1% Other Professionals 7.00 7.00
K-12 Enrollment 550 x x 1 534.05 = 534.05
Total 51.14 50.50
Total 660 587.46
Teacher Pupil Ratio 16.7 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 67.7 66.0
Mobility (applies when over 40%) 15.70 0.10 0.00 Total Staff Pupil Ratio 13.4 13.1
Free/Reduced Lunch (Count) 653.00 0.075 48.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 532.00 0.075 39.90 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 54.00 0.12 6.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 615 662 686
ELL Enrollment 420.00 0.10 42.00 African American % 1 1 <1
Total Special Population Units 140.51 Asian % 0 <1 <1
Hispanic % 97 98 97
Total Refined Units 728
Native American % 0 0 0
Basic Allocation 2,537,080 White % 2 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 660 X $10 ea 6,600 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 98 98 99
Other Adjustment 0 Special Education % 5 3 3
At-Risk % 87 90 81
Total FY2011 Preliminary Budget $2,543,680 LEP % 64 66 65
FY2010 Final Budget (for comparison) $2,579,870 2007 2008 2009
Attendance % 96.90 97.12 97.06
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $183,330
Allocation
Title I Professional Development Allocation $0
Regular Education $2,409,824
Title I Parent Involvment Allocation $5,069
State Compensatory Education $61,406
Title II Part A $17,150
Title III $20,115 Gifted and Talented $4,698
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $61,152
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,600

Total Additional Resource Funding $205,549 Total $2,543,680

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 85 74 92 - - - - - - Verbal Score >499 0% 0%
4 70 93 73 95 90 92 - - - - Math Score >499 0% 0%
5 69 76 86 86 - - 95 91 - - Writing Score >499 0% 0%
13 - 85 - 91 - 92 - 91 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 61


Text85: DODSON ELEMENTARY 139
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.46 36.96
EE-PK Enrollment 87 x x .5 42.24 = 42.24 Principal /AP/Managers 1.19 1.09
97.1% Other Professionals 16.00 21.00
K-12 Enrollment 449 x x 1 435.98 = 435.98
Total 53.65 61.05
Total 536 478.22
Teacher Pupil Ratio 12.7 14.5
Special Population Units Weight Units Admin/Other Pupil Ratio 22.8 22.2
Mobility (applies when over 40%) 23.10 0.10 0.00 Total Staff Pupil Ratio 8.1 8.8
Free/Reduced Lunch (Count) 515.00 0.075 38.62 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 277.00 0.075 20.78 Student Profiles (AEIS)
Special Education (Count) 42.00 0.15 6.30
Gifted and Talented (Count) 41.00 0.12 4.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 443 422 437
ELL Enrollment 86.00 0.10 8.60 African American % 78 79 82
Total Special Population Units 79.22 Asian % 0 <1 <1
Hispanic % 21 19 17
Total Refined Units 557
Native American % 0 0 <1
Basic Allocation 1,941,145 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 536 X $10 ea 5,360 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 95 95 96
Other Adjustment 0 Special Education % 11 10 10
At-Risk % 58 63 52
Total FY2011 Preliminary Budget $1,946,505 LEP % 13 14 13
FY2010 Final Budget (for comparison) $1,603,568 2007 2008 2009
Attendance % 95.92 96.98 97.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $113,670
Allocation
Title I Professional Development Allocation $0
Regular Education $1,904,787
Title I Parent Involvment Allocation $3,143
State Compensatory Education $26,086
Title II Part A $10,925
Title III $2,610 Gifted and Talented $1,827
Magnet Allocation $204,357 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $8,445
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,360

Total Additional Resource Funding $332,095 Total $1,946,505

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 89 79 90 - - - - - - Verbal Score >499 0% 0%
4 74 95 82 85 87 93 - - - - Math Score >499 0% 0%
5 76 85 64 91 - - 64 100 - - Writing Score >499 0% 0%
13 - 90 - 89 - 93 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 62


Text85: DOGAN ELEMENTARY 140
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 23.45 23.05
EE-PK Enrollment 53 x x .5 25.28 = 25.28 Principal /AP/Managers 2.00 2.00
95.4% Other Professionals 14.00 14.00
K-12 Enrollment 264 x x 1 251.86 = 251.86
Total 40.45 40.05
Total 317 277.14
Teacher Pupil Ratio 13.9 13.8
Special Population Units Weight Units Admin/Other Pupil Ratio 19.2 18.6
Mobility (applies when over 40%) 18.70 0.10 0.00 Total Staff Pupil Ratio 8.1 7.9
Free/Reduced Lunch (Count) 302.00 0.075 22.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 188.00 0.075 14.10 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 21.00 0.12 2.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 330 334 327
ELL Enrollment 120.00 0.10 12.00 African American % 40 43 42
Total Special Population Units 56.52 Asian % 0 0 0
Hispanic % 59 57 57
Total Refined Units 334
Native American % 1 0 <1
Basic Allocation 1,163,990 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 317 X $10 ea 3,170 2 or More Ethnicities 0 0 0
Small School Subsidy 203,574 Eco Disadvant. % 98 98 95
Other Adjustment 0 Special Education % 12 10 11
At-Risk % 69 77 59
Total FY2011 Preliminary Budget $1,370,734 LEP % 43 43 42
FY2010 Final Budget (for comparison) $1,342,158 2007 2008 2009
Attendance % 94.38 94.93 95.38
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $84,510
Allocation
Title I Professional Development Allocation $0
Regular Education $1,122,991
Title I Parent Involvment Allocation $2,337
State Compensatory Education $21,700
Title II Part A $8,225
Title III $5,535 Gifted and Talented $1,827
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $17,472
Non-Title I Local Supplement $0 Small School Subsidy $203,574
HB1 High School Allocation $0 Capital Outlay $3,170

Total Additional Resource Funding $95,072 Total $1,370,734

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 84 46 88 - - - - - - Verbal Score >499 0% 0%
4 68 88 94 100 94 97 - - - - Math Score >499 0% 0%
5 55 77 69 65 - - 75 90 - - Writing Score >499 0% 0%
13 - 83 - 85 - 97 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 63


Text85: DOWLING MIDDLE SCHOOL 075
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 100.00 94.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.00 8.00
96.1% Other Professionals 35.09 32.09
K-12 Enrollment 1,322 x x 1 1,270.44 = 1,270.44
Total 151.09 142.09
Total 1,322 1,270.44
Teacher Pupil Ratio 14.3 14.1
Special Population Units Weight Units Admin/Other Pupil Ratio 28.0 27.5
Mobility (applies when over 40%) 21.60 0.10 0.00 Total Staff Pupil Ratio 9.5 9.3
Free/Reduced Lunch (Count) 1,066.00 0.075 79.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 958.00 0.075 71.85 Student Profiles (AEIS)
Special Education (Count) 160.00 0.15 24.00
Gifted and Talented (Count) 93.00 0.12 11.16 2008 2009 2010
Career and Technology (FTE's) 7.00 0.35 2.45 Tot Enrollment 1,661 1,534 1,432
ELL Enrollment 344.00 0.10 34.40 African American % 41 40 38
Total Special Population Units 223.81 Asian % 0 <1 <1
Hispanic % 58 60 61
Total Refined Units 1,494
Native American % 0 0 <1
Basic Allocation 5,243,940 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,322 X $10 ea 13,220 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 84 88 81
Other Adjustment 0 Special Education % 14 12 12
At-Risk % 64 73 75
Total FY2011 Preliminary Budget $5,257,160 LEP % 19 24 28
FY2010 Final Budget (for comparison) $5,539,790 2007 2008 2009
Attendance % 93.52 94.57 96.07
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $311,580
Allocation
Title I Professional Development Allocation $31,158
Regular Education $5,050,987
Title I Parent Involvment Allocation $8,615
State Compensatory Education $110,577
Title II Part A $35,800
Title III $15,255 Gifted and Talented $8,091
Magnet Allocation $195,410 Career and Technology Education $24,199
Unique PUA Add-On $0 English Language Learners $50,086
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,220

Total Additional Resource Funding $582,563 Total $5,257,160

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 82 84 60 57 - - - - - - Verbal Score >499 0% 0%
7 72 72 48 62 78 86 - - - - Math Score >499 0% 0%
8 81 85 55 60 - - 50 46 83 79 Writing Score >499 0% 0%
13 - 80 - 59 - 86 - 46 - 79

2010-2011 Recommended District Budget - Appendiix A - School Pages 64


Text85: DURHAM ELEMENTARY 115
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.90 31.00
EE-PK Enrollment 54 x x .5 25.95 = 25.95 Principal /AP/Managers 1.25 1.25
96.1% Other Professionals 4.00 4.00
K-12 Enrollment 382 x x 1 367.10 = 367.10
Total 39.15 39.25
Total 436 393.05
Teacher Pupil Ratio 14.5 14.1
Special Population Units Weight Units Admin/Other Pupil Ratio 54.4 52.8
Mobility (applies when over 40%) 20.30 0.10 0.00 Total Staff Pupil Ratio 11.5 11.1
Free/Reduced Lunch (Count) 386.00 0.075 28.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 286.00 0.075 21.45 Student Profiles (AEIS)
Special Education (Count) 34.00 0.15 5.10
Gifted and Talented (Count) 68.00 0.12 8.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 461 457 449
ELL Enrollment 160.00 0.10 16.00 African American % 18 18 18
Total Special Population Units 79.66 Asian % 0 0 0
Hispanic % 73 74 72
Total Refined Units 473
Native American % 0 0 0
Basic Allocation 1,648,405 White % 9 8 10
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 436 X $10 ea 4,360 2 or More Ethnicities 0 0 0
Small School Subsidy 71,195 Eco Disadvant. % 89 89 88
Other Adjustment 0 Special Education % 9 9 8
At-Risk % 74 74 65
Total FY2011 Preliminary Budget $1,723,960 LEP % 36 40 39
FY2010 Final Budget (for comparison) $1,708,802 2007 2008 2009
Attendance % 95.94 95.87 96.08
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $106,110
Allocation
Title I Professional Development Allocation $0
Regular Education $1,586,181
Title I Parent Involvment Allocation $2,934
State Compensatory Education $33,012
Title II Part A $11,250
Title III $7,560 Gifted and Talented $5,916
Magnet Allocation $148,261 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $23,296
Non-Title I Local Supplement $0 Small School Subsidy $71,195
HB1 High School Allocation $0 Capital Outlay $4,360

Total Additional Resource Funding $268,555 Total $1,723,960

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 75 83 85 88 - - - - - - Verbal Score >499 0% 0%
4 77 79 90 91 89 93 - - - - Math Score >499 0% 0%
5 82 89 87 77 - - 92 93 - - Writing Score >499 0% 0%
13 - 83 - 86 - 93 - 93 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 65


Text85: DURKEE ELEMENTARY 144
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.50 40.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.14 1.00
96.5% Other Professionals 10.00 10.00
K-12 Enrollment 650 x x 1 627.25 = 627.25
Total 57.64 54.50
Total 650 627.25
Teacher Pupil Ratio 15.9 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 40.9 46.4
Mobility (applies when over 40%) 16.90 0.10 0.00 Total Staff Pupil Ratio 11.5 11.9
Free/Reduced Lunch (Count) 618.00 0.075 46.35 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 518.00 0.075 38.85 Student Profiles (AEIS)
Special Education (Count) 51.00 0.15 7.65
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 665 644 660
ELL Enrollment 371.00 0.10 37.10 African American % 9 10 11
Total Special Population Units 131.63 Asian % 0 <1 0
Hispanic % 90 88 87
Total Refined Units 759
Native American % 0 0 0
Basic Allocation 2,645,115 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 650 X $10 ea 6,500 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 95 93 95
Other Adjustment 0 Special Education % 7 9 8
At-Risk % 85 83 80
Total FY2011 Preliminary Budget $2,651,615 LEP % 59 61 63
FY2010 Final Budget (for comparison) $2,616,900 2007 2008 2009
Attendance % 96.67 96.68 96.55
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $170,640
Allocation
Title I Professional Development Allocation $0
Regular Education $2,530,089
Title I Parent Involvment Allocation $4,718
State Compensatory Education $59,790
Title II Part A $16,625
Title III $17,505 Gifted and Talented $1,218
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $54,018
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,500

Total Additional Resource Funding $191,983 Total $2,651,615

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 94 92 87 83 - - - - - - Verbal Score >499 0% 0%
4 80 68 84 69 90 89 - - - - Math Score >499 0% 0%
5 67 71 61 79 - - 70 78 - - Writing Score >499 0% 0%
13 - 77 - 77 - 89 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 66


Text85: EAST EARLY COLLEGE HIGH SCHOOL (INTERNAL CHARTER) 345
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 21.00 22.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
98.5% Other Professionals 7.00 7.00
K-12 Enrollment 446 x x 1 439.31 = 439.31
Total 35.00 36.50
Total 446 439.31
Teacher Pupil Ratio 19.8 19.8
Special Population Units Weight Units Admin/Other Pupil Ratio 29.7 31.9
Mobility (applies when over 40%) 5.20 0.10 0.00 Total Staff Pupil Ratio 11.9 12.2
Free/Reduced Lunch (Count) 383.00 0.075 28.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 73.00 0.075 5.48 Student Profiles (AEIS)
Special Education (Count) 2.00 0.15 0.30
Gifted and Talented (Count) 161.00 0.12 19.32 2008 2009 2010
Career and Technology (FTE's) 29.00 0.35 10.15 Tot Enrollment 217 320 416
ELL Enrollment 0.00 0.10 0.00 African American % 5 5 5
Total Special Population Units 63.97 Asian % 6 6 4
Hispanic % 87 86 89
Total Refined Units 503
Native American % 0 0 <1
Basic Allocation 1,747,422 White % 2 3 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 446 X $10 ea 4,460 2 or More Ethnicities 0 0 0
Small School Subsidy 60,071 Eco Disadvant. % 83 83 86
Other Adjustment 0 Special Education % 0 0 <1
At-Risk % 32 18 19
Total FY2011 Preliminary Budget $1,811,953 LEP % 2 1 <1
FY2010 Final Budget (for comparison) $1,682,655 2007 2008 2009
Attendance % 98.04 98.47 98.53
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $96,390
Allocation
Title I Professional Development Allocation $0
Regular Education $1,624,737
Title I Parent Involvment Allocation $2,665
State Compensatory Education $8,426
Title II Part A $10,400
Title III $0 Gifted and Talented $14,007
Magnet Allocation $0 Career and Technology Education $100,252
Unique PUA Add-On $0 English Language Learners $0
Non-Title I Local Supplement $0 Small School Subsidy $60,071
HB1 High School Allocation $98,085 Capital Outlay $4,460

Total Additional Resource Funding $207,540 Total $1,811,953

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 *

Reading Math Writing Science Soc Studies Math Average 0 *

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 *
9 98 99 94 95 - - - - - - Verbal Score >499 0% *%
10 100 100 98 99 - - 96 97 100 100 Math Score >499 0% *%
11 - 100 - 100 - - - 100 - 100 Writing Score >499 0% *%
13 - 100 - 98 - - - 98 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 67


Text85: EASTWOOD ACADEMY HIGH SCHOOL (INTERNAL CHARTER) 301
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 20.00 23.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 1.00
98.2% Other Professionals 4.50 4.50
K-12 Enrollment 375 x x 1 368.25 = 368.25
Total 28.50 31.50
Total 375 368.25
Teacher Pupil Ratio 16.0 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 37.6 44.1
Mobility (applies when over 40%) 4.00 0.10 0.00 Total Staff Pupil Ratio 11.2 11.9
Free/Reduced Lunch (Count) 313.00 0.075 23.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 90.00 0.075 6.75 Student Profiles (AEIS)
Special Education (Count) 3.00 0.15 0.45
Gifted and Talented (Count) 124.00 0.12 14.88 2008 2009 2010
Career and Technology (FTE's) 53.00 0.35 18.55 Tot Enrollment 255 292 320
ELL Enrollment 12.00 0.10 1.20 African American % 2 1 1
Total Special Population Units 65.31 Asian % 0 1 <1
Hispanic % 97 97 97
Total Refined Units 434
Native American % 0 0 0
Basic Allocation 1,507,716 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 375 X $10 ea 3,750 2 or More Ethnicities 0 0 0
Small School Subsidy 139,053 Eco Disadvant. % 88 82 83
Other Adjustment 0 Special Education % 3 1 <1
At-Risk % 24 26 24
Total FY2011 Preliminary Budget $1,650,519 LEP % 1 2 3
FY2010 Final Budget (for comparison) $1,454,310 2007 2008 2009
Attendance % 98.50 98.32 98.19
Additional FY2011 Budgets Grad Count 49 59 72
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $72,090
Allocation
Title I Professional Development Allocation $0
Regular Education $1,301,575
Title I Parent Involvment Allocation $1,993
State Compensatory Education $10,388
Title II Part A $8,000
Title III $500 Gifted and Talented $10,788
Magnet Allocation $0 Career and Technology Education $183,218
Unique PUA Add-On $0 English Language Learners $1,747
Non-Title I Local Supplement $0 Small School Subsidy $139,053
HB1 High School Allocation $74,490 Capital Outlay $3,750

Total Additional Resource Funding $156,573 Total $1,650,519

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 449 432

Reading Math Writing Science Soc Studies Math Average 479 464

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 470 419
9 100 99 95 89 - - - - - - Verbal Score >499 29.5% 16.1%
10 100 100 94 95 - - 98 95 100 100 Math Score >499 40.9% 35.5%
11 100 100 97 98 - - 94 98 100 100 Writing Score >499 34.1% 12.9%
13 - 100 - 94 - - - 97 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 68


Text85: EDISON MIDDLE SCHOOL 046
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 50.60 50.60
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.87 5.30
95.2% Other Professionals 24.00 24.00
K-12 Enrollment 830 x x 1 790.16 = 790.16
Total 83.47 82.90
Total 830 790.16
Teacher Pupil Ratio 16.7 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 25.6 25.7
Mobility (applies when over 40%) 18.50 0.10 0.00 Total Staff Pupil Ratio 10.1 10.0
Free/Reduced Lunch (Count) 777.00 0.075 58.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 642.00 0.075 48.15 Student Profiles (AEIS)
Special Education (Count) 90.00 0.15 13.50
Gifted and Talented (Count) 46.00 0.12 5.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 930 910 843
ELL Enrollment 256.00 0.10 25.60 African American % 1 <1 <1
Total Special Population Units 151.05 Asian % 0 0 0
Hispanic % 99 99 99
Total Refined Units 941
Native American % 0 0 <1
Basic Allocation 3,302,910 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 830 X $10 ea 8,300 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 92 93 94
Other Adjustment 0 Special Education % 11 11 11
At-Risk % 62 66 78
Total FY2011 Preliminary Budget $3,311,210 LEP % 25 40 32
FY2010 Final Budget (for comparison) $3,273,170 2007 2008 2009
Attendance % 95.44 94.94 95.19
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $213,030
Allocation
Title I Professional Development Allocation $21,303
Regular Education $3,187,531
Title I Parent Involvment Allocation $5,890
State Compensatory Education $74,103
Title II Part A $21,075
Title III $12,510 Gifted and Talented $4,002
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,274
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,300

Total Additional Resource Funding $261,298 Total $3,311,210

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 77 83 69 73 - - - - - - Verbal Score >499 0% 0%
7 75 65 71 68 76 80 - - - - Math Score >499 0% 0%
8 83 88 51 70 - - 39 65 85 94 Writing Score >499 0% 0%
13 - 78 - 70 - 80 - 65 - 94

2010-2011 Recommended District Budget - Appendiix A - School Pages 69


Text85: ELIOT ELEMENTARY 147
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.60 34.60
EE-PK Enrollment 70 x x .5 33.71 = 33.71 Principal /AP/Managers 1.00 1.00
96.3% Other Professionals 16.00 16.00
K-12 Enrollment 494 x x 1 475.72 = 475.72
Total 53.60 53.60
Total 564 509.43
Teacher Pupil Ratio 16.7 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 30.4 29.7
Mobility (applies when over 40%) 19.30 0.10 0.00 Total Staff Pupil Ratio 10.8 10.5
Free/Reduced Lunch (Count) 548.00 0.075 41.10 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 398.00 0.075 29.85 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 36.00 0.12 4.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 562 542 577
ELL Enrollment 235.00 0.10 23.50 African American % 1 1 <1
Total Special Population Units 103.57 Asian % 0 0 0
Hispanic % 99 98 99
Total Refined Units 613
Native American % 0 0 <1
Basic Allocation 2,136,305 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 564 X $10 ea 5,640 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 95 96 97
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 74 77 71
Total FY2011 Preliminary Budget $2,141,945 LEP % 45 50 45
FY2010 Final Budget (for comparison) $2,107,570 2007 2008 2009
Attendance % 95.48 96.25 96.31
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $151,470
Allocation
Title I Professional Development Allocation $0
Regular Education $2,053,018
Title I Parent Involvment Allocation $4,188
State Compensatory Education $45,939
Title II Part A $14,425
Title III $9,045 Gifted and Talented $3,132
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $34,216
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,640

Total Additional Resource Funding $170,083 Total $2,141,945

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 79 97 76 79 - - - - - - Verbal Score >499 0% 0%
4 68 72 74 81 90 88 - - - - Math Score >499 0% 0%
5 84 80 83 88 - - 89 85 - - Writing Score >499 0% 0%
13 - 83 - 83 - 88 - 85 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 70


Text85: ELROD ELEMENTARY 148
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.38 38.38
EE-PK Enrollment 61 x x .5 29.19 = 29.19 Principal /AP/Managers 1.00 1.00
95.7% Other Professionals 14.01 14.00
K-12 Enrollment 429 x x 1 410.55 = 410.55
Total 55.39 55.38
Total 490 439.74
Teacher Pupil Ratio 12.8 12.8
Special Population Units Weight Units Admin/Other Pupil Ratio 28.8 28.8
Mobility (applies when over 40%) 26.80 0.10 0.00 Total Staff Pupil Ratio 8.8 8.8
Free/Reduced Lunch (Count) 479.00 0.075 35.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 390.00 0.075 29.25 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 25.00 0.12 3.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 540 474 490
ELL Enrollment 285.00 0.10 28.50 African American % 43 38 30
Total Special Population Units 101.48 Asian % 4 3 6
Hispanic % 52 58 62
Total Refined Units 541
Native American % 0 0 0
Basic Allocation 1,885,385 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 490 X $10 ea 4,900 2 or More Ethnicities 0 0 0
Small School Subsidy 11,124 Eco Disadvant. % 98 95 98
Other Adjustment 0 Special Education % 6 5 7
At-Risk % 78 82 79
Total FY2011 Preliminary Budget $1,901,409 LEP % 49 52 59
FY2010 Final Budget (for comparison) $1,851,156 2007 2008 2009
Attendance % 95.10 95.99 95.66
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $129,330
Allocation
Title I Professional Development Allocation $0
Regular Education $1,796,698
Title I Parent Involvment Allocation $3,576
State Compensatory Education $45,016
Title II Part A $12,250
Title III $15,435 Gifted and Talented $2,175
Magnet Allocation $270,993 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $41,496
Non-Title I Local Supplement $0 Small School Subsidy $11,124
HB1 High School Allocation $0 Capital Outlay $4,900

Total Additional Resource Funding $416,149 Total $1,901,409

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 55 82 55 78 - - - - - - Verbal Score >499 0% 0%
4 60 54 76 69 86 69 - - - - Math Score >499 0% 0%
5 57 78 64 58 - - 64 87 - - Writing Score >499 0% 0%
13 - 71 - 69 - 69 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 71


Text85: EMERSON ELEMENTARY 149
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 48.50 48.50
EE-PK Enrollment 73 x x .5 35.04 = 35.04 Principal /AP/Managers 2.00 2.00
96.0% Other Professionals 14.46 14.45
K-12 Enrollment 695 x x 1 667.20 = 667.20
Total 66.96 66.95
Total 768 702.24
Teacher Pupil Ratio 17.1 15.8
Special Population Units Weight Units Admin/Other Pupil Ratio 44.9 41.6
Mobility (applies when over 40%) 35.90 0.10 0.00 Total Staff Pupil Ratio 12.4 11.5
Free/Reduced Lunch (Count) 704.00 0.075 52.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 617.00 0.075 46.28 Student Profiles (AEIS)
Special Education (Count) 36.00 0.15 5.40
Gifted and Talented (Count) 94.00 0.12 11.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 802 806 829
ELL Enrollment 457.00 0.10 45.70 African American % 22 20 16
Total Special Population Units 161.46 Asian % 4 4 3
Hispanic % 69 71 74
Total Refined Units 864
Native American % 0 <1 1
Basic Allocation 3,011,040 White % 4 4 4
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 768 X $10 ea 7,680 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 90 90 92
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 81 82 80
Total FY2011 Preliminary Budget $3,018,720 LEP % 63 62 67
FY2010 Final Budget (for comparison) $3,177,940 2007 2008 2009
Attendance % 95.55 96.37 96.00
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $205,200
Allocation
Title I Professional Development Allocation $0
Regular Education $2,865,106
Title I Parent Involvment Allocation $5,673
State Compensatory Education $71,217
Title II Part A $20,775
Title III $24,300 Gifted and Talented $8,178
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $66,539
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,680

Total Additional Resource Funding $231,648 Total $3,018,720

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 92 81 84 - - - - - - Verbal Score >499 0% 0%
4 54 87 92 91 100 94 - - - - Math Score >499 0% 0%
5 73 80 80 78 - - 80 81 - - Writing Score >499 0% 0%
13 - 86 - 84 - 94 - 81 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 72


Text85: EMPOWERMENT HIGH SCHOOL (INTERNAL CHARTER) 325
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 8.00 8.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.00 2.00
96.5% Other Professionals 1.09 1.09
K-12 Enrollment 11 x x 1 10.62 = 10.62
Total 12.09 12.09
Total 11 10.62
Teacher Pupil Ratio 3.8 1.4
Special Population Units Weight Units Admin/Other Pupil Ratio 7.3 2.7
Mobility (applies when over 40%) 14.10 0.10 0.00 Total Staff Pupil Ratio 2.5 0.9
Free/Reduced Lunch (Count) 6.00 0.075 0.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 5.00 0.075 0.38 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 1.00 0.12 0.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 133 67 30
ELL Enrollment 0.00 0.10 0.00 African American % 93 91 100
Total Special Population Units 0.95 Asian % 1 1 0
Hispanic % 6 7 0
Total Refined Units 12
Native American % 0 0 0
Basic Allocation 41,688 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 11 X $10 ea 110 2 or More Ethnicities 0 0 0
Small School Subsidy 8,303 Eco Disadvant. % 70 66 60
Other Adjustment 0 Special Education % 5 3 0
At-Risk % 55 51 47
Total FY2011 Preliminary Budget $50,101 LEP % 0 0 0
FY2010 Final Budget (for comparison) $130,054 2007 2008 2009
Attendance % 95.54 96.01 96.55
Additional FY2011 Budgets Grad Count NA NA 30
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $4,230
Allocation
Title I Professional Development Allocation $0
Regular Education $41,024
Title I Parent Involvment Allocation $134
State Compensatory Education $577
Title II Part A $750
Title III $0 Gifted and Talented $87
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $0
Non-Title I Local Supplement $0 Small School Subsidy $8,303
HB1 High School Allocation $2,340 Capital Outlay $110

Total Additional Resource Funding $7,454 Total $50,101

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 419

Reading Math Writing Science Soc Studies Math Average 0 413

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 400
10 94 92 69 77 - - 56 31 94 100 Verbal Score >499 0% 13.7%
11 98 100 80 90 - - 92 95 100 100 Math Score >499 0% 15.7%
13 - 97 - 85 - - - 71 - 100 Writing Score >499 0% 7.8%

2010-2011 Recommended District Budget - Appendiix A - School Pages 73


Text85: FARIAS EARLY CHILDHOOD EDUCATION CENTER 352
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 12.60 12.00
EE-PK Enrollment 418 x x .5 198.13 = 198.13 Principal /AP/Managers 1.50 1.50
94.8% Other Professionals 7.00 7.00
K-12 Enrollment 0 x x 1 0.00 = 0.00
Total 21.10 20.50
Total 418 198.13
Teacher Pupil Ratio 33.2 34.8
Special Population Units Weight Units Admin/Other Pupil Ratio 49.2 49.2
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 19.8 20.4
Free/Reduced Lunch (Count) 406.00 0.075 30.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 364.00 0.075 27.30 Student Profiles (AEIS)
Special Education (Count) 6.00 0.15 0.90
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 418 418 418
ELL Enrollment 259.00 0.10 25.90 African American % 6 4 4
Total Special Population Units 84.55 Asian % 0 <1 0
Hispanic % 92 95 94
Total Refined Units 283
Native American % 0 0 0
Basic Allocation 986,255 White % 2 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 418 X $10 ea 4,180 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 95 98 98
Other Adjustment 0 Special Education % 0 <1 1
At-Risk % 72 90 87
Total FY2011 Preliminary Budget $990,435 LEP % 69 63 63
FY2010 Final Budget (for comparison) $963,550 2007 2008 2009
Attendance % 95.22 95.47 94.78
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $110,700
Allocation
Title I Professional Development Allocation $0
Regular Education $906,530
Title I Parent Involvment Allocation $3,061
State Compensatory Education $42,015
Title II Part A $10,450
Title III $11,880 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,710
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $4,180

Total Additional Resource Funding $124,211 Total $990,435

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 74


Text85: FIELD ELEMENTARY 152
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 29.00 28.50
EE-PK Enrollment 91 x x .5 43.73 = 43.73 Principal /AP/Managers 1.11 1.11
96.1% Other Professionals 9.00 9.00
K-12 Enrollment 340 x x 1 326.74 = 326.74
Total 41.11 40.61
Total 431 370.47
Teacher Pupil Ratio 15.6 15.1
Special Population Units Weight Units Admin/Other Pupil Ratio 37.2 35.6
Mobility (applies when over 40%) 22.90 0.10 0.00 Total Staff Pupil Ratio 11.0 10.6
Free/Reduced Lunch (Count) 413.00 0.075 30.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 297.00 0.075 22.28 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 27.00 0.12 3.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 377 367 451
ELL Enrollment 166.00 0.10 16.60 African American % 1 2 6
Total Special Population Units 77.74 Asian % 0 1 <1
Hispanic % 94 96 91
Total Refined Units 448
Native American % 0 0 <1
Basic Allocation 1,561,280 White % 4 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 431 X $10 ea 4,310 2 or More Ethnicities 0 0 <1
Small School Subsidy 76,757 Eco Disadvant. % 94 95 96
Other Adjustment 0 Special Education % 10 10 7
At-Risk % 79 77 69
Total FY2011 Preliminary Budget $1,642,347 LEP % 47 47 43
FY2010 Final Budget (for comparison) $1,636,650 2007 2008 2009
Attendance % 95.79 96.32 96.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $116,640
Allocation
Title I Professional Development Allocation $0
Regular Education $1,500,480
Title I Parent Involvment Allocation $3,225
State Compensatory Education $34,281
Title II Part A $11,275
Title III $7,875 Gifted and Talented $2,349
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,170
Non-Title I Local Supplement $0 Small School Subsidy $76,757
HB1 High School Allocation $0 Capital Outlay $4,310

Total Additional Resource Funding $131,140 Total $1,642,347

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 81 71 89 - - - - - - Verbal Score >499 0% 0%
4 89 84 94 87 95 100 - - - - Math Score >499 0% 0%
5 78 88 83 96 - - 73 96 - - Writing Score >499 0% 0%
13 - 84 - 90 - 100 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 75


Text85: FLEMING MIDDLE SCHOOL 078
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.40 38.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
95.2% Other Professionals 14.00 14.00
K-12 Enrollment 525 x x 1 499.80 = 499.80
Total 60.40 60.00
Total 525 499.80
Teacher Pupil Ratio 13.8 13.8
Special Population Units Weight Units Admin/Other Pupil Ratio 24.0 23.9
Mobility (applies when over 40%) 19.80 0.10 0.00 Total Staff Pupil Ratio 8.7 8.8
Free/Reduced Lunch (Count) 488.00 0.075 36.60 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 284.00 0.075 21.30 Student Profiles (AEIS)
Special Education (Count) 80.00 0.15 12.00
Gifted and Talented (Count) 37.00 0.12 4.44 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 532 544 528
ELL Enrollment 50.00 0.10 5.00 African American % 62 62 59
Total Special Population Units 79.34 Asian % 0 <1 <1
Hispanic % 38 38 38
Total Refined Units 579
Native American % 0 0 2
Basic Allocation 2,032,290 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 525 X $10 ea 5,250 2 or More Ethnicities 0 0 0
Small School Subsidy 250,295 Eco Disadvant. % 93 93 93
Other Adjustment 0 Special Education % 19 15 15
At-Risk % 54 57 55
Total FY2011 Preliminary Budget $2,287,835 LEP % 7 11 9
FY2010 Final Budget (for comparison) $2,240,562 2007 2008 2009
Attendance % 94.83 95.21 95.19
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $132,570
Allocation
Title I Professional Development Allocation $0
Regular Education $1,989,010
Title I Parent Involvment Allocation $3,665
State Compensatory Education $32,781
Title II Part A $13,200
Title III $2,475 Gifted and Talented $3,219
Magnet Allocation $147,264 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $7,280
Non-Title I Local Supplement $0 Small School Subsidy $250,295
HB1 High School Allocation $0 Capital Outlay $5,250

Total Additional Resource Funding $296,699 Total $2,287,835

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 85 88 68 76 - - - - - - Verbal Score >499 0% 0%
7 80 82 79 73 88 93 - - - - Math Score >499 0% 0%
8 92 91 70 78 - - 61 69 90 92 Writing Score >499 0% 0%
13 - 87 - 76 - 93 - 69 - 92

2010-2011 Recommended District Budget - Appendiix A - School Pages 76


Text85: FOERSTER ELEMENTARY 271
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.10 37.50
EE-PK Enrollment 65 x x .5 30.42 = 30.42 Principal /AP/Managers 3.00 3.00
93.6% Other Professionals 13.00 15.00
K-12 Enrollment 550 x x 1 514.80 = 514.80
Total 60.10 57.50
Total 615 545.22
Teacher Pupil Ratio 15.2 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 35.7 30.8
Mobility (applies when over 40%) 38.10 0.10 0.00 Total Staff Pupil Ratio 10.7 10.7
Free/Reduced Lunch (Count) 601.00 0.075 45.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 418.00 0.075 31.35 Student Profiles (AEIS)
Special Education (Count) 48.00 0.15 7.20
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 713 685 642
ELL Enrollment 174.00 0.10 17.40 African American % 74 69 65
Total Special Population Units 102.71 Asian % 0 1 7
Hispanic % 25 28 26
Total Refined Units 648
Native American % 0 <1 <1
Basic Allocation 2,258,280 White % 0 3 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 615 X $10 ea 6,150 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 94 98
Other Adjustment 0 Special Education % 9 8 7
At-Risk % 77 76 68
Total FY2011 Preliminary Budget $2,264,430 LEP % 21 26 28
FY2010 Final Budget (for comparison) $2,291,280 2007 2008 2009
Attendance % 93.64 93.19 93.65
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $169,020
Allocation
Title I Professional Development Allocation $0
Regular Education $2,183,480
Title I Parent Involvment Allocation $4,673
State Compensatory Education $48,248
Title II Part A $16,075
Title III $8,280 Gifted and Talented $1,218
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,334
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,150

Total Additional Resource Funding $189,768 Total $2,264,430

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 45 85 56 74 - - - - - - Verbal Score >499 0% 0%
4 64 80 73 90 81 94 - - - - Math Score >499 0% 0%
5 65 70 58 85 - - 67 70 - - Writing Score >499 0% 0%
13 - 79 - 82 - 94 - 70 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 77


Text85: FONDREN ELEMENTARY 153
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 28.90 28.90
EE-PK Enrollment 59 x x .5 28.59 = 28.59 Principal /AP/Managers 1.00 1.00
96.9% Other Professionals 13.00 12.00
K-12 Enrollment 346 x x 1 335.27 = 335.27
Total 43.90 42.90
Total 405 363.86
Teacher Pupil Ratio 14.7 14.0
Special Population Units Weight Units Admin/Other Pupil Ratio 28.3 28.9
Mobility (applies when over 40%) 17.90 0.10 0.00 Total Staff Pupil Ratio 9.7 9.4
Free/Reduced Lunch (Count) 375.00 0.075 28.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 296.00 0.075 22.20 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 32.00 0.12 3.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 429 408 425
ELL Enrollment 170.00 0.10 17.00 African American % 28 25 26
Total Special Population Units 78.52 Asian % 1 <1 <1
Hispanic % 71 74 71
Total Refined Units 442
Native American % 0 0 0
Basic Allocation 1,540,370 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 405 X $10 ea 4,050 2 or More Ethnicities 0 0 <1
Small School Subsidy 105,680 Eco Disadvant. % 94 94 93
Other Adjustment 0 Special Education % 7 9 12
At-Risk % 84 86 73
Total FY2011 Preliminary Budget $1,650,100 LEP % 48 52 46
FY2010 Final Budget (for comparison) $1,677,860 2007 2008 2009
Attendance % 95.56 96.02 96.86
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $106,380
Allocation
Title I Professional Development Allocation $0
Regular Education $1,478,668
Title I Parent Involvment Allocation $2,941
State Compensatory Education $34,166
Title II Part A $10,625
Title III $8,325 Gifted and Talented $2,784
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,752
Non-Title I Local Supplement $0 Small School Subsidy $105,680
HB1 High School Allocation $0 Capital Outlay $4,050

Total Additional Resource Funding $119,946 Total $1,650,100

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 60 82 62 88 - - - - - - Verbal Score >499 0% 0%
4 43 85 60 86 84 95 - - - - Math Score >499 0% 0%
5 50 60 78 93 - - 68 85 - - Writing Score >499 0% 0%
6 93 100 86 100 - - - - - -
13 79 90 95 85

2010-2011 Recommended District Budget - Appendiix A - School Pages 78


Text85: FONDREN MIDDLE SCHOOL 072
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 49.82 47.82
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.21 4.66
92.7% Other Professionals 21.00 18.00
K-12 Enrollment 734 x x 1 680.42 = 680.42
Total 82.03 77.48
Total 734 680.42
Teacher Pupil Ratio 14.8 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 22.9 24.7
Mobility (applies when over 40%) 37.50 0.10 0.00 Total Staff Pupil Ratio 9.0 9.5
Free/Reduced Lunch (Count) 636.00 0.075 47.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 507.00 0.075 38.03 Student Profiles (AEIS)
Special Education (Count) 103.00 0.15 15.45
Gifted and Talented (Count) 16.00 0.12 1.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 749 737 737
ELL Enrollment 213.00 0.10 21.30 African American % 54 48 42
Total Special Population Units 124.40 Asian % 2 2 6
Hispanic % 42 48 50
Total Refined Units 805
Native American % 0 <1 0
Basic Allocation 2,825,550 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 734 X $10 ea 7,340 2 or More Ethnicities 0 0 0
Small School Subsidy 17,799 Eco Disadvant. % 85 91 87
Other Adjustment 0 Special Education % 16 15 14
At-Risk % 64 71 73
Total FY2011 Preliminary Budget $2,850,689 LEP % 19 32 31
FY2010 Final Budget (for comparison) $2,783,507 2007 2008 2009
Attendance % 93.15 94.20 92.69
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $172,800
Allocation
Title I Professional Development Allocation $17,280
Regular Education $2,734,625
Title I Parent Involvment Allocation $4,778
State Compensatory Education $58,520
Title II Part A $18,425
Title III $11,025 Gifted and Talented $1,392
Magnet Allocation $60,654 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $31,013
Non-Title I Local Supplement $0 Small School Subsidy $17,799
HB1 High School Allocation $0 Capital Outlay $7,340

Total Additional Resource Funding $273,937 Total $2,850,689

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 76 82 54 66 - - - - - - Verbal Score >499 0% 0%
7 72 65 53 53 75 84 - - - - Math Score >499 0% 0%
8 80 84 51 58 - - 35 45 76 75 Writing Score >499 0% 0%
13 - 77 - 59 - 84 - 45 - 75

2010-2011 Recommended District Budget - Appendiix A - School Pages 79


Text85: FONVILLE MIDDLE SCHOOL 047
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 64.90 68.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.00 5.00
94.1% Other Professionals 21.00 20.00
K-12 Enrollment 1,050 x x 1 988.05 = 988.05
Total 95.90 98.00
Total 1,050 988.05
Teacher Pupil Ratio 16.6 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 34.8 35.0
Mobility (applies when over 40%) 24.80 0.10 0.00 Total Staff Pupil Ratio 11.3 10.7
Free/Reduced Lunch (Count) 982.00 0.075 73.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 729.00 0.075 54.68 Student Profiles (AEIS)
Special Education (Count) 114.00 0.15 17.10
Gifted and Talented (Count) 120.00 0.12 14.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,124 1,119 1,080
ELL Enrollment 383.00 0.10 38.30 African American % 6 6 5
Total Special Population Units 198.13 Asian % 0 <1 <1
Hispanic % 91 92 93
Total Refined Units 1,186
Native American % 0 0 0
Basic Allocation 4,162,860 White % 3 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,050 X $10 ea 10,500 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 92 94
Other Adjustment 0 Special Education % 14 13 11
At-Risk % 69 72 72
Total FY2011 Preliminary Budget $4,173,360 LEP % 33 36 39
FY2010 Final Budget (for comparison) $4,177,100 2007 2008 2009
Attendance % 93.14 93.25 94.09
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $272,700
Allocation
Title I Professional Development Allocation $0
Regular Education $4,012,510
Title I Parent Involvment Allocation $7,540
State Compensatory Education $84,145
Title II Part A $27,025
Title III $18,585 Gifted and Talented $10,440
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $55,765
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,500

Total Additional Resource Funding $307,265 Total $4,173,360

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 78 84 66 77 - - - - - - Verbal Score >499 0% 0%
7 71 69 63 64 78 83 - - - - Math Score >499 0% 0%
8 81 86 65 58 - - 67 77 93 93 Writing Score >499 0% 0%
13 - 80 - 67 - 83 - 77 - 93

2010-2011 Recommended District Budget - Appendiix A - School Pages 80


Text85: FOSTER ELEMENTARY 154
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 33.00 33.00
EE-PK Enrollment 80 x x .5 37.52 = 37.52 Principal /AP/Managers 1.20 1.09
93.8% Other Professionals 10.40 9.40
K-12 Enrollment 430 x x 1 403.34 = 403.34
Total 48.60 47.49
Total 510 440.86
Teacher Pupil Ratio 15.8 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 33.3 35.2
Mobility (applies when over 40%) 34.80 0.10 0.00 Total Staff Pupil Ratio 10.7 10.7
Free/Reduced Lunch (Count) 489.00 0.075 36.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 296.00 0.075 22.20 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 7.00 0.12 0.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 504 492 520
ELL Enrollment 31.00 0.10 3.10 African American % 90 92 89
Total Special Population Units 68.67 Asian % 1 1 <1
Hispanic % 9 7 8
Total Refined Units 510
Native American % 0 <1 2
Basic Allocation 1,777,350 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 510 X $10 ea 5,100 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 95 96
Other Adjustment 0 Special Education % 10 8 8
At-Risk % 51 66 58
Total FY2011 Preliminary Budget $1,782,450 LEP % 5 6 6
FY2010 Final Budget (for comparison) $1,764,610 2007 2008 2009
Attendance % 92.24 93.35 93.80
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $134,460
Allocation
Title I Professional Development Allocation $0
Regular Education $1,738,061
Title I Parent Involvment Allocation $3,718
State Compensatory Education $34,166
Title II Part A $13,000
Title III $1,350 Gifted and Talented $609
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,514
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,100

Total Additional Resource Funding $151,178 Total $1,782,450

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 69 68 67 - - - - - - Verbal Score >499 0% 0%
4 56 77 59 74 87 89 - - - - Math Score >499 0% 0%
5 70 76 85 83 - - 89 79 - - Writing Score >499 0% 0%
13 - 74 - 74 - 89 - 79 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 81


Text85: FRANKLIN ELEMENTARY 155
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.00 33.00
EE-PK Enrollment 80 x x .5 38.68 = 38.68 Principal /AP/Managers 2.26 2.20
96.7% Other Professionals 12.00 11.00
K-12 Enrollment 470 x x 1 454.49 = 454.49
Total 50.26 48.20
Total 550 493.17
Teacher Pupil Ratio 17.0 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 35.5 36.2
Mobility (applies when over 40%) 17.80 0.10 0.00 Total Staff Pupil Ratio 11.5 11.4
Free/Reduced Lunch (Count) 523.00 0.075 39.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 471.00 0.075 35.33 Student Profiles (AEIS)
Special Education (Count) 30.00 0.15 4.50
Gifted and Talented (Count) 72.00 0.12 8.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 607 590 577
ELL Enrollment 338.00 0.10 33.80 African American % 1 1 <1
Total Special Population Units 121.49 Asian % 0 0 0
Hispanic % 99 99 99
Total Refined Units 615
Native American % 0 0 0
Basic Allocation 2,143,275 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 550 X $10 ea 5,500 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 96 97 95
Other Adjustment 0 Special Education % 8 5 6
At-Risk % 85 88 86
Total FY2011 Preliminary Budget $2,148,775 LEP % 63 68 66
FY2010 Final Budget (for comparison) $2,168,590 2007 2008 2009
Attendance % 96.01 96.54 96.72
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $148,500
Allocation
Title I Professional Development Allocation $0
Regular Education $2,033,433
Title I Parent Involvment Allocation $4,106
State Compensatory Education $54,365
Title II Part A $14,425
Title III $16,470 Gifted and Talented $6,264
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,213
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,500

Total Additional Resource Funding $167,031 Total $2,148,775

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 73 85 51 80 - - - - - - Verbal Score >499 0% 0%
4 56 67 74 78 91 78 - - - - Math Score >499 0% 0%
5 58 57 69 73 - - 71 74 - - Writing Score >499 0% 0%
13 - 69 - 77 - 78 - 74 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 82


Text85: FROST ELEMENTARY 156
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 26.10 28.50
EE-PK Enrollment 60 x x .5 28.29 = 28.29 Principal /AP/Managers 1.70 1.25
94.3% Other Professionals 8.00 7.00
K-12 Enrollment 382 x x 1 360.23 = 360.23
Total 38.80 39.75
Total 442 388.52
Teacher Pupil Ratio 17.8 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 36.6 39.3
Mobility (applies when over 40%) 33.40 0.10 0.00 Total Staff Pupil Ratio 12.0 11.1
Free/Reduced Lunch (Count) 431.00 0.075 32.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 269.00 0.075 20.18 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 15.00 0.12 1.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 527 552 465
ELL Enrollment 61.00 0.10 6.10 African American % 85 80 78
Total Special Population Units 64.00 Asian % 0 <1 0
Hispanic % 14 19 20
Total Refined Units 453
Native American % 0 0 0
Basic Allocation 1,578,705 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 442 X $10 ea 4,420 2 or More Ethnicities 0 0 <1
Small School Subsidy 64,521 Eco Disadvant. % 99 95 97
Other Adjustment 0 Special Education % 8 6 5
At-Risk % 55 59 61
Total FY2011 Preliminary Budget $1,647,646 LEP % 7 12 14
FY2010 Final Budget (for comparison) $1,664,130 2007 2008 2009
Attendance % 94.47 95.32 94.32
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $122,310
Allocation
Title I Professional Development Allocation $0
Regular Education $1,537,469
Title I Parent Involvment Allocation $3,382
State Compensatory Education $31,049
Title II Part A $11,675
Title III $2,610 Gifted and Talented $1,305
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $8,882
Non-Title I Local Supplement $0 Small School Subsidy $64,521
HB1 High School Allocation $0 Capital Outlay $4,420

Total Additional Resource Funding $137,367 Total $1,647,646

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 85 88 88 85 - - - - - - Verbal Score >499 0% 0%
4 76 83 82 87 75 76 - - - - Math Score >499 0% 0%
5 79 82 87 88 - - 79 72 - - Writing Score >499 0% 0%
13 - 84 - 86 - 76 - 72 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 83


Text85: FURR HIGH SCHOOL 004
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 51.50 50.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.71 3.50
92.0% Other Professionals 25.00 23.00
K-12 Enrollment 852 x x 1 783.84 = 783.84
Total 86.21 83.00
Total 852 783.84
Teacher Pupil Ratio 16.5 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 24.5 26.2
Mobility (applies when over 40%) 34.30 0.10 0.00 Total Staff Pupil Ratio 9.9 10.3
Free/Reduced Lunch (Count) 786.00 0.075 58.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 591.00 0.075 44.33 Student Profiles (AEIS)
Special Education (Count) 125.00 0.15 18.75
Gifted and Talented (Count) 59.00 0.12 7.08 2008 2009 2010
Career and Technology (FTE's) 121.00 0.35 42.35 Tot Enrollment 893 881 852
ELL Enrollment 104.00 0.10 10.40 African American % 25 22 21
Total Special Population Units 181.86 Asian % 0 1 <1
Hispanic % 71 74 75
Total Refined Units 966
Native American % 0 <1 0
Basic Allocation 3,355,884 White % 3 3 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 852 X $10 ea 8,520 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 84 86 92
Other Adjustment 0 Special Education % 17 15 15
At-Risk % 74 74 70
Total FY2011 Preliminary Budget $3,364,404 LEP % 16 17 13
FY2010 Final Budget (for comparison) $3,437,802 2007 2008 2009
Attendance % 91.13 92.27 92.02
Additional FY2011 Budgets Grad Count 124 141 135
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $213,570
Allocation
Title I Professional Development Allocation $21,357
Regular Education $2,849,102
Title I Parent Involvment Allocation $5,905
State Compensatory Education $68,216
Title II Part A $21,425
Title III $5,220 Gifted and Talented $5,133
Magnet Allocation $50,363 Career and Technology Education $418,291
Unique PUA Add-On $0 English Language Learners $15,142
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $188,370 Capital Outlay $8,520

Total Additional Resource Funding $500,990 Total $3,364,404

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 405 399

Reading Math Writing Science Soc Studies Math Average 409 409

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 400 384
9 70 82 39 57 - - - - - - Verbal Score >499 12.5% 9.8%
10 81 82 46 56 - - 52 47 90 91 Math Score >499 25.0% 14.6%
11 89 97 89 87 - - 85 86 94 97 Writing Score >499 16.7% 4.9%
13 - 85 - 63 - - - 64 - 94

2010-2011 Recommended District Budget - Appendiix A - School Pages 84


Text85: GALLEGOS ELEMENTARY 291
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.90 32.90
EE-PK Enrollment 79 x x .5 38.55 = 38.55 Principal /AP/Managers 1.00 1.00
97.6% Other Professionals 15.00 15.00
K-12 Enrollment 463 x x 1 451.89 = 451.89
Total 49.90 49.90
Total 542 490.44
Teacher Pupil Ratio 16.5 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 31.9 31.9
Mobility (applies when over 40%) 13.90 0.10 0.00 Total Staff Pupil Ratio 10.9 10.9
Free/Reduced Lunch (Count) 521.00 0.075 39.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 376.00 0.075 28.20 Student Profiles (AEIS)
Special Education (Count) 30.00 0.15 4.50
Gifted and Talented (Count) 69.00 0.12 8.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 571 589 542
ELL Enrollment 262.00 0.10 26.20 African American % 0 <1 1
Total Special Population Units 106.26 Asian % 0 <1 <1
Hispanic % 99 99 98
Total Refined Units 597
Native American % 0 0 0
Basic Allocation 2,080,545 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 542 X $10 ea 5,420 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 97 96
Other Adjustment 0 Special Education % 6 4 6
At-Risk % 80 80 69
Total FY2011 Preliminary Budget $2,085,965 LEP % 54 61 52
FY2010 Final Budget (for comparison) $2,029,250 2007 2008 2009
Attendance % 97.33 97.58 97.60
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $140,670
Allocation
Title I Professional Development Allocation $0
Regular Education $1,992,995
Title I Parent Involvment Allocation $3,889
State Compensatory Education $43,400
Title II Part A $13,550
Title III $12,015 Gifted and Talented $6,003
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $38,147
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,420

Total Additional Resource Funding $158,109 Total $2,085,965

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 95 94 96 - - - - - - Verbal Score >499 0% 0%
4 74 92 90 92 86 98 - - - - Math Score >499 0% 0%
5 86 86 85 95 - - 94 95 - - Writing Score >499 0% 0%
13 - 91 - 94 - 98 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 85


Text85: GARCIA ELEMENTARY 283
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.00 46.00
EE-PK Enrollment 81 x x .5 39.37 = 39.37 Principal /AP/Managers 1.14 1.00
97.2% Other Professionals 11.00 12.00
K-12 Enrollment 692 x x 1 672.62 = 672.62
Total 62.14 62.00
Total 773 711.99
Teacher Pupil Ratio 17.0 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 52.9 48.3
Mobility (applies when over 40%) 21.20 0.10 0.00 Total Staff Pupil Ratio 12.9 12.5
Free/Reduced Lunch (Count) 737.00 0.075 55.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 553.00 0.075 41.48 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 60.00 0.12 7.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 773 789 801
ELL Enrollment 312.00 0.10 31.20 African American % 10 13 14
Total Special Population Units 142.05 Asian % 0 <1 <1
Hispanic % 88 86 85
Total Refined Units 854
Native American % 0 0 0
Basic Allocation 2,976,190 White % 2 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 773 X $10 ea 7,730 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 95 95
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 80 78 72
Total FY2011 Preliminary Budget $2,983,920 LEP % 41 42 43
FY2010 Final Budget (for comparison) $3,004,770 2007 2008 2009
Attendance % 97.36 97.38 97.24
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $206,010
Allocation
Title I Professional Development Allocation $0
Regular Education $2,861,713
Title I Parent Involvment Allocation $5,696
State Compensatory Education $63,830
Title II Part A $20,025
Title III $15,030 Gifted and Talented $5,220
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $45,427
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,730

Total Additional Resource Funding $231,731 Total $2,983,920

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 79 66 75 - - - - - - Verbal Score >499 0% 0%
4 69 75 81 87 89 91 - - - - Math Score >499 0% 0%
5 73 74 78 76 - - 72 86 - - Writing Score >499 0% 0%
13 - 76 - 79 - 91 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 86


Text85: GARDEN OAKS ELEMENTARY 157
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 33.00 34.00
EE-PK Enrollment 93 x x .5 44.73 = 44.73 Principal /AP/Managers 2.25 2.25
96.2% Other Professionals 7.00 7.00
K-12 Enrollment 482 x x 1 463.68 = 463.68
Total 46.25 47.25
Total 575 508.41
Teacher Pupil Ratio 17.0 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 42.3 43.4
Mobility (applies when over 40%) 18.40 0.10 0.00 Total Staff Pupil Ratio 12.1 12.2
Free/Reduced Lunch (Count) 388.00 0.075 29.10 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 362.00 0.075 27.15 Student Profiles (AEIS)
Special Education (Count) 45.00 0.15 6.75
Gifted and Talented (Count) 30.00 0.12 3.60 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 478 497 561
ELL Enrollment 221.00 0.10 22.10 African American % 7 7 7
Total Special Population Units 88.70 Asian % 1 1 0
Hispanic % 72 70 69
Total Refined Units 597
Native American % 0 0 <1
Basic Allocation 2,080,545 White % 20 23 23
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 575 X $10 ea 5,750 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 77 72 63
Other Adjustment 0 Special Education % 6 8 7
At-Risk % 67 71 60
Total FY2011 Preliminary Budget $2,086,295 LEP % 45 41 38
FY2010 Final Budget (for comparison) $1,869,750 2007 2008 2009
Attendance % 93.18 96.81 96.08
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $83,425
Allocation
Title I Professional Development Allocation $0
Regular Education $2,003,973
Title I Parent Involvment Allocation $2,650
State Compensatory Education $41,784
Title II Part A $14,075
Title III $9,180 Gifted and Talented $2,610
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $32,178
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,750

Total Additional Resource Funding $100,150 Total $2,086,295

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 82 63 76 - - - - - - Verbal Score >499 0% 0%
4 78 87 85 91 91 89 - - - - Math Score >499 0% 0%
5 78 71 64 79 - - 86 77 - - Writing Score >499 0% 0%
6 * * * * - - - - - -
13 80 82 89 77

2010-2011 Recommended District Budget - Appendiix A - School Pages 87


Text85: GARDEN VILLAS ELEMENTARY 158
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 62.10 60.60
EE-PK Enrollment 100 x x .5 48.65 = 48.65 Principal /AP/Managers 3.40 3.40
97.3% Other Professionals 14.00 10.00
K-12 Enrollment 761 x x 1 740.45 = 740.45
Total 81.50 76.00
Total 861 789.10
Teacher Pupil Ratio 15.7 14.2
Special Population Units Weight Units Admin/Other Pupil Ratio 50.2 55.9
Mobility (applies when over 40%) 13.10 0.10 0.00 Total Staff Pupil Ratio 12.0 11.3
Free/Reduced Lunch (Count) 773.00 0.075 57.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 557.00 0.075 41.78 Student Profiles (AEIS)
Special Education (Count) 18.00 0.15 2.70
Gifted and Talented (Count) 54.00 0.12 6.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 980 991 974
ELL Enrollment 311.00 0.10 31.10 African American % 35 35 32
Total Special Population Units 140.03 Asian % 0 <1 <1
Hispanic % 63 63 66
Total Refined Units 929
Native American % 0 0 <1
Basic Allocation 3,237,565 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 861 X $10 ea 8,610 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 91 90 90
Other Adjustment 0 Special Education % 3 3 2
At-Risk % 72 76 65
Total FY2011 Preliminary Budget $3,246,175 LEP % 35 38 39
FY2010 Final Budget (for comparison) $3,569,240 2007 2008 2009
Attendance % 96.78 97.48 97.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $236,250
Allocation
Title I Professional Development Allocation $0
Regular Education $3,123,293
Title I Parent Involvment Allocation $6,532
State Compensatory Education $64,292
Title II Part A $24,350
Title III $15,885 Gifted and Talented $4,698
Magnet Allocation $407,622 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $45,282
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,610

Total Additional Resource Funding $674,754 Total $3,246,175

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 88 71 77 - - - - - - Verbal Score >499 0% 0%
4 79 81 81 88 89 90 - - - - Math Score >499 0% 0%
5 90 84 88 85 - - 87 86 - - Writing Score >499 0% 0%
13 - 84 - 83 - 90 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 88


Text85: GOLFCREST ELEMENTARY 159
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.80 42.50
EE-PK Enrollment 88 x x .5 42.24 = 42.24 Principal /AP/Managers 2.40 2.00
96.0% Other Professionals 12.00 11.00
K-12 Enrollment 610 x x 1 585.60 = 585.60
Total 57.20 57.50
Total 698 627.84
Teacher Pupil Ratio 18.0 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 44.8 46.5
Mobility (applies when over 40%) 19.80 0.10 0.00 Total Staff Pupil Ratio 12.8 12.1
Free/Reduced Lunch (Count) 676.00 0.075 50.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 528.00 0.075 39.60 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 38.00 0.12 4.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 695 715 734
ELL Enrollment 338.00 0.10 33.80 African American % 2 3 3
Total Special Population Units 133.31 Asian % 0 <1 0
Hispanic % 97 97 96
Total Refined Units 761
Native American % 0 0 <1
Basic Allocation 2,652,085 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 698 X $10 ea 6,980 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 96 97
Other Adjustment 0 Special Education % 5 5 4
At-Risk % 85 86 76
Total FY2011 Preliminary Budget $2,659,065 LEP % 63 65 61
FY2010 Final Budget (for comparison) $2,726,120 2007 2008 2009
Attendance % 95.75 96.21 96.04
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $191,970
Allocation
Title I Professional Development Allocation $0
Regular Education $2,538,622
Title I Parent Involvment Allocation $5,308
State Compensatory Education $60,944
Title II Part A $18,375
Title III $16,200 Gifted and Talented $3,306
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,213
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,980

Total Additional Resource Funding $215,653 Total $2,659,065

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 86 72 82 - - - - - - Verbal Score >499 0% 0%
4 67 69 75 76 89 81 - - - - Math Score >499 0% 0%
5 64 82 67 90 - - 74 97 - - Writing Score >499 0% 0%
13 - 79 - 82 - 81 - 97 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 89


Text85: GORDON ELEMENTARY 160
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 26.59 26.50
EE-PK Enrollment 24 x x .5 11.47 = 11.47 Principal /AP/Managers 1.00 1.45
95.6% Other Professionals 13.00 14.00
K-12 Enrollment 359 x x 1 343.20 = 343.20
Total 41.59 42.95
Total 383 354.67
Teacher Pupil Ratio 15.2 14.5
Special Population Units Weight Units Admin/Other Pupil Ratio 27.0 23.3
Mobility (applies when over 40%) 28.80 0.10 0.00 Total Staff Pupil Ratio 9.7 8.9
Free/Reduced Lunch (Count) 365.00 0.075 27.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 323.00 0.075 24.23 Student Profiles (AEIS)
Special Education (Count) 48.00 0.15 7.20
Gifted and Talented (Count) 6.00 0.12 0.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 364 379 405
ELL Enrollment 260.00 0.10 26.00 African American % 12 9 11
Total Special Population Units 85.52 Asian % 4 4 4
Hispanic % 83 83 80
Total Refined Units 440
Native American % 0 0 0
Basic Allocation 1,533,400 White % 2 4 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 383 X $10 ea 3,830 2 or More Ethnicities 0 0 <1
Small School Subsidy 130,154 Eco Disadvant. % 97 96 95
Other Adjustment 0 Special Education % 9 11 13
At-Risk % 91 92 84
Total FY2011 Preliminary Budget $1,667,384 LEP % 74 77 71
FY2010 Final Budget (for comparison) $1,696,590 2007 2008 2009
Attendance % 95.37 95.55 95.65
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $104,220
Allocation
Title I Professional Development Allocation $0
Regular Education $1,457,740
Title I Parent Involvment Allocation $2,882
State Compensatory Education $37,282
Title II Part A $10,125
Title III $13,050 Gifted and Talented $522
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,856
Non-Title I Local Supplement $0 Small School Subsidy $130,154
HB1 High School Allocation $0 Capital Outlay $3,830

Total Additional Resource Funding $117,227 Total $1,667,384

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 79 74 71 78 - - - - - - Verbal Score >499 0% 0%
4 70 77 76 96 95 84 - - - - Math Score >499 0% 0%
5 79 77 81 60 - - 73 85 - - Writing Score >499 0% 0%
13 - 76 - 78 - 84 - 85 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 90


Text85: GRADY MIDDLE SCHOOL 068
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.80 33.20
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.14 3.00
95.3% Other Professionals 10.00 10.00
K-12 Enrollment 450 x x 1 428.85 = 428.85
Total 52.94 51.20
Total 450 428.85
Teacher Pupil Ratio 13.5 13.6
Special Population Units Weight Units Admin/Other Pupil Ratio 26.0 25.0
Mobility (applies when over 40%) 26.80 0.10 0.00 Total Staff Pupil Ratio 8.9 8.8
Free/Reduced Lunch (Count) 246.00 0.075 18.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 228.00 0.075 17.10 Student Profiles (AEIS)
Special Education (Count) 48.00 0.15 7.20
Gifted and Talented (Count) 70.00 0.12 8.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 485 463 471
ELL Enrollment 54.00 0.10 5.40 African American % 19 23 23
Total Special Population Units 56.55 Asian % 6 7 7
Hispanic % 55 47 44
Total Refined Units 485
Native American % 0 0 <1
Basic Allocation 1,702,350 White % 19 23 25
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 450 X $10 ea 4,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 299,039 Eco Disadvant. % 60 62 55
Other Adjustment 0 Special Education % 18 13 11
At-Risk % 59 53 52
Total FY2011 Preliminary Budget $2,005,889 LEP % 18 14 12
FY2010 Final Budget (for comparison) $2,039,530 2007 2008 2009
Attendance % 95.20 95.47 95.26
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $60,395
Allocation
Title I Professional Development Allocation $0
Regular Education $1,662,081
Title I Parent Involvment Allocation $1,919
State Compensatory Education $26,317
Title II Part A $11,775
Title III $2,700 Gifted and Talented $6,090
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $7,862
Non-Title I Local Supplement $0 Small School Subsidy $299,039
HB1 High School Allocation $0 Capital Outlay $4,500

Total Additional Resource Funding $74,089 Total $2,005,889

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 94 96 71 56 - - - - - - Verbal Score >499 0% 0%
7 82 85 75 67 82 90 - - - - Math Score >499 0% 0%
8 93 92 62 71 - - 65 67 94 93 Writing Score >499 0% 0%
13 - 91 - 65 - 90 - 67 - 93

2010-2011 Recommended District Budget - Appendiix A - School Pages 91


Text85: GREGG ELEMENTARY 162
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.70 34.70
EE-PK Enrollment 81 x x .5 39.45 = 39.45 Principal /AP/Managers 1.70 1.50
97.4% Other Professionals 11.00 11.00
K-12 Enrollment 459 x x 1 447.07 = 447.07
Total 49.40 49.20
Total 540 486.52
Teacher Pupil Ratio 15.6 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 36.9 37.2
Mobility (applies when over 40%) 19.20 0.10 0.00 Total Staff Pupil Ratio 11.0 11.0
Free/Reduced Lunch (Count) 511.00 0.075 38.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 396.00 0.075 29.70 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 34.00 0.12 4.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 605 568 543
ELL Enrollment 259.00 0.10 25.90 African American % 32 27 28
Total Special Population Units 103.26 Asian % 0 1 0
Hispanic % 66 70 70
Total Refined Units 590
Native American % 0 0 <1
Basic Allocation 2,056,150 White % 2 2 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 540 X $10 ea 5,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 98 95
Other Adjustment 0 Special Education % 5 6 6
At-Risk % 75 82 73
Total FY2011 Preliminary Budget $2,061,550 LEP % 51 51 50
FY2010 Final Budget (for comparison) $2,046,210 2007 2008 2009
Attendance % 95.34 96.46 97.36
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $138,780
Allocation
Title I Professional Development Allocation $0
Regular Education $1,969,774
Title I Parent Involvment Allocation $3,837
State Compensatory Education $45,708
Title II Part A $13,575
Title III $11,880 Gifted and Talented $2,958
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,710
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,400

Total Additional Resource Funding $156,192 Total $2,061,550

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 88 92 56 84 - - - - - - Verbal Score >499 0% 0%
4 67 92 52 94 95 95 - - - - Math Score >499 0% 0%
5 65 53 77 78 - - 70 87 - - Writing Score >499 0% 0%
13 - 82 - 86 - 95 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 92


Text85: GREGORY-LINCOLN ELEMENTARY 282
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 20.80 20.80
EE-PK Enrollment 39 x x .5 18.51 = 18.51 Principal /AP/Managers 2.64 2.64
94.9% Other Professionals 7.50 7.50
K-12 Enrollment 293 x x 1 278.06 = 278.06
Total 30.94 30.94
Total 332 296.57
Teacher Pupil Ratio 16.1 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 33.0 32.7
Mobility (applies when over 40%) 31.80 0.10 0.00 Total Staff Pupil Ratio 10.8 10.7
Free/Reduced Lunch (Count) 291.00 0.075 21.83 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 220.00 0.075 16.50 Student Profiles (AEIS)
Special Education (Count) 28.00 0.15 4.20
Gifted and Talented (Count) 14.00 0.12 1.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 221 239 335
ELL Enrollment 84.00 0.10 8.40 African American % 77 74 61
Total Special Population Units 52.61 Asian % 1 1 <1
Hispanic % 21 24 36
Total Refined Units 349
Native American % 0 0 <1
Basic Allocation 1,216,265 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 332 X $10 ea 3,320 2 or More Ethnicities 0 0 <1
Small School Subsidy 36,310 Eco Disadvant. % 93 95 88
Other Adjustment 0 Special Education % 15 11 8
At-Risk % 76 73 67
Total FY2011 Preliminary Budget $1,255,895 LEP % 17 17 27
FY2010 Final Budget (for comparison) $1,203,420 2007 2008 2009
Attendance % 94.74 95.43 94.94
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $79,920
Allocation
Title I Professional Development Allocation $0
Regular Education $1,177,423
Title I Parent Involvment Allocation $2,210
State Compensatory Education $25,394
Title II Part A $8,375
Title III $3,915 Gifted and Talented $1,218
Magnet Allocation $121,767 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $12,230
Non-Title I Local Supplement $0 Small School Subsidy $36,310
HB1 High School Allocation $0 Capital Outlay $3,320

Total Additional Resource Funding $212,272 Total $1,255,895

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 60 69 58 51 - - - - - - Verbal Score >499 0% 0%
4 68 90 76 77 92 91 - - - - Math Score >499 0% 0%
5 66 76 71 85 - - 86 87 - - Writing Score >499 0% 0%
13 - 78 - 70 - 91 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 93


Text85: GREGORY-LINCOLN MIDDLE SCHOOL 058
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.44 24.44
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.65 1.65
94.7% Other Professionals 7.50 7.50
K-12 Enrollment 350 x x 1 331.45 = 331.45
Total 37.59 37.59
Total 350 331.45
Teacher Pupil Ratio 14.5 14.3
Special Population Units Weight Units Admin/Other Pupil Ratio 26.9 26.6
Mobility (applies when over 40%) 33.70 0.10 0.00 Total Staff Pupil Ratio 9.4 9.3
Free/Reduced Lunch (Count) 268.00 0.075 20.10 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 208.00 0.075 15.60 Student Profiles (AEIS)
Special Education (Count) 47.00 0.15 7.05
Gifted and Talented (Count) 35.00 0.12 4.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 295 331 354
ELL Enrollment 21.00 0.10 2.10 African American % 59 61 63
Total Special Population Units 49.05 Asian % 3 2 1
Hispanic % 36 34 32
Total Refined Units 381
Native American % 0 0 <1
Basic Allocation 1,337,310 White % 2 4 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 350 X $10 ea 3,500 2 or More Ethnicities 0 0 0
Small School Subsidy 39,335 Eco Disadvant. % 80 84 77
Other Adjustment 0 Special Education % 11 11 13
At-Risk % 49 56 61
Total FY2011 Preliminary Budget $1,380,145 LEP % 8 11 7
FY2010 Final Budget (for comparison) $1,385,275 2007 2008 2009
Attendance % 94.88 95.45 94.70
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $73,170
Allocation
Title I Professional Development Allocation $0
Regular Education $1,307,199
Title I Parent Involvment Allocation $2,023
State Compensatory Education $24,008
Title II Part A $8,850
Title III $900 Gifted and Talented $3,045
Magnet Allocation $160,333 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,058
Non-Title I Local Supplement $0 Small School Subsidy $39,335
HB1 High School Allocation $0 Capital Outlay $3,500

Total Additional Resource Funding $244,376 Total $1,380,145

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 81 83 61 58 - - - - - - Verbal Score >499 0% 0%
7 78 75 77 70 89 82 - - - - Math Score >499 0% 0%
8 93 90 59 66 - - 55 61 83 76 Writing Score >499 0% 0%
13 - 83 - 64 - 82 - 61 - 76

2010-2011 Recommended District Budget - Appendiix A - School Pages 94


Text85: GRIMES ELEMENTARY 164
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 22.90 22.50
EE-PK Enrollment 48 x x .5 22.54 = 22.54 Principal /AP/Managers 1.45 1.25
93.9% Other Professionals 8.00 7.00
K-12 Enrollment 294 x x 1 276.07 = 276.07
Total 34.35 32.75
Total 342 298.61
Teacher Pupil Ratio 15.3 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 30.7 33.4
Mobility (applies when over 40%) 38.90 0.10 0.00 Total Staff Pupil Ratio 10.2 10.4
Free/Reduced Lunch (Count) 327.00 0.075 24.53 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 177.00 0.075 13.28 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 4.00 0.12 0.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 369 371 351
ELL Enrollment 23.00 0.10 2.30 African American % 92 92 91
Total Special Population Units 43.73 Asian % 0 0 0
Hispanic % 8 8 9
Total Refined Units 342
Native American % 0 0 0
Basic Allocation 1,191,870 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 342 X $10 ea 3,420 2 or More Ethnicities 0 0 0
Small School Subsidy 175,763 Eco Disadvant. % 96 96 96
Other Adjustment 0 Special Education % 9 9 6
At-Risk % 59 68 52
Total FY2011 Preliminary Budget $1,371,053 LEP % 5 6 7
FY2010 Final Budget (for comparison) $1,356,294 2007 2008 2009
Attendance % 93.23 94.13 93.89
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $90,720
Allocation
Title I Professional Development Allocation $0
Regular Education $1,167,743
Title I Parent Involvment Allocation $2,508
State Compensatory Education $20,430
Title II Part A $8,775
Title III $585 Gifted and Talented $348
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,349
Non-Title I Local Supplement $0 Small School Subsidy $175,763
HB1 High School Allocation $0 Capital Outlay $3,420

Total Additional Resource Funding $102,003 Total $1,371,053

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 51 74 44 61 - - - - - - Verbal Score >499 0% 0%
4 54 74 69 70 72 83 - - - - Math Score >499 0% 0%
5 62 66 58 74 - - 46 76 - - Writing Score >499 0% 0%
13 - 72 - 68 - 83 - 76 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 95


Text85: GRISSOM ELEMENTARY 262
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.00 47.50
EE-PK Enrollment 50 x x .5 23.93 = 23.93 Principal /AP/Managers 2.00 2.00
95.7% Other Professionals 11.00 11.00
K-12 Enrollment 750 x x 1 717.75 = 717.75
Total 63.00 64.50
Total 800 741.68
Teacher Pupil Ratio 17.1 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 50.2 47.1
Mobility (applies when over 40%) 24.40 0.10 0.00 Total Staff Pupil Ratio 12.7 12.4
Free/Reduced Lunch (Count) 781.00 0.075 58.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 615.00 0.075 46.13 Student Profiles (AEIS)
Special Education (Count) 50.00 0.15 7.50
Gifted and Talented (Count) 52.00 0.12 6.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 787 812 803
ELL Enrollment 351.00 0.10 35.10 African American % 40 40 38
Total Special Population Units 153.54 Asian % 0 <1 0
Hispanic % 59 59 61
Total Refined Units 895
Native American % 0 0 0
Basic Allocation 3,119,075 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 800 X $10 ea 8,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 96 98
Other Adjustment 0 Special Education % 7 7 6
At-Risk % 77 79 77
Total FY2011 Preliminary Budget $3,127,075 LEP % 47 49 47
FY2010 Final Budget (for comparison) $3,038,700 2007 2008 2009
Attendance % 95.52 95.83 95.67
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $211,680
Allocation
Title I Professional Development Allocation $0
Regular Education $2,992,459
Title I Parent Involvment Allocation $5,853
State Compensatory Education $70,986
Title II Part A $20,150
Title III $15,975 Gifted and Talented $4,524
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $51,106
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,000

Total Additional Resource Funding $237,683 Total $3,127,075

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 69 89 63 82 - - - - - - Verbal Score >499 0% 0%
4 75 85 79 80 95 99 - - - - Math Score >499 0% 0%
5 80 70 78 77 - - 83 81 - - Writing Score >499 0% 0%
13 - 82 - 80 - 99 - 81 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 96


Text85: GROSS ELEMENTARY 369
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 49.40 48.40
EE-PK Enrollment 80 x x .5 38.24 = 38.24 Principal /AP/Managers 2.00 2.00
95.6% Other Professionals 12.00 12.00
K-12 Enrollment 697 x x 1 666.33 = 666.33
Total 63.40 62.40
Total 777 704.57
Teacher Pupil Ratio 16.0 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 56.3 55.5
Mobility (applies when over 40%) 16.40 0.10 0.00 Total Staff Pupil Ratio 12.4 12.5
Free/Reduced Lunch (Count) 688.00 0.075 51.60 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 491.00 0.075 36.83 Student Profiles (AEIS)
Special Education (Count) 41.00 0.15 6.15
Gifted and Talented (Count) 43.00 0.12 5.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 828 822 788
ELL Enrollment 272.00 0.10 27.20 African American % 52 54 52
Total Special Population Units 126.94 Asian % 7 6 6
Hispanic % 41 39 40
Total Refined Units 832
Native American % 0 <1 0
Basic Allocation 2,899,520 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 777 X $10 ea 7,770 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 86 86 89
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 70 74 63
Total FY2011 Preliminary Budget $2,907,290 LEP % 36 39 39
FY2010 Final Budget (for comparison) $2,872,430 2007 2008 2009
Attendance % 95.95 96.27 95.61
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $188,460
Allocation
Title I Professional Development Allocation $0
Regular Education $2,799,502
Title I Parent Involvment Allocation $5,211
State Compensatory Education $56,674
Title II Part A $19,725
Title III $12,825 Gifted and Talented $3,741
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $39,603
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,770

Total Additional Resource Funding $213,396 Total $2,907,290

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 78 73 62 69 - - - - - - Verbal Score >499 0% 0%
4 73 63 80 68 74 85 - - - - Math Score >499 0% 0%
5 75 71 70 67 - - 72 70 - - Writing Score >499 0% 0%
13 - 70 - 68 - 85 - 70 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 97


Text85: HALPIN EARLY CHILDHOOD EDUCATION CENTER 131
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.50 25.00
EE-PK Enrollment 228 x x .5 105.56 = 105.56 Principal /AP/Managers 0.75 0.75
92.6% Other Professionals 12.92 12.92
K-12 Enrollment 210 x x 1 194.46 = 194.46
Total 41.17 40.67
Total 438 300.02
Teacher Pupil Ratio 17.8 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 28.9 28.0
Mobility (applies when over 40%) 50.00 0.10 30.00 Total Staff Pupil Ratio 11.0 10.8
Free/Reduced Lunch (Count) 423.00 0.075 31.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 322.00 0.075 24.15 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 450 453 453
ELL Enrollment 237.00 0.10 23.70 African American % 39 37 34
Total Special Population Units 115.28 Asian % 0 <1 <1
Hispanic % 59 61 62
Total Refined Units 415
Native American % 0 0 0
Basic Allocation 1,446,275 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 438 X $10 ea 4,380 2 or More Ethnicities 0 0 <1
Small School Subsidy 68,970 Eco Disadvant. % 94 96 96
Other Adjustment 0 Special Education % 9 7 9
At-Risk % 74 72 74
Total FY2011 Preliminary Budget $1,519,625 LEP % 54 55 54
FY2010 Final Budget (for comparison) $1,507,902 2007 2008 2009
Attendance % 92.31 91.64 92.63
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $119,070
Allocation
Title I Professional Development Allocation $0
Regular Education $1,374,601
Title I Parent Involvment Allocation $3,292
State Compensatory Education $37,167
Title II Part A $12,150
Title III $11,160 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $34,507
Non-Title I Local Supplement $0 Small School Subsidy $68,970
HB1 High School Allocation $0 Capital Outlay $4,380

Total Additional Resource Funding $134,512 Total $1,519,625

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 98


Text85: HAMILTON MIDDLE SCHOOL 049
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 77.10 76.60
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.00 8.00
96.3% Other Professionals 30.00 30.00
K-12 Enrollment 1,310 x x 1 1,261.53 = 1,261.53
Total 120.10 119.60
Total 1,310 1,261.53
Teacher Pupil Ratio 17.9 17.1
Special Population Units Weight Units Admin/Other Pupil Ratio 32.0 30.5
Mobility (applies when over 40%) 13.60 0.10 0.00 Total Staff Pupil Ratio 11.5 11.0
Free/Reduced Lunch (Count) 993.00 0.075 74.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 591.00 0.075 44.33 Student Profiles (AEIS)
Special Education (Count) 103.00 0.15 15.45
Gifted and Talented (Count) 452.00 0.12 54.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,324 1,346 1,378
ELL Enrollment 134.00 0.10 13.40 African American % 14 15 12
Total Special Population Units 201.89 Asian % 1 1 1
Hispanic % 75 73 76
Total Refined Units 1,463
Native American % 0 <1 <1
Basic Allocation 5,135,130 White % 10 11 10
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,310 X $10 ea 13,100 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 75 77 76
Other Adjustment 0 Special Education % 10 9 8
At-Risk % 42 44 48
Total FY2011 Preliminary Budget $5,148,230 LEP % 10 17 11
FY2010 Final Budget (for comparison) $5,269,465 2007 2008 2009
Attendance % 96.14 96.60 96.30
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $281,880
Allocation
Title I Professional Development Allocation $0
Regular Education $5,008,080
Title I Parent Involvment Allocation $7,794
State Compensatory Education $68,216
Title II Part A $34,450
Title III $7,245 Gifted and Talented $39,324
Magnet Allocation $71,880 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $19,510
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,100

Total Additional Resource Funding $396,004 Total $5,148,230

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 91 92 84 84 - - - - - - Verbal Score >499 0% 0%
7 89 88 80 81 93 96 - - - - Math Score >499 0% 0%
8 95 94 67 78 - - 78 79 94 96 Writing Score >499 0% 0%
13 - 91 - 81 - 96 - 79 - 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 99


Text85: HARPER ALTERNATIVE 094
ALTERNATIVE FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 29.00 25.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.00 5.00
91.4% Other Professionals 33.00 31.00
K-12 Enrollment 82 x x 1 74.95 = 74.95
Total 70.00 64.00
Total 82 74.95
Teacher Pupil Ratio 2.7 3.3
Special Population Units Weight Units Admin/Other Pupil Ratio 1.9 2.1
Mobility (applies when over 40%) 70.20 0.10 7.50 Total Staff Pupil Ratio 1.1 1.3
Free/Reduced Lunch (Count) 70.00 0.075 5.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 82.00 0.075 6.15 Student Profiles (AEIS)
Special Education (Count) 81.00 0.15 12.15
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 14.00 0.35 4.90 Tot Enrollment 78 73 78
ELL Enrollment 11.00 0.10 1.10 African American % 59 53 65
Total Special Population Units 37.05 Asian % 0 0 0
Hispanic % 36 42 24
Total Refined Units 112
Native American % 0 0 0
Basic Allocation 393,120 White % 5 4 10
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 82 X $10 ea 820 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 88 90 86
Other Adjustment 0 Special Education % 99 100 99
At-Risk % 96 90 100
Total FY2011 Preliminary Budget $393,940 LEP % 13 22 14
FY2010 Final Budget (for comparison) $1,080,298 2007 2008 2009
Attendance % 78.00 76.73 77.96
Additional FY2011 Budgets Grad Count 5 7 3
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $18,090
Allocation
Title I Professional Development Allocation $0
Regular Education $333,656
Title I Parent Involvment Allocation $500
State Compensatory Education $9,465
Title II Part A $1,950
Title III $500 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $48,397
Unique PUA Add-On $829,136 English Language Learners $1,602
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $19,500 Capital Outlay $820

Total Additional Resource Funding $869,176 Total $393,940

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
7 - - - - - * - - - - Verbal Score >499 0% 0%
10 - * - - - - - - - - Math Score >499 0% 0%
13 - * - - - * - - - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 100


Text85: HARRIS J R ELEMENTARY 166
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.60 39.60
EE-PK Enrollment 120 x x .5 58.80 = 58.80 Principal /AP/Managers 2.16 2.00
98.0% Other Professionals 12.00 12.19
K-12 Enrollment 547 x x 1 536.06 = 536.06
Total 55.76 55.79
Total 667 594.86
Teacher Pupil Ratio 17.3 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 42.5 41.2
Mobility (applies when over 40%) 16.90 0.10 0.00 Total Staff Pupil Ratio 12.3 12.0
Free/Reduced Lunch (Count) 635.00 0.075 47.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 482.00 0.075 36.15 Student Profiles (AEIS)
Special Education (Count) 37.00 0.15 5.55
Gifted and Talented (Count) 100.00 0.12 12.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 702 692 686
ELL Enrollment 374.00 0.10 37.40 African American % 3 2 2
Total Special Population Units 138.73 Asian % 0 <1 0
Hispanic % 96 97 96
Total Refined Units 734
Native American % 0 0 0
Basic Allocation 2,557,990 White % 0 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 667 X $10 ea 6,670 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 95 95
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 74 74 72
Total FY2011 Preliminary Budget $2,564,660 LEP % 62 61 62
FY2010 Final Budget (for comparison) $2,566,310 2007 2008 2009
Attendance % 96.97 98.13 98.00
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $176,040
Allocation
Title I Professional Development Allocation $0
Regular Education $2,439,201
Title I Parent Involvment Allocation $4,867
State Compensatory Education $55,635
Title II Part A $17,200
Title III $17,775 Gifted and Talented $8,700
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $54,454
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,670

Total Additional Resource Funding $198,107 Total $2,564,660

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 89 93 98 - - - - - - Verbal Score >499 0% 0%
4 83 76 91 92 96 97 - - - - Math Score >499 0% 0%
5 69 69 88 85 - - 82 85 - - Writing Score >499 0% 0%
13 - 78 - 91 - 97 - 85 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 101


Text85: HARRIS R P ELEMENTARY 167
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.10 36.10
EE-PK Enrollment 104 x x .5 50.44 = 50.44 Principal /AP/Managers 2.55 2.40
97.0% Other Professionals 8.00 10.00
K-12 Enrollment 516 x x 1 500.52 = 500.52
Total 46.65 50.50
Total 620 550.96
Teacher Pupil Ratio 18.8 17.2
Special Population Units Weight Units Admin/Other Pupil Ratio 51.1 43.1
Mobility (applies when over 40%) 39.90 0.10 0.00 Total Staff Pupil Ratio 13.7 12.3
Free/Reduced Lunch (Count) 577.00 0.075 43.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 425.00 0.075 31.88 Student Profiles (AEIS)
Special Education (Count) 25.00 0.15 3.75
Gifted and Talented (Count) 40.00 0.12 4.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 561 588 641
ELL Enrollment 304.00 0.10 30.40 African American % 23 18 17
Total Special Population Units 114.10 Asian % 0 0 0
Hispanic % 76 80 81
Total Refined Units 665
Native American % 0 0 <1
Basic Allocation 2,317,525 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 620 X $10 ea 6,200 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 96 97 93
Other Adjustment 0 Special Education % 6 5 4
At-Risk % 74 79 68
Total FY2011 Preliminary Budget $2,323,725 LEP % 48 55 50
FY2010 Final Budget (for comparison) $2,308,180 2007 2008 2009
Attendance % 96.15 97.12 97.02
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $162,000
Allocation
Title I Professional Development Allocation $0
Regular Education $2,220,727
Title I Parent Involvment Allocation $4,479
State Compensatory Education $49,056
Title II Part A $16,075
Title III $14,760 Gifted and Talented $3,480
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $44,262
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,200

Total Additional Resource Funding $182,554 Total $2,323,725

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 93 84 91 - - - - - - Verbal Score >499 0% 0%
4 76 87 89 96 95 92 - - - - Math Score >499 0% 0%
5 66 67 84 95 - - 84 96 - - Writing Score >499 0% 0%
13 - 84 - 93 - 92 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 102


Text85: HARTMAN MIDDLE SCHOOL 051
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 91.60 91.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.00 7.00
94.8% Other Professionals 29.09 29.09
K-12 Enrollment 1,526 x x 1 1,446.65 = 1,446.65
Total 134.69 134.09
Total 1,526 1,446.65
Teacher Pupil Ratio 17.4 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 37.1 35.4
Mobility (applies when over 40%) 19.30 0.10 0.00 Total Staff Pupil Ratio 11.9 11.4
Free/Reduced Lunch (Count) 1,332.00 0.075 99.90 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 916.00 0.075 68.70 Student Profiles (AEIS)
Special Education (Count) 142.00 0.15 21.30
Gifted and Talented (Count) 104.00 0.12 12.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,587 1,632 1,597
ELL Enrollment 333.00 0.10 33.30 African American % 30 30 30
Total Special Population Units 235.68 Asian % 0 <1 0
Hispanic % 70 69 68
Total Refined Units 1,682
Native American % 0 <1 <1
Basic Allocation 5,903,820 White % 1 <1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,526 X $10 ea 15,260 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 92 93 87
Other Adjustment 0 Special Education % 12 10 9
At-Risk % 62 65 62
Total FY2011 Preliminary Budget $5,919,080 LEP % 25 31 23
FY2010 Final Budget (for comparison) $6,033,210 2007 2008 2009
Attendance % 95.24 95.21 94.81
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $376,650
Allocation
Title I Professional Development Allocation $0
Regular Education $5,740,558
Title I Parent Involvment Allocation $10,414
State Compensatory Education $105,729
Title II Part A $39,925
Title III $16,470 Gifted and Talented $9,048
Magnet Allocation $61,664 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $48,485
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $15,260

Total Additional Resource Funding $488,653 Total $5,919,080

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 87 80 71 73 - - - - - - Verbal Score >499 0% 0%
7 78 80 60 75 85 87 - - - - Math Score >499 0% 0%
8 86 89 56 75 - - 50 66 89 93 Writing Score >499 0% 0%
13 - 83 - 74 - 87 - 66 - 93

2010-2011 Recommended District Budget - Appendiix A - School Pages 103


Text85: HARTSFIELD ELEMENTARY 168
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.80 24.40
EE-PK Enrollment 50 x x .5 24.08 = 24.08 Principal /AP/Managers 1.20 1.09
96.3% Other Professionals 7.50 7.50
K-12 Enrollment 344 x x 1 331.27 = 331.27
Total 37.50 35.99
Total 394 355.35
Teacher Pupil Ratio 16.0 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 35.3 34.0
Mobility (applies when over 40%) 22.10 0.10 0.00 Total Staff Pupil Ratio 11.0 10.9
Free/Reduced Lunch (Count) 383.00 0.075 28.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 279.00 0.075 20.93 Student Profiles (AEIS)
Special Education (Count) 25.00 0.15 3.75
Gifted and Talented (Count) 17.00 0.12 2.04 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 357 355 413
ELL Enrollment 76.00 0.10 7.60 African American % 75 76 69
Total Special Population Units 63.04 Asian % 0 0 0
Hispanic % 25 24 31
Total Refined Units 418
Native American % 0 0 0
Basic Allocation 1,456,730 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 394 X $10 ea 3,940 2 or More Ethnicities 0 0 <1
Small School Subsidy 117,917 Eco Disadvant. % 96 96 97
Other Adjustment 0 Special Education % 8 7 6
At-Risk % 66 76 71
Total FY2011 Preliminary Budget $1,578,587 LEP % 15 15 19
FY2010 Final Budget (for comparison) $1,575,872 2007 2008 2009
Attendance % 95.36 96.39 96.26
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $108,270
Allocation
Title I Professional Development Allocation $0
Regular Education $1,411,981
Title I Parent Involvment Allocation $2,994
State Compensatory Education $32,204
Title II Part A $10,325
Title III $3,825 Gifted and Talented $1,479
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $11,066
Non-Title I Local Supplement $0 Small School Subsidy $117,917
HB1 High School Allocation $0 Capital Outlay $3,940

Total Additional Resource Funding $121,589 Total $1,578,587

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 70 95 85 88 - - - - - - Verbal Score >499 0% 0%
4 68 84 78 76 100 98 - - - - Math Score >499 0% 0%
5 79 93 73 85 - - 87 88 - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 104


Text85: HARVARD ELEMENTARY 169
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.90 43.90
EE-PK Enrollment 47 x x .5 22.84 = 22.84 Principal /AP/Managers 2.11 2.11
97.2% Other Professionals 11.50 12.00
K-12 Enrollment 626 x x 1 608.47 = 608.47
Total 57.51 60.01
Total 673 631.31
Teacher Pupil Ratio 15.8 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 42.5 41.8
Mobility (applies when over 40%) 12.20 0.10 0.00 Total Staff Pupil Ratio 11.5 11.2
Free/Reduced Lunch (Count) 359.00 0.075 26.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 270.00 0.075 20.25 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 178.00 0.12 21.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 615 627 663
ELL Enrollment 135.00 0.10 13.50 African American % 4 5 2
Total Special Population Units 86.84 Asian % 2 3 3
Hispanic % 68 63 62
Total Refined Units 718
Native American % 0 <1 1
Basic Allocation 2,502,230 White % 25 29 28
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 673 X $10 ea 6,730 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 67 57 52
Other Adjustment 0 Special Education % 5 4 5
At-Risk % 50 47 39
Total FY2011 Preliminary Budget $2,508,960 LEP % 25 23 22
FY2010 Final Budget (for comparison) $2,325,170 2007 2008 2009
Attendance % 93.68 97.47 97.15
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $81,075
Allocation
Title I Professional Development Allocation $0
Regular Education $2,435,923
Title I Parent Involvment Allocation $2,575
State Compensatory Education $31,165
Title II Part A $16,575
Title III $5,580 Gifted and Talented $15,486
Magnet Allocation $186,753 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $19,656
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,730

Total Additional Resource Funding $286,978 Total $2,508,960

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 97 96 86 96 - - - - - - Verbal Score >499 0% 0%
4 88 91 94 96 98 93 - - - - Math Score >499 0% 0%
5 90 90 90 98 - - 88 87 - - Writing Score >499 0% 0%
13 - 92 - 96 - 93 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 105


Text85: HELMS ELEMENTARY 170
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.00 32.00
EE-PK Enrollment 80 x x .5 38.76 = 38.76 Principal /AP/Managers 1.11 1.11
96.9% Other Professionals 18.00 17.00
K-12 Enrollment 450 x x 1 436.05 = 436.05
Total 53.11 52.11
Total 530 474.81
Teacher Pupil Ratio 16.9 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 25.6 26.4
Mobility (applies when over 40%) 15.20 0.10 0.00 Total Staff Pupil Ratio 10.2 10.2
Free/Reduced Lunch (Count) 399.00 0.075 29.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 393.00 0.075 29.48 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 63.00 0.12 7.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 555 547 540
ELL Enrollment 287.00 0.10 28.70 African American % 6 6 4
Total Special Population Units 103.01 Asian % 1 1 <1
Hispanic % 84 82 86
Total Refined Units 578
Native American % 0 <1 <1
Basic Allocation 2,014,330 White % 9 12 9
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 530 X $10 ea 5,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 81 76 75
Other Adjustment 0 Special Education % 9 9 9
At-Risk % 71 75 74
Total FY2011 Preliminary Budget $2,019,630 LEP % 50 48 49
FY2010 Final Budget (for comparison) $1,978,300 2007 2008 2009
Attendance % 95.34 96.57 96.84
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $94,940
Allocation
Title I Professional Development Allocation $0
Regular Education $1,921,700
Title I Parent Involvment Allocation $3,016
State Compensatory Education $45,362
Title II Part A $13,500
Title III $10,980 Gifted and Talented $5,481
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $41,787
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,300

Total Additional Resource Funding $111,456 Total $2,019,630

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 59 78 45 65 - - - - - - Verbal Score >499 0% 0%
4 86 85 95 80 100 93 - - - - Math Score >499 0% 0%
5 73 86 78 78 - - 80 78 - - Writing Score >499 0% 0%
13 - 83 - 74 - 93 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 106


Text85: HENDERSON, J. P. ELEMENTARY 171
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 44.69 44.69
EE-PK Enrollment 103 x x .5 50.68 = 50.68 Principal /AP/Managers 1.00 1.00
98.4% Other Professionals 11.05 11.05
K-12 Enrollment 657 x x 1 646.49 = 646.49
Total 59.74 59.74
Total 760 697.17
Teacher Pupil Ratio 17.6 17.0
Special Population Units Weight Units Admin/Other Pupil Ratio 52.2 50.5
Mobility (applies when over 40%) 14.30 0.10 0.00 Total Staff Pupil Ratio 13.1 12.7
Free/Reduced Lunch (Count) 721.00 0.075 54.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 602.00 0.075 45.15 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 90.00 0.12 10.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 745 749 785
ELL Enrollment 492.00 0.10 49.20 African American % 1 1 <1
Total Special Population Units 165.08 Asian % 0 <1 0
Hispanic % 98 97 99
Total Refined Units 862
Native American % 0 0 0
Basic Allocation 3,004,070 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 760 X $10 ea 7,600 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 95 95
Other Adjustment 0 Special Education % 4 5 5
At-Risk % 88 83 79
Total FY2011 Preliminary Budget $3,011,670 LEP % 68 69 68
FY2010 Final Budget (for comparison) $3,004,580 2007 2008 2009
Attendance % 97.10 98.04 98.42
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $201,150
Allocation
Title I Professional Development Allocation $0
Regular Education $2,855,119
Title I Parent Involvment Allocation $5,561
State Compensatory Education $69,486
Title II Part A $19,625
Title III $22,770 Gifted and Talented $7,830
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $71,635
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,600

Total Additional Resource Funding $226,336 Total $3,011,670

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 91 76 94 - - - - - - Verbal Score >499 0% 0%
4 69 85 83 93 92 97 - - - - Math Score >499 0% 0%
5 88 94 93 98 - - 95 96 - - Writing Score >499 0% 0%
13 - 90 - 94 - 97 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 107


Text85: HENDERSON, N. Q. ELEMENTARY 172
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 21.27 20.27
EE-PK Enrollment 44 x x .5 21.32 = 21.32 Principal /AP/Managers 1.00 1.00
96.9% Other Professionals 9.00 9.00
K-12 Enrollment 287 x x 1 278.10 = 278.10
Total 32.27 31.27
Total 331 299.42
Teacher Pupil Ratio 16.7 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 32.3 30.1
Mobility (applies when over 40%) 29.00 0.10 0.00 Total Staff Pupil Ratio 11.0 10.6
Free/Reduced Lunch (Count) 329.00 0.075 24.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 165.00 0.075 12.38 Student Profiles (AEIS)
Special Education (Count) 16.00 0.15 2.40
Gifted and Talented (Count) 32.00 0.12 3.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 351 323 355
ELL Enrollment 51.00 0.10 5.10 African American % 73 76 76
Total Special Population Units 48.39 Asian % 0 0 0
Hispanic % 27 24 24
Total Refined Units 348
Native American % 0 0 0
Basic Allocation 1,212,780 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 331 X $10 ea 3,310 2 or More Ethnicities 0 0 0
Small School Subsidy 188,000 Eco Disadvant. % 100 100 99
Other Adjustment 0 Special Education % 7 7 5
At-Risk % 56 67 50
Total FY2011 Preliminary Budget $1,404,090 LEP % 14 15 16
FY2010 Final Budget (for comparison) $1,389,160 2007 2008 2009
Attendance % 96.20 96.82 96.88
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $95,310
Allocation
Title I Professional Development Allocation $0
Regular Education $1,183,525
Title I Parent Involvment Allocation $2,634
State Compensatory Education $19,045
Title II Part A $8,875
Title III $2,475 Gifted and Talented $2,784
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $7,426
Non-Title I Local Supplement $0 Small School Subsidy $188,000
HB1 High School Allocation $0 Capital Outlay $3,310

Total Additional Resource Funding $106,819 Total $1,404,090

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 78 90 77 93 - - - - - - Verbal Score >499 0% 0%
4 71 80 89 76 89 94 - - - - Math Score >499 0% 0%
5 80 94 98 83 - - 85 97 - - Writing Score >499 0% 0%
13 - 88 - 83 - 94 - 97 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 108


Text85: HENRY MIDDLE SCHOOL 052
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 68.00 66.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.00 6.00
95.2% Other Professionals 16.00 15.00
K-12 Enrollment 1,030 x x 1 980.56 = 980.56
Total 96.00 93.50
Total 1,030 980.56
Teacher Pupil Ratio 15.1 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 36.6 38.1
Mobility (applies when over 40%) 23.90 0.10 0.00 Total Staff Pupil Ratio 10.7 11.0
Free/Reduced Lunch (Count) 954.00 0.075 71.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 705.00 0.075 52.88 Student Profiles (AEIS)
Special Education (Count) 114.00 0.15 17.10
Gifted and Talented (Count) 65.00 0.12 7.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,075 1,065 1,026
ELL Enrollment 305.00 0.10 30.50 African American % 8 7 7
Total Special Population Units 179.83 Asian % 0 <1 <1
Hispanic % 90 91 90
Total Refined Units 1,160
Native American % 0 0 <1
Basic Allocation 4,071,600 White % 2 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,030 X $10 ea 10,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 93 92
Other Adjustment 0 Special Education % 16 12 11
At-Risk % 65 70 70
Total FY2011 Preliminary Budget $4,081,900 LEP % 27 31 30
FY2010 Final Budget (for comparison) $3,958,000 2007 2008 2009
Attendance % 94.50 94.08 95.21
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $256,230
Allocation
Title I Professional Development Allocation $25,623
Regular Education $3,940,162
Title I Parent Involvment Allocation $7,084
State Compensatory Education $81,375
Title II Part A $25,650
Title III $14,265 Gifted and Talented $5,655
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $44,408
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,300

Total Additional Resource Funding $314,587 Total $4,081,900

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 76 72 54 59 - - - - - - Verbal Score >499 0% 0%
7 62 65 55 67 71 80 - - - - Math Score >499 0% 0%
8 77 76 53 58 - - 46 57 81 89 Writing Score >499 0% 0%
13 - 71 - 61 - 80 - 57 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 109


Text85: HEROD ELEMENTARY 173
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 44.73 45.60
EE-PK Enrollment 42 x x .5 20.29 = 20.29 Principal /AP/Managers 2.10 2.65
96.6% Other Professionals 11.00 11.00
K-12 Enrollment 663 x x 1 640.46 = 640.46
Total 60.83 62.25
Total 705 660.75
Teacher Pupil Ratio 16.3 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 45.3 42.3
Mobility (applies when over 40%) 12.80 0.10 0.00 Total Staff Pupil Ratio 12.0 11.3
Free/Reduced Lunch (Count) 314.00 0.075 23.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 310.00 0.075 23.25 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 301.00 0.12 36.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 695 707 729
ELL Enrollment 159.00 0.10 15.90 African American % 17 20 17
Total Special Population Units 104.67 Asian % 11 10 10
Hispanic % 33 36 40
Total Refined Units 765
Native American % 0 <1 <1
Basic Allocation 2,666,025 White % 38 34 30
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 705 X $10 ea 7,050 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 42 47 45
Other Adjustment 0 Special Education % 10 6 5
At-Risk % 48 47 44
Total FY2011 Preliminary Budget $2,673,075 LEP % 24 26 26
FY2010 Final Budget (for comparison) $2,688,780 2007 2008 2009
Attendance % 96.51 96.61 96.59
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $76,375
Allocation
Title I Professional Development Allocation $0
Regular Education $2,580,906
Title I Parent Involvment Allocation $2,426
State Compensatory Education $35,782
Title II Part A $18,225
Title III $6,480 Gifted and Talented $26,187
Magnet Allocation $195,237 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $23,150
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,050

Total Additional Resource Funding $292,263 Total $2,673,075

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 81 83 83 - - - - - - Verbal Score >499 0% 0%
4 88 87 95 92 91 93 - - - - Math Score >499 0% 0%
5 86 89 89 92 - - 86 84 - - Writing Score >499 0% 0%
13 - 85 - 89 - 93 - 84 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 110


Text85: HERRERA ELEMENTARY 286
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 56.00 55.00
EE-PK Enrollment 88 x x .5 42.86 = 42.86 Principal /AP/Managers 2.14 2.00
97.4% Other Professionals 23.00 23.00
K-12 Enrollment 862 x x 1 839.59 = 839.59
Total 85.14 84.00
Total 950 882.45
Teacher Pupil Ratio 17.0 17.3
Special Population Units Weight Units Admin/Other Pupil Ratio 32.6 32.8
Mobility (applies when over 40%) 13.00 0.10 0.00 Total Staff Pupil Ratio 11.2 11.3
Free/Reduced Lunch (Count) 926.00 0.075 69.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 686.00 0.075 51.45 Student Profiles (AEIS)
Special Education (Count) 58.00 0.15 8.70
Gifted and Talented (Count) 83.00 0.12 9.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 967 952 951
ELL Enrollment 470.00 0.10 47.00 African American % 2 2 1
Total Special Population Units 186.56 Asian % 0 <1 <1
Hispanic % 96 97 98
Total Refined Units 1,069
Native American % 0 0 0
Basic Allocation 3,725,465 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 950 X $10 ea 9,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 96 97
Other Adjustment 0 Special Education % 6 6 6
At-Risk % 72 75 72
Total FY2011 Preliminary Budget $3,734,965 LEP % 47 48 51
FY2010 Final Budget (for comparison) $3,643,590 2007 2008 2009
Attendance % 96.96 97.39 97.39
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $250,290
Allocation
Title I Professional Development Allocation $0
Regular Education $3,570,630
Title I Parent Involvment Allocation $6,920
State Compensatory Education $79,182
Title II Part A $23,775
Title III $20,835 Gifted and Talented $7,221
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $68,432
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,500

Total Additional Resource Funding $280,985 Total $3,734,965

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 90 91 95 86 - - - - - - Verbal Score >499 0% 0%
4 76 84 81 96 91 87 - - - - Math Score >499 0% 0%
5 79 68 91 80 - - 83 82 - - Writing Score >499 0% 0%
13 - 82 - 88 - 87 - 82 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 111


Text85: HIGH SCHOOL AHEAD ACADEMY 456
ALTERNATIVE FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 10.00 13.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.00 4.00
95.1% Other Professionals 6.00 8.00
K-12 Enrollment 450 x x 1 427.95 = 427.95
Total 19.00 26.00
Total 450 427.95
Teacher Pupil Ratio 0.0 34.6
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 34.6
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 0.0 17.3
Free/Reduced Lunch (Count) 356.85 0.075 26.76 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 254.25 0.075 19.07 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 16.00 0.12 1.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 0 0 0
ELL Enrollment 90.00 0.10 9.00 African American % 0 0 0
Total Special Population Units 62.00 Asian % 0 0 0
Hispanic % 0 0 0
Total Refined Units 490
Native American % 0 0 0
Basic Allocation 1,719,900 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 450 X $10 ea 4,500 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 0 0 0
Other Adjustment 0 Special Education % 0 0 0
At-Risk % 0 0 0
Total FY2011 Preliminary Budget $1,724,400 LEP % 0 0 0
FY2010 Final Budget (for comparison) $0 2007 2008 2009
Attendance % 0.00 0.00 0.00
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $56,430
Allocation
Title I Professional Development Allocation $0
Regular Education $1,676,086
Title I Parent Involvment Allocation $1,560
State Compensatory Education $29,318
Title II Part A $5,750
Title III $0 Gifted and Talented $1,392
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $13,104
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $4,500

Total Additional Resource Funding $63,740 Total $1,724,400

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 112


Text85: HIGH SCHOOL FOR LAW ENFORCEMENT AND CRIMINAL JUSTI 034
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.15 40.65
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.00 2.00
96.3% Other Professionals 8.00 7.00
K-12 Enrollment 553 x x 1 532.54 = 532.54
Total 57.15 54.65
Total 553 532.54
Teacher Pupil Ratio 13.6 13.6
Special Population Units Weight Units Admin/Other Pupil Ratio 35.1 39.5
Mobility (applies when over 40%) 3.20 0.10 0.00 Total Staff Pupil Ratio 9.8 10.1
Free/Reduced Lunch (Count) 425.00 0.075 31.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 269.00 0.075 20.18 Student Profiles (AEIS)
Special Education (Count) 4.00 0.15 0.60
Gifted and Talented (Count) 137.00 0.12 16.44 2008 2009 2010
Career and Technology (FTE's) 150.00 0.35 52.50 Tot Enrollment 639 601 561
ELL Enrollment 0.00 0.10 0.00 African American % 25 26 25
Total Special Population Units 121.59 Asian % 1 <1 <1
Hispanic % 70 69 69
Total Refined Units 654
Native American % 0 0 <1
Basic Allocation 2,271,996 White % 5 4 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 553 X $10 ea 5,530 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 74 76 76
Other Adjustment 0 Special Education % 1 1 <1
At-Risk % 45 52 56
Total FY2011 Preliminary Budget $2,277,526 LEP % 0 <1 <1
FY2010 Final Budget (for comparison) $2,595,420 2007 2008 2009
Attendance % 95.70 96.00 96.29
Additional FY2011 Budgets Grad Count 139 157 147
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $116,100
Allocation
Title I Professional Development Allocation $0
Regular Education $1,710,486
Title I Parent Involvment Allocation $3,210
State Compensatory Education $31,049
Title II Part A $14,050
Title III $0 Gifted and Talented $11,919
Magnet Allocation $76,651 Career and Technology Education $518,542
Unique PUA Add-On $356,430 English Language Learners $0
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $127,530 Capital Outlay $5,530

Total Additional Resource Funding $693,971 Total $2,277,526

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 434 440

Reading Math Writing Science Soc Studies Math Average 436 442

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 436 443
9 98 99 74 58 - - - - - - Verbal Score >499 22.1% 24.7%
10 98 98 63 61 - - 76 77 100 99 Math Score >499 23.9% 26.0%
11 99 99 88 86 - - 91 94 100 100 Writing Score >499 21.2% 21.9%
13 - 99 - 67 - - - 85 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 113


Text85: HIGH SCHOOL FOR THE PERFORMING AND VISUAL ARTS (HS 025
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 45.00 46.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.12 3.12
96.2% Other Professionals 8.00 8.00
K-12 Enrollment 655 x x 1 630.11 = 630.11
Total 59.12 60.12
Total 655 630.11
Teacher Pupil Ratio 14.2 14.2
Special Population Units Weight Units Admin/Other Pupil Ratio 45.2 46.4
Mobility (applies when over 40%) 3.00 0.10 0.00 Total Staff Pupil Ratio 10.8 10.9
Free/Reduced Lunch (Count) 113.00 0.075 8.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 119.00 0.075 8.93 Student Profiles (AEIS)
Special Education (Count) 16.00 0.15 2.40
Gifted and Talented (Count) 655.00 0.12 78.60 2008 2009 2010
Career and Technology (FTE's) 18.00 0.35 6.30 Tot Enrollment 647 649 638
ELL Enrollment 4.00 0.10 0.40 African American % 24 23 23
Total Special Population Units 105.10 Asian % 3 4 4
Hispanic % 17 18 22
Total Refined Units 735
Native American % 0 0 <1
Basic Allocation 2,553,390 White % 57 55 47
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 655 X $10 ea 6,550 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 17 18 17
Other Adjustment 0 Special Education % 2 2 3
At-Risk % 14 16 20
Total FY2011 Preliminary Budget $2,559,940 LEP % 1 <1 <1
FY2010 Final Budget (for comparison) $3,112,749 2007 2008 2009
Attendance % 96.27 96.24 96.16
Additional FY2011 Budgets Grad Count 167 170 146
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,419,862
Title I Parent Involvment Allocation $0
State Compensatory Education $13,736
Title II Part A $15,950
Title III $500 Gifted and Talented $56,985
Magnet Allocation $175,074 Career and Technology Education $62,225
Unique PUA Add-On $677,670 English Language Learners $582
Non-Title I Local Supplement $36,443 Small School Subsidy $0
HB1 High School Allocation $143,325 Capital Outlay $6,550

Total Additional Resource Funding $1,048,462 Total $2,559,940

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 575 576

Reading Math Writing Science Soc Studies Math Average 548 554

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 573 567
9 100 99 98 92 - - - - - - Verbal Score >499 72.4% 76.4%
10 100 98 93 94 - - 92 92 98 99 Math Score >499 71.7% 70.7%
11 100 99 97 97 - - 99 99 100 100 Writing Score >499 77.0% 69.1%
13 - 99 - 94 - - - 95 - 99

2010-2011 Recommended District Budget - Appendiix A - School Pages 114


Text85: HIGHLAND HEIGHTS ELEMENTARY (INTERNAL CHARTER) 174
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.55 37.30
EE-PK Enrollment 80 x x .5 38.20 = 38.20 Principal /AP/Managers 2.00 1.00
95.5% Other Professionals 12.00 11.00
K-12 Enrollment 545 x x 1 520.48 = 520.48
Total 58.55 54.30
Total 625 558.68
Teacher Pupil Ratio 16.6 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 34.5 36.8
Mobility (applies when over 40%) 28.80 0.10 0.00 Total Staff Pupil Ratio 11.2 11.5
Free/Reduced Lunch (Count) 599.00 0.075 44.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 403.00 0.075 30.23 Student Profiles (AEIS)
Special Education (Count) 34.00 0.15 5.10
Gifted and Talented (Count) 26.00 0.12 3.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 316 321 655
ELL Enrollment 225.00 0.10 22.50 African American % 85 82 46
Total Special Population Units 105.87 Asian % 0 0 1
Hispanic % 15 16 51
Total Refined Units 665
Native American % 0 1 <1
Basic Allocation 2,317,525 White % 1 2 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 625 X $10 ea 6,250 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 92 96
Other Adjustment 0 Special Education % 9 6 5
At-Risk % 42 55 65
Total FY2011 Preliminary Budget $2,323,775 LEP % 4 5 38
FY2010 Final Budget (for comparison) $2,365,990 2007 2008 2009
Attendance % 96.09 95.79 95.54
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $169,830
Allocation
Title I Professional Development Allocation $0
Regular Education $2,235,987
Title I Parent Involvment Allocation $4,696
State Compensatory Education $46,516
Title II Part A $16,375
Title III $11,565 Gifted and Talented $2,262
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $32,760
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,250

Total Additional Resource Funding $190,901 Total $2,323,775

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 89 91 85 93 - - - - - - Verbal Score >499 0% 0%
4 78 91 76 98 81 100 - - - - Math Score >499 0% 0%
5 70 95 87 78 - - 76 100 - - Writing Score >499 0% 0%
13 - 92 - 90 - 100 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 115


Text85: HINES-CALDWELL ELEMENTARY 395
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.60 42.50
EE-PK Enrollment 62 x x .5 30.26 = 30.26 Principal /AP/Managers 2.40 2.40
97.6% Other Professionals 12.00 12.00
K-12 Enrollment 678 x x 1 661.73 = 661.73
Total 61.00 60.90
Total 740 691.99
Teacher Pupil Ratio 18.0 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 41.6 40.2
Mobility (applies when over 40%) 12.60 0.10 0.00 Total Staff Pupil Ratio 12.6 12.2
Free/Reduced Lunch (Count) 642.00 0.075 48.15 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 510.00 0.075 38.25 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 97.00 0.12 11.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 889 731 766
ELL Enrollment 404.00 0.10 40.40 African American % 30 25 23
Total Special Population Units 143.39 Asian % 1 2 <1
Hispanic % 68 73 75
Total Refined Units 835
Native American % 0 0 0
Basic Allocation 2,909,975 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 740 X $10 ea 7,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 89 87
Other Adjustment 0 Special Education % 6 4 4
At-Risk % 71 72 69
Total FY2011 Preliminary Budget $2,917,375 LEP % 53 58 60
FY2010 Final Budget (for comparison) $2,936,620 2007 2008 2009
Attendance % 97.08 97.64 97.59
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $180,090
Allocation
Title I Professional Development Allocation $0
Regular Education $2,783,847
Title I Parent Involvment Allocation $4,979
State Compensatory Education $58,867
Title II Part A $19,150
Title III $19,260 Gifted and Talented $8,439
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $58,822
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,400

Total Additional Resource Funding $204,219 Total $2,917,375

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 73 94 84 95 - - - - - - Verbal Score >499 0% 0%
4 88 84 78 85 92 98 - - - - Math Score >499 0% 0%
5 70 80 80 82 - - 79 84 - - Writing Score >499 0% 0%
13 - 86 - 87 - 98 - 84 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 116


Text85: HOBBY ELEMENTARY 175
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.10 47.50
EE-PK Enrollment 88 x x .5 42.15 = 42.15 Principal /AP/Managers 3.33 3.00
95.8% Other Professionals 13.00 13.00
K-12 Enrollment 697 x x 1 667.73 = 667.73
Total 64.43 65.50
Total 785 709.88
Teacher Pupil Ratio 17.7 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 44.5 43.6
Mobility (applies when over 40%) 20.60 0.10 0.00 Total Staff Pupil Ratio 12.7 12.0
Free/Reduced Lunch (Count) 752.00 0.075 56.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 571.00 0.075 42.83 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 21.00 0.12 2.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 706 801 816
ELL Enrollment 299.00 0.10 29.90 African American % 54 49 48
Total Special Population Units 136.30 Asian % 0 0 0
Hispanic % 46 50 51
Total Refined Units 846
Native American % 0 0 <1
Basic Allocation 2,948,310 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 785 X $10 ea 7,850 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 98 95 96
Other Adjustment 0 Special Education % 6 4 4
At-Risk % 74 82 73
Total FY2011 Preliminary Budget $2,956,160 LEP % 40 43 42
FY2010 Final Budget (for comparison) $2,994,750 2007 2008 2009
Attendance % 95.54 95.71 95.85
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $211,140
Allocation
Title I Professional Development Allocation $0
Regular Education $2,837,041
Title I Parent Involvment Allocation $5,838
State Compensatory Education $65,908
Title II Part A $20,425
Title III $14,310 Gifted and Talented $1,827
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $43,534
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,850

Total Additional Resource Funding $237,403 Total $2,956,160

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 88 62 87 - - - - - - Verbal Score >499 0% 0%
4 57 89 56 86 80 96 - - - - Math Score >499 0% 0%
5 72 75 84 83 - - 72 86 - - Writing Score >499 0% 0%
13 - 84 - 85 - 96 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 117


Text85: HOGG MIDDLE SCHOOL 053
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 56.45 54.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.49 3.00
95.4% Other Professionals 18.00 17.00
K-12 Enrollment 780 x x 1 744.12 = 744.12
Total 80.94 77.00
Total 780 744.12
Teacher Pupil Ratio 14.5 14.4
Special Population Units Weight Units Admin/Other Pupil Ratio 33.3 33.9
Mobility (applies when over 40%) 24.10 0.10 0.00 Total Staff Pupil Ratio 10.1 10.1
Free/Reduced Lunch (Count) 674.00 0.075 50.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 490.00 0.075 36.75 Student Profiles (AEIS)
Special Education (Count) 101.00 0.15 15.15
Gifted and Talented (Count) 47.00 0.12 5.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 840 813 816
ELL Enrollment 179.00 0.10 17.90 African American % 8 7 7
Total Special Population Units 125.99 Asian % 0 0 <1
Hispanic % 88 90 90
Total Refined Units 870
Native American % 0 0 <1
Basic Allocation 3,053,700 White % 5 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 780 X $10 ea 7,800 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 84 88 86
Other Adjustment 0 Special Education % 18 15 13
At-Risk % 60 69 63
Total FY2011 Preliminary Budget $3,061,500 LEP % 19 31 24
FY2010 Final Budget (for comparison) $3,119,235 2007 2008 2009
Attendance % 94.95 94.84 95.36
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $190,350
Allocation
Title I Professional Development Allocation $0
Regular Education $2,966,991
Title I Parent Involvment Allocation $5,263
State Compensatory Education $56,558
Title II Part A $20,400
Title III $8,730 Gifted and Talented $4,089
Magnet Allocation $57,060 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $26,062
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,800

Total Additional Resource Funding $273,073 Total $3,061,500

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 76 83 51 68 - - - - - - Verbal Score >499 0% 0%
7 76 69 63 69 88 86 - - - - Math Score >499 0% 0%
8 86 87 64 64 - - 56 48 92 88 Writing Score >499 0% 0%
13 - 80 - 67 - 86 - 48 - 88

2010-2011 Recommended District Budget - Appendiix A - School Pages 118


Text85: HOLLAND MIDDLE SCHOOL 050
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.90 45.90
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.48 5.00
94.8% Other Professionals 16.00 16.00
K-12 Enrollment 782 x x 1 741.34 = 741.34
Total 73.38 70.90
Total 782 741.34
Teacher Pupil Ratio 16.1 17.0
Special Population Units Weight Units Admin/Other Pupil Ratio 30.3 31.3
Mobility (applies when over 40%) 27.00 0.10 0.00 Total Staff Pupil Ratio 10.5 11.0
Free/Reduced Lunch (Count) 682.00 0.075 51.15 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 443.00 0.075 33.23 Student Profiles (AEIS)
Special Education (Count) 89.00 0.15 13.35
Gifted and Talented (Count) 104.00 0.12 12.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 808 797 771
ELL Enrollment 119.00 0.10 11.90 African American % 33 33 32
Total Special Population Units 122.11 Asian % 0 <1 0
Hispanic % 65 64 65
Total Refined Units 863
Native American % 0 0 0
Basic Allocation 3,029,130 White % 2 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 782 X $10 ea 7,820 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 85 91 87
Other Adjustment 0 Special Education % 13 11 11
At-Risk % 60 57 58
Total FY2011 Preliminary Budget $3,036,950 LEP % 20 19 16
FY2010 Final Budget (for comparison) $2,917,300 2007 2008 2009
Attendance % 94.57 93.56 94.77
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $181,440
Allocation
Title I Professional Development Allocation $18,144
Regular Education $2,951,623
Title I Parent Involvment Allocation $5,017
State Compensatory Education $51,133
Title II Part A $19,275
Title III $6,030 Gifted and Talented $9,048
Magnet Allocation $43,176 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $17,326
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,820

Total Additional Resource Funding $267,052 Total $3,036,950

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 75 85 60 61 - - - - - - Verbal Score >499 0% 0%
7 69 74 61 69 77 82 - - - - Math Score >499 0% 0%
8 83 83 57 60 - - 60 60 94 87 Writing Score >499 0% 0%
13 - 81 - 63 - 82 - 60 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 119


Text85: HORN ELEMENTARY 178
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.11 38.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 1.00
97.0% Other Professionals 8.50 8.50
K-12 Enrollment 550 x x 1 533.50 = 533.50
Total 49.61 49.50
Total 550 533.50
Teacher Pupil Ratio 15.1 14.5
Special Population Units Weight Units Admin/Other Pupil Ratio 50.0 47.8
Mobility (applies when over 40%) 5.50 0.10 0.00 Total Staff Pupil Ratio 11.6 11.1
Free/Reduced Lunch (Count) 71.00 0.075 5.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 81.00 0.075 6.08 Student Profiles (AEIS)
Special Education (Count) 20.00 0.15 3.00
Gifted and Talented (Count) 232.00 0.12 27.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 525 553 575
ELL Enrollment 15.00 0.10 1.50 African American % 7 9 6
Total Special Population Units 43.74 Asian % 16 18 17
Hispanic % 17 16 20
Total Refined Units 577
Native American % 0 <1 <1
Basic Allocation 2,010,845 White % 60 57 55
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 550 X $10 ea 5,500 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 14 13 13
Other Adjustment 0 Special Education % 7 5 4
At-Risk % 30 25 15
Total FY2011 Preliminary Budget $2,016,345 LEP % 4 5 5
FY2010 Final Budget (for comparison) $2,073,785 2007 2008 2009
Attendance % 96.86 96.86 96.97
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $1,979,128
Title I Parent Involvment Allocation $0
State Compensatory Education $9,349
Title II Part A $14,425
Title III $720 Gifted and Talented $20,184
Magnet Allocation $270,323 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,184
Non-Title I Local Supplement $22,898 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,500

Total Additional Resource Funding $307,646 Total $2,016,345

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 98 97 100 99 - - - - - - Verbal Score >499 0% 0%
4 99 99 99 99 98 98 - - - - Math Score >499 0% 0%
5 99 99 99 97 - - 99 99 - - Writing Score >499 0% 0%
13 - 98 - 98 - 98 - 99 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 120


Text85: HOUSTON ACADEMY FOR INTERNATIONAL STUDIES (INTERNA 348
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 19.00 20.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.48 2.48
96.4% Other Professionals 6.15 6.15
K-12 Enrollment 380 x x 1 366.32 = 366.32
Total 28.63 29.63
Total 380 366.32
Teacher Pupil Ratio 17.0 19.0
Special Population Units Weight Units Admin/Other Pupil Ratio 33.5 39.5
Mobility (applies when over 40%) 7.00 0.10 0.00 Total Staff Pupil Ratio 11.3 12.8
Free/Reduced Lunch (Count) 257.00 0.075 19.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 117.00 0.075 8.78 Student Profiles (AEIS)
Special Education (Count) 16.00 0.15 2.40
Gifted and Talented (Count) 51.00 0.12 6.12 2008 2009 2010
Career and Technology (FTE's) 30.00 0.35 10.50 Tot Enrollment 164 234 323
ELL Enrollment 5.00 0.10 0.50 African American % 41 45 44
Total Special Population Units 47.57 Asian % 1 1 0
Hispanic % 52 50 49
Total Refined Units 414
Native American % 0 <1 <1
Basic Allocation 1,438,236 White % 5 4 5
Capital Allocation Hawaiian/Pac Isle % 0 0 2
Enrollment 380 X $10 ea 3,800 2 or More Ethnicities 0 0 0
Small School Subsidy 133,491 Eco Disadvant. % 72 72 67
Other Adjustment 0 Special Education % 7 4 4
At-Risk % 49 35 36
Total FY2011 Preliminary Budget $1,575,527 LEP % 3 2 1
FY2010 Final Budget (for comparison) $1,390,170 2007 2008 2009
Attendance % 96.81 97.21 96.38
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $51,230
Allocation
Title I Professional Development Allocation $0
Regular Education $1,315,858
Title I Parent Involvment Allocation $1,627
State Compensatory Education $13,505
Title II Part A $8,075
Title III $500 Gifted and Talented $4,437
Magnet Allocation $0 Career and Technology Education $103,708
Unique PUA Add-On $0 English Language Learners $728
Non-Title I Local Supplement $0 Small School Subsidy $133,491
HB1 High School Allocation $80,730 Capital Outlay $3,800

Total Additional Resource Funding $141,662 Total $1,575,527

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
9 97 100 87 90 - - - - - - Verbal Score >499 0% 0%
10 93 95 68 86 - - 76 77 99 100 Math Score >499 0% 0%
11 - 96 - 95 - - - 98 - 100 Writing Score >499 0% 0%
13 - 98 - 90 - - - 87 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 121


Text85: HOUSTON GARDENS ELEMENTARY 179
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 22.90 22.90
EE-PK Enrollment 45 x x .5 21.62 = 21.62 Principal /AP/Managers 1.17 1.00
96.1% Other Professionals 10.00 10.00
K-12 Enrollment 300 x x 1 288.30 = 288.30
Total 36.07 35.90
Total 345 309.92
Teacher Pupil Ratio 15.6 15.1
Special Population Units Weight Units Admin/Other Pupil Ratio 27.2 26.5
Mobility (applies when over 40%) 34.40 0.10 0.00 Total Staff Pupil Ratio 9.9 9.6
Free/Reduced Lunch (Count) 340.00 0.075 25.50 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 189.00 0.075 14.18 Student Profiles (AEIS)
Special Education (Count) 36.00 0.15 5.40
Gifted and Talented (Count) 17.00 0.12 2.04 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 359 350 358
ELL Enrollment 12.00 0.10 1.20 African American % 94 90 87
Total Special Population Units 48.32 Asian % 0 0 0
Hispanic % 6 10 13
Total Refined Units 358
Native American % 0 0 <1
Basic Allocation 1,247,630 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 345 X $10 ea 3,450 2 or More Ethnicities 0 0 0
Small School Subsidy 172,426 Eco Disadvant. % 95 97 99
Other Adjustment 0 Special Education % 13 13 10
At-Risk % 50 67 55
Total FY2011 Preliminary Budget $1,423,506 LEP % 3 6 7
FY2010 Final Budget (for comparison) $1,423,132 2007 2008 2009
Attendance % 95.80 96.03 96.07
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $95,310
Allocation
Title I Professional Development Allocation $0
Regular Education $1,222,589
Title I Parent Involvment Allocation $2,635
State Compensatory Education $21,815
Title II Part A $8,950
Title III $540 Gifted and Talented $1,479
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $1,747
Non-Title I Local Supplement $0 Small School Subsidy $172,426
HB1 High School Allocation $0 Capital Outlay $3,450

Total Additional Resource Funding $106,895 Total $1,423,506

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 79 79 69 67 - - - - - - Verbal Score >499 0% 0%
4 57 80 73 85 82 100 - - - - Math Score >499 0% 0%
5 77 84 79 78 - - 63 94 - - Writing Score >499 0% 0%
13 - 81 - 75 - 100 - 94 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 122


Text85: INTNL HS @SHARPSTOWN 452
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 16.35 21.35
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 2.00
96.5% Other Professionals 2.90 3.00
K-12 Enrollment 350 x x 1 337.75 = 337.75
Total 21.25 27.35
Total 350 337.75
Teacher Pupil Ratio 16.6 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 55.5 58.3
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 12.8 12.8
Free/Reduced Lunch (Count) 313.00 0.075 23.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 210.00 0.075 15.75 Student Profiles (AEIS)
Special Education (Count) 19.00 0.15 2.85
Gifted and Talented (Count) 23.00 0.12 2.76 2008 2009 2010
Career and Technology (FTE's) 26.00 0.35 9.10 Tot Enrollment 0 0 272
ELL Enrollment 53.00 0.10 5.30 African American % 0 0 17
Total Special Population Units 59.24 Asian % 0 0 7
Hispanic % 0 0 76
Total Refined Units 397
Native American % 0 0 0
Basic Allocation 1,379,178 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 350 X $10 ea 3,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 166,864 Eco Disadvant. % 0 0 89
Other Adjustment 0 Special Education % 0 0 6
At-Risk % 0 0 60
Total FY2011 Preliminary Budget $1,549,542 LEP % 0 0 15
FY2010 Final Budget (for comparison) $1,251,598 2007 2008 2009
Attendance % 0.00 0.00 0.00
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $65,610
Allocation
Title I Professional Development Allocation $0
Regular Education $1,255,340
Title I Parent Involvment Allocation $1,814
State Compensatory Education $24,239
Title II Part A $6,800
Title III $1,845 Gifted and Talented $2,001
Magnet Allocation $0 Career and Technology Education $89,881
Unique PUA Add-On $0 English Language Learners $7,717
Non-Title I Local Supplement $0 Small School Subsidy $166,864
HB1 High School Allocation $77,805 Capital Outlay $3,500

Total Additional Resource Funding $152,029 Total $1,549,542

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 123


Text85: ISAACS ELEMENTARY 180
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.40 27.80
EE-PK Enrollment 66 x x .5 32.11 = 32.11 Principal /AP/Managers 2.00 2.00
97.3% Other Professionals 12.00 12.00
K-12 Enrollment 394 x x 1 383.36 = 383.36
Total 42.40 42.80
Total 460 415.47
Teacher Pupil Ratio 17.1 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 31.2 30.7
Mobility (applies when over 40%) 21.80 0.10 0.00 Total Staff Pupil Ratio 11.0 10.7
Free/Reduced Lunch (Count) 443.00 0.075 33.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 286.00 0.075 21.45 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 29.00 0.12 3.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 457 483 468
ELL Enrollment 148.00 0.10 14.80 African American % 46 48 44
Total Special Population Units 77.61 Asian % 0 0 0
Hispanic % 54 52 55
Total Refined Units 493
Native American % 0 0 <1
Basic Allocation 1,718,105 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 460 X $10 ea 4,600 2 or More Ethnicities 0 0 0
Small School Subsidy 44,497 Eco Disadvant. % 99 97 96
Other Adjustment 0 Special Education % 11 9 7
At-Risk % 79 76 63
Total FY2011 Preliminary Budget $1,767,202 LEP % 31 36 34
FY2010 Final Budget (for comparison) $1,738,782 2007 2008 2009
Attendance % 96.90 97.79 97.26
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $121,230
Allocation
Title I Professional Development Allocation $0
Regular Education $1,661,021
Title I Parent Involvment Allocation $3,352
State Compensatory Education $33,012
Title II Part A $11,700
Title III $7,785 Gifted and Talented $2,523
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $21,549
Non-Title I Local Supplement $0 Small School Subsidy $44,497
HB1 High School Allocation $0 Capital Outlay $4,600

Total Additional Resource Funding $136,282 Total $1,767,202

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 80 82 79 - - - - - - Verbal Score >499 0% 0%
4 73 73 69 81 96 86 - - - - Math Score >499 0% 0%
5 81 69 79 63 - - 81 78 - - Writing Score >499 0% 0%
13 - 74 - 75 - 86 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 124


Text85: JACKSON MIDDLE SCHOOL 054
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 57.60 58.60
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.30 4.00
95.9% Other Professionals 19.00 18.00
K-12 Enrollment 870 x x 1 834.33 = 834.33
Total 87.90 86.60
Total 870 834.33
Teacher Pupil Ratio 15.5 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 29.5 31.1
Mobility (applies when over 40%) 21.80 0.10 0.00 Total Staff Pupil Ratio 10.2 10.0
Free/Reduced Lunch (Count) 822.00 0.075 61.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 596.00 0.075 44.70 Student Profiles (AEIS)
Special Education (Count) 92.00 0.15 13.80
Gifted and Talented (Count) 141.00 0.12 16.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 995 957 893
ELL Enrollment 343.00 0.10 34.30 African American % 3 3 2
Total Special Population Units 171.37 Asian % 0 0 <1
Hispanic % 95 96 96
Total Refined Units 1,006
Native American % 0 <1 0
Basic Allocation 3,531,060 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 870 X $10 ea 8,700 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 94 95
Other Adjustment 0 Special Education % 9 9 11
At-Risk % 63 70 70
Total FY2011 Preliminary Budget $3,539,760 LEP % 28 45 40
FY2010 Final Budget (for comparison) $3,533,210 2007 2008 2009
Attendance % 95.90 95.95 95.87
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $227,880
Allocation
Title I Professional Development Allocation $0
Regular Education $3,400,059
Title I Parent Involvment Allocation $6,301
State Compensatory Education $68,793
Title II Part A $22,325
Title III $17,235 Gifted and Talented $12,267
Magnet Allocation $77,787 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,941
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,700

Total Additional Resource Funding $334,293 Total $3,539,760

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 83 86 60 74 - - - - - - Verbal Score >499 0% 0%
7 78 70 54 60 81 86 - - - - Math Score >499 0% 0%
8 86 84 58 60 - - 55 58 85 86 Writing Score >499 0% 0%
13 - 80 - 64 - 86 - 58 - 86

2010-2011 Recommended District Budget - Appendiix A - School Pages 125


Text85: JANOWSKI ELEMENTARY 181
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.70 38.20
EE-PK Enrollment 85 x x .5 41.18 = 41.18 Principal /AP/Managers 2.14 2.00
96.9% Other Professionals 11.50 11.50
K-12 Enrollment 540 x x 1 523.26 = 523.26
Total 54.34 54.70
Total 625 564.44
Teacher Pupil Ratio 17.5 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 39.5 37.9
Mobility (applies when over 40%) 24.40 0.10 0.00 Total Staff Pupil Ratio 12.1 11.4
Free/Reduced Lunch (Count) 579.00 0.075 43.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 506.00 0.075 37.95 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 61.00 0.12 7.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 602 597 658
ELL Enrollment 393.00 0.10 39.30 African American % 6 4 4
Total Special Population Units 133.70 Asian % 0 0 0
Hispanic % 93 96 95
Total Refined Units 698
Native American % 0 0 0
Basic Allocation 2,432,530 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 625 X $10 ea 6,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 95 93
Other Adjustment 0 Special Education % 7 7 6
At-Risk % 85 88 81
Total FY2011 Preliminary Budget $2,438,780 LEP % 66 67 65
FY2010 Final Budget (for comparison) $2,494,840 2007 2008 2009
Attendance % 95.84 96.68 96.86
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $165,240
Allocation
Title I Professional Development Allocation $0
Regular Education $2,311,597
Title I Parent Involvment Allocation $4,569
State Compensatory Education $58,405
Title II Part A $16,450
Title III $19,035 Gifted and Talented $5,307
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $57,221
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,250

Total Additional Resource Funding $186,259 Total $2,438,780

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 65 82 76 58 - - - - - - Verbal Score >499 0% 0%
4 81 72 86 73 90 86 - - - - Math Score >499 0% 0%
5 52 51 74 71 - - 55 64 - - Writing Score >499 0% 0%
13 - 69 - 67 - 86 - 64 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 126


Text85: JEFFERSON ELEMENTARY 182
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.30 34.20
EE-PK Enrollment 63 x x .5 30.08 = 30.08 Principal /AP/Managers 1.00 1.00
95.5% Other Professionals 9.00 9.00
K-12 Enrollment 462 x x 1 441.21 = 441.21
Total 46.30 46.20
Total 525 471.29
Teacher Pupil Ratio 15.5 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 44.3 43.8
Mobility (applies when over 40%) 21.60 0.10 0.00 Total Staff Pupil Ratio 11.5 11.4
Free/Reduced Lunch (Count) 495.00 0.075 37.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 374.00 0.075 28.05 Student Profiles (AEIS)
Special Education (Count) 47.00 0.15 7.05
Gifted and Talented (Count) 54.00 0.12 6.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 575 534 532
ELL Enrollment 246.00 0.10 24.60 African American % 4 4 5
Total Special Population Units 103.31 Asian % 0 0 0
Hispanic % 94 95 94
Total Refined Units 575
Native American % 0 0 0
Basic Allocation 2,003,875 White % 1 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 525 X $10 ea 5,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 95 94
Other Adjustment 0 Special Education % 9 9 9
At-Risk % 73 76 72
Total FY2011 Preliminary Budget $2,009,125 LEP % 47 52 51
FY2010 Final Budget (for comparison) $1,981,690 2007 2008 2009
Attendance % 95.00 95.65 95.46
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $135,270
Allocation
Title I Professional Development Allocation $0
Regular Education $1,920,190
Title I Parent Involvment Allocation $3,740
State Compensatory Education $43,169
Title II Part A $13,300
Title III $11,295 Gifted and Talented $4,698
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $35,818
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,250

Total Additional Resource Funding $152,310 Total $2,009,125

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 97 83 97 - - - - - - Verbal Score >499 0% 0%
4 73 74 79 94 84 66 - - - - Math Score >499 0% 0%
5 74 75 79 78 - - 87 87 - - Writing Score >499 0% 0%
13 - 82 - 90 - 66 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 127


Text85: JOHNSTON MIDDLE SCHOOL 055
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 80.87 81.87
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.65 7.00
96.3% Other Professionals 24.00 24.00
K-12 Enrollment 1,360 x x 1 1,309.68 = 1,309.68
Total 117.52 117.87
Total 1,360 1,309.68
Teacher Pupil Ratio 17.6 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 38.9 37.8
Mobility (applies when over 40%) 12.90 0.10 0.00 Total Staff Pupil Ratio 12.1 11.5
Free/Reduced Lunch (Count) 832.00 0.075 62.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 518.00 0.075 38.85 Student Profiles (AEIS)
Special Education (Count) 86.00 0.15 12.90
Gifted and Talented (Count) 294.00 0.12 35.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,362 1,357 1,426
ELL Enrollment 126.00 0.10 12.60 African American % 38 36 34
Total Special Population Units 162.03 Asian % 4 4 4
Hispanic % 42 44 45
Total Refined Units 1,472
Native American % 0 <1 <1
Basic Allocation 5,166,720 White % 16 16 16
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,360 X $10 ea 13,600 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 56 63 61
Other Adjustment 0 Special Education % 8 8 6
At-Risk % 40 45 40
Total FY2011 Preliminary Budget $5,180,320 LEP % 11 18 10
FY2010 Final Budget (for comparison) $5,283,605 2007 2008 2009
Attendance % 96.39 96.56 96.27
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $205,155
Allocation
Title I Professional Development Allocation $0
Regular Education $5,063,006
Title I Parent Involvment Allocation $6,517
State Compensatory Education $59,790
Title II Part A $35,650
Title III $6,615 Gifted and Talented $25,578
Magnet Allocation $273,427 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $18,346
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,600

Total Additional Resource Funding $520,749 Total $5,180,320

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 93 94 81 83 - - - - - - Verbal Score >499 0% 0%
7 90 92 76 92 94 97 - - - - Math Score >499 0% 0%
8 95 95 80 86 - - 78 80 96 94 Writing Score >499 0% 0%
13 - 93 - 87 - 97 - 80 - 94

2010-2011 Recommended District Budget - Appendiix A - School Pages 128


Text85: JONES HIGH SCHOOL 006
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 48.90 44.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.00 5.00
86.2% Other Professionals 21.09 19.09
K-12 Enrollment 650 x x 1 560.30 = 560.30
Total 81.99 74.09
Total 650 560.30
Teacher Pupil Ratio 14.2 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 21.0 21.6
Mobility (applies when over 40%) 27.60 0.10 0.00 Total Staff Pupil Ratio 8.5 8.8
Free/Reduced Lunch (Count) 499.00 0.075 37.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 531.00 0.075 39.83 Student Profiles (AEIS)
Special Education (Count) 153.00 0.15 22.95
Gifted and Talented (Count) 13.00 0.12 1.56 2008 2009 2010
Career and Technology (FTE's) 58.00 0.35 20.30 Tot Enrollment 842 822 696
ELL Enrollment 49.00 0.10 4.90 African American % 69 73 69
Total Special Population Units 126.96 Asian % 0 <1 <1
Hispanic % 30 27 30
Total Refined Units 687
Native American % 0 0 <1
Basic Allocation 2,386,638 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 650 X $10 ea 6,500 2 or More Ethnicities 0 0 0
Small School Subsidy 299,039 Eco Disadvant. % 75 81 77
Other Adjustment 0 Special Education % 20 23 23
At-Risk % 80 84 83
Total FY2011 Preliminary Budget $2,692,177 LEP % 8 8 8
FY2010 Final Budget (for comparison) $2,790,515 2007 2008 2009
Attendance % 87.66 86.50 86.18
Additional FY2011 Budgets Grad Count 133 133 156
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $144,450
Allocation
Title I Professional Development Allocation $14,445
Regular Education $2,116,579
Title I Parent Involvment Allocation $3,994
State Compensatory Education $61,291
Title II Part A $17,600
Title III $2,610 Gifted and Talented $1,131
Magnet Allocation $0 Career and Technology Education $200,503
Unique PUA Add-On $0 English Language Learners $7,134
Non-Title I Local Supplement $0 Small School Subsidy $299,039
HB1 High School Allocation $133,965 Capital Outlay $6,500

Total Additional Resource Funding $314,454 Total $2,692,177

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 392 378

Reading Math Writing Science Soc Studies Math Average 398 374

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 396 363
9 55 69 28 26 - - - - - - Verbal Score >499 8.5% 5.3%
10 66 69 26 33 - - 29 31 82 80 Math Score >499 8.5% 4.0%
11 80 80 62 56 - - 68 62 92 98 Writing Score >499 5.6% 4.0%
13 - 71 - 36 - - - 44 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 129


Text85: JORDAN HIGH SCHOOL 033
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 80.36 83.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
93.9% Other Professionals 22.00 22.00
K-12 Enrollment 1,123 x x 1 1,054.50 = 1,054.50
Total 116.36 119.40
Total 1,123 1,054.50
Teacher Pupil Ratio 14.3 13.5
Special Population Units Weight Units Admin/Other Pupil Ratio 32.0 31.2
Mobility (applies when over 40%) 7.30 0.10 0.00 Total Staff Pupil Ratio 9.9 9.4
Free/Reduced Lunch (Count) 855.00 0.075 64.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 686.00 0.075 51.45 Student Profiles (AEIS)
Special Education (Count) 172.00 0.15 25.80
Gifted and Talented (Count) 115.00 0.12 13.80 2008 2009 2010
Career and Technology (FTE's) 304.00 0.35 106.40 Tot Enrollment 1,158 1,152 1,153
ELL Enrollment 37.00 0.10 3.70 African American % 56 54 52
Total Special Population Units 265.28 Asian % 1 <1 <1
Hispanic % 42 45 45
Total Refined Units 1,320
Native American % 0 0 <1
Basic Allocation 4,585,680 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,123 X $10 ea 11,230 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 74 81 76
Other Adjustment 0 Special Education % 16 15 15
At-Risk % 62 66 65
Total FY2011 Preliminary Budget $4,596,910 LEP % 2 4 3
FY2010 Final Budget (for comparison) $5,586,000 2007 2008 2009
Attendance % 89.08 94.65 93.68
Additional FY2011 Budgets Grad Count 265 221 233
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $236,790
Allocation
Title I Professional Development Allocation $0
Regular Education $3,440,193
Title I Parent Involvment Allocation $6,547
State Compensatory Education $79,182
Title II Part A $28,875
Title III $1,710 Gifted and Talented $10,005
Magnet Allocation $63,436 Career and Technology Education $1,050,913
Unique PUA Add-On $970,200 English Language Learners $5,387
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $257,400 Capital Outlay $11,230

Total Additional Resource Funding $1,563,248 Total $4,596,910

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 409 399

Reading Math Writing Science Soc Studies Math Average 412 406

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 421 407
9 82 85 53 53 - - - - - - Verbal Score >499 10.9% 10.3%
10 82 85 48 53 - - 49 47 84 86 Math Score >499 17.6% 16.5%
11 92 87 84 80 - - 83 82 97 96 Writing Score >499 13.4% 16.5%
13 - 86 - 61 - - - 63 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 130


Text85: KALEIDOSCOPE MIDDLE SCHOOL (INTERNAL CHARTER) 334
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 7.43 7.43
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 0.07 0.00
97.5% Other Professionals 1.74 1.74
K-12 Enrollment 110 x x 1 107.25 = 107.25
Total 10.24 10.17
Total 110 107.25
Teacher Pupil Ratio 14.8 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 39.1 40.1
Mobility (applies when over 40%) 8.80 0.10 0.00 Total Staff Pupil Ratio 10.7 10.8
Free/Reduced Lunch (Count) 101.00 0.075 7.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 71.00 0.075 5.33 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 9.00 0.12 1.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 88 90 110
ELL Enrollment 27.00 0.10 2.70 African American % 2 2 4
Total Special Population Units 16.68 Asian % 1 2 2
Hispanic % 95 92 92
Total Refined Units 124
Native American % 0 0 0
Basic Allocation 435,240 White % 1 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 110 X $10 ea 1,100 2 or More Ethnicities 0 0 0
Small School Subsidy 41,614 Eco Disadvant. % 98 96 92
Other Adjustment 0 Special Education % 0 0 0
At-Risk % 68 58 65
Total FY2011 Preliminary Budget $477,954 LEP % 27 61 26
FY2010 Final Budget (for comparison) $509,252 2007 2008 2009
Attendance % 98.21 97.52 97.55
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $27,270
Allocation
Title I Professional Development Allocation $0
Regular Education $422,331
Title I Parent Involvment Allocation $754
State Compensatory Education $8,195
Title II Part A $2,750
Title III $1,260 Gifted and Talented $783
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,931
Non-Title I Local Supplement $0 Small School Subsidy $41,614
HB1 High School Allocation $0 Capital Outlay $1,100

Total Additional Resource Funding $30,774 Total $477,954

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 97 97 73 90 - - - - - - Verbal Score >499 0% 0%
7 100 97 100 90 97 97 - - - - Math Score >499 0% 0%
8 100 100 88 100 - - 88 83 96 100 Writing Score >499 0% 0%
13 - 98 - 93 - 97 - 83 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 131


Text85: KASHMERE GARDENS ELEMENTARY 185
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.40 24.40
EE-PK Enrollment 88 x x .5 42.15 = 42.15 Principal /AP/Managers 1.15 1.00
95.8% Other Professionals 12.00 12.00
K-12 Enrollment 322 x x 1 308.48 = 308.48
Total 40.55 39.40
Total 410 350.63
Teacher Pupil Ratio 16.6 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 27.8 27.3
Mobility (applies when over 40%) 21.60 0.10 0.00 Total Staff Pupil Ratio 10.4 10.4
Free/Reduced Lunch (Count) 379.00 0.075 28.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 232.00 0.075 17.40 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 24.00 0.12 2.88 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 413 460 421
ELL Enrollment 4.00 0.10 0.40 African American % 94 92 92
Total Special Population Units 52.26 Asian % 1 1 0
Hispanic % 5 7 7
Total Refined Units 403
Native American % 0 0 0
Basic Allocation 1,404,455 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 410 X $10 ea 4,100 2 or More Ethnicities 0 0 <1
Small School Subsidy 100,118 Eco Disadvant. % 97 97 93
Other Adjustment 0 Special Education % 10 7 5
At-Risk % 55 61 57
Total FY2011 Preliminary Budget $1,508,673 LEP % 2 4 5
FY2010 Final Budget (for comparison) $1,495,834 2007 2008 2009
Attendance % 95.19 96.53 95.77
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $105,570
Allocation
Title I Professional Development Allocation $0
Regular Education $1,375,006
Title I Parent Involvment Allocation $2,919
State Compensatory Education $26,779
Title II Part A $10,525
Title III $500 Gifted and Talented $2,088
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $582
Non-Title I Local Supplement $0 Small School Subsidy $100,118
HB1 High School Allocation $0 Capital Outlay $4,100

Total Additional Resource Funding $119,014 Total $1,508,673

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 63 41 58 - - - - - - Verbal Score >499 0% 0%
4 82 69 85 91 91 97 - - - - Math Score >499 0% 0%
5 76 81 60 87 - - 57 94 - - Writing Score >499 0% 0%
6 100 95 86 86 - - - - - -
13 73 76 97 94

2010-2011 Recommended District Budget - Appendiix A - School Pages 132


Text85: KASHMERE HIGH SCHOOL 007
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 49.65 48.30
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.00 7.00
88.9% Other Professionals 21.06 18.12
K-12 Enrollment 572 x x 1 508.51 = 508.51
Total 82.71 78.42
Total 572 508.51
Teacher Pupil Ratio 11.9 11.8
Special Population Units Weight Units Admin/Other Pupil Ratio 17.9 19.0
Mobility (applies when over 40%) 42.60 0.10 50.85 Total Staff Pupil Ratio 7.2 7.3
Free/Reduced Lunch (Count) 534.00 0.075 40.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 375.00 0.075 28.13 Student Profiles (AEIS)
Special Education (Count) 165.00 0.15 24.75
Gifted and Talented (Count) 22.00 0.12 2.64 2008 2009 2010
Career and Technology (FTE's) 53.00 0.35 18.55 Tot Enrollment 528 584 593
ELL Enrollment 18.00 0.10 1.80 African American % 87 86 82
Total Special Population Units 166.77 Asian % 0 <1 0
Hispanic % 13 13 16
Total Refined Units 675
Native American % 0 0 2
Basic Allocation 2,344,950 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 572 X $10 ea 5,720 2 or More Ethnicities 0 0 0
Small School Subsidy 299,039 Eco Disadvant. % 91 92 93
Other Adjustment 0 Special Education % 31 28 29
At-Risk % 77 75 67
Total FY2011 Preliminary Budget $2,649,709 LEP % 4 3 3
FY2010 Final Budget (for comparison) $2,671,230 2007 2008 2009
Attendance % 86.63 87.91 88.88
Additional FY2011 Budgets Grad Count 82 81 91
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $149,310
Allocation
Title I Professional Development Allocation $14,931
Regular Education $2,113,913
Title I Parent Involvment Allocation $4,128
State Compensatory Education $43,284
Title II Part A $14,825
Title III $1,665 Gifted and Talented $1,914
Magnet Allocation $70,722 Career and Technology Education $183,218
Unique PUA Add-On $0 English Language Learners $2,621
Non-Title I Local Supplement $0 Small School Subsidy $299,039
HB1 High School Allocation $131,625 Capital Outlay $5,720

Total Additional Resource Funding $385,541 Total $2,649,709

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 410 411

Reading Math Writing Science Soc Studies Math Average 418 432

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 421 419
9 75 87 29 46 - - - - - - Verbal Score >499 20.0% 9.1%
10 75 83 49 53 - - 43 40 82 89 Math Score >499 24.0% 22.7%
11 88 90 64 79 - - 53 81 93 97 Writing Score >499 16.0% 18.2%
13 - 86 - 56 - - - 58 - 92

2010-2011 Recommended District Budget - Appendiix A - School Pages 133


Text85: KELSO ELEMENTARY 187
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 35.90 36.40
EE-PK Enrollment 72 x x .5 34.63 = 34.63 Principal /AP/Managers 2.45 2.25
96.2% Other Professionals 12.00 12.00
K-12 Enrollment 426 x x 1 409.81 = 409.81
Total 52.35 52.65
Total 498 444.44
Teacher Pupil Ratio 14.3 13.7
Special Population Units Weight Units Admin/Other Pupil Ratio 31.2 30.6
Mobility (applies when over 40%) 22.50 0.10 0.00 Total Staff Pupil Ratio 9.8 9.5
Free/Reduced Lunch (Count) 470.00 0.075 35.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 361.00 0.075 27.08 Student Profiles (AEIS)
Special Education (Count) 36.00 0.15 5.40
Gifted and Talented (Count) 52.00 0.12 6.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 528 521 514
ELL Enrollment 235.00 0.10 23.50 African American % 43 41 39
Total Special Population Units 97.47 Asian % 0 0 <1
Hispanic % 57 59 60
Total Refined Units 542
Native American % 0 0 0
Basic Allocation 1,888,870 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 498 X $10 ea 4,980 2 or More Ethnicities 0 0 0
Small School Subsidy 2,225 Eco Disadvant. % 99 98 95
Other Adjustment 0 Special Education % 9 7 7
At-Risk % 70 75 72
Total FY2011 Preliminary Budget $1,896,075 LEP % 45 49 50
FY2010 Final Budget (for comparison) $1,906,930 2007 2008 2009
Attendance % 95.22 95.66 96.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $131,760
Allocation
Title I Professional Development Allocation $0
Regular Education $1,808,462
Title I Parent Involvment Allocation $3,643
State Compensatory Education $41,668
Title II Part A $12,850
Title III $11,295 Gifted and Talented $4,524
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $34,216
Non-Title I Local Supplement $0 Small School Subsidy $2,225
HB1 High School Allocation $0 Capital Outlay $4,980

Total Additional Resource Funding $148,253 Total $1,896,075

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 88 84 94 91 - - - - - - Verbal Score >499 0% 0%
4 85 100 90 100 78 95 - - - - Math Score >499 0% 0%
5 61 71 71 95 - - 93 88 - - Writing Score >499 0% 0%
13 - 85 - 96 - 95 - 88 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 134


Text85: KENNEDY ELEMENTARY 188
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.75 42.50
EE-PK Enrollment 110 x x .5 53.19 = 53.19 Principal /AP/Managers 1.00 1.00
96.7% Other Professionals 13.00 14.00
K-12 Enrollment 620 x x 1 599.54 = 599.54
Total 58.75 58.50
Total 730 652.73
Teacher Pupil Ratio 16.8 17.2
Special Population Units Weight Units Admin/Other Pupil Ratio 49.1 45.6
Mobility (applies when over 40%) 25.50 0.10 0.00 Total Staff Pupil Ratio 12.5 12.5
Free/Reduced Lunch (Count) 675.00 0.075 50.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 512.00 0.075 38.40 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 24.00 0.12 2.88 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 521 515 736
ELL Enrollment 415.00 0.10 41.50 African American % 43 41 30
Total Special Population Units 138.36 Asian % 0 0 0
Hispanic % 56 58 68
Total Refined Units 791
Native American % 0 0 0
Basic Allocation 2,756,635 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 730 X $10 ea 7,300 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 96 94 94
Other Adjustment 0 Special Education % 3 3 4
At-Risk % 68 71 70
Total FY2011 Preliminary Budget $2,763,935 LEP % 51 50 58
FY2010 Final Budget (for comparison) $2,692,240 2007 2008 2009
Attendance % 96.45 97.24 96.67
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $186,300
Allocation
Title I Professional Development Allocation $0
Regular Education $2,635,025
Title I Parent Involvment Allocation $5,151
State Compensatory Education $59,098
Title II Part A $18,400
Title III $19,170 Gifted and Talented $2,088
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $60,424
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,300

Total Additional Resource Funding $209,851 Total $2,763,935

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 87 96 93 96 - - - - - - Verbal Score >499 0% 0%
4 98 94 100 94 93 97 - - - - Math Score >499 0% 0%
5 99 98 97 96 - - 100 96 - - Writing Score >499 0% 0%
13 - 96 - 96 - 97 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 135


Text85: KETELSEN ELEMENTARY 389
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.60 36.00
EE-PK Enrollment 160 x x .5 77.76 = 77.76 Principal /AP/Managers 2.00 2.00
97.2% Other Professionals 10.09 10.09
K-12 Enrollment 505 x x 1 490.86 = 490.86
Total 49.69 48.09
Total 665 568.62
Teacher Pupil Ratio 18.4 18.5
Special Population Units Weight Units Admin/Other Pupil Ratio 57.2 55.0
Mobility (applies when over 40%) 13.30 0.10 0.00 Total Staff Pupil Ratio 13.9 13.8
Free/Reduced Lunch (Count) 614.00 0.075 46.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 447.00 0.075 33.53 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 19.00 0.12 2.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 676 683 692
ELL Enrollment 299.00 0.10 29.90 African American % 1 1 1
Total Special Population Units 116.71 Asian % 0 0 0
Hispanic % 99 98 98
Total Refined Units 685
Native American % 0 0 0
Basic Allocation 2,387,225 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 665 X $10 ea 6,650 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 94 93
Other Adjustment 0 Special Education % 7 5 6
At-Risk % 80 79 68
Total FY2011 Preliminary Budget $2,393,875 LEP % 53 53 49
FY2010 Final Budget (for comparison) $2,437,530 2007 2008 2009
Attendance % 96.54 97.08 97.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $173,880
Allocation
Title I Professional Development Allocation $0
Regular Education $2,290,443
Title I Parent Involvment Allocation $4,808
State Compensatory Education $51,595
Title II Part A $17,325
Title III $14,085 Gifted and Talented $1,653
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $43,534
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,650

Total Additional Resource Funding $196,013 Total $2,393,875

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 89 80 84 83 - - - - - - Verbal Score >499 0% 0%
4 68 75 74 84 86 89 - - - - Math Score >499 0% 0%
5 77 75 88 92 - - 96 98 - - Writing Score >499 0% 0%
13 - 77 - 85 - 89 - 98 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 136


Text85: KEY MIDDLE SCHOOL 079
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.70 46.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.00 4.00
94.1% Other Professionals 19.00 18.00
K-12 Enrollment 561 x x 1 527.90 = 527.90
Total 74.70 74.50
Total 561 527.90
Teacher Pupil Ratio 11.6 12.1
Special Population Units Weight Units Admin/Other Pupil Ratio 19.4 20.0
Mobility (applies when over 40%) 33.20 0.10 0.00 Total Staff Pupil Ratio 7.3 7.5
Free/Reduced Lunch (Count) 506.00 0.075 37.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 338.00 0.075 25.35 Student Profiles (AEIS)
Special Education (Count) 160.00 0.15 24.00
Gifted and Talented (Count) 10.00 0.12 1.20 2008 2009 2010
Career and Technology (FTE's) 4.00 0.35 1.40 Tot Enrollment 602 585 543
ELL Enrollment 27.00 0.10 2.70 African American % 73 72 71
Total Special Population Units 92.60 Asian % 0 <1 <1
Hispanic % 27 27 24
Total Refined Units 620
Native American % 0 0 2
Basic Allocation 2,176,200 White % 0 <1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 561 X $10 ea 5,610 2 or More Ethnicities 0 0 0
Small School Subsidy 210,248 Eco Disadvant. % 93 96 90
Other Adjustment 0 Special Education % 32 32 29
At-Risk % 62 70 61
Total FY2011 Preliminary Budget $2,392,058 LEP % 7 10 5
FY2010 Final Budget (for comparison) $2,286,548 2007 2008 2009
Attendance % 93.05 91.77 94.10
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $132,300
Allocation
Title I Professional Development Allocation $0
Regular Education $2,118,557
Title I Parent Involvment Allocation $3,658
State Compensatory Education $39,014
Title II Part A $13,575
Title III $1,395 Gifted and Talented $870
Magnet Allocation $187,128 Career and Technology Education $13,828
Unique PUA Add-On $0 English Language Learners $3,931
Non-Title I Local Supplement $0 Small School Subsidy $210,248
HB1 High School Allocation $0 Capital Outlay $5,610

Total Additional Resource Funding $336,661 Total $2,392,058

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 79 92 68 80 - - - - - - Verbal Score >499 0% 0%
7 88 73 72 70 81 85 - - - - Math Score >499 0% 0%
8 81 92 76 91 - - 66 77 92 97 Writing Score >499 0% 0%
13 - 85 - 81 - 85 - 77 - 97

2010-2011 Recommended District Budget - Appendiix A - School Pages 137


Text85: KING EARLY CHILDHOOD EDUCATION CENTER 355
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 12.50 12.00
EE-PK Enrollment 400 x x .5 189.20 = 189.20 Principal /AP/Managers 2.00 2.00
94.6% Other Professionals 5.00 5.00
K-12 Enrollment 0 x x 1 0.00 = 0.00
Total 19.50 19.00
Total 400 189.20
Teacher Pupil Ratio 33.4 33.3
Special Population Units Weight Units Admin/Other Pupil Ratio 59.6 57.1
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 21.4 21.1
Free/Reduced Lunch (Count) 400.00 0.075 30.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 366.00 0.075 27.45 Student Profiles (AEIS)
Special Education (Count) 3.00 0.15 0.45
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 404 413 417
ELL Enrollment 108.00 0.10 10.80 African American % 61 63 59
Total Special Population Units 68.70 Asian % 0 0 <1
Hispanic % 38 36 38
Total Refined Units 258
Native American % 0 <1 0
Basic Allocation 899,130 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 400 X $10 ea 4,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 100 99 100
Other Adjustment 0 Special Education % 1 1 <1
At-Risk % 100 64 92
Total FY2011 Preliminary Budget $903,130 LEP % 27 26 27
FY2010 Final Budget (for comparison) $916,080 2007 2008 2009
Attendance % 93.88 94.21 94.58
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $112,590
Allocation
Title I Professional Development Allocation $0
Regular Education $841,159
Title I Parent Involvment Allocation $3,112
State Compensatory Education $42,246
Title II Part A $10,425
Title III $5,040 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $15,725
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $4,000

Total Additional Resource Funding $126,127 Total $903,130

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 138


Text85: KOLTER ELEMENTARY 189
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 36.11 35.88
EE-PK Enrollment 9 x x .5 4.37 = 4.37 Principal /AP/Managers 2.00 2.20
97.2% Other Professionals 12.87 12.82
K-12 Enrollment 546 x x 1 530.71 = 530.71
Total 52.98 52.90
Total 555 535.08
Teacher Pupil Ratio 16.0 15.5
Special Population Units Weight Units Admin/Other Pupil Ratio 34.2 32.6
Mobility (applies when over 40%) 10.60 0.10 0.00 Total Staff Pupil Ratio 10.9 10.5
Free/Reduced Lunch (Count) 143.00 0.075 10.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 134.00 0.075 10.05 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 214.00 0.12 25.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 539 572 577
ELL Enrollment 14.00 0.10 1.40 African American % 21 19 17
Total Special Population Units 53.71 Asian % 12 13 12
Hispanic % 22 24 26
Total Refined Units 589
Native American % 0 1 <1
Basic Allocation 2,052,665 White % 45 42 39
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 555 X $10 ea 5,550 2 or More Ethnicities 0 0 5
Small School Subsidy 0 Eco Disadvant. % 26 28 25
Other Adjustment 0 Special Education % 7 8 7
At-Risk % 32 34 24
Total FY2011 Preliminary Budget $2,058,215 LEP % 11 14 13
FY2010 Final Budget (for comparison) $2,015,860 2007 2008 2009
Attendance % 97.53 97.32 97.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $34,075
Allocation
Title I Professional Development Allocation $0
Regular Education $2,016,542
Title I Parent Involvment Allocation $1,082
State Compensatory Education $15,467
Title II Part A $14,500
Title III $585 Gifted and Talented $18,618
Magnet Allocation $214,721 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,038
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,550

Total Additional Resource Funding $264,378 Total $2,058,215

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 99 99 97 - - - - - - Verbal Score >499 0% 0%
4 96 97 99 99 100 100 - - - - Math Score >499 0% 0%
5 100 98 100 97 - - 99 97 - - Writing Score >499 0% 0%
13 - 98 - 98 - 100 - 97 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 139


Text85: LAMAR HIGH SCHOOL 008
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 146.38 147.38
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 18.28 19.28
95.0% Other Professionals 55.98 53.98
K-12 Enrollment 3,025 x x 1 2,873.75 = 2,873.75
Total 227.64 227.64
Total 3,025 2,873.75
Teacher Pupil Ratio 20.4 20.5
Special Population Units Weight Units Admin/Other Pupil Ratio 36.7 37.7
Mobility (applies when over 40%) 11.00 0.10 0.00 Total Staff Pupil Ratio 13.1 13.3
Free/Reduced Lunch (Count) 1,340.00 0.075 100.50 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,056.00 0.075 79.20 Student Profiles (AEIS)
Special Education (Count) 163.00 0.15 24.45
Gifted and Talented (Count) 720.00 0.12 86.40 2008 2009 2010
Career and Technology (FTE's) 439.00 0.35 153.65 Tot Enrollment 3,289 3,000 2,984
ELL Enrollment 127.00 0.10 12.70 African American % 29 27 27
Total Special Population Units 456.90 Asian % 4 5 <1
Hispanic % 33 34 35
Total Refined Units 3,331
Native American % 0 <1 <1
Basic Allocation 11,571,894 White % 34 34 33
Capital Allocation Hawaiian/Pac Isle % 0 0 4
Enrollment 3,025 X $10 ea 30,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 42 44 44
Other Adjustment 0 Special Education % 5 6 5
At-Risk % 37 39 36
Total FY2011 Preliminary Budget $11,602,144 LEP % 4 4 4
FY2010 Final Budget (for comparison) $11,095,965 2007 2008 2009
Attendance % 95.38 95.33 94.96
Additional FY2011 Budgets Grad Count 673 767 834
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $311,845
Allocation
Title I Professional Development Allocation $0
Regular Education $9,851,273
Title I Parent Involvment Allocation $9,906
State Compensatory Education $121,889
Title II Part A $75,075
Title III $6,390 Gifted and Talented $62,640
Magnet Allocation $83,797 Career and Technology Education $1,517,601
Unique PUA Add-On $0 English Language Learners $18,491
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $649,545 Capital Outlay $30,250

Total Additional Resource Funding $1,130,168 Total $11,602,144

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 512 514

Reading Math Writing Science Soc Studies Math Average 521 522

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 512 505
9 92 94 75 74 - - - - - - Verbal Score >499 51.0% 54.1%
10 93 94 77 72 - - 78 74 94 94 Math Score >499 57.4% 55.9%
11 95 93 88 90 - - 89 93 98 98 Writing Score >499 51.8% 51.4%
13 - 94 - 78 - - - 82 - 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 140


Text85: LANIER MIDDLE SCHOOL (INTERNAL CHARTER) 057
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 76.90 77.90
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.37 7.37
97.1% Other Professionals 17.00 16.00
K-12 Enrollment 1,332 x x 1 1,293.37 = 1,293.37
Total 106.27 106.27
Total 1,332 1,293.37
Teacher Pupil Ratio 17.4 17.1
Special Population Units Weight Units Admin/Other Pupil Ratio 45.5 47.0
Mobility (applies when over 40%) 6.10 0.10 0.00 Total Staff Pupil Ratio 12.6 12.5
Free/Reduced Lunch (Count) 400.00 0.075 30.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 241.00 0.075 18.08 Student Profiles (AEIS)
Special Education (Count) 68.00 0.15 10.20
Gifted and Talented (Count) 896.00 0.12 107.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,297 1,319 1,336
ELL Enrollment 80.00 0.10 8.00 African American % 12 12 12
Total Special Population Units 173.80 Asian % 12 14 12
Hispanic % 31 33 34
Total Refined Units 1,467
Native American % 0 <1 <1
Basic Allocation 5,149,170 White % 44 41 39
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,332 X $10 ea 13,320 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 29 30 30
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 14 18 20
Total FY2011 Preliminary Budget $5,162,490 LEP % 5 6 6
FY2010 Final Budget (for comparison) $5,040,240 2007 2008 2009
Attendance % 97.24 97.51 97.15
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $94,235
Allocation
Title I Professional Development Allocation $0
Regular Education $5,031,753
Title I Parent Involvment Allocation $2,994
State Compensatory Education $27,817
Title II Part A $33,400
Title III $3,735 Gifted and Talented $77,952
Magnet Allocation $121,067 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $11,648
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,320

Total Additional Resource Funding $251,696 Total $5,162,490

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 98 96 93 89 - - - - - - Verbal Score >499 0% 0%
7 95 96 95 96 98 98 - - - - Math Score >499 0% 0%
8 98 98 91 94 - - 89 93 96 97 Writing Score >499 0% 0%
13 - 97 - 93 - 98 - 93 - 97

2010-2011 Recommended District Budget - Appendiix A - School Pages 141


Text85: LANTRIP ELEMENTARY 192
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.60 44.00
EE-PK Enrollment 80 x x .5 39.32 = 39.32 Principal /AP/Managers 2.00 2.00
98.3% Other Professionals 12.20 12.20
K-12 Enrollment 579 x x 1 569.16 = 569.16
Total 61.80 62.20
Total 659 608.48
Teacher Pupil Ratio 16.0 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 38.2 36.2
Mobility (applies when over 40%) 12.30 0.10 0.00 Total Staff Pupil Ratio 11.3 10.6
Free/Reduced Lunch (Count) 581.00 0.075 43.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 381.00 0.075 28.58 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 119.00 0.12 14.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 705 700 696
ELL Enrollment 251.00 0.10 25.10 African American % 2 2 3
Total Special Population Units 117.38 Asian % 0 <1 <1
Hispanic % 97 96 95
Total Refined Units 726
Native American % 0 0 0
Basic Allocation 2,530,110 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 659 X $10 ea 6,590 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 91 91 89
Other Adjustment 0 Special Education % 5 6 6
At-Risk % 74 68 58
Total FY2011 Preliminary Budget $2,536,700 LEP % 48 43 42
FY2010 Final Budget (for comparison) $2,613,870 2007 2008 2009
Attendance % 97.97 98.62 98.31
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $167,130
Allocation
Title I Professional Development Allocation $0
Regular Education $2,439,234
Title I Parent Involvment Allocation $4,621
State Compensatory Education $43,977
Title II Part A $17,400
Title III $12,465 Gifted and Talented $10,353
Magnet Allocation $119,620 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $36,546
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,590

Total Additional Resource Funding $308,771 Total $2,536,700

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 93 80 90 - - - - - - Verbal Score >499 0% 0%
4 85 91 89 97 98 98 - - - - Math Score >499 0% 0%
5 91 82 95 97 - - 96 92 - - Writing Score >499 0% 0%
13 - 89 - 94 - 98 - 92 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 142


Text85: LAS AMERICAS MIDDLE SCHOOL 340
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 6.00 6.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 1.00
97.5% Other Professionals 2.26 2.26
K-12 Enrollment 110 x x 1 107.25 = 107.25
Total 10.26 10.26
Total 110 107.25
Teacher Pupil Ratio 20.0 18.3
Special Population Units Weight Units Admin/Other Pupil Ratio 28.2 25.8
Mobility (applies when over 40%) 10.10 0.10 0.00 Total Staff Pupil Ratio 11.7 10.7
Free/Reduced Lunch (Count) 108.00 0.075 8.10 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 110.00 0.075 8.25 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 1.00 0.12 0.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 104 95 120
ELL Enrollment 109.00 0.10 10.90 African American % 7 11 13
Total Special Population Units 27.37 Asian % 0 2 8
Hispanic % 93 87 78
Total Refined Units 135
Native American % 0 0 0
Basic Allocation 473,850 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 110 X $10 ea 1,100 2 or More Ethnicities 0 0 0
Small School Subsidy 45,082 Eco Disadvant. % 99 98 98
Other Adjustment 0 Special Education % 0 0 0
At-Risk % 100 100 100
Total FY2011 Preliminary Budget $520,032 LEP % 99 100 99
FY2010 Final Budget (for comparison) $503,205 2007 2008 2009
Attendance % 96.57 96.96 97.49
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $31,860
Allocation
Title I Professional Development Allocation $0
Regular Education $445,196
Title I Parent Involvment Allocation $881
State Compensatory Education $12,697
Title II Part A $3,000
Title III $5,850 Gifted and Talented $87
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $15,870
Non-Title I Local Supplement $0 Small School Subsidy $45,082
HB1 High School Allocation $0 Capital Outlay $1,100

Total Additional Resource Funding $35,741 Total $520,032

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 * * * * - - - - - - Verbal Score >499 0% 0%
8 50 * 25 * - - 13 * 56 * Math Score >499 0% 0%
13 - * - * - - - * - * Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 143


Text85: LAURENZO EARLY CHILDHOOD EDUCATION CENTER 357
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 12.40 12.00
EE-PK Enrollment 310 x x .5 148.96 = 148.96 Principal /AP/Managers 0.50 0.50
96.1% Other Professionals 6.50 7.50
K-12 Enrollment 0 x x 1 0.00 = 0.00
Total 19.40 20.00
Total 310 148.96
Teacher Pupil Ratio 24.1 25.8
Special Population Units Weight Units Admin/Other Pupil Ratio 42.7 38.8
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 15.4 15.5
Free/Reduced Lunch (Count) 289.00 0.075 21.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 231.00 0.075 17.33 Student Profiles (AEIS)
Special Education (Count) 15.00 0.15 2.25
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 299 298 299
ELL Enrollment 176.00 0.10 17.60 African American % 4 4 5
Total Special Population Units 58.85 Asian % 0 1 <1
Hispanic % 94 94 93
Total Refined Units 208
Native American % 0 0 <1
Basic Allocation 724,880 White % 2 1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 310 X $10 ea 3,100 2 or More Ethnicities 0 0 <1
Small School Subsidy 105,680 Eco Disadvant. % 99 93 93
Other Adjustment 0 Special Education % 3 3 5
At-Risk % 96 72 75
Total FY2011 Preliminary Budget $833,660 LEP % 51 52 58
FY2010 Final Budget (for comparison) $680,990 2007 2008 2009
Attendance % 94.94 95.17 96.10
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $75,330
Allocation
Title I Professional Development Allocation $0
Regular Education $672,591
Title I Parent Involvment Allocation $2,083
State Compensatory Education $26,663
Title II Part A $7,475
Title III $7,785 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,626
Non-Title I Local Supplement $0 Small School Subsidy $105,680
HB1 High School Allocation $0 Capital Outlay $3,100

Total Additional Resource Funding $84,888 Total $833,660

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 144


Text85: LAW ELEMENTARY 263
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.10 41.50
EE-PK Enrollment 90 x x .5 43.20 = 43.20 Principal /AP/Managers 2.73 2.00
96.0% Other Professionals 8.00 8.00
K-12 Enrollment 595 x x 1 571.20 = 571.20
Total 55.83 55.50
Total 685 614.40
Teacher Pupil Ratio 17.5 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 48.8 48.9
Mobility (applies when over 40%) 31.10 0.10 0.00 Total Staff Pupil Ratio 12.9 12.3
Free/Reduced Lunch (Count) 614.00 0.075 46.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 379.00 0.075 28.43 Student Profiles (AEIS)
Special Education (Count) 34.00 0.15 5.10
Gifted and Talented (Count) 36.00 0.12 4.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 575 653 719
ELL Enrollment 103.00 0.10 10.30 African American % 81 76 74
Total Special Population Units 94.20 Asian % 2 1 1
Hispanic % 17 22 23
Total Refined Units 709
Native American % 0 <1 <1
Basic Allocation 2,470,865 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 685 X $10 ea 6,850 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 90 90
Other Adjustment 0 Special Education % 7 6 5
At-Risk % 51 56 56
Total FY2011 Preliminary Budget $2,477,715 LEP % 13 16 16
FY2010 Final Budget (for comparison) $2,505,620 2007 2008 2009
Attendance % 94.72 95.71 95.97
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $174,150
Allocation
Title I Professional Development Allocation $0
Regular Education $2,408,990
Title I Parent Involvment Allocation $4,815
State Compensatory Education $43,746
Title II Part A $17,975
Title III $4,950 Gifted and Talented $3,132
Magnet Allocation $144,527 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $14,997
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,850

Total Additional Resource Funding $341,467 Total $2,477,715

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 77 62 71 - - - - - - Verbal Score >499 0% 0%
4 74 77 80 75 87 90 - - - - Math Score >499 0% 0%
5 68 77 75 80 - - 85 89 - - Writing Score >499 0% 0%
13 - 77 - 76 - 90 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 145


Text85: LEE HIGH SCHOOL 009
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 111.50 116.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 11.56 11.00
89.7% Other Professionals 34.00 31.00
K-12 Enrollment 1,870 x x 1 1,677.39 = 1,677.39
Total 168.06 169.00
Total 1,870 1,677.39
Teacher Pupil Ratio 17.0 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 33.4 35.3
Mobility (applies when over 40%) 38.30 0.10 0.00 Total Staff Pupil Ratio 11.3 11.1
Free/Reduced Lunch (Count) 1,733.00 0.075 129.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,485.00 0.075 111.38 Student Profiles (AEIS)
Special Education (Count) 191.00 0.15 28.65
Gifted and Talented (Count) 75.00 0.12 9.00 2008 2009 2010
Career and Technology (FTE's) 309.00 0.35 108.15 Tot Enrollment 1,903 1,928 1,891
ELL Enrollment 636.00 0.10 63.60 African American % 13 14 14
Total Special Population Units 450.75 Asian % 6 4 5
Hispanic % 77 77 77
Total Refined Units 2,128
Native American % 0 0 <1
Basic Allocation 7,392,672 White % 3 4 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,870 X $10 ea 18,700 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 89 91 93
Other Adjustment 0 Special Education % 10 10 10
At-Risk % 85 85 81
Total FY2011 Preliminary Budget $7,411,372 LEP % 38 48 37
FY2010 Final Budget (for comparison) $7,202,434 2007 2008 2009
Attendance % 88.88 89.52 89.69
Additional FY2011 Budgets Grad Count 257 226 225
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $473,040
Allocation
Title I Professional Development Allocation $47,304
Regular Education $6,053,941
Title I Parent Involvment Allocation $13,079
State Compensatory Education $171,406
Title II Part A $47,275
Title III $32,985 Gifted and Talented $6,525
Magnet Allocation $60,103 Career and Technology Education $1,068,198
Unique PUA Add-On $0 English Language Learners $92,602
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $414,960 Capital Outlay $18,700

Total Additional Resource Funding $1,055,761 Total $7,411,372

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 383 370

Reading Math Writing Science Soc Studies Math Average 398 405

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 378 365
9 64 72 46 48 - - - - - - Verbal Score >499 11.1% 6.5%
10 73 64 51 38 - - 43 30 75 75 Math Score >499 16.4% 14.1%
11 74 84 59 75 - - 52 75 88 96 Writing Score >499 9.7% 6.5%
13 - 72 - 50 - - - 47 - 84

2010-2011 Recommended District Budget - Appendiix A - School Pages 146


Text85: LEWIS ELEMENTARY 194
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 45.40 46.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.25 3.33
96.2% Other Professionals 15.00 15.19
K-12 Enrollment 800 x x 1 769.60 = 769.60
Total 65.65 66.92
Total 800 769.60
Teacher Pupil Ratio 18.3 17.2
Special Population Units Weight Units Admin/Other Pupil Ratio 41.0 39.0
Mobility (applies when over 40%) 29.60 0.10 0.00 Total Staff Pupil Ratio 12.6 12.0
Free/Reduced Lunch (Count) 754.00 0.075 56.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 650.00 0.075 48.75 Student Profiles (AEIS)
Special Education (Count) 42.00 0.15 6.30
Gifted and Talented (Count) 78.00 0.12 9.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 752 834 830
ELL Enrollment 481.00 0.10 48.10 African American % 18 16 19
Total Special Population Units 169.06 Asian % 1 <1 0
Hispanic % 81 83 78
Total Refined Units 939
Native American % 0 0 <1
Basic Allocation 3,272,415 White % 1 <1 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 800 X $10 ea 8,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 97 94
Other Adjustment 0 Special Education % 3 3 5
At-Risk % 87 89 81
Total FY2011 Preliminary Budget $3,280,415 LEP % 62 63 61
FY2010 Final Budget (for comparison) $3,310,160 2007 2008 2009
Attendance % 95.16 96.06 96.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $211,140
Allocation
Title I Professional Development Allocation $0
Regular Education $3,120,569
Title I Parent Involvment Allocation $5,838
State Compensatory Education $75,026
Title II Part A $20,750
Title III $23,715 Gifted and Talented $6,786
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $70,034
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,000

Total Additional Resource Funding $237,728 Total $3,280,415

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 74 77 72 - - - - - - Verbal Score >499 0% 0%
13 - 74 - 72 - - - - - - Math Score >499 0% 0%
Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 147


Text85: LIBERTY HIGH SCHOOL (INTERNAL CHARTER) 324
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 4.50 5.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.20 1.20
72.7% Other Professionals 3.50 3.50
K-12 Enrollment 169 x x 1 122.86 = 122.86
Total 10.20 10.70
Total 169 122.86
Teacher Pupil Ratio 53.1 33.8
Special Population Units Weight Units Admin/Other Pupil Ratio 41.9 29.6
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 23.4 15.8
Free/Reduced Lunch (Count) 163.00 0.075 12.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 168.00 0.075 12.60 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 6.00 0.35 2.10 Tot Enrollment 166 219 239
ELL Enrollment 152.00 0.10 15.20 African American % 8 7 5
Total Special Population Units 42.13 Asian % 2 0 0
Hispanic % 90 93 95
Total Refined Units 165
Native American % 0 0 0
Basic Allocation 573,210 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 169 X $10 ea 1,690 2 or More Ethnicities 0 0 0
Small School Subsidy 114,176 Eco Disadvant. % 92 92 95
Other Adjustment 0 Special Education % 1 1 0
At-Risk % 100 100 100
Total FY2011 Preliminary Budget $689,076 LEP % 93 89 87
FY2010 Final Budget (for comparison) $704,039 2007 2008 2009
Attendance % 57.96 79.05 72.16
Additional FY2011 Budgets Grad Count 18 21 32
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $62,100
Allocation
Title I Professional Development Allocation $0
Regular Education $510,946
Title I Parent Involvment Allocation $1,717
State Compensatory Education $19,391
Title II Part A $6,175
Title III $10,575 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $20,742
Unique PUA Add-On $0 English Language Learners $22,131
Non-Title I Local Supplement $0 Small School Subsidy $114,176
HB1 High School Allocation $32,175 Capital Outlay $1,690

Total Additional Resource Funding $102,167 Total $689,076

SAT
2008 2009
Verbal Average * 0

Math Average * 0
Writing Average * 0
Verbal Score >499 *% 0%

Math Score >499 *% 0%


Writing Score >499 *% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 148


Text85: LOCKHART ELEMENTARY 195
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.00 41.00
EE-PK Enrollment 82 x x .5 39.57 = 39.57 Principal /AP/Managers 2.30 2.09
96.5% Other Professionals 14.00 16.00
K-12 Enrollment 633 x x 1 610.85 = 610.85
Total 61.30 63.09
Total 715 650.42
Teacher Pupil Ratio 17.3 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 35.0 32.4
Mobility (applies when over 40%) 10.00 0.10 0.00 Total Staff Pupil Ratio 11.6 11.3
Free/Reduced Lunch (Count) 551.00 0.075 41.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 235.00 0.075 17.63 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 110.00 0.12 13.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 475 533 711
ELL Enrollment 0.00 0.10 0.00 African American % 99 99 97
Total Special Population Units 78.00 Asian % 0 <1 0
Hispanic % 1 1 2
Total Refined Units 728
Native American % 0 0 0
Basic Allocation 2,537,080 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 715 X $10 ea 7,150 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 78 77 77
Other Adjustment 0 Special Education % 4 4 5
At-Risk % 34 35 33
Total FY2011 Preliminary Budget $2,544,230 LEP % 1 <1 0
FY2010 Final Budget (for comparison) $2,454,670 2007 2008 2009
Attendance % 96.41 96.67 96.52
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $147,960
Allocation
Title I Professional Development Allocation $0
Regular Education $2,500,385
Title I Parent Involvment Allocation $4,091
State Compensatory Education $27,125
Title II Part A $17,775
Title III $500 Gifted and Talented $9,570
Magnet Allocation $249,340 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $0
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,150

Total Additional Resource Funding $419,166 Total $2,544,230

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 91 95 95 - - - - - - Verbal Score >499 0% 0%
4 95 96 96 94 97 95 - - - - Math Score >499 0% 0%
5 88 92 90 92 - - 93 96 - - Writing Score >499 0% 0%
13 - 93 - 94 - 95 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 149


Text85: LONG MIDDLE SCHOOL 059
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 53.05 49.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.59 4.00
93.5% Other Professionals 19.00 18.00
K-12 Enrollment 660 x x 1 617.10 = 617.10
Total 83.64 76.50
Total 660 617.10
Teacher Pupil Ratio 14.6 13.3
Special Population Units Weight Units Admin/Other Pupil Ratio 25.3 24.4
Mobility (applies when over 40%) 25.00 0.10 0.00 Total Staff Pupil Ratio 9.2 8.6
Free/Reduced Lunch (Count) 631.00 0.075 47.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 533.00 0.075 39.98 Student Profiles (AEIS)
Special Education (Count) 82.00 0.15 12.30
Gifted and Talented (Count) 61.00 0.12 7.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,163 969 773
ELL Enrollment 343.00 0.10 34.30 African American % 9 8 9
Total Special Population Units 141.22 Asian % 4 3 3
Hispanic % 85 87 85
Total Refined Units 758
Native American % 0 0 <1
Basic Allocation 2,660,580 White % 1 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 660 X $10 ea 6,600 2 or More Ethnicities 0 0 <1
Small School Subsidy 100,118 Eco Disadvant. % 93 97 96
Other Adjustment 0 Special Education % 11 13 12
At-Risk % 76 87 81
Total FY2011 Preliminary Budget $2,767,298 LEP % 50 57 52
FY2010 Final Budget (for comparison) $3,040,250 2007 2008 2009
Attendance % 95.16 94.61 93.50
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $199,530
Allocation
Title I Professional Development Allocation $0
Regular Education $2,543,810
Title I Parent Involvment Allocation $5,517
State Compensatory Education $61,522
Title II Part A $19,350
Title III $18,990 Gifted and Talented $5,307
Magnet Allocation $92,523 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,941
Non-Title I Local Supplement $0 Small School Subsidy $100,118
HB1 High School Allocation $0 Capital Outlay $6,600

Total Additional Resource Funding $316,920 Total $2,767,298

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 66 74 63 75 - - - - - - Verbal Score >499 0% 0%
7 57 64 59 70 61 78 - - - - Math Score >499 0% 0%
8 78 81 56 68 - - 34 52 71 81 Writing Score >499 0% 0%
13 - 73 - 71 - 78 - 52 - 81

2010-2011 Recommended District Budget - Appendiix A - School Pages 150


Text85: LONGFELLOW ELEMENTARY 196
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.93 45.80
EE-PK Enrollment 44 x x .5 21.25 = 21.25 Principal /AP/Managers 2.40 2.85
96.6% Other Professionals 14.30 14.25
K-12 Enrollment 670 x x 1 647.22 = 647.22
Total 66.63 65.90
Total 714 668.47
Teacher Pupil Ratio 15.2 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 36.2 35.5
Mobility (applies when over 40%) 18.70 0.10 0.00 Total Staff Pupil Ratio 10.7 10.8
Free/Reduced Lunch (Count) 498.00 0.075 37.35 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 346.00 0.075 25.95 Student Profiles (AEIS)
Special Education (Count) 37.00 0.15 5.55
Gifted and Talented (Count) 92.00 0.12 11.04 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 701 706 713
ELL Enrollment 45.00 0.10 4.50 African American % 62 62 63
Total Special Population Units 84.39 Asian % 8 8 7
Hispanic % 20 21 21
Total Refined Units 753
Native American % 0 <1 <1
Basic Allocation 2,624,205 White % 10 8 9
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 714 X $10 ea 7,140 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 70 70 70
Other Adjustment 0 Special Education % 6 7 5
At-Risk % 48 51 48
Total FY2011 Preliminary Budget $2,631,345 LEP % 12 13 12
FY2010 Final Budget (for comparison) $2,563,210 2007 2008 2009
Attendance % 95.84 96.56 96.56
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $117,030
Allocation
Title I Professional Development Allocation $0
Regular Education $2,569,712
Title I Parent Involvment Allocation $3,718
State Compensatory Education $39,937
Title II Part A $17,825
Title III $1,980 Gifted and Talented $8,004
Magnet Allocation $340,856 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,552
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,140

Total Additional Resource Funding $479,429 Total $2,631,345

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 77 85 66 62 - - - - - - Verbal Score >499 0% 0%
4 68 88 73 81 84 89 - - - - Math Score >499 0% 0%
5 82 79 83 85 - - 81 83 - - Writing Score >499 0% 0%
13 - 84 - 75 - 89 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 151


Text85: LOOSCAN ELEMENTARY 197
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 31.04 30.60
EE-PK Enrollment 44 x x .5 21.05 = 21.05 Principal /AP/Managers 2.00 2.00
95.7% Other Professionals 8.00 8.00
K-12 Enrollment 446 x x 1 426.82 = 426.82
Total 42.04 41.60
Total 490 447.87
Teacher Pupil Ratio 15.8 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 44.6 44.5
Mobility (applies when over 40%) 17.10 0.10 0.00 Total Staff Pupil Ratio 11.7 11.8
Free/Reduced Lunch (Count) 463.00 0.075 34.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 382.00 0.075 28.65 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 39.00 0.12 4.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 491 490 491
ELL Enrollment 203.00 0.10 20.30 African American % 10 8 8
Total Special Population Units 94.06 Asian % 0 0 0
Hispanic % 89 92 91
Total Refined Units 542
Native American % 0 0 0
Basic Allocation 1,888,870 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 490 X $10 ea 4,900 2 or More Ethnicities 0 0 0
Small School Subsidy 11,124 Eco Disadvant. % 94 93 95
Other Adjustment 0 Special Education % 8 7 8
At-Risk % 85 84 78
Total FY2011 Preliminary Budget $1,904,894 LEP % 50 51 45
FY2010 Final Budget (for comparison) $1,842,164 2007 2008 2009
Attendance % 95.49 95.93 95.69
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $126,090
Allocation
Title I Professional Development Allocation $0
Regular Education $1,811,828
Title I Parent Involvment Allocation $3,486
State Compensatory Education $44,092
Title II Part A $12,275
Title III $9,315 Gifted and Talented $3,393
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $29,557
Non-Title I Local Supplement $0 Small School Subsidy $11,124
HB1 High School Allocation $0 Capital Outlay $4,900

Total Additional Resource Funding $141,851 Total $1,904,894

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 62 80 73 81 - - - - - - Verbal Score >499 0% 0%
4 64 87 68 94 77 88 - - - - Math Score >499 0% 0%
5 65 83 73 89 - - 74 96 - - Writing Score >499 0% 0%
13 - 83 - 88 - 88 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 152


Text85: LOVE ELEMENTARY 198
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.80 26.80
EE-PK Enrollment 50 x x .5 24.30 = 24.30 Principal /AP/Managers 1.11 1.11
97.2% Other Professionals 8.00 7.00
K-12 Enrollment 361 x x 1 350.89 = 350.89
Total 38.91 36.91
Total 411 375.19
Teacher Pupil Ratio 15.1 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 37.7 40.7
Mobility (applies when over 40%) 17.30 0.10 0.00 Total Staff Pupil Ratio 10.8 11.1
Free/Reduced Lunch (Count) 381.00 0.075 28.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 287.00 0.075 21.53 Student Profiles (AEIS)
Special Education (Count) 29.00 0.15 4.35
Gifted and Talented (Count) 51.00 0.12 6.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 409 405 419
ELL Enrollment 171.00 0.10 17.10 African American % 4 7 7
Total Special Population Units 77.67 Asian % 0 <1 <1
Hispanic % 92 86 85
Total Refined Units 453
Native American % 0 0 0
Basic Allocation 1,578,705 White % 3 6 7
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 411 X $10 ea 4,110 2 or More Ethnicities 0 0 <1
Small School Subsidy 99,006 Eco Disadvant. % 93 92 92
Other Adjustment 0 Special Education % 12 6 7
At-Risk % 76 76 69
Total FY2011 Preliminary Budget $1,681,821 LEP % 50 46 47
FY2010 Final Budget (for comparison) $1,652,808 2007 2008 2009
Attendance % 96.96 97.37 97.21
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $104,220
Allocation
Title I Professional Development Allocation $0
Regular Education $1,516,243
Title I Parent Involvment Allocation $2,882
State Compensatory Education $33,127
Title II Part A $10,475
Title III $8,055 Gifted and Talented $4,437
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,898
Non-Title I Local Supplement $0 Small School Subsidy $99,006
HB1 High School Allocation $0 Capital Outlay $4,110

Total Additional Resource Funding $117,577 Total $1,681,821

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 90 85 96 - - - - - - Verbal Score >499 0% 0%
4 84 77 90 96 92 98 - - - - Math Score >499 0% 0%
5 79 73 88 90 - - 94 73 - - Writing Score >499 0% 0%
13 - 80 - 94 - 98 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 153


Text85: LOVETT ELEMENTARY 199
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.42 44.50
EE-PK Enrollment 3 x x .5 1.46 = 1.46 Principal /AP/Managers 1.00 1.20
97.3% Other Professionals 9.05 9.00
K-12 Enrollment 650 x x 1 632.45 = 632.45
Total 57.47 55.70
Total 653 633.91
Teacher Pupil Ratio 14.5 14.7
Special Population Units Weight Units Admin/Other Pupil Ratio 60.9 58.3
Mobility (applies when over 40%) 7.10 0.10 0.00 Total Staff Pupil Ratio 11.7 11.7
Free/Reduced Lunch (Count) 272.00 0.075 20.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 202.00 0.075 15.15 Student Profiles (AEIS)
Special Education (Count) 40.00 0.15 6.00
Gifted and Talented (Count) 231.00 0.12 27.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 658 653 673
ELL Enrollment 71.00 0.10 7.10 African American % 36 32 30
Total Special Population Units 76.37 Asian % 9 9 7
Hispanic % 31 34 33
Total Refined Units 710
Native American % 0 <1 <1
Basic Allocation 2,474,350 White % 23 25 26
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 653 X $10 ea 6,530 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 45 46 42
Other Adjustment 0 Special Education % 6 6 6
At-Risk % 45 44 31
Total FY2011 Preliminary Budget $2,480,880 LEP % 13 18 13
FY2010 Final Budget (for comparison) $2,481,420 2007 2008 2009
Attendance % 97.51 97.35 97.26
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $66,035
Allocation
Title I Professional Development Allocation $0
Regular Education $2,420,599
Title I Parent Involvment Allocation $2,098
State Compensatory Education $23,316
Title II Part A $16,850
Title III $3,240 Gifted and Talented $20,097
Magnet Allocation $362,559 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $10,338
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,530

Total Additional Resource Funding $447,542 Total $2,480,880

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 98 98 92 - - - - - - Verbal Score >499 0% 0%
4 95 95 93 94 99 99 - - - - Math Score >499 0% 0%
5 92 98 90 95 - - 95 98 - - Writing Score >499 0% 0%
13 - 97 - 93 - 99 - 98 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 154


Text85: LYONS ELEMENTARY 128
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 53.00 52.00
EE-PK Enrollment 97 x x .5 47.19 = 47.19 Principal /AP/Managers 1.15 1.00
97.3% Other Professionals 14.00 14.00
K-12 Enrollment 779 x x 1 757.97 = 757.97
Total 71.15 70.00
Total 876 805.16
Teacher Pupil Ratio 17.1 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 49.9 48.7
Mobility (applies when over 40%) 14.80 0.10 0.00 Total Staff Pupil Ratio 12.7 12.5
Free/Reduced Lunch (Count) 833.00 0.075 62.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 597.00 0.075 44.78 Student Profiles (AEIS)
Special Education (Count) 42.00 0.15 6.30
Gifted and Talented (Count) 151.00 0.12 18.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 900 899 905
ELL Enrollment 435.00 0.10 43.50 African American % 2 1 <1
Total Special Population Units 175.17 Asian % 0 0 <1
Hispanic % 96 97 96
Total Refined Units 980
Native American % 0 0 <1
Basic Allocation 3,415,300 White % 2 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 876 X $10 ea 8,760 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 94 95
Other Adjustment 0 Special Education % 5 5 5
At-Risk % 76 75 68
Total FY2011 Preliminary Budget $3,424,060 LEP % 52 53 53
FY2010 Final Budget (for comparison) $3,436,340 2007 2008 2009
Attendance % 96.53 97.17 97.30
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $232,470
Allocation
Title I Professional Development Allocation $0
Regular Education $3,269,918
Title I Parent Involvment Allocation $6,427
State Compensatory Education $68,909
Title II Part A $22,625
Title III $20,250 Gifted and Talented $13,137
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $63,336
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,760

Total Additional Resource Funding $261,522 Total $3,424,060

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 92 97 86 93 - - - - - - Verbal Score >499 0% 0%
4 91 99 89 97 97 100 - - - - Math Score >499 0% 0%
5 81 87 91 95 - - 95 94 - - Writing Score >499 0% 0%
13 - 95 - 95 - 100 - 94 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 155


Text85: MACGREGOR ELEMENTARY 201
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.70 32.50
EE-PK Enrollment 66 x x .5 32.08 = 32.08 Principal /AP/Managers 1.12 1.12
97.2% Other Professionals 6.00 6.00
K-12 Enrollment 427 x x 1 415.04 = 415.04
Total 41.82 41.62
Total 493 447.12
Teacher Pupil Ratio 15.0 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 53.6 54.1
Mobility (applies when over 40%) 6.80 0.10 0.00 Total Staff Pupil Ratio 11.7 11.8
Free/Reduced Lunch (Count) 352.00 0.075 26.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 225.00 0.075 16.88 Student Profiles (AEIS)
Special Education (Count) 9.00 0.15 1.35
Gifted and Talented (Count) 93.00 0.12 11.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 420 444 489
ELL Enrollment 96.00 0.10 9.60 African American % 70 72 68
Total Special Population Units 65.39 Asian % 2 1 1
Hispanic % 25 25 27
Total Refined Units 513
Native American % 0 <1 <1
Basic Allocation 1,787,805 White % 3 2 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 493 X $10 ea 4,930 2 or More Ethnicities 0 0 2
Small School Subsidy 7,787 Eco Disadvant. % 71 72 71
Other Adjustment 0 Special Education % 4 2 2
At-Risk % 45 45 46
Total FY2011 Preliminary Budget $1,800,522 LEP % 16 17 21
FY2010 Final Budget (for comparison) $1,766,406 2007 2008 2009
Attendance % 97.36 97.25 97.16
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $81,310
Allocation
Title I Professional Development Allocation $0
Regular Education $1,739,765
Title I Parent Involvment Allocation $2,583
State Compensatory Education $25,971
Title II Part A $12,225
Title III $810 Gifted and Talented $8,091
Magnet Allocation $314,168 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $13,978
Non-Title I Local Supplement $0 Small School Subsidy $7,787
HB1 High School Allocation $0 Capital Outlay $4,930

Total Additional Resource Funding $410,286 Total $1,800,522

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 90 88 79 84 - - - - - - Verbal Score >499 0% 0%
4 83 90 80 92 96 98 - - - - Math Score >499 0% 0%
5 87 91 83 91 - - 94 91 - - Writing Score >499 0% 0%
13 - 89 - 89 - 98 - 91 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 156


Text85: MADING ELEMENTARY 203
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 36.50 34.90
EE-PK Enrollment 84 x x .5 40.19 = 40.19 Principal /AP/Managers 2.35 2.10
95.7% Other Professionals 13.00 13.00
K-12 Enrollment 470 x x 1 449.79 = 449.79
Total 55.85 54.00
Total 554 489.98
Teacher Pupil Ratio 15.9 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 30.1 29.0
Mobility (applies when over 40%) 20.50 0.10 0.00 Total Staff Pupil Ratio 10.4 10.3
Free/Reduced Lunch (Count) 504.00 0.075 37.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 266.00 0.075 19.95 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 35.00 0.12 4.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 559 577 582
ELL Enrollment 32.00 0.10 3.20 African American % 83 83 82
Total Special Population Units 72.50 Asian % 0 <1 0
Hispanic % 16 17 18
Total Refined Units 562
Native American % 0 0 0
Basic Allocation 1,958,570 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 554 X $10 ea 5,540 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 93 92 91
Other Adjustment 0 Special Education % 11 9 10
At-Risk % 52 55 48
Total FY2011 Preliminary Budget $1,964,110 LEP % 11 13 12
FY2010 Final Budget (for comparison) $2,033,040 2007 2008 2009
Attendance % 95.27 95.58 95.65
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $143,370
Allocation
Title I Professional Development Allocation $0
Regular Education $1,920,163
Title I Parent Involvment Allocation $3,964
State Compensatory Education $30,703
Title II Part A $14,550
Title III $1,575 Gifted and Talented $3,045
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,659
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,540

Total Additional Resource Funding $161,884 Total $1,964,110

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 83 91 81 84 - - - - - - Verbal Score >499 0% 0%
4 95 90 90 91 99 96 - - - - Math Score >499 0% 0%
5 91 90 85 90 - - 96 98 - - Writing Score >499 0% 0%
13 - 90 - 89 - 96 - 98 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 157


Text85: MADISON HIGH SCHOOL 010
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 126.70 128.30
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 9.00 9.00
90.6% Other Professionals 44.09 44.09
K-12 Enrollment 2,168 x x 1 1,964.21 = 1,964.21
Total 185.79 187.39
Total 2,168 1,964.21
Teacher Pupil Ratio 18.0 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 38.6 36.7
Mobility (applies when over 40%) 24.10 0.10 0.00 Total Staff Pupil Ratio 12.3 11.6
Free/Reduced Lunch (Count) 1,580.00 0.075 118.50 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,559.00 0.075 116.93 Student Profiles (AEIS)
Special Education (Count) 301.00 0.15 45.15
Gifted and Talented (Count) 115.00 0.12 13.80 2008 2009 2010
Career and Technology (FTE's) 481.00 0.35 168.35 Tot Enrollment 2,338 2,368 2,282
ELL Enrollment 245.00 0.10 24.50 African American % 54 52 48
Total Special Population Units 487.23 Asian % 1 1 <1
Hispanic % 45 47 50
Total Refined Units 2,451
Native American % 0 <1 <1
Basic Allocation 8,514,774 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 2,168 X $10 ea 21,680 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 73 78 73
Other Adjustment 0 Special Education % 12 12 14
At-Risk % 72 77 74
Total FY2011 Preliminary Budget $8,536,454 LEP % 9 11 11
FY2010 Final Budget (for comparison) $8,744,019 2007 2008 2009
Attendance % 91.84 91.59 90.56
Additional FY2011 Budgets Grad Count 349 335 388
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $391,275
Allocation
Title I Professional Development Allocation $39,128
Regular Education $6,626,356
Title I Parent Involvment Allocation $12,429
State Compensatory Education $179,948
Title II Part A $57,225
Title III $12,825 Gifted and Talented $10,005
Magnet Allocation $45,518 Career and Technology Education $1,662,793
Unique PUA Add-On $0 English Language Learners $35,672
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $477,945 Capital Outlay $21,680

Total Additional Resource Funding $1,023,520 Total $8,536,454

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 415 400

Reading Math Writing Science Soc Studies Math Average 402 419

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 410 399
9 69 74 32 41 - - - - - - Verbal Score >499 19.3% 11.9%
10 78 72 47 44 - - 39 37 77 81 Math Score >499 16.7% 18.5%
11 88 89 78 80 - - 83 88 96 96 Writing Score >499 14.0% 8.9%
13 - 77 - 52 - - - 59 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 158


Text85: MARSHALL MIDDLE SCHOOL 061
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 61.00 59.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.00 4.00
92.9% Other Professionals 25.00 24.00
K-12 Enrollment 915 x x 1 850.04 = 850.04
Total 96.00 92.50
Total 915 850.04
Teacher Pupil Ratio 15.8 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 27.5 27.7
Mobility (applies when over 40%) 23.40 0.10 0.00 Total Staff Pupil Ratio 10.0 9.9
Free/Reduced Lunch (Count) 807.00 0.075 60.53 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 637.00 0.075 47.78 Student Profiles (AEIS)
Special Education (Count) 123.00 0.15 18.45
Gifted and Talented (Count) 76.00 0.12 9.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 907 941 964
ELL Enrollment 249.00 0.10 24.90 African American % 9 9 9
Total Special Population Units 160.77 Asian % 0 <1 0
Hispanic % 89 90 90
Total Refined Units 1,011
Native American % 0 0 0
Basic Allocation 3,548,610 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 915 X $10 ea 9,150 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 93 94 88
Other Adjustment 0 Special Education % 19 16 13
At-Risk % 67 68 71
Total FY2011 Preliminary Budget $3,557,760 LEP % 21 30 29
FY2010 Final Budget (for comparison) $3,650,040 2007 2008 2009
Attendance % 93.49 92.48 92.95
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $229,770
Allocation
Title I Professional Development Allocation $0
Regular Education $3,432,218
Title I Parent Involvment Allocation $6,353
State Compensatory Education $73,526
Title II Part A $24,100
Title III $12,420 Gifted and Talented $6,612
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $36,254
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,150

Total Additional Resource Funding $260,223 Total $3,557,760

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 84 80 74 73 - - - - - - Verbal Score >499 0% 0%
7 72 69 69 59 82 88 - - - - Math Score >499 0% 0%
8 85 85 56 63 - - 46 51 92 89 Writing Score >499 0% 0%
13 - 78 - 65 - 88 - 51 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 159


Text85: MARTINEZ, C. ELEMENTARY 289
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 35.00 35.00
EE-PK Enrollment 86 x x .5 41.75 = 41.75 Principal /AP/Managers 2.00 2.00
97.1% Other Professionals 14.00 16.00
K-12 Enrollment 494 x x 1 479.67 = 479.67
Total 54.00 56.00
Total 580 521.42
Teacher Pupil Ratio 16.8 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 30.9 27.6
Mobility (applies when over 40%) 20.70 0.10 0.00 Total Staff Pupil Ratio 10.9 10.4
Free/Reduced Lunch (Count) 566.00 0.075 42.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 437.00 0.075 32.78 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 59.00 0.12 7.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 612 590 588
ELL Enrollment 235.00 0.10 23.50 African American % 23 24 21
Total Special Population Units 111.06 Asian % 0 <1 0
Hispanic % 77 76 79
Total Refined Units 632
Native American % 0 0 0
Basic Allocation 2,202,520 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 580 X $10 ea 5,800 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 95 97 98
Other Adjustment 0 Special Education % 8 6 7
At-Risk % 82 83 75
Total FY2011 Preliminary Budget $2,208,320 LEP % 40 45 43
FY2010 Final Budget (for comparison) $2,178,860 2007 2008 2009
Attendance % 96.39 96.76 97.11
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $155,250
Allocation
Title I Professional Development Allocation $0
Regular Education $2,112,730
Title I Parent Involvment Allocation $4,292
State Compensatory Education $50,441
Title II Part A $14,700
Title III $11,205 Gifted and Talented $5,133
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $34,216
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,800

Total Additional Resource Funding $174,242 Total $2,208,320

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 84 73 87 - - - - - - Verbal Score >499 0% 0%
4 78 74 87 82 96 91 - - - - Math Score >499 0% 0%
5 76 78 84 89 - - 68 83 - - Writing Score >499 0% 0%
13 - 79 - 86 - 91 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 160


Text85: MARTINEZ, R. ELEMENTARY 298
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.00 41.50
EE-PK Enrollment 98 x x .5 47.04 = 47.04 Principal /AP/Managers 1.00 1.00
96.0% Other Professionals 19.00 19.00
K-12 Enrollment 514 x x 1 493.44 = 493.44
Total 65.00 64.50
Total 612 540.48
Teacher Pupil Ratio 15.7 14.7
Special Population Units Weight Units Admin/Other Pupil Ratio 28.6 26.6
Mobility (applies when over 40%) 16.20 0.10 0.00 Total Staff Pupil Ratio 10.1 9.5
Free/Reduced Lunch (Count) 592.00 0.075 44.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 385.00 0.075 28.88 Student Profiles (AEIS)
Special Education (Count) 75.00 0.15 11.25
Gifted and Talented (Count) 73.00 0.12 8.76 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 607 652 658
ELL Enrollment 258.00 0.10 25.80 African American % 1 2 2
Total Special Population Units 119.09 Asian % 0 <1 <1
Hispanic % 97 96 97
Total Refined Units 660
Native American % 0 <1 <1
Basic Allocation 2,300,100 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 612 X $10 ea 6,120 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 98 96 98
Other Adjustment 0 Special Education % 15 13 13
At-Risk % 65 71 63
Total FY2011 Preliminary Budget $2,306,220 LEP % 39 42 41
FY2010 Final Budget (for comparison) $2,359,240 2007 2008 2009
Attendance % 96.33 96.46 96.04
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $173,610
Allocation
Title I Professional Development Allocation $0
Regular Education $2,211,745
Title I Parent Involvment Allocation $4,800
State Compensatory Education $44,439
Title II Part A $16,450
Title III $11,745 Gifted and Talented $6,351
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,565
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,120

Total Additional Resource Funding $194,860 Total $2,306,220

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 69 86 72 88 - - - - - - Verbal Score >499 0% 0%
4 69 68 68 81 93 87 - - - - Math Score >499 0% 0%
5 80 89 80 76 - - 80 88 - - Writing Score >499 0% 0%
13 - 80 - 82 - 87 - 88 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 161


Text85: MCDADE ELEMENTARY 202
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.60 25.10
EE-PK Enrollment 35 x x .5 16.98 = 16.98 Principal /AP/Managers 1.17 1.00
97.0% Other Professionals 10.05 10.00
K-12 Enrollment 282 x x 1 273.54 = 273.54
Total 37.82 37.10
Total 317 290.52
Teacher Pupil Ratio 12.4 12.6
Special Population Units Weight Units Admin/Other Pupil Ratio 25.9 26.4
Mobility (applies when over 40%) 25.90 0.10 0.00 Total Staff Pupil Ratio 8.4 8.5
Free/Reduced Lunch (Count) 305.00 0.075 22.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 165.00 0.075 12.38 Student Profiles (AEIS)
Special Education (Count) 34.00 0.15 5.10
Gifted and Talented (Count) 20.00 0.12 2.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 358 341 317
ELL Enrollment 60.00 0.10 6.00 African American % 69 67 68
Total Special Population Units 48.75 Asian % 0 0 0
Hispanic % 31 32 32
Total Refined Units 339
Native American % 0 0 0
Basic Allocation 1,181,415 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 317 X $10 ea 3,170 2 or More Ethnicities 0 0 0
Small School Subsidy 203,574 Eco Disadvant. % 97 94 96
Other Adjustment 0 Special Education % 13 10 11
At-Risk % 66 67 52
Total FY2011 Preliminary Budget $1,388,159 LEP % 21 24 20
FY2010 Final Budget (for comparison) $1,363,388 2007 2008 2009
Attendance % 96.04 96.48 96.96
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $82,350
Allocation
Title I Professional Development Allocation $0
Regular Education $1,151,894
Title I Parent Involvment Allocation $2,277
State Compensatory Education $19,045
Title II Part A $7,925
Title III $3,105 Gifted and Talented $1,740
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $8,736
Non-Title I Local Supplement $0 Small School Subsidy $203,574
HB1 High School Allocation $0 Capital Outlay $3,170

Total Additional Resource Funding $92,552 Total $1,388,159

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 86 83 90 - - - - - - Verbal Score >499 0% 0%
4 71 74 79 94 97 97 - - - - Math Score >499 0% 0%
5 84 88 94 84 - - 74 87 - - Writing Score >499 0% 0%
6 100 100 100 93 - - - - - -
13 85 90 97 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 162


Text85: MCNAMARA ELEMENTARY 227
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.80 37.40
EE-PK Enrollment 113 x x .5 53.34 = 53.34 Principal /AP/Managers 3.00 3.00
94.4% Other Professionals 11.06 11.00
K-12 Enrollment 587 x x 1 554.13 = 554.13
Total 53.86 53.40
Total 700 607.47
Teacher Pupil Ratio 18.1 18.7
Special Population Units Weight Units Admin/Other Pupil Ratio 42.5 43.8
Mobility (applies when over 40%) 28.70 0.10 0.00 Total Staff Pupil Ratio 12.7 13.1
Free/Reduced Lunch (Count) 679.00 0.075 50.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 581.00 0.075 43.58 Student Profiles (AEIS)
Special Education (Count) 25.00 0.15 3.75
Gifted and Talented (Count) 32.00 0.12 3.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 720 695 683
ELL Enrollment 429.00 0.10 42.90 African American % 30 28 23
Total Special Population Units 144.99 Asian % 0 <1 0
Hispanic % 69 70 74
Total Refined Units 752
Native American % 0 0 <1
Basic Allocation 2,620,720 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 700 X $10 ea 7,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 96 97
Other Adjustment 0 Special Education % 7 5 4
At-Risk % 80 84 83
Total FY2011 Preliminary Budget $2,627,720 LEP % 59 59 65
FY2010 Final Budget (for comparison) $2,478,140 2007 2008 2009
Attendance % 94.20 94.67 94.37
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $179,820
Allocation
Title I Professional Development Allocation $0
Regular Education $2,488,404
Title I Parent Involvment Allocation $4,972
State Compensatory Education $67,070
Title II Part A $17,175
Title III $20,205 Gifted and Talented $2,784
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $62,462
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,000

Total Additional Resource Funding $201,967 Total $2,627,720

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 63 75 65 78 - - - - - - Verbal Score >499 0% 0%
4 81 65 71 76 91 91 - - - - Math Score >499 0% 0%
5 67 71 74 76 - - 66 87 - - Writing Score >499 0% 0%
13 - 71 - 77 - 91 - 87 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 163


Text85: MCREYNOLDS MIDDLE SCHOOL 062
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.90 44.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.10 4.10
95.8% Other Professionals 11.00 11.00
K-12 Enrollment 635 x x 1 608.33 = 608.33
Total 65.00 65.10
Total 635 608.33
Teacher Pupil Ratio 13.7 14.4
Special Population Units Weight Units Admin/Other Pupil Ratio 28.5 30.1
Mobility (applies when over 40%) 25.30 0.10 0.00 Total Staff Pupil Ratio 9.3 9.8
Free/Reduced Lunch (Count) 578.00 0.075 43.35 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 391.00 0.075 29.33 Student Profiles (AEIS)
Special Education (Count) 98.00 0.15 14.70
Gifted and Talented (Count) 35.00 0.12 4.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 626 580 602
ELL Enrollment 112.00 0.10 11.20 African American % 10 10 8
Total Special Population Units 102.78 Asian % 0 0 0
Hispanic % 90 89 92
Total Refined Units 711
Native American % 0 0 <1
Basic Allocation 2,495,610 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 635 X $10 ea 6,350 2 or More Ethnicities 0 0 0
Small School Subsidy 127,929 Eco Disadvant. % 89 94 91
Other Adjustment 0 Special Education % 18 16 15
At-Risk % 65 65 62
Total FY2011 Preliminary Budget $2,629,889 LEP % 16 26 18
FY2010 Final Budget (for comparison) $2,472,898 2007 2008 2009
Attendance % 93.72 94.68 95.84
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $147,960
Allocation
Title I Professional Development Allocation $0
Regular Education $2,431,127
Title I Parent Involvment Allocation $4,091
State Compensatory Education $45,131
Title II Part A $15,050
Title III $4,905 Gifted and Talented $3,045
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $16,307
Non-Title I Local Supplement $0 Small School Subsidy $127,929
HB1 High School Allocation $0 Capital Outlay $6,350

Total Additional Resource Funding $167,101 Total $2,629,889

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 83 89 67 71 - - - - - - Verbal Score >499 0% 0%
7 69 72 59 68 80 89 - - - - Math Score >499 0% 0%
8 80 87 66 66 - - 48 70 87 95 Writing Score >499 0% 0%
13 - 84 - 68 - 89 - 70 - 95

2010-2011 Recommended District Budget - Appendiix A - School Pages 164


Text85: MEMORIAL ELEMENTARY 204
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 21.90 21.40
EE-PK Enrollment 40 x x .5 19.42 = 19.42 Principal /AP/Managers 1.11 1.11
97.1% Other Professionals 11.00 12.00
K-12 Enrollment 281 x x 1 272.85 = 272.85
Total 35.01 35.51
Total 321 292.27
Teacher Pupil Ratio 15.3 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 25.6 22.7
Mobility (applies when over 40%) 16.40 0.10 0.00 Total Staff Pupil Ratio 9.6 9.0
Free/Reduced Lunch (Count) 280.00 0.075 21.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 242.00 0.075 18.15 Student Profiles (AEIS)
Special Education (Count) 26.00 0.15 3.90
Gifted and Talented (Count) 30.00 0.12 3.60 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 354 343 336
ELL Enrollment 162.00 0.10 16.20 African American % 7 7 5
Total Special Population Units 62.85 Asian % 2 2 3
Hispanic % 86 85 86
Total Refined Units 355
Native American % 0 0 <1
Basic Allocation 1,237,175 White % 6 6 5
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 321 X $10 ea 3,210 2 or More Ethnicities 0 0 <1
Small School Subsidy 199,124 Eco Disadvant. % 89 88 87
Other Adjustment 0 Special Education % 9 10 8
At-Risk % 71 76 76
Total FY2011 Preliminary Budget $1,439,509 LEP % 49 57 54
FY2010 Final Budget (for comparison) $1,447,464 2007 2008 2009
Attendance % 96.24 96.73 97.12
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $79,110
Allocation
Title I Professional Development Allocation $0
Regular Education $1,183,045
Title I Parent Involvment Allocation $2,187
State Compensatory Education $27,933
Title II Part A $8,400
Title III $7,965 Gifted and Talented $2,610
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $23,587
Non-Title I Local Supplement $0 Small School Subsidy $199,124
HB1 High School Allocation $0 Capital Outlay $3,210

Total Additional Resource Funding $89,697 Total $1,439,509

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 95 89 91 - - - - - - Verbal Score >499 0% 0%
4 79 74 84 91 93 91 - - - - Math Score >499 0% 0%
5 97 92 90 84 - - 95 83 - - Writing Score >499 0% 0%
13 - 86 - 89 - 91 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 165


Text85: MILBY HIGH SCHOOL 011
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 122.10 123.10
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 10.75 10.00
92.0% Other Professionals 35.00 34.00
K-12 Enrollment 2,150 x x 1 1,978.00 = 1,978.00
Total 177.85 177.10
Total 2,150 1,978.00
Teacher Pupil Ratio 17.7 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 38.8 39.8
Mobility (applies when over 40%) 22.40 0.10 0.00 Total Staff Pupil Ratio 12.2 12.1
Free/Reduced Lunch (Count) 1,696.00 0.075 127.20 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,557.00 0.075 116.78 Student Profiles (AEIS)
Special Education (Count) 176.00 0.15 26.40
Gifted and Talented (Count) 183.00 0.12 21.96 2008 2009 2010
Career and Technology (FTE's) 295.00 0.35 103.25 Tot Enrollment 2,189 2,225 2,164
ELL Enrollment 314.00 0.10 31.40 African American % 4 3 3
Total Special Population Units 426.99 Asian % 1 1 <1
Hispanic % 94 95 96
Total Refined Units 2,405
Native American % 0 0 <1
Basic Allocation 8,354,970 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 2,150 X $10 ea 21,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 73 84 79
Other Adjustment 0 Special Education % 8 9 8
At-Risk % 70 75 74
Total FY2011 Preliminary Budget $8,376,470 LEP % 13 16 16
FY2010 Final Budget (for comparison) $8,202,199 2007 2008 2009
Attendance % 92.21 93.50 92.02
Additional FY2011 Budgets Grad Count 292 408 414
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $462,240
Allocation
Title I Professional Development Allocation $46,224
Regular Education $7,093,814
Title I Parent Involvment Allocation $12,780
State Compensatory Education $179,717
Title II Part A $54,675
Title III $14,805 Gifted and Talented $15,921
Magnet Allocation $66,871 Career and Technology Education $1,019,800
Unique PUA Add-On $0 English Language Learners $45,718
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $468,975 Capital Outlay $21,500

Total Additional Resource Funding $1,111,765 Total $8,376,470

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 424 420

Reading Math Writing Science Soc Studies Math Average 438 454

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 416 420
9 71 76 42 50 - - - - - - Verbal Score >499 17.6% 16.2%
10 81 70 45 46 - - 41 38 78 81 Math Score >499 26.0% 28.7%
11 86 84 79 81 - - 75 80 95 98 Writing Score >499 16.2% 20.4%

2010-2011 Recommended District Budget - Appendiix A - School Pages 166


Text85: MILNE ELEMENTARY 299
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.60 41.60
EE-PK Enrollment 57 x x .5 27.33 = 27.33 Principal /AP/Managers 2.00 2.00
95.9% Other Professionals 10.05 10.00
K-12 Enrollment 603 x x 1 578.28 = 578.28
Total 55.65 55.60
Total 660 605.61
Teacher Pupil Ratio 15.7 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 46.5 47.1
Mobility (applies when over 40%) 32.20 0.10 0.00 Total Staff Pupil Ratio 11.8 11.9
Free/Reduced Lunch (Count) 599.00 0.075 44.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 338.00 0.075 25.35 Student Profiles (AEIS)
Special Education (Count) 54.00 0.15 8.10
Gifted and Talented (Count) 34.00 0.12 4.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 629 601 654
ELL Enrollment 92.00 0.10 9.20 African American % 71 70 68
Total Special Population Units 91.66 Asian % 1 <1 <1
Hispanic % 26 28 29
Total Refined Units 697
Native American % 0 0 0
Basic Allocation 2,429,045 White % 2 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 660 X $10 ea 6,600 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 93 91 91
Other Adjustment 0 Special Education % 7 7 8
At-Risk % 61 64 51
Total FY2011 Preliminary Budget $2,435,645 LEP % 18 20 18
FY2010 Final Budget (for comparison) $2,355,850 2007 2008 2009
Attendance % 95.25 95.69 95.93
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $160,110
Allocation
Title I Professional Development Allocation $0
Regular Education $2,373,678
Title I Parent Involvment Allocation $4,427
State Compensatory Education $39,014
Title II Part A $16,350
Title III $5,445 Gifted and Talented $2,958
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $13,395
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,600

Total Additional Resource Funding $180,887 Total $2,435,645

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 83 89 76 80 - - - - - - Verbal Score >499 0% 0%
4 86 79 68 83 88 92 - - - - Math Score >499 0% 0%
5 86 82 78 79 - - 80 85 - - Writing Score >499 0% 0%
13 - 84 - 81 - 92 - 85 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 167


Text85: MISTRAL EARLY CHILDHOOD EDUCATION CENTER 354
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 12.10 11.50
EE-PK Enrollment 391 x x .5 179.08 = 179.08 Principal /AP/Managers 1.00 1.00
91.6% Other Professionals 8.50 8.00
K-12 Enrollment 0 x x 1 0.00 = 0.00
Total 21.60 20.50
Total 391 179.08
Teacher Pupil Ratio 34.0 34.0
Special Population Units Weight Units Admin/Other Pupil Ratio 43.4 43.4
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 19.1 19.1
Free/Reduced Lunch (Count) 309.00 0.075 23.18 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 343.00 0.075 25.73 Student Profiles (AEIS)
Special Education (Count) 2.00 0.15 0.30
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 395 395 412
ELL Enrollment 337.00 0.10 33.70 African American % 7 7 4
Total Special Population Units 82.90 Asian % 5 4 6
Hispanic % 86 84 87
Total Refined Units 262
Native American % 0 1 <1
Basic Allocation 913,070 White % 1 5 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 391 X $10 ea 3,910 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 90 83 79
Other Adjustment 0 Special Education % 1 3 <1
At-Risk % 87 94 88
Total FY2011 Preliminary Budget $916,980 LEP % 87 82 88
FY2010 Final Budget (for comparison) $936,360 2007 2008 2009
Attendance % 91.92 92.80 91.52
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $88,020
Allocation
Title I Professional Development Allocation $0
Regular Education $824,412
Title I Parent Involvment Allocation $2,434
State Compensatory Education $39,591
Title II Part A $10,300
Title III $16,425 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,067
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $3,910

Total Additional Resource Funding $100,754 Total $916,980

SAT
2008 2009
Verbal Average 0 0

Math Average 0 0
Writing Average 0 0
Verbal Score >499 0% 0%

Math Score >499 0% 0%


Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 168


Text85: MITCHELL ELEMENTARY 264
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 56.90 56.50
EE-PK Enrollment 150 x x .5 72.45 = 72.45 Principal /AP/Managers 3.25 3.25
96.6% Other Professionals 11.49 11.49
K-12 Enrollment 825 x x 1 796.95 = 796.95
Total 74.64 74.24
Total 975 869.40
Teacher Pupil Ratio 18.5 17.3
Special Population Units Weight Units Admin/Other Pupil Ratio 59.3 55.0
Mobility (applies when over 40%) 20.20 0.10 0.00 Total Staff Pupil Ratio 14.1 13.1
Free/Reduced Lunch (Count) 915.00 0.075 68.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 757.00 0.075 56.78 Student Profiles (AEIS)
Special Education (Count) 21.00 0.15 3.15
Gifted and Talented (Count) 157.00 0.12 18.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,075 1,070 1,052
ELL Enrollment 534.00 0.10 53.40 African American % 12 12 10
Total Special Population Units 200.79 Asian % 2 2 1
Hispanic % 84 84 87
Total Refined Units 1,070
Native American % 0 0 <1
Basic Allocation 3,728,950 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 975 X $10 ea 9,750 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 94 94
Other Adjustment 0 Special Education % 4 3 2
At-Risk % 78 83 78
Total FY2011 Preliminary Budget $3,738,700 LEP % 59 59 59
FY2010 Final Budget (for comparison) $4,010,720 2007 2008 2009
Attendance % 95.80 96.54 96.63
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $266,220
Allocation
Title I Professional Development Allocation $0
Regular Education $3,550,164
Title I Parent Involvment Allocation $7,361
State Compensatory Education $87,377
Title II Part A $26,300
Title III $27,045 Gifted and Talented $13,659
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $77,750
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,750

Total Additional Resource Funding $299,881 Total $3,738,700

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 67 76 63 79 - - - - - - Verbal Score >499 0% 0%
4 64 80 79 79 83 83 - - - - Math Score >499 0% 0%
5 67 66 76 78 - - 78 83 - - Writing Score >499 0% 0%
13 - 74 - 79 - 83 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 169


Text85: MONTGOMERY ELEMENTARY 207
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.40 46.00
EE-PK Enrollment 50 x x .5 24.20 = 24.20 Principal /AP/Managers 2.20 2.20
96.8% Other Professionals 8.00 8.00
K-12 Enrollment 680 x x 1 658.24 = 658.24
Total 59.60 59.20
Total 730 682.44
Teacher Pupil Ratio 16.4 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 57.5 55.3
Mobility (applies when over 40%) 19.80 0.10 0.00 Total Staff Pupil Ratio 12.7 12.3
Free/Reduced Lunch (Count) 679.00 0.075 50.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 537.00 0.075 40.28 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 118.00 0.12 14.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 726 737 759
ELL Enrollment 376.00 0.10 37.60 African American % 36 38 32
Total Special Population Units 147.61 Asian % 0 0 0
Hispanic % 64 62 67
Total Refined Units 830
Native American % 0 0 <1
Basic Allocation 2,892,550 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 730 X $10 ea 7,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 95 93
Other Adjustment 0 Special Education % 7 6 5
At-Risk % 78 74 74
Total FY2011 Preliminary Budget $2,899,850 LEP % 52 52 54
FY2010 Final Budget (for comparison) $2,916,210 2007 2008 2009
Attendance % 96.15 96.89 96.82
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $190,620
Allocation
Title I Professional Development Allocation $0
Regular Education $2,765,555
Title I Parent Involvment Allocation $5,270
State Compensatory Education $61,983
Title II Part A $18,975
Title III $18,225 Gifted and Talented $10,266
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $54,746
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,300

Total Additional Resource Funding $214,865 Total $2,899,850

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 92 87 85 88 - - - - - - Verbal Score >499 0% 0%
4 83 85 92 89 100 98 - - - - Math Score >499 0% 0%
5 83 80 89 81 - - 90 78 - - Writing Score >499 0% 0%
13 - 84 - 86 - 98 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 170


Text85: MORENO ELEMENTARY 359
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 44.00 43.00
EE-PK Enrollment 7 x x .5 3.43 = 3.43 Principal /AP/Managers 1.15 1.00
98.0% Other Professionals 10.00 9.00
K-12 Enrollment 756 x x 1 740.88 = 740.88
Total 55.15 53.00
Total 763 744.31
Teacher Pupil Ratio 17.2 17.7
Special Population Units Weight Units Admin/Other Pupil Ratio 67.8 76.3
Mobility (applies when over 40%) 14.30 0.10 0.00 Total Staff Pupil Ratio 13.7 14.4
Free/Reduced Lunch (Count) 726.00 0.075 54.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 583.00 0.075 43.73 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 85.00 0.12 10.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 743 756 756
ELL Enrollment 455.00 0.10 45.50 African American % 4 3 2
Total Special Population Units 158.68 Asian % 0 <1 0
Hispanic % 94 95 96
Total Refined Units 903
Native American % 0 0 <1
Basic Allocation 3,146,955 White % 1 2 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 763 X $10 ea 7,630 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 93 95
Other Adjustment 0 Special Education % 5 4 4
At-Risk % 83 81 76
Total FY2011 Preliminary Budget $3,154,585 LEP % 59 61 61
FY2010 Final Budget (for comparison) $3,051,790 2007 2008 2009
Attendance % 98.01 98.18 98.04
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $194,400
Allocation
Title I Professional Development Allocation $0
Regular Education $3,006,019
Title I Parent Involvment Allocation $5,375
State Compensatory Education $67,293
Title II Part A $18,925
Title III $21,375 Gifted and Talented $7,395
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $66,248
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,630

Total Additional Resource Funding $218,700 Total $3,154,585

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 77 89 82 90 - - - - - - Verbal Score >499 0% 0%
4 76 87 87 90 85 89 - - - - Math Score >499 0% 0%
5 87 75 90 89 - - 96 93 - - Writing Score >499 0% 0%
13 - 84 - 90 - 89 - 93 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 171


Text85: NEFF ELEMENTARY 209
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 67.30 66.40
EE-PK Enrollment 114 x x .5 55.06 = 55.06 Principal /AP/Managers 4.00 5.00
96.6% Other Professionals 21.06 20.00
K-12 Enrollment 886 x x 1 855.88 = 855.88
Total 95.36 94.40
Total 1,000 910.94
Teacher Pupil Ratio 15.1 15.1
Special Population Units Weight Units Admin/Other Pupil Ratio 36.1 35.7
Mobility (applies when over 40%) 24.00 0.10 0.00 Total Staff Pupil Ratio 10.6 10.6
Free/Reduced Lunch (Count) 915.00 0.075 68.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 775.00 0.075 58.13 Student Profiles (AEIS)
Special Education (Count) 78.00 0.15 11.70
Gifted and Talented (Count) 154.00 0.12 18.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,062 996 1,013
ELL Enrollment 624.00 0.10 62.40 African American % 12 12 14
Total Special Population Units 219.33 Asian % 9 9 9
Hispanic % 76 77 74
Total Refined Units 1,130
Native American % 0 0 <1
Basic Allocation 3,938,050 White % 3 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,000 X $10 ea 10,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 92 93 92
Other Adjustment 0 Special Education % 7 6 8
At-Risk % 83 86 77
Total FY2011 Preliminary Budget $3,948,050 LEP % 66 74 66
FY2010 Final Budget (for comparison) $3,891,680 2007 2008 2009
Attendance % 96.07 96.82 96.57
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $250,560
Allocation
Title I Professional Development Allocation $0
Regular Education $3,744,344
Title I Parent Involvment Allocation $6,928
State Compensatory Education $89,454
Title II Part A $25,425
Title III $29,790 Gifted and Talented $13,398
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $90,854
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,000

Total Additional Resource Funding $282,913 Total $3,948,050

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 96 86 93 - - - - - - Verbal Score >499 0% 0%
4 74 79 84 90 90 90 - - - - Math Score >499 0% 0%
5 83 68 84 85 - - 82 90 - - Writing Score >499 0% 0%
13 - 82 - 90 - 90 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 172


Text85: NINTH GRADE COLLEGE PREPARATORY ACADEMY 309
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 54.52 49.57
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.00 3.00
92.0% Other Professionals 21.33 19.33
K-12 Enrollment 820 x x 1 754.40 = 754.40
Total 83.85 74.90
Total 820 754.40
Teacher Pupil Ratio 15.3 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 28.5 32.4
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 10.0 10.9
Free/Reduced Lunch (Count) 706.00 0.075 52.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 600.00 0.075 45.00 Student Profiles (AEIS)
Special Education (Count) 128.00 0.15 19.20
Gifted and Talented (Count) 20.00 0.12 2.40 2008 2009 2010
Career and Technology (FTE's) 58.00 0.35 20.30 Tot Enrollment 0 853 835
ELL Enrollment 146.00 0.10 14.60 African American % 0 6 6
Total Special Population Units 154.45 Asian % 0 <1 <1
Hispanic % 0 92 93
Total Refined Units 909
Native American % 0 0 0
Basic Allocation 3,157,866 White % 0 2 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 820 X $10 ea 8,200 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 0 91 86
Other Adjustment 0 Special Education % 0 18 16
At-Risk % 0 81 75
Total FY2011 Preliminary Budget $3,166,066 LEP % 0 25 20
FY2010 Final Budget (for comparison) $3,318,065 2007 2008 2009
Attendance % 0.00 0.00 91.99
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $194,130
Allocation
Title I Professional Development Allocation $0
Regular Education $2,865,110
Title I Parent Involvment Allocation $5,367
State Compensatory Education $69,255
Title II Part A $20,875
Title III $7,515 Gifted and Talented $1,740
Magnet Allocation $0 Career and Technology Education $200,503
Unique PUA Add-On $0 English Language Learners $21,258
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $177,255 Capital Outlay $8,200

Total Additional Resource Funding $397,627 Total $3,166,066

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
9 - 79 - 56 - - - - - - Verbal Score >499 0% 0%
10 - 68 - 34 - - - 34 - 67 Math Score >499 0% 0%
13 - 79 - 54 - - - 34 - 67 Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 173


Text85: NORTH HOUSTON EARLY COLLEGE HIGH SCHOOL 308
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 9.00 15.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 2.00
97.6% Other Professionals 4.00 4.00
K-12 Enrollment 300 x x 1 292.80 = 292.80
Total 15.50 22.50
Total 300 292.80
Teacher Pupil Ratio 22.2 20.0
Special Population Units Weight Units Admin/Other Pupil Ratio 30.8 40.0
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 12.9 13.3
Free/Reduced Lunch (Count) 261.00 0.075 19.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 59.00 0.075 4.43 Student Profiles (AEIS)
Special Education (Count) 2.00 0.15 0.30
Gifted and Talented (Count) 107.00 0.12 12.84 2008 2009 2010
Career and Technology (FTE's) 48.00 0.35 16.80 Tot Enrollment 0 106 200
ELL Enrollment 2.00 0.10 0.20 African American % 0 21 19
Total Special Population Units 54.14 Asian % 0 0 0
Hispanic % 0 75 77
Total Refined Units 347
Native American % 0 0 0
Basic Allocation 1,205,478 White % 0 4 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 300 X $10 ea 3,000 2 or More Ethnicities 0 0 0
Small School Subsidy 166,864 Eco Disadvant. % 0 90 87
Other Adjustment 0 Special Education % 0 1 <1
At-Risk % 0 29 28
Total FY2011 Preliminary Budget $1,375,342 LEP % 0 2 1
FY2010 Final Budget (for comparison) $938,659 2007 2008 2009
Attendance % 0.00 0.00 97.58
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $46,980
Allocation
Title I Professional Development Allocation $0
Regular Education $1,023,134
Title I Parent Involvment Allocation $1,299
State Compensatory Education $6,810
Title II Part A $5,000
Title III $500 Gifted and Talented $9,309
Magnet Allocation $0 Career and Technology Education $165,934
Unique PUA Add-On $0 English Language Learners $291
Non-Title I Local Supplement $0 Small School Subsidy $166,864
HB1 High School Allocation $67,665 Capital Outlay $3,000

Total Additional Resource Funding $120,944 Total $1,375,342

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
9 - 100 - 94 - - - - - - Verbal Score >499 0% 0%
13 - 100 - 94 - - - - - - Math Score >499 0% 0%
Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 174


Text85: NORTHLINE ELEMENTARY 210
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 43.50 43.50
EE-PK Enrollment 50 x x .5 24.33 = 24.33 Principal /AP/Managers 2.14 2.00
97.3% Other Professionals 13.00 13.00
K-12 Enrollment 618 x x 1 601.31 = 601.31
Total 61.64 61.50
Total 668 625.64
Teacher Pupil Ratio 15.3 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 36.7 37.1
Mobility (applies when over 40%) 27.30 0.10 0.00 Total Staff Pupil Ratio 10.8 10.9
Free/Reduced Lunch (Count) 641.00 0.075 48.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 566.00 0.075 42.45 Student Profiles (AEIS)
Special Education (Count) 29.00 0.15 4.35
Gifted and Talented (Count) 62.00 0.12 7.44 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 681 639 665
ELL Enrollment 434.00 0.10 43.40 African American % 5 4 3
Total Special Population Units 145.72 Asian % 0 <1 <1
Hispanic % 94 94 95
Total Refined Units 771
Native American % 0 0 0
Basic Allocation 2,686,935 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 668 X $10 ea 6,680 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 95 96
Other Adjustment 0 Special Education % 7 5 4
At-Risk % 82 87 85
Total FY2011 Preliminary Budget $2,693,615 LEP % 63 67 69
FY2010 Final Budget (for comparison) $2,613,560 2007 2008 2009
Attendance % 96.84 97.05 97.27
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $172,260
Allocation
Title I Professional Development Allocation $0
Regular Education $2,553,020
Title I Parent Involvment Allocation $4,763
State Compensatory Education $65,331
Title II Part A $16,650
Title III $19,260 Gifted and Talented $5,394
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $63,190
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,680

Total Additional Resource Funding $193,673 Total $2,693,615

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 90 61 77 - - - - - - Verbal Score >499 0% 0%
4 68 83 62 78 88 91 - - - - Math Score >499 0% 0%
5 63 66 69 67 - - 65 78 - - Writing Score >499 0% 0%
13 - 80 - 74 - 91 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 175


Text85: OAK FOREST ELEMENTARY 211
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.50 47.00
EE-PK Enrollment 25 x x .5 12.10 = 12.10 Principal /AP/Managers 2.25 2.25
96.8% Other Professionals 16.00 15.00
K-12 Enrollment 730 x x 1 706.64 = 706.64
Total 66.75 65.25
Total 755 718.74
Teacher Pupil Ratio 16.3 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 40.2 41.4
Mobility (applies when over 40%) 7.90 0.10 0.00 Total Staff Pupil Ratio 11.6 11.6
Free/Reduced Lunch (Count) 315.00 0.075 23.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 210.00 0.075 15.75 Student Profiles (AEIS)
Special Education (Count) 44.00 0.15 6.60
Gifted and Talented (Count) 356.00 0.12 42.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 734 757 773
ELL Enrollment 52.00 0.10 5.20 African American % 13 12 10
Total Special Population Units 93.90 Asian % 2 2 2
Hispanic % 43 44 45
Total Refined Units 813
Native American % 0 <1 <1
Basic Allocation 2,833,305 White % 42 42 42
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 755 X $10 ea 7,550 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 40 42 42
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 38 35 28
Total FY2011 Preliminary Budget $2,840,855 LEP % 9 10 9
FY2010 Final Budget (for comparison) $2,831,600 2007 2008 2009
Attendance % 97.05 96.95 96.78
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $75,435
Allocation
Title I Professional Development Allocation $0
Regular Education $2,770,523
Title I Parent Involvment Allocation $2,396
State Compensatory Education $24,239
Title II Part A $19,350
Title III $2,745 Gifted and Talented $30,972
Magnet Allocation $185,119 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $7,571
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,550

Total Additional Resource Funding $282,300 Total $2,840,855

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 97 95 92 94 - - - - - - Verbal Score >499 0% 0%
4 96 99 99 99 100 100 - - - - Math Score >499 0% 0%
5 92 95 96 98 - - 95 96 - - Writing Score >499 0% 0%
13 - 96 - 97 - 100 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 176


Text85: OATES ELEMENTARY 212
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.30 27.50
EE-PK Enrollment 50 x x .5 24.68 = 24.68 Principal /AP/Managers 1.11 1.00
98.7% Other Professionals 9.00 9.00
K-12 Enrollment 390 x x 1 384.93 = 384.93
Total 40.41 40.50
Total 440 409.61
Teacher Pupil Ratio 16.3 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 33.9 33.8
Mobility (applies when over 40%) 18.90 0.10 0.00 Total Staff Pupil Ratio 11.0 10.9
Free/Reduced Lunch (Count) 394.00 0.075 29.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 276.00 0.075 20.70 Student Profiles (AEIS)
Special Education (Count) 20.00 0.15 3.00
Gifted and Talented (Count) 29.00 0.12 3.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 441 442 444
ELL Enrollment 176.00 0.10 17.60 African American % 10 11 9
Total Special Population Units 74.33 Asian % 0 <1 <1
Hispanic % 89 88 89
Total Refined Units 484
Native American % 0 0 0
Basic Allocation 1,686,740 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 440 X $10 ea 4,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 66,745 Eco Disadvant. % 91 94 90
Other Adjustment 0 Special Education % 6 6 5
At-Risk % 64 65 63
Total FY2011 Preliminary Budget $1,757,885 LEP % 41 46 41
FY2010 Final Budget (for comparison) $1,724,646 2007 2008 2009
Attendance % 98.06 98.70 98.71
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $107,460
Allocation
Title I Professional Development Allocation $0
Regular Education $1,626,734
Title I Parent Involvment Allocation $2,971
State Compensatory Education $31,857
Title II Part A $11,100
Title III $8,100 Gifted and Talented $2,523
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,626
Non-Title I Local Supplement $0 Small School Subsidy $66,745
HB1 High School Allocation $0 Capital Outlay $4,400

Total Additional Resource Funding $121,531 Total $1,757,885

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 93 92 97 94 - - - - - - Verbal Score >499 0% 0%
4 91 85 94 94 97 98 - - - - Math Score >499 0% 0%
5 83 83 92 89 - - 96 82 - - Writing Score >499 0% 0%
6 97 94 92 92 - - - - - -
13 89 93 98 82

2010-2011 Recommended District Budget - Appendiix A - School Pages 177


Text85: ORTIZ MIDDLE SCHOOL 338
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 55.00 54.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.30 7.00
95.3% Other Professionals 21.00 21.00
K-12 Enrollment 979 x x 1 932.99 = 932.99
Total 83.30 82.00
Total 979 932.99
Teacher Pupil Ratio 17.8 18.1
Special Population Units Weight Units Admin/Other Pupil Ratio 34.6 35.0
Mobility (applies when over 40%) 25.30 0.10 0.00 Total Staff Pupil Ratio 11.8 11.9
Free/Reduced Lunch (Count) 888.00 0.075 66.60 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 643.00 0.075 48.23 Student Profiles (AEIS)
Special Education (Count) 100.00 0.15 15.00
Gifted and Talented (Count) 95.00 0.12 11.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,046 998 979
ELL Enrollment 247.00 0.10 24.70 African American % 21 22 18
Total Special Population Units 165.93 Asian % 6 6 4
Hispanic % 72 71 74
Total Refined Units 1,099
Native American % 0 0 <1
Basic Allocation 3,857,490 White % 0 <1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 2
Enrollment 979 X $10 ea 9,790 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 93 93 91
Other Adjustment 0 Special Education % 14 12 10
At-Risk % 62 70 66
Total FY2011 Preliminary Budget $3,867,280 LEP % 24 41 27
FY2010 Final Budget (for comparison) $3,762,875 2007 2008 2009
Attendance % 94.49 95.11 95.25
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $239,760
Allocation
Title I Professional Development Allocation $23,976
Regular Education $3,739,044
Title I Parent Involvment Allocation $6,629
State Compensatory Education $74,218
Title II Part A $24,475
Title III $11,160 Gifted and Talented $8,265
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $35,963
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,790

Total Additional Resource Funding $294,840 Total $3,867,280

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 75 83 65 75 - - - - - - Verbal Score >499 0% 0%
7 73 69 64 63 77 81 - - - - Math Score >499 0% 0%
8 81 89 61 70 - - 50 47 76 87 Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 178


Text85: OSBORNE ELEMENTARY (INTERNAL CHARTER) 213
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 29.55 29.30
EE-PK Enrollment 90 x x .5 42.93 = 42.93 Principal /AP/Managers 1.00 1.00
95.4% Other Professionals 10.50 10.50
K-12 Enrollment 356 x x 1 339.62 = 339.62
Total 43.05 42.80
Total 446 382.55
Teacher Pupil Ratio 15.5 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 33.9 33.0
Mobility (applies when over 40%) 25.60 0.10 0.00 Total Staff Pupil Ratio 10.6 10.4
Free/Reduced Lunch (Count) 415.00 0.075 31.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 239.00 0.075 17.93 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 4.00 0.12 0.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 437 448 457
ELL Enrollment 83.00 0.10 8.30 African American % 71 69 66
Total Special Population Units 62.78 Asian % 0 <1 0
Hispanic % 29 31 32
Total Refined Units 445
Native American % 0 0 <1
Basic Allocation 1,550,825 White % 0 <1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 446 X $10 ea 4,460 2 or More Ethnicities 0 0 <1
Small School Subsidy 60,071 Eco Disadvant. % 97 97 93
Other Adjustment 0 Special Education % 10 8 7
At-Risk % 57 56 53
Total FY2011 Preliminary Budget $1,615,356 LEP % 16 20 24
FY2010 Final Budget (for comparison) $1,625,518 2007 2008 2009
Attendance % 95.70 97.34 95.40
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $114,750
Allocation
Title I Professional Development Allocation $0
Regular Education $1,510,805
Title I Parent Involvment Allocation $3,173
State Compensatory Education $27,587
Title II Part A $11,425
Title III $4,185 Gifted and Talented $348
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $12,085
Non-Title I Local Supplement $0 Small School Subsidy $60,071
HB1 High School Allocation $0 Capital Outlay $4,460

Total Additional Resource Funding $129,348 Total $1,615,356

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 72 72 62 88 - - - - - - Verbal Score >499 0% 0%
4 81 98 83 92 93 97 - - - - Math Score >499 0% 0%
5 71 91 87 94 - - 95 100 - - Writing Score >499 0% 0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 179


Text85: PAIGE ELEMENTARY (FORMERLY BOWIE ES) 113
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 23.15 22.75
EE-PK Enrollment 44 x x .5 21.03 = 21.03 Principal /AP/Managers 1.17 1.00
95.6% Other Professionals 10.00 9.00
K-12 Enrollment 291 x x 1 278.20 = 278.20
Total 36.32 34.75
Total 335 299.23
Teacher Pupil Ratio 14.9 14.7
Special Population Units Weight Units Admin/Other Pupil Ratio 26.1 27.9
Mobility (applies when over 40%) 30.50 0.10 0.00 Total Staff Pupil Ratio 9.5 9.6
Free/Reduced Lunch (Count) 328.00 0.075 24.60 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 208.00 0.075 15.60 Student Profiles (AEIS)
Special Education (Count) 17.00 0.15 2.55
Gifted and Talented (Count) 15.00 0.12 1.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 338 375 344
ELL Enrollment 99.00 0.10 9.90 African American % 48 47 42
Total Special Population Units 54.45 Asian % 1 0 0
Hispanic % 51 52 55
Total Refined Units 354
Native American % 0 1 1
Basic Allocation 1,233,690 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 335 X $10 ea 3,350 2 or More Ethnicities 0 0 <1
Small School Subsidy 183,550 Eco Disadvant. % 99 96 98
Other Adjustment 0 Special Education % 7 5 5
At-Risk % 77 79 62
Total FY2011 Preliminary Budget $1,420,590 LEP % 31 30 30
FY2010 Final Budget (for comparison) $1,414,886 2007 2008 2009
Attendance % 94.71 96.17 95.57
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $90,990
Allocation
Title I Professional Development Allocation $0
Regular Education $1,193,963
Title I Parent Involvment Allocation $2,516
State Compensatory Education $24,008
Title II Part A $8,600
Title III $5,265 Gifted and Talented $1,305
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $14,414
Non-Title I Local Supplement $0 Small School Subsidy $183,550
HB1 High School Allocation $0 Capital Outlay $3,350

Total Additional Resource Funding $102,106 Total $1,420,590

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 82 82 76 92 - - - - - - Verbal Score >499 0% 0%
4 79 76 73 76 80 85 - - - - Math Score >499 0% 0%
5 84 78 90 90 - - 91 83 - - Writing Score >499 0% 0%
13 - 79 - 85 - 85 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 180


Text85: PARK PLACE ELEMENTARY 214
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 56.40 60.40
EE-PK Enrollment 130 x x .5 63.38 = 63.38 Principal /AP/Managers 3.20 3.20
97.5% Other Professionals 18.50 18.50
K-12 Enrollment 910 x x 1 887.25 = 887.25
Total 78.10 82.10
Total 1,040 950.63
Teacher Pupil Ratio 18.9 17.2
Special Population Units Weight Units Admin/Other Pupil Ratio 49.0 47.9
Mobility (applies when over 40%) 21.80 0.10 0.00 Total Staff Pupil Ratio 13.6 12.7
Free/Reduced Lunch (Count) 957.00 0.075 71.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 783.00 0.075 58.73 Student Profiles (AEIS)
Special Education (Count) 41.00 0.15 6.15
Gifted and Talented (Count) 159.00 0.12 19.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,003 1,065 1,064
ELL Enrollment 599.00 0.10 59.90 African American % 2 2 1
Total Special Population Units 215.63 Asian % 23 22 23
Hispanic % 74 75 74
Total Refined Units 1,166
Native American % 0 <1 0
Basic Allocation 4,063,510 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,040 X $10 ea 10,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 90 91 92
Other Adjustment 0 Special Education % 4 4 4
At-Risk % 75 78 75
Total FY2011 Preliminary Budget $4,073,910 LEP % 59 64 62
FY2010 Final Budget (for comparison) $4,058,300 2007 2008 2009
Attendance % 97.11 97.16 97.46
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $264,060
Allocation
Title I Professional Development Allocation $0
Regular Education $3,872,085
Title I Parent Involvment Allocation $7,301
State Compensatory Education $90,378
Title II Part A $26,600
Title III $29,025 Gifted and Talented $13,833
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $87,214
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,400

Total Additional Resource Funding $297,961 Total $4,073,910

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 90 89 92 - - - - - - Verbal Score >499 0% 0%
4 88 87 89 90 90 96 - - - - Math Score >499 0% 0%
5 79 70 92 84 - - 88 88 - - Writing Score >499 0% 0%
13 - 83 - 89 - 96 - 88 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 181


Text85: PARKER ELEMENTARY 215
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 53.88 53.88
EE-PK Enrollment 44 x x .5 21.32 = 21.32 Principal /AP/Managers 2.20 2.00
96.9% Other Professionals 13.05 13.00
K-12 Enrollment 762 x x 1 738.38 = 738.38
Total 71.13 70.88
Total 806 759.70
Teacher Pupil Ratio 15.1 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 47.2 47.4
Mobility (applies when over 40%) 8.10 0.10 0.00 Total Staff Pupil Ratio 11.4 11.4
Free/Reduced Lunch (Count) 414.00 0.075 31.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 353.00 0.075 26.48 Student Profiles (AEIS)
Special Education (Count) 56.00 0.15 8.40
Gifted and Talented (Count) 181.00 0.12 21.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 775 824 814
ELL Enrollment 160.00 0.10 16.00 African American % 32 31 29
Total Special Population Units 103.65 Asian % 6 5 4
Hispanic % 36 39 42
Total Refined Units 863
Native American % 0 <1 <1
Basic Allocation 3,007,555 White % 26 25 24
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 806 X $10 ea 8,060 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 47 51 51
Other Adjustment 0 Special Education % 7 6 7
At-Risk % 44 49 43
Total FY2011 Preliminary Budget $3,015,615 LEP % 21 25 25
FY2010 Final Budget (for comparison) $2,933,650 2007 2008 2009
Attendance % 96.76 97.09 96.91
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $98,230
Allocation
Title I Professional Development Allocation $0
Regular Education $2,927,767
Title I Parent Involvment Allocation $3,120
State Compensatory Education $40,745
Title II Part A $20,425
Title III $7,605 Gifted and Talented $15,747
Magnet Allocation $418,123 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $23,296
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,060

Total Additional Resource Funding $539,898 Total $3,015,615

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 91 87 96 - - - - - - Verbal Score >499 0% 0%
4 91 92 94 94 94 98 - - - - Math Score >499 0% 0%
5 88 89 92 91 - - 98 95 - - Writing Score >499 0% 0%
13 - 91 - 94 - 98 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 182


Text85: PATTERSON ELEMENTARY 216
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 50.69 49.49
EE-PK Enrollment 90 x x .5 43.83 = 43.83 Principal /AP/Managers 2.60 2.00
97.4% Other Professionals 10.60 10.79
K-12 Enrollment 672 x x 1 654.53 = 654.53
Total 66.89 65.28
Total 762 698.36
Teacher Pupil Ratio 16.0 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 49.9 48.3
Mobility (applies when over 40%) 17.00 0.10 0.00 Total Staff Pupil Ratio 12.1 11.7
Free/Reduced Lunch (Count) 663.00 0.075 49.73 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 506.00 0.075 37.95 Student Profiles (AEIS)
Special Education (Count) 30.00 0.15 4.50
Gifted and Talented (Count) 84.00 0.12 10.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 841 850 809
ELL Enrollment 287.00 0.10 28.70 African American % 3 4 3
Total Special Population Units 130.96 Asian % 1 1 <1
Hispanic % 92 92 94
Total Refined Units 829
Native American % 0 <1 <1
Basic Allocation 2,889,065 White % 4 4 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 762 X $10 ea 7,620 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 83 84 87
Other Adjustment 0 Special Education % 6 5 4
At-Risk % 75 75 67
Total FY2011 Preliminary Budget $2,896,685 LEP % 44 45 46
FY2010 Final Budget (for comparison) $3,001,460 2007 2008 2009
Attendance % 96.98 97.22 97.36
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $190,080
Allocation
Title I Professional Development Allocation $0
Regular Education $2,781,565
Title I Parent Involvment Allocation $5,255
State Compensatory Education $58,405
Title II Part A $20,225
Title III $14,085 Gifted and Talented $7,308
Magnet Allocation $188,599 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $41,787
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,620

Total Additional Resource Funding $404,159 Total $2,896,685

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 87 81 89 81 - - - - - - Verbal Score >499 0% 0%
4 87 88 85 90 88 92 - - - - Math Score >499 0% 0%
5 71 81 88 84 - - 78 83 - - Writing Score >499 0% 0%
13 - 83 - 85 - 92 - 83 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 183


Text85: PECK ELEMENTARY 217
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 33.07 31.25
EE-PK Enrollment 79 x x .5 37.96 = 37.96 Principal /AP/Managers 2.09 2.09
96.1% Other Professionals 14.00 14.00
K-12 Enrollment 467 x x 1 448.79 = 448.79
Total 53.16 51.34
Total 546 486.75
Teacher Pupil Ratio 16.6 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 27.3 27.2
Mobility (applies when over 40%) 21.90 0.10 0.00 Total Staff Pupil Ratio 10.3 10.6
Free/Reduced Lunch (Count) 513.00 0.075 38.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 343.00 0.075 25.73 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 41.00 0.12 4.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 320 338 549
ELL Enrollment 190.00 0.10 19.00 African American % 63 65 54
Total Special Population Units 95.02 Asian % 0 0 0
Hispanic % 36 35 44
Total Refined Units 582
Native American % 0 0 2
Basic Allocation 2,028,270 White % 1 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 546 X $10 ea 5,460 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 93 94 94
Other Adjustment 0 Special Education % 4 4 8
At-Risk % 63 68 64
Total FY2011 Preliminary Budget $2,033,730 LEP % 29 26 36
FY2010 Final Budget (for comparison) $1,988,640 2007 2008 2009
Attendance % 95.57 96.44 96.11
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $139,320
Allocation
Title I Professional Development Allocation $0
Regular Education $1,957,448
Title I Parent Involvment Allocation $3,852
State Compensatory Education $39,591
Title II Part A $13,725
Title III $8,775 Gifted and Talented $3,567
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $27,664
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,460

Total Additional Resource Funding $156,897 Total $2,033,730

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 94 90 69 90 - - - - - - Verbal Score >499 0% 0%
4 68 76 93 90 90 98 - - - - Math Score >499 0% 0%
5 81 71 74 85 - - 79 82 - - Writing Score >499 0% 0%
13 - 79 - 89 - 98 - 82 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 184


Text85: PERSHING MIDDLE SCHOOL 064
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 108.30 107.80
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.49 7.00
96.4% Other Professionals 24.00 24.00
K-12 Enrollment 1,750 x x 1 1,687.00 = 1,687.00
Total 146.79 146.80
Total 1,750 1,687.00
Teacher Pupil Ratio 16.1 16.2
Special Population Units Weight Units Admin/Other Pupil Ratio 45.4 44.9
Mobility (applies when over 40%) 11.10 0.10 0.00 Total Staff Pupil Ratio 11.9 11.9
Free/Reduced Lunch (Count) 781.00 0.075 58.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 634.00 0.075 47.55 Student Profiles (AEIS)
Special Education (Count) 128.00 0.15 19.20
Gifted and Talented (Count) 415.00 0.12 49.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,747 1,795 1,748
ELL Enrollment 149.00 0.10 14.90 African American % 30 33 36
Total Special Population Units 190.03 Asian % 10 10 8
Hispanic % 26 29 31
Total Refined Units 1,877
Native American % 0 <1 <1
Basic Allocation 6,588,270 White % 34 28 23
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,750 X $10 ea 17,500 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 41 48 45
Other Adjustment 0 Special Education % 8 7 7
At-Risk % 36 41 37
Total FY2011 Preliminary Budget $6,605,770 LEP % 7 13 9
FY2010 Final Budget (for comparison) $6,420,605 2007 2008 2009
Attendance % 96.95 96.62 96.41
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $183,065
Allocation
Title I Professional Development Allocation $0
Regular Education $6,457,292
Title I Parent Involvment Allocation $5,815
State Compensatory Education $73,179
Title II Part A $43,700
Title III $7,470 Gifted and Talented $36,105
Magnet Allocation $159,334 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $21,694
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $17,500

Total Additional Resource Funding $391,914 Total $6,605,770

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 95 94 81 78 - - - - - - Verbal Score >499 0% 0%
7 93 90 77 80 92 92 - - - - Math Score >499 0% 0%
8 95 95 82 78 - - 75 75 92 91 Writing Score >499 0% 0%
13 - 93 - 79 - 92 - 75 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 185


Text85: PETERSEN ELEMENTARY 265
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.30 42.30
EE-PK Enrollment 45 x x .5 21.69 = 21.69 Principal /AP/Managers 2.33 2.00
96.4% Other Professionals 11.00 10.00
K-12 Enrollment 615 x x 1 592.86 = 592.86
Total 58.63 57.30
Total 660 614.55
Teacher Pupil Ratio 16.1 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 41.8 44.0
Mobility (applies when over 40%) 23.00 0.10 0.00 Total Staff Pupil Ratio 11.6 11.5
Free/Reduced Lunch (Count) 621.00 0.075 46.58 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 540.00 0.075 40.50 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 9.00 0.12 1.08 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 641 681 683
ELL Enrollment 337.00 0.10 33.70 African American % 28 27 31
Total Special Population Units 128.76 Asian % 0 <1 0
Hispanic % 71 72 69
Total Refined Units 743
Native American % 0 0 0
Basic Allocation 2,589,355 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 660 X $10 ea 6,600 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 97 95
Other Adjustment 0 Special Education % 7 6 7
At-Risk % 85 88 82
Total FY2011 Preliminary Budget $2,595,955 LEP % 47 59 57
FY2010 Final Budget (for comparison) $2,617,130 2007 2008 2009
Attendance % 95.61 96.27 96.44
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $175,500
Allocation
Title I Professional Development Allocation $0
Regular Education $2,477,175
Title I Parent Involvment Allocation $4,852
State Compensatory Education $62,330
Title II Part A $17,075
Title III $15,885 Gifted and Talented $783
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $49,067
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,600

Total Additional Resource Funding $197,427 Total $2,595,955

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 69 78 76 72 - - - - - - Verbal Score >499 0% 0%
4 56 86 48 91 90 93 - - - - Math Score >499 0% 0%
5 52 60 72 82 - - 68 78 - - Writing Score >499 0% 0%
13 - 74 - 80 - 93 - 78 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 186


Text85: PILGRIM ACADEMY 218
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 57.40 59.00
EE-PK Enrollment 92 x x .5 44.76 = 44.76 Principal /AP/Managers 4.60 5.26
97.3% Other Professionals 18.05 17.00
K-12 Enrollment 927 x x 1 901.97 = 901.97
Total 82.05 83.26
Total 1,019 946.73
Teacher Pupil Ratio 17.6 17.3
Special Population Units Weight Units Admin/Other Pupil Ratio 41.1 42.0
Mobility (applies when over 40%) 20.10 0.10 0.00 Total Staff Pupil Ratio 12.3 12.2
Free/Reduced Lunch (Count) 890.00 0.075 66.75 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 764.00 0.075 57.30 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 93.00 0.12 11.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 836 932 1,013
ELL Enrollment 623.00 0.10 62.30 African American % 4 5 3
Total Special Population Units 204.86 Asian % 1 1 <1
Hispanic % 94 93 94
Total Refined Units 1,152
Native American % 0 <1 0
Basic Allocation 4,014,720 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,019 X $10 ea 10,190 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 92 87
Other Adjustment 0 Special Education % 6 5 5
At-Risk % 85 85 76
Total FY2011 Preliminary Budget $4,024,910 LEP % 76 78 65
FY2010 Final Budget (for comparison) $3,888,290 2007 2008 2009
Attendance % 96.63 97.17 97.33
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $238,950
Allocation
Title I Professional Development Allocation $0
Regular Education $3,827,735
Title I Parent Involvment Allocation $6,607
State Compensatory Education $88,185
Title II Part A $25,400
Title III $29,025 Gifted and Talented $8,091
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $90,709
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,190

Total Additional Resource Funding $270,957 Total $4,024,910

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 90 80 88 - - - - - - Verbal Score >499 0% 0%
4 79 90 93 91 95 99 - - - - Math Score >499 0% 0%
5 74 79 87 84 - - 91 78 - - Writing Score >499 0% 0%
6 98 91 88 83 - - - - - -
7 78 78 84 87 84 98

2010-2011 Recommended District Budget - Appendiix A - School Pages 187


Text85: PIN OAK MIDDLE SCHOOL 337
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 74.09 74.49
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.35 4.00
97.1% Other Professionals 20.00 20.00
K-12 Enrollment 1,150 x x 1 1,116.65 = 1,116.65
Total 98.44 98.49
Total 1,150 1,116.65
Teacher Pupil Ratio 15.6 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 47.4 47.9
Mobility (applies when over 40%) 5.00 0.10 0.00 Total Staff Pupil Ratio 11.7 11.7
Free/Reduced Lunch (Count) 477.00 0.075 35.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 243.00 0.075 18.23 Student Profiles (AEIS)
Special Education (Count) 78.00 0.15 11.70
Gifted and Talented (Count) 560.00 0.12 67.20 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,138 1,140 1,153
ELL Enrollment 51.00 0.10 5.10 African American % 25 21 17
Total Special Population Units 138.00 Asian % 7 8 7
Hispanic % 47 43 43
Total Refined Units 1,255
Native American % 0 0 <1
Basic Allocation 4,405,050 White % 22 28 30
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,150 X $10 ea 11,500 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 53 52 42
Other Adjustment 0 Special Education % 7 7 7
At-Risk % 26 28 23
Total FY2011 Preliminary Budget $4,416,550 LEP % 7 16 7
FY2010 Final Budget (for comparison) $4,307,600 2007 2008 2009
Attendance % 96.88 97.17 97.13
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $112,565
Allocation
Title I Professional Development Allocation $0
Regular Education $4,320,856
Title I Parent Involvment Allocation $3,576
State Compensatory Education $28,048
Title II Part A $28,825
Title III $2,295 Gifted and Talented $48,720
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $7,426
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $11,500

Total Additional Resource Funding $144,966 Total $4,416,550

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 98 97 92 98 - - - - - - Verbal Score >499 0% 0%
7 96 97 90 92 96 98 - - - - Math Score >499 0% 0%
8 98 98 86 89 - - 92 93 99 99 Writing Score >499 0% 0%
13 - 97 - 93 - 98 - 93 - 99

2010-2011 Recommended District Budget - Appendiix A - School Pages 188


Text85: PINEY POINT ELEMENTARY 219
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 55.41 55.81
EE-PK Enrollment 93 x x .5 44.59 = 44.59 Principal /AP/Managers 4.40 4.40
95.9% Other Professionals 22.05 22.00
K-12 Enrollment 848 x x 1 813.23 = 813.23
Total 83.86 84.21
Total 941 857.82
Teacher Pupil Ratio 17.5 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 34.1 33.1
Mobility (applies when over 40%) 29.10 0.10 0.00 Total Staff Pupil Ratio 11.6 11.2
Free/Reduced Lunch (Count) 869.00 0.075 65.18 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 778.00 0.075 58.35 Student Profiles (AEIS)
Special Education (Count) 56.00 0.15 8.40
Gifted and Talented (Count) 80.00 0.12 9.60 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 931 926 970
ELL Enrollment 583.00 0.10 58.30 African American % 21 21 19
Total Special Population Units 199.83 Asian % 4 5 4
Hispanic % 70 72 73
Total Refined Units 1,058
Native American % 0 <1 0
Basic Allocation 3,687,130 White % 4 3 4
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 941 X $10 ea 9,410 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 84 91 93
Other Adjustment 0 Special Education % 7 6 6
At-Risk % 78 82 83
Total FY2011 Preliminary Budget $3,696,540 LEP % 59 65 66
FY2010 Final Budget (for comparison) $3,714,980 2007 2008 2009
Attendance % 96.13 96.19 95.95
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $242,730
Allocation
Title I Professional Development Allocation $0
Regular Education $3,505,484
Title I Parent Involvment Allocation $6,711
State Compensatory Education $89,801
Title II Part A $24,350
Title III $29,070 Gifted and Talented $6,960
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $84,885
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,410

Total Additional Resource Funding $273,791 Total $3,696,540

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 82 85 81 77 - - - - - - Verbal Score >499 0% 0%
4 79 84 88 85 89 89 - - - - Math Score >499 0% 0%
5 84 82 96 84 - - 89 73 - - Writing Score >499 0% 0%
13 - 84 - 82 - 89 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 189


Text85: PLEASANTVILLE ELEMENTARY 220
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 23.60 24.10
EE-PK Enrollment 64 x x .5 30.85 = 30.85 Principal /AP/Managers 1.10 1.00
96.4% Other Professionals 6.00 6.00
K-12 Enrollment 315 x x 1 303.66 = 303.66
Total 32.70 33.10
Total 379 334.51
Teacher Pupil Ratio 15.9 15.7
Special Population Units Weight Units Admin/Other Pupil Ratio 41.2 42.1
Mobility (applies when over 40%) 17.90 0.10 0.00 Total Staff Pupil Ratio 11.5 11.5
Free/Reduced Lunch (Count) 351.00 0.075 26.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 174.00 0.075 13.05 Student Profiles (AEIS)
Special Education (Count) 14.00 0.15 2.10
Gifted and Talented (Count) 90.00 0.12 10.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 404 357 375
ELL Enrollment 30.00 0.10 3.00 African American % 83 85 83
Total Special Population Units 55.28 Asian % 0 0 0
Hispanic % 17 15 15
Total Refined Units 390
Native American % 0 0 <1
Basic Allocation 1,359,150 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 379 X $10 ea 3,790 2 or More Ethnicities 0 0 <1
Small School Subsidy 134,603 Eco Disadvant. % 82 89 93
Other Adjustment 0 Special Education % 7 5 4
At-Risk % 60 64 45
Total FY2011 Preliminary Budget $1,497,543 LEP % 6 8 9
FY2010 Final Budget (for comparison) $1,448,400 2007 2008 2009
Attendance % 94.52 96.07 96.40
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $93,690
Allocation
Title I Professional Development Allocation $0
Regular Education $1,326,868
Title I Parent Involvment Allocation $2,590
State Compensatory Education $20,084
Title II Part A $9,375
Title III $1,350 Gifted and Talented $7,830
Magnet Allocation $129,058 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,368
Non-Title I Local Supplement $0 Small School Subsidy $134,603
HB1 High School Allocation $0 Capital Outlay $3,790

Total Additional Resource Funding $234,713 Total $1,497,543

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 70 83 40 76 - - - - - - Verbal Score >499 0% 0%
4 63 75 61 85 84 76 - - - - Math Score >499 0% 0%
5 73 82 73 83 - - 73 90 - - Writing Score >499 0% 0%
13 - 80 - 81 - 76 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 190


Text85: POE ELEMENTARY 221
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 50.20 50.20
EE-PK Enrollment 22 x x .5 10.63 = 10.63 Principal /AP/Managers 3.74 3.74
96.6% Other Professionals 11.00 11.00
K-12 Enrollment 688 x x 1 664.61 = 664.61
Total 66.94 66.94
Total 710 675.24
Teacher Pupil Ratio 14.5 14.1
Special Population Units Weight Units Admin/Other Pupil Ratio 43.4 42.4
Mobility (applies when over 40%) 11.20 0.10 0.00 Total Staff Pupil Ratio 10.8 10.6
Free/Reduced Lunch (Count) 305.00 0.075 22.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 302.00 0.075 22.65 Student Profiles (AEIS)
Special Education (Count) 46.00 0.15 6.90
Gifted and Talented (Count) 153.00 0.12 18.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 693 704 726
ELL Enrollment 142.00 0.10 14.20 African American % 16 17 18
Total Special Population Units 84.99 Asian % 5 5 6
Hispanic % 39 38 39
Total Refined Units 760
Native American % 1 1 <1
Basic Allocation 2,648,600 White % 39 40 34
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 710 X $10 ea 7,100 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 43 44 43
Other Adjustment 0 Special Education % 9 8 7
At-Risk % 44 45 43
Total FY2011 Preliminary Budget $2,655,700 LEP % 22 23 23
FY2010 Final Budget (for comparison) $2,644,680 2007 2008 2009
Attendance % 96.69 96.72 96.61
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $73,320
Allocation
Title I Professional Development Allocation $0
Regular Education $2,579,756
Title I Parent Involvment Allocation $2,329
State Compensatory Education $34,858
Title II Part A $18,250
Title III $6,795 Gifted and Talented $13,311
Magnet Allocation $369,839 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $20,675
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,100

Total Additional Resource Funding $463,738 Total $2,655,700

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 87 90 89 87 - - - - - - Verbal Score >499 0% 0%
4 90 86 84 92 95 95 - - - - Math Score >499 0% 0%
5 82 87 81 88 - - 80 91 - - Writing Score >499 0% 0%
13 - 87 - 89 - 95 - 91 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 191


Text85: PORT HOUSTON ELEMENTARY 222
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 21.90 22.40
EE-PK Enrollment 57 x x .5 28.16 = 28.16 Principal /AP/Managers 2.08 2.00
98.8% Other Professionals 8.00 9.00
K-12 Enrollment 293 x x 1 289.48 = 289.48
Total 32.98 34.40
Total 350 317.64
Teacher Pupil Ratio 15.6 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 30.9 29.2
Mobility (applies when over 40%) 9.50 0.10 0.00 Total Staff Pupil Ratio 10.4 10.2
Free/Reduced Lunch (Count) 335.00 0.075 25.13 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 258.00 0.075 19.35 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 28.00 0.12 3.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 326 333 342
ELL Enrollment 187.00 0.10 18.70 African American % 3 3 3
Total Special Population Units 71.49 Asian % 0 0 0
Hispanic % 96 97 97
Total Refined Units 389
Native American % 0 0 0
Basic Allocation 1,355,665 White % 1 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 350 X $10 ea 3,500 2 or More Ethnicities 0 0 0
Small School Subsidy 166,864 Eco Disadvant. % 97 96 96
Other Adjustment 0 Special Education % 8 9 9
At-Risk % 85 84 74
Total FY2011 Preliminary Budget $1,526,029 LEP % 71 76 65
FY2010 Final Budget (for comparison) $1,457,778 2007 2008 2009
Attendance % 97.59 98.56 98.76
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $88,560
Allocation
Title I Professional Development Allocation $0
Regular Education $1,296,222
Title I Parent Involvment Allocation $2,449
State Compensatory Education $29,780
Title II Part A $8,550
Title III $8,100 Gifted and Talented $2,436
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $27,227
Non-Title I Local Supplement $0 Small School Subsidy $166,864
HB1 High School Allocation $0 Capital Outlay $3,500

Total Additional Resource Funding $99,559 Total $1,526,029

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 93 88 93 - - - - - - Verbal Score >499 0% 0%
4 76 82 85 91 82 100 - - - - Math Score >499 0% 0%
5 91 89 90 100 - - 97 100 - - Writing Score >499 0% 0%
6 100 100 90 100 - - - - - -
13 91 96 100 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 192


Text85: PROJECT CHRYSALIS MIDDLE SCHOOL (INTERNAL CHARTER) 071
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 9.50 11.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 0.54 0.50
98.0% Other Professionals 2.00 2.00
K-12 Enrollment 168 x x 1 164.64 = 164.64
Total 12.04 13.50
Total 168 164.64
Teacher Pupil Ratio 16.5 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 61.8 67.2
Mobility (applies when over 40%) 4.00 0.10 0.00 Total Staff Pupil Ratio 13.0 12.4
Free/Reduced Lunch (Count) 154.00 0.075 11.55 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 46.00 0.075 3.45 Student Profiles (AEIS)
Special Education (Count) 0.00 0.15 0.00
Gifted and Talented (Count) 70.00 0.12 8.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 136 137 157
ELL Enrollment 31.00 0.10 3.10 African American % 1 1 <1
Total Special Population Units 26.50 Asian % 1 1 2
Hispanic % 98 97 97
Total Refined Units 191
Native American % 0 0 0
Basic Allocation 670,410 White % 0 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 168 X $10 ea 1,680 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 91 93 92
Other Adjustment 0 Special Education % 4 2 0
At-Risk % 40 31 27
Total FY2011 Preliminary Budget $672,090 LEP % 15 36 18
FY2010 Final Budget (for comparison) $620,853 2007 2008 2009
Attendance % 98.55 98.45 97.98
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $38,880
Allocation
Title I Professional Development Allocation $0
Regular Education $652,946
Title I Parent Involvment Allocation $1,075
State Compensatory Education $5,310
Title II Part A $3,925
Title III $1,260 Gifted and Talented $6,090
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,064
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $1,680

Total Additional Resource Funding $43,880 Total $672,090

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 100 100 92 96 - - - - - - Verbal Score >499 0% 0%
7 95 98 84 98 100 96 - - - - Math Score >499 0% 0%
8 100 100 86 90 - - 92 95 100 100 Writing Score >499 0% 0%
13 - 99 - 95 - 96 - 95 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 193


Text85: PUGH ELEMENTARY 223
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.90 32.30
EE-PK Enrollment 85 x x .5 41.27 = 41.27 Principal /AP/Managers 1.50 1.50
97.1% Other Professionals 10.00 10.00
K-12 Enrollment 452 x x 1 438.89 = 438.89
Total 45.40 44.80
Total 537 480.16
Teacher Pupil Ratio 17.1 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 45.1 43.0
Mobility (applies when over 40%) 11.00 0.10 0.00 Total Staff Pupil Ratio 12.4 12.0
Free/Reduced Lunch (Count) 513.00 0.075 38.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 366.00 0.075 27.45 Student Profiles (AEIS)
Special Education (Count) 27.00 0.15 4.05
Gifted and Talented (Count) 15.00 0.12 1.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 476 516 564
ELL Enrollment 224.00 0.10 22.40 African American % 0 2 1
Total Special Population Units 94.18 Asian % 0 <1 0
Hispanic % 99 97 98
Total Refined Units 574
Native American % 0 0 0
Basic Allocation 2,000,390 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 537 X $10 ea 5,370 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 93 96
Other Adjustment 0 Special Education % 6 5 5
At-Risk % 71 74 68
Total FY2011 Preliminary Budget $2,005,760 LEP % 46 51 50
FY2010 Final Budget (for comparison) $2,002,350 2007 2008 2009
Attendance % 96.53 97.07 97.09
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $145,530
Allocation
Title I Professional Development Allocation $0
Regular Education $1,924,225
Title I Parent Involvment Allocation $4,024
State Compensatory Education $42,246
Title II Part A $14,100
Title III $10,845 Gifted and Talented $1,305
Magnet Allocation $143,260 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $32,614
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,370

Total Additional Resource Funding $306,914 Total $2,005,760

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 92 88 80 84 - - - - - - Verbal Score >499 0% 0%
4 68 82 83 82 86 80 - - - - Math Score >499 0% 0%
5 88 82 93 95 - - 86 89 - - Writing Score >499 0% 0%
13 - 85 - 86 - 80 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 194


Text85: REACH CHARTER SCHOOL (INTERNAL CHARTER) 349
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 13.00 13.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.50 1.50
83.8% Other Professionals 4.62 4.62
K-12 Enrollment 381 x x 1 319.28 = 319.28
Total 19.12 19.12
Total 381 319.28
Teacher Pupil Ratio 28.2 29.3
Special Population Units Weight Units Admin/Other Pupil Ratio 60.0 62.3
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 19.2 19.9
Free/Reduced Lunch (Count) 253.00 0.075 18.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 327.00 0.075 24.53 Student Profiles (AEIS)
Special Education (Count) 76.00 0.15 11.40
Gifted and Talented (Count) 1.00 0.12 0.12 2008 2009 2010
Career and Technology (FTE's) 66.00 0.35 23.10 Tot Enrollment 158 289 367
ELL Enrollment 41.00 0.10 4.10 African American % 23 29 32
Total Special Population Units 82.22 Asian % 0 1 <1
Hispanic % 74 68 65
Total Refined Units 402
Native American % 0 0 0
Basic Allocation 1,396,548 White % 3 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 381 X $10 ea 3,810 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 79 71 67
Other Adjustment 0 Special Education % 18 18 20
At-Risk % 86 85 90
Total FY2011 Preliminary Budget $1,400,358 LEP % 15 11 11
FY2010 Final Budget (for comparison) $1,328,288 2007 2008 2009
Attendance % 72.70 83.20 83.79
Additional FY2011 Budgets Grad Count 23 62 101
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $60,160
Allocation
Title I Professional Development Allocation $0
Regular Education $1,124,588
Title I Parent Involvment Allocation $1,911
State Compensatory Education $37,744
Title II Part A $10,525
Title III $2,115 Gifted and Talented $87
Magnet Allocation $0 Career and Technology Education $228,159
Unique PUA Add-On $0 English Language Learners $5,970
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $78,390 Capital Outlay $3,810

Total Additional Resource Funding $150,986 Total $1,400,358

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 358

Reading Math Writing Science Soc Studies Math Average 0 372

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 326
11 - 25 - 6 - - - 7 - 32 Verbal Score >499 0% 0.0%
13 - 25 - 6 - - - 7 - 32 Math Score >499 0% 0.0%
Writing Score >499 0% 0.0%

2010-2011 Recommended District Budget - Appendiix A - School Pages 195


Text85: REAGAN HIGH SCHOOL 012
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 101.90 102.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 9.00 9.00
93.9% Other Professionals 35.00 34.00
K-12 Enrollment 1,725 x x 1 1,619.78 = 1,619.78
Total 159.90 160.40
Total 1,725 1,619.78
Teacher Pupil Ratio 18.1 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 31.8 29.7
Mobility (applies when over 40%) 21.60 0.10 0.00 Total Staff Pupil Ratio 11.5 10.8
Free/Reduced Lunch (Count) 1,289.00 0.075 96.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,102.00 0.075 82.65 Student Profiles (AEIS)
Special Education (Count) 198.00 0.15 29.70
Gifted and Talented (Count) 190.00 0.12 22.80 2008 2009 2010
Career and Technology (FTE's) 259.00 0.35 90.65 Tot Enrollment 1,574 1,730 1,846
ELL Enrollment 117.00 0.10 11.70 African American % 8 8 9
Total Special Population Units 334.18 Asian % 0 <1 <1
Hispanic % 88 87 86
Total Refined Units 1,954
Native American % 0 0 <1
Basic Allocation 6,788,196 White % 4 5 4
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,725 X $10 ea 17,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 75 82 74
Other Adjustment 0 Special Education % 11 11 11
At-Risk % 67 65 66
Total FY2011 Preliminary Budget $6,805,446 LEP % 9 10 7
FY2010 Final Budget (for comparison) $7,063,625 2007 2008 2009
Attendance % 93.80 94.67 93.94
Additional FY2011 Budgets Grad Count 252 263 331
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $323,830
Allocation
Title I Professional Development Allocation $0
Regular Education $5,732,083
Title I Parent Involvment Allocation $10,287
State Compensatory Education $127,198
Title II Part A $46,525
Title III $6,030 Gifted and Talented $16,530
Magnet Allocation $211,139 Career and Technology Education $895,350
Unique PUA Add-On $0 English Language Learners $17,035
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $381,030 Capital Outlay $17,250

Total Additional Resource Funding $972,811 Total $6,805,446

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 423 409

Reading Math Writing Science Soc Studies Math Average 441 427

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 420 399
9 81 83 64 63 - - - - - - Verbal Score >499 18.2% 10.3%
10 87 85 54 53 - - 50 51 78 81 Math Score >499 23.1% 18.1%
11 90 92 79 80 - - 70 77 94 95 Writing Score >499 16.5% 7.7%
13 - 85 - 64 - - - 62 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 196


Text85: RED ELEMENTARY 224
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.00 39.00
EE-PK Enrollment 69 x x .5 33.12 = 33.12 Principal /AP/Managers 2.00 2.00
96.0% Other Professionals 15.05 14.00
K-12 Enrollment 511 x x 1 490.56 = 490.56
Total 58.05 57.00
Total 580 523.68
Teacher Pupil Ratio 14.5 14.9
Special Population Units Weight Units Admin/Other Pupil Ratio 29.7 32.2
Mobility (applies when over 40%) 15.70 0.10 0.00 Total Staff Pupil Ratio 9.8 10.2
Free/Reduced Lunch (Count) 411.00 0.075 30.83 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 325.00 0.075 24.38 Student Profiles (AEIS)
Special Education (Count) 60.00 0.15 9.00
Gifted and Talented (Count) 57.00 0.12 6.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 523 538 566
ELL Enrollment 135.00 0.10 13.50 African American % 33 29 27
Total Special Population Units 84.54 Asian % 6 5 4
Hispanic % 48 53 56
Total Refined Units 608
Native American % 0 0 <1
Basic Allocation 2,118,880 White % 14 13 10
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 580 X $10 ea 5,800 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 68 70 71
Other Adjustment 0 Special Education % 12 10 11
At-Risk % 62 68 56
Total FY2011 Preliminary Budget $2,124,680 LEP % 30 32 29
FY2010 Final Budget (for comparison) $2,009,130 2007 2008 2009
Attendance % 96.07 96.24 96.01
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $94,000
Allocation
Title I Professional Development Allocation $0
Regular Education $2,056,752
Title I Parent Involvment Allocation $2,986
State Compensatory Education $37,513
Title II Part A $14,175
Title III $5,895 Gifted and Talented $4,959
Magnet Allocation $184,785 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $19,656
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,800

Total Additional Resource Funding $295,946 Total $2,124,680

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 81 89 84 86 - - - - - - Verbal Score >499 0% 0%
4 88 90 90 90 90 85 - - - - Math Score >499 0% 0%
5 89 85 88 86 - - 95 92 - - Writing Score >499 0% 0%
13 - 88 - 88 - 85 - 92 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 197


Text85: REVERE MIDDLE SCHOOL 060
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 53.64 50.24
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.60 4.25
93.1% Other Professionals 16.00 14.00
K-12 Enrollment 800 x x 1 744.80 = 744.80
Total 81.24 75.49
Total 800 744.80
Teacher Pupil Ratio 16.3 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 31.6 31.7
Mobility (applies when over 40%) 30.00 0.10 0.00 Total Staff Pupil Ratio 10.7 10.6
Free/Reduced Lunch (Count) 662.00 0.075 49.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 443.00 0.075 33.23 Student Profiles (AEIS)
Special Education (Count) 79.00 0.15 11.85
Gifted and Talented (Count) 70.00 0.12 8.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,015 834 873
ELL Enrollment 162.00 0.10 16.20 African American % 41 36 31
Total Special Population Units 119.33 Asian % 7 6 5
Hispanic % 49 53 56
Total Refined Units 864
Native American % 0 <1 <1
Basic Allocation 3,032,640 White % 4 5 5
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 800 X $10 ea 8,000 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 81 87 83
Other Adjustment 0 Special Education % 12 12 10
At-Risk % 50 61 57
Total FY2011 Preliminary Budget $3,040,640 LEP % 17 29 21
FY2010 Final Budget (for comparison) $3,229,075 2007 2008 2009
Attendance % 92.62 93.00 93.15
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $195,210
Allocation
Title I Professional Development Allocation $19,521
Regular Education $2,951,830
Title I Parent Involvment Allocation $5,397
State Compensatory Education $51,133
Title II Part A $21,825
Title III $9,405 Gifted and Talented $6,090
Magnet Allocation $62,524 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $23,587
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,000

Total Additional Resource Funding $304,477 Total $3,040,640

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 88 84 66 76 - - - - - - Verbal Score >499 0% 0%
7 81 85 60 78 85 92 - - - - Math Score >499 0% 0%
8 88 88 59 73 - - 72 82 90 90 Writing Score >499 0% 0%
13 - 86 - 76 - 92 - 82 - 90

2010-2011 Recommended District Budget - Appendiix A - School Pages 198


Text85: REYNOLDS ELEMENTARY 225
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 31.50 30.50
EE-PK Enrollment 66 x x .5 31.42 = 31.42 Principal /AP/Managers 1.72 1.00
95.2% Other Professionals 12.00 12.00
K-12 Enrollment 422 x x 1 401.74 = 401.74
Total 49.22 47.50
Total 488 433.16
Teacher Pupil Ratio 16.3 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 29.0 28.7
Mobility (applies when over 40%) 29.70 0.10 0.00 Total Staff Pupil Ratio 10.4 10.3
Free/Reduced Lunch (Count) 449.00 0.075 33.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 238.00 0.075 17.85 Student Profiles (AEIS)
Special Education (Count) 41.00 0.15 6.15
Gifted and Talented (Count) 21.00 0.12 2.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 460 471 513
ELL Enrollment 17.00 0.10 1.70 African American % 93 92 92
Total Special Population Units 61.90 Asian % 0 <1 <1
Hispanic % 6 8 8
Total Refined Units 495
Native American % 0 0 0
Basic Allocation 1,725,075 White % 0 0 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 488 X $10 ea 4,880 2 or More Ethnicities 0 0 0
Small School Subsidy 13,349 Eco Disadvant. % 96 94 92
Other Adjustment 0 Special Education % 13 10 9
At-Risk % 53 55 50
Total FY2011 Preliminary Budget $1,743,304 LEP % 5 6 5
FY2010 Final Budget (for comparison) $1,774,710 2007 2008 2009
Attendance % 94.20 94.66 95.15
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $127,980
Allocation
Title I Professional Development Allocation $0
Regular Education $1,693,302
Title I Parent Involvment Allocation $3,538
State Compensatory Education $27,471
Title II Part A $12,825
Title III $855 Gifted and Talented $1,827
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,475
Non-Title I Local Supplement $0 Small School Subsidy $13,349
HB1 High School Allocation $0 Capital Outlay $4,880

Total Additional Resource Funding $144,343 Total $1,743,304

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 77 78 60 - - - - - - Verbal Score >499 0% 0%
4 73 78 73 72 90 81 - - - - Math Score >499 0% 0%
5 75 78 82 69 - - 74 76 - - Writing Score >499 0% 0%
13 - 78 - 66 - 81 - 76 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 199


Text85: RHOADS ELEMENTARY 226
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 17.32 17.20
EE-PK Enrollment 39 x x .5 18.51 = 18.51 Principal /AP/Managers 1.94 1.00
94.9% Other Professionals 5.00 5.00
K-12 Enrollment 261 x x 1 247.69 = 247.69
Total 26.26 25.20
Total 300 266.20
Teacher Pupil Ratio 17.3 17.4
Special Population Units Weight Units Admin/Other Pupil Ratio 33.6 37.5
Mobility (applies when over 40%) 26.50 0.10 0.00 Total Staff Pupil Ratio 11.4 11.9
Free/Reduced Lunch (Count) 275.00 0.075 20.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 134.00 0.075 10.05 Student Profiles (AEIS)
Special Education (Count) 9.00 0.15 1.35
Gifted and Talented (Count) 17.00 0.12 2.04 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 316 308 300
ELL Enrollment 21.00 0.10 2.10 African American % 90 90 87
Total Special Population Units 36.17 Asian % 0 1 0
Hispanic % 10 9 10
Total Refined Units 302
Native American % 0 0 1
Basic Allocation 1,052,470 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 300 X $10 ea 3,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 209,639 Eco Disadvant. % 92 94 92
Other Adjustment 0 Special Education % 9 6 3
At-Risk % 57 63 45
Total FY2011 Preliminary Budget $1,265,109 LEP % 6 6 7
FY2010 Final Budget (for comparison) $1,219,332 2007 2008 2009
Attendance % 93.96 95.73 94.91
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $74,250
Allocation
Title I Professional Development Allocation $0
Regular Education $1,032,466
Title I Parent Involvment Allocation $2,053
State Compensatory Education $15,467
Title II Part A $7,500
Title III $945 Gifted and Talented $1,479
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,058
Non-Title I Local Supplement $0 Small School Subsidy $209,639
HB1 High School Allocation $0 Capital Outlay $3,000

Total Additional Resource Funding $83,803 Total $1,265,109

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 66 83 56 97 - - - - - - Verbal Score >499 0% 0%
4 45 97 67 94 67 92 - - - - Math Score >499 0% 0%
5 64 93 70 85 - - 58 90 - - Writing Score >499 0% 0%
13 - 91 - 92 - 92 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 200


Text85: RICE ELEMENTARY SCHOOL 280
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 0.00 41.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 0.00 1.00
97.0% Other Professionals 0.00 10.50
K-12 Enrollment 675 x x 1 654.75 = 654.75
Total 0.00 53.00
Total 675 654.75
Teacher Pupil Ratio 0.0 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 58.7
Mobility (applies when over 40%) 1.40 0.10 0.00 Total Staff Pupil Ratio 0.0 12.7
Free/Reduced Lunch (Count) 424.00 0.075 31.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 327.00 0.075 24.53 Student Profiles (AEIS)
Special Education (Count) 40.00 0.15 6.00
Gifted and Talented (Count) 132.00 0.12 15.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 672 675 677
ELL Enrollment 155.00 0.10 15.50 African American % 37 37 34
Total Special Population Units 93.67 Asian % 7 8 6
Hispanic % 53 51 54
Total Refined Units 748
Native American % 0 <1 1
Basic Allocation 2,606,780 White % 4 4 5
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 675 X $10 ea 6,750 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 61 58 63
Other Adjustment 0 Special Education % 7 6 6
At-Risk % 54 52 48
Total FY2011 Preliminary Budget $2,613,530 LEP % 22 23 26
FY2010 Final Budget (for comparison) $3,156,464 2007 2008 2009
Attendance % 97.20 97.46 97.05
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $99,875
Allocation
Title I Professional Development Allocation $0
Regular Education $2,534,984
Title I Parent Involvment Allocation $3,173
State Compensatory Education $37,744
Title II Part A $16,925
Title III $7,110 Gifted and Talented $11,484
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $601,392 English Language Learners $22,568
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,750

Total Additional Resource Funding $721,365 Total $2,613,530


This campus was a combined campus through 2009-2010. For 2010-2011 TEA required that the combined campuses be separated. The FTE
data for 2009-2010 is located under campus 080 RICE MIDDLE SCHOOL.

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 93 93 93 - - - - - - Verbal Score >499 0% 0%
4 87 88 92 94 95 95 - - - - Math Score >499 0% 0%
5 93 92 91 91 - - 95 92 - - Writing Score >499 0% 0%
13 - 91 - 93 - 95 - 92 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 201


Text85: RICE MIDDLE SCHOOL 080
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.00 34.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.33 5.33
97.5% Other Professionals 15.00 16.50
K-12 Enrollment 475 x x 1 463.13 = 463.13
Total 61.33 61.33
Total 475 463.13
Teacher Pupil Ratio 12.5 13.8
Special Population Units Weight Units Admin/Other Pupil Ratio 19.0 17.7
Mobility (applies when over 40%) 1.70 0.10 0.00 Total Staff Pupil Ratio 7.5 7.7
Free/Reduced Lunch (Count) 271.00 0.075 20.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 128.00 0.075 9.60 Student Profiles (AEIS)
Special Education (Count) 30.00 0.15 4.50
Gifted and Talented (Count) 121.00 0.12 14.52 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 473 460 463
ELL Enrollment 21.00 0.10 2.10 African American % 35 41 41
Total Special Population Units 51.05 Asian % 7 7 8
Hispanic % 51 47 45
Total Refined Units 514
Native American % 0 0 2
Basic Allocation 1,804,140 White % 6 5 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 475 X $10 ea 4,750 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 55 58 57
Other Adjustment 0 Special Education % 9 7 6
At-Risk % 40 37 33
Total FY2011 Preliminary Budget $1,808,890 LEP % 3 3 5
FY2010 Final Budget (for comparison) $2,118,349 2007 2008 2009
Attendance % 97.57 97.72 97.55
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $62,040
Allocation
Title I Professional Development Allocation $0
Regular Education $1,775,781
Title I Parent Involvment Allocation $1,971
State Compensatory Education $14,774
Title II Part A $11,575
Title III $990 Gifted and Talented $10,527
Magnet Allocation $145,237 Career and Technology Education $0
Unique PUA Add-On $413,256 English Language Learners $3,058
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $4,750

Total Additional Resource Funding $634,079 Total $1,808,890

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 99 98 91 91 - - - - - - Verbal Score >499 0% 0%
7 97 95 93 93 97 99 - - - - Math Score >499 0% 0%
8 99 100 92 98 - - 89 87 100 99 Writing Score >499 0% 0%
13 - 98 - 94 - 99 - 87 - 99

2010-2011 Recommended District Budget - Appendiix A - School Pages 202


Text85: RIVER OAKS ELEMENTARY 228
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.00 46.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.07 1.07
97.2% Other Professionals 10.00 10.00
K-12 Enrollment 655 x x 1 636.66 = 636.66
Total 59.07 59.07
Total 655 636.66
Teacher Pupil Ratio 14.4 14.2
Special Population Units Weight Units Admin/Other Pupil Ratio 50.8 50.1
Mobility (applies when over 40%) 3.10 0.10 0.00 Total Staff Pupil Ratio 11.2 11.1
Free/Reduced Lunch (Count) 64.00 0.075 4.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 69.00 0.075 5.18 Student Profiles (AEIS)
Special Education (Count) 31.00 0.15 4.65
Gifted and Talented (Count) 528.00 0.12 63.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 648 674 664
ELL Enrollment 29.00 0.10 2.90 African American % 8 9 8
Total Special Population Units 80.89 Asian % 18 19 17
Hispanic % 17 17 19
Total Refined Units 718
Native American % 0 <1 <1
Basic Allocation 2,502,230 White % 57 55 52
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 655 X $10 ea 6,550 2 or More Ethnicities 0 0 4
Small School Subsidy 0 Eco Disadvant. % 8 11 10
Other Adjustment 0 Special Education % 6 5 5
At-Risk % 19 18 11
Total FY2011 Preliminary Budget $2,508,780 LEP % 4 5 5
FY2010 Final Budget (for comparison) $2,495,523 2007 2008 2009
Attendance % 97.36 97.38 97.19
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,444,108
Title I Parent Involvment Allocation $0
State Compensatory Education $7,964
Title II Part A $16,600
Title III $1,305 Gifted and Talented $45,936
Magnet Allocation $215,972 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,222
Non-Title I Local Supplement $20,640 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,550

Total Additional Resource Funding $253,212 Total $2,508,780

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 99 100 98 98 - - - - - - Verbal Score >499 0% 0%
4 97 100 98 99 99 99 - - - - Math Score >499 0% 0%
5 96 97 97 98 - - 93 96 - - Writing Score >499 0% 0%
13 - 99 - 98 - 99 - 96 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 203


Text85: ROBERTS ELEMENTARY 229
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 47.70 46.50
EE-PK Enrollment 22 x x .5 10.64 = 10.64 Principal /AP/Managers 1.67 1.67
96.7% Other Professionals 7.00 7.00
K-12 Enrollment 690 x x 1 667.23 = 667.23
Total 59.37 58.17
Total 712 677.87
Teacher Pupil Ratio 14.2 15.3
Special Population Units Weight Units Admin/Other Pupil Ratio 58.2 61.0
Mobility (applies when over 40%) 12.70 0.10 0.00 Total Staff Pupil Ratio 11.4 12.2
Free/Reduced Lunch (Count) 77.00 0.075 5.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 178.00 0.075 13.35 Student Profiles (AEIS)
Special Education (Count) 26.00 0.15 3.90
Gifted and Talented (Count) 242.00 0.12 29.04 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 669 697 679
ELL Enrollment 107.00 0.10 10.70 African American % 8 7 7
Total Special Population Units 62.77 Asian % 36 36 30
Hispanic % 13 13 16
Total Refined Units 741
Native American % 0 0 0
Basic Allocation 2,582,385 White % 43 44 43
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 712 X $10 ea 7,120 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 14 13 11
Other Adjustment 0 Special Education % 5 4 4
At-Risk % 36 36 25
Total FY2011 Preliminary Budget $2,589,505 LEP % 18 17 16
FY2010 Final Budget (for comparison) $2,423,673 2007 2008 2009
Attendance % 97.17 97.02 96.68
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,525,206
Title I Parent Involvment Allocation $0
State Compensatory Education $20,546
Title II Part A $17,075
Title III $4,995 Gifted and Talented $21,054
Magnet Allocation $350,585 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $15,579
Non-Title I Local Supplement $24,833 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,120

Total Additional Resource Funding $392,493 Total $2,589,505

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 94 95 94 98 - - - - - - Verbal Score >499 0% 0%
4 97 95 94 100 97 99 - - - - Math Score >499 0% 0%
5 95 97 98 99 - - 96 98 - - Writing Score >499 0% 0%
13 - 95 - 99 - 99 - 98 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 204


Text85: ROBINSON ELEMENTARY 186
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.50 42.50
EE-PK Enrollment 88 x x .5 42.46 = 42.46 Principal /AP/Managers 3.18 3.00
96.5% Other Professionals 16.00 16.00
K-12 Enrollment 661 x x 1 637.87 = 637.87
Total 60.68 61.50
Total 749 680.33
Teacher Pupil Ratio 18.0 17.6
Special Population Units Weight Units Admin/Other Pupil Ratio 38.9 39.4
Mobility (applies when over 40%) 26.80 0.10 0.00 Total Staff Pupil Ratio 12.3 12.2
Free/Reduced Lunch (Count) 717.00 0.075 53.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 574.00 0.075 43.05 Student Profiles (AEIS)
Special Education (Count) 54.00 0.15 8.10
Gifted and Talented (Count) 66.00 0.12 7.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 755 743 747
ELL Enrollment 335.00 0.10 33.50 African American % 35 32 29
Total Special Population Units 146.35 Asian % 0 0 0
Hispanic % 63 67 68
Total Refined Units 827
Native American % 0 0 0
Basic Allocation 2,882,095 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 749 X $10 ea 7,490 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 90 93 96
Other Adjustment 0 Special Education % 6 7 7
At-Risk % 73 76 77
Total FY2011 Preliminary Budget $2,889,585 LEP % 42 47 47
FY2010 Final Budget (for comparison) $2,804,220 2007 2008 2009
Attendance % 95.30 96.01 96.53
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $193,050
Allocation
Title I Professional Development Allocation $0
Regular Education $2,761,323
Title I Parent Involvment Allocation $5,338
State Compensatory Education $66,254
Title II Part A $18,675
Title III $15,795 Gifted and Talented $5,742
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $48,776
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,490

Total Additional Resource Funding $217,063 Total $2,889,585

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 74 67 65 63 - - - - - - Verbal Score >499 0% 0%
4 57 67 66 66 84 72 - - - - Math Score >499 0% 0%
5 61 63 72 57 - - 67 58 - - Writing Score >499 0% 0%
13 - 66 - 62 - 72 - 58 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 205


Text85: RODRIGUEZ ELEMENTARY 372
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 62.00 61.50
EE-PK Enrollment 61 x x .5 29.55 = 29.55 Principal /AP/Managers 4.00 3.00
96.9% Other Professionals 16.05 17.00
K-12 Enrollment 870 x x 1 843.03 = 843.03
Total 82.05 81.50
Total 931 872.58
Teacher Pupil Ratio 15.5 15.1
Special Population Units Weight Units Admin/Other Pupil Ratio 47.8 46.6
Mobility (applies when over 40%) 16.10 0.10 0.00 Total Staff Pupil Ratio 11.7 11.4
Free/Reduced Lunch (Count) 843.00 0.075 63.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 808.00 0.075 60.60 Student Profiles (AEIS)
Special Education (Count) 65.00 0.15 9.75
Gifted and Talented (Count) 114.00 0.12 13.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 936 935 959
ELL Enrollment 695.00 0.10 69.50 African American % 3 4 6
Total Special Population Units 216.76 Asian % 1 1 <1
Hispanic % 95 94 93
Total Refined Units 1,089
Native American % 0 0 0
Basic Allocation 3,795,165 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 931 X $10 ea 9,310 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 95 91
Other Adjustment 0 Special Education % 6 7 7
At-Risk % 94 94 87
Total FY2011 Preliminary Budget $3,804,475 LEP % 84 84 77
FY2010 Final Budget (for comparison) $3,782,650 2007 2008 2009
Attendance % 96.84 97.11 96.88
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $235,710
Allocation
Title I Professional Development Allocation $0
Regular Education $3,590,792
Title I Parent Involvment Allocation $6,517
State Compensatory Education $93,263
Title II Part A $24,100
Title III $33,930 Gifted and Talented $9,918
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $101,192
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $9,310

Total Additional Resource Funding $266,327 Total $3,804,475

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 52 77 58 73 - - - - - - Verbal Score >499 0% 0%
4 71 76 76 80 89 81 - - - - Math Score >499 0% 0%
5 57 69 65 77 - - 68 82 - - Writing Score >499 0% 0%
13 - 74 - 77 - 81 - 82 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 206


Text85: ROGERS, T. H. ELEMENTARY 296
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 0.00 20.60
EE-PK Enrollment 14 x x .5 6.63 = 6.63 Principal /AP/Managers 0.00 1.50
94.7% Other Professionals 0.00 6.00
K-12 Enrollment 357 x x 1 338.08 = 338.08
Total 0.00 28.10
Total 371 344.71
Teacher Pupil Ratio 0.0 18.0
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 49.5
Mobility (applies when over 40%) 7.20 0.10 0.00 Total Staff Pupil Ratio 0.0 13.2
Free/Reduced Lunch (Count) 129.00 0.075 9.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 60.00 0.075 4.50 Student Profiles (AEIS)
Special Education (Count) 110.00 0.15 16.50
Gifted and Talented (Count) 266.00 0.12 31.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 351 344 379
ELL Enrollment 9.00 0.10 0.90 African American % 15 14 13
Total Special Population Units 63.50 Asian % 39 42 45
Hispanic % 24 22 23
Total Refined Units 408
Native American % 0 0 <1
Basic Allocation 1,421,880 White % 23 22 17
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 371 X $10 ea 3,710 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 37 35 35
Other Adjustment 0 Special Education % 34 30 30
At-Risk % 25 15 16
Total FY2011 Preliminary Budget $1,425,590 LEP % 2 7 4
FY2010 Final Budget (for comparison) $2,562,680 2007 2008 2009
Attendance % 68.14 95.09 93.26
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $1,390,502
Title I Parent Involvment Allocation $0
State Compensatory Education $6,926
Title II Part A $10,100
Title III $500 Gifted and Talented $23,142
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $1,132,608 English Language Learners $1,310
Non-Title I Local Supplement $41,603 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $3,710

Total Additional Resource Funding $1,184,311 Total $1,425,590


This campus was a combined campus through 2009-2010. For 2010-2011 TEA required that the combined campuses be separated. The FTE
data for 2009-2010 is located under campus 039 ROGERS, T. H. MIDDLE SCHOOL.

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 100 100 100 100 - - - - - - Verbal Score >499 0% 0%
4 100 98 100 100 100 100 - - - - Math Score >499 0% 0%
5 100 100 100 100 - - 100 100 - - Writing Score >499 0% 0%
13 - 99 - 100 - 100 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 207


Text85: ROGERS, T. H. MIDDLE SCHOOL 039
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 74.29 56.69
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.14 4.50
96.2% Other Professionals 62.00 56.00
K-12 Enrollment 468 x x 1 450.22 = 450.22
Total 152.43 127.19
Total 468 450.22
Teacher Pupil Ratio 6.1 8.3
Special Population Units Weight Units Admin/Other Pupil Ratio 5.8 6.6
Mobility (applies when over 40%) 4.20 0.10 0.00 Total Staff Pupil Ratio 3.0 3.7
Free/Reduced Lunch (Count) 144.00 0.075 10.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 78.00 0.075 5.85 Student Profiles (AEIS)
Special Education (Count) 105.00 0.15 15.75
Gifted and Talented (Count) 372.00 0.12 44.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 434 454 453
ELL Enrollment 1.00 0.10 0.10 African American % 14 15 14
Total Special Population Units 77.14 Asian % 34 36 39
Hispanic % 27 24 19
Total Refined Units 527
Native American % 0 0 <1
Basic Allocation 1,849,770 White % 24 25 26
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 468 X $10 ea 4,680 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 36 35 31
Other Adjustment 0 Special Education % 29 27 23
At-Risk % 16 15 17
Total FY2011 Preliminary Budget $1,854,450 LEP % 1 2 <1
FY2010 Final Budget (for comparison) $3,132,360 2007 2008 2009
Attendance % 84.22 96.57 95.85
Additional FY2011 Budgets Grad Count 7 8 7
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $1,808,257
Title I Parent Involvment Allocation $0
State Compensatory Education $9,003
Title II Part A $11,325
Title III $500 Gifted and Talented $32,364
Magnet Allocation $5,604 Career and Technology Education $0
Unique PUA Add-On $1,432,386 English Language Learners $146
Non-Title I Local Supplement $46,440 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $4,680

Total Additional Resource Funding $1,495,755 Total $1,854,450

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 100 100 100 100 - - - - - - Verbal Score >499 0% 0%
7 100 100 100 100 100 100 - - - - Math Score >499 0% 0%
8 100 100 100 100 - - 100 100 100 100 Writing Score >499 0% 0%
13 - 100 - 100 - 100 - 100 - 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 208


Text85: ROOSEVELT ELEMENTARY 231
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.22 42.10
EE-PK Enrollment 60 x x .5 29.16 = 29.16 Principal /AP/Managers 2.15 2.00
97.2% Other Professionals 10.00 10.00
K-12 Enrollment 560 x x 1 544.32 = 544.32
Total 56.37 57.10
Total 620 573.48
Teacher Pupil Ratio 15.4 14.7
Special Population Units Weight Units Admin/Other Pupil Ratio 41.8 41.3
Mobility (applies when over 40%) 12.30 0.10 0.00 Total Staff Pupil Ratio 11.2 10.9
Free/Reduced Lunch (Count) 539.00 0.075 40.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 337.00 0.075 25.28 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 195.00 0.12 23.40 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 560 593 634
ELL Enrollment 166.00 0.10 16.60 African American % 12 11 14
Total Special Population Units 111.55 Asian % 1 2 2
Hispanic % 82 83 82
Total Refined Units 685
Native American % 1 1 <1
Basic Allocation 2,387,225 White % 3 3 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 620 X $10 ea 6,200 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 86 87 87
Other Adjustment 0 Special Education % 6 6 6
At-Risk % 65 63 55
Total FY2011 Preliminary Budget $2,393,425 LEP % 28 29 31
FY2010 Final Budget (for comparison) $2,389,510 2007 2008 2009
Attendance % 96.59 97.07 97.20
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $149,040
Allocation
Title I Professional Development Allocation $0
Regular Education $2,307,192
Title I Parent Involvment Allocation $4,121
State Compensatory Education $38,898
Title II Part A $15,850
Title III $7,695 Gifted and Talented $16,965
Magnet Allocation $107,328 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $24,170
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,200

Total Additional Resource Funding $276,339 Total $2,393,425

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 85 87 91 80 - - - - - - Verbal Score >499 0% 0%
4 82 88 82 87 94 97 - - - - Math Score >499 0% 0%
5 88 89 98 89 - - 89 89 - - Writing Score >499 0% 0%
13 - 88 - 85 - 97 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 209


Text85: ROSS ELEMENTARY 232
KASHMERE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 28.00 28.00
EE-PK Enrollment 52 x x .5 25.17 = 25.17 Principal /AP/Managers 3.17 2.00
96.8% Other Professionals 12.00 12.00
K-12 Enrollment 395 x x 1 382.36 = 382.36
Total 44.17 43.00
Total 447 407.53
Teacher Pupil Ratio 16.8 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 29.1 29.8
Mobility (applies when over 40%) 15.40 0.10 0.00 Total Staff Pupil Ratio 10.7 10.4
Free/Reduced Lunch (Count) 431.00 0.075 32.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 218.00 0.075 16.35 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 33.00 0.12 3.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 421 441 471
ELL Enrollment 65.00 0.10 6.50 African American % 61 64 61
Total Special Population Units 62.74 Asian % 0 <1 <1
Hispanic % 37 35 34
Total Refined Units 470
Native American % 0 0 3
Basic Allocation 1,637,950 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 447 X $10 ea 4,470 2 or More Ethnicities 0 0 <1
Small School Subsidy 58,958 Eco Disadvant. % 98 92 96
Other Adjustment 0 Special Education % 8 7 5
At-Risk % 57 61 49
Total FY2011 Preliminary Budget $1,701,378 LEP % 24 21 20
FY2010 Final Budget (for comparison) $1,694,784 2007 2008 2009
Attendance % 96.24 97.12 96.78
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $122,580
Allocation
Title I Professional Development Allocation $0
Regular Education $1,600,452
Title I Parent Involvment Allocation $3,389
State Compensatory Education $25,163
Title II Part A $11,775
Title III $3,195 Gifted and Talented $2,871
Magnet Allocation $164,213 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $9,464
Non-Title I Local Supplement $0 Small School Subsidy $58,958
HB1 High School Allocation $0 Capital Outlay $4,470

Total Additional Resource Funding $301,957 Total $1,701,378

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 96 84 85 86 - - - - - - Verbal Score >499 0% 0%
4 85 84 92 82 96 96 - - - - Math Score >499 0% 0%
5 82 76 82 69 - - 86 81 - - Writing Score >499 0% 0%
13 - 81 - 79 - 96 - 81 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 210


Text85: RUCKER ELEMENTARY 233
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 42.80 42.80
EE-PK Enrollment 87 x x .5 42.15 = 42.15 Principal /AP/Managers 2.25 2.34
96.9% Other Professionals 16.67 18.19
K-12 Enrollment 593 x x 1 574.62 = 574.62
Total 63.72 65.33
Total 680 616.77
Teacher Pupil Ratio 15.9 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 32.6 30.2
Mobility (applies when over 40%) 18.30 0.10 0.00 Total Staff Pupil Ratio 10.7 10.4
Free/Reduced Lunch (Count) 659.00 0.075 49.43 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 554.00 0.075 41.55 Student Profiles (AEIS)
Special Education (Count) 49.00 0.15 7.35
Gifted and Talented (Count) 44.00 0.12 5.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 722 683 681
ELL Enrollment 358.00 0.10 35.80 African American % 0 1 1
Total Special Population Units 139.41 Asian % 1 1 <1
Hispanic % 97 96 95
Total Refined Units 756
Native American % 0 0 0
Basic Allocation 2,634,660 White % 2 2 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 680 X $10 ea 6,800 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 94 97
Other Adjustment 0 Special Education % 7 7 7
At-Risk % 82 85 82
Total FY2011 Preliminary Budget $2,641,460 LEP % 60 58 57
FY2010 Final Budget (for comparison) $2,559,480 2007 2008 2009
Attendance % 96.89 97.27 96.92
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $178,200
Allocation
Title I Professional Development Allocation $0
Regular Education $2,514,762
Title I Parent Involvment Allocation $4,927
State Compensatory Education $63,945
Title II Part A $17,025
Title III $16,650 Gifted and Talented $3,828
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $52,125
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,800

Total Additional Resource Funding $200,152 Total $2,641,460

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 52 67 41 67 - - - - - - Verbal Score >499 0% 0%
4 61 67 48 79 78 93 - - - - Math Score >499 0% 0%
5 59 67 79 81 - - 74 95 - - Writing Score >499 0% 0%
13 - 67 - 75 - 93 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 211


Text85: RUSK ELEMENTARY 234
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.40 30.50
EE-PK Enrollment 40 x x .5 19.30 = 19.30 Principal /AP/Managers 1.32 1.00
96.5% Other Professionals 9.00 9.00
K-12 Enrollment 460 x x 1 443.90 = 443.90
Total 42.72 42.50
Total 500 463.20
Teacher Pupil Ratio 16.5 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 40.7 41.7
Mobility (applies when over 40%) 45.90 0.10 46.32 Total Staff Pupil Ratio 11.7 11.8
Free/Reduced Lunch (Count) 413.00 0.075 30.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 353.00 0.075 26.48 Student Profiles (AEIS)
Special Education (Count) 18.00 0.15 2.70
Gifted and Talented (Count) 53.00 0.12 6.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 350 434 501
ELL Enrollment 179.00 0.10 17.90 African American % 5 11 10
Total Special Population Units 130.73 Asian % 1 <1 0
Hispanic % 93 86 88
Total Refined Units 594
Native American % 0 <1 0
Basic Allocation 2,070,090 White % 1 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 500 X $10 ea 5,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 139,053 Eco Disadvant. % 94 91 83
Other Adjustment 0 Special Education % 6 4 4
At-Risk % 77 79 70
Total FY2011 Preliminary Budget $2,214,143 LEP % 44 39 38
FY2010 Final Budget (for comparison) $2,127,102 2007 2008 2009
Attendance % 96.15 96.85 96.51
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $111,780
Allocation
Title I Professional Development Allocation $0
Regular Education $1,998,672
Title I Parent Involvment Allocation $3,091
State Compensatory Education $40,745
Title II Part A $12,525
Title III $8,190 Gifted and Talented $4,611
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $26,062
Non-Title I Local Supplement $0 Small School Subsidy $139,053
HB1 High School Allocation $0 Capital Outlay $5,000

Total Additional Resource Funding $127,396 Total $2,214,143

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 62 89 83 92 - - - - - - Verbal Score >499 0% 0%
4 60 84 33 84 94 97 - - - - Math Score >499 0% 0%
5 66 73 70 79 - - 55 100 - - Writing Score >499 0% 0%
6 84 96 67 85 - - - - - -
7 92 95 79 88 100 100

2010-2011 Recommended District Budget - Appendiix A - School Pages 212


Text85: RYAN MIDDLE SCHOOL 066
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.00 36.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 3.00 3.00
91.9% Other Professionals 14.00 14.00
K-12 Enrollment 380 x x 1 349.22 = 349.22
Total 55.00 53.40
Total 380 349.22
Teacher Pupil Ratio 9.6 10.4
Special Population Units Weight Units Admin/Other Pupil Ratio 21.4 22.4
Mobility (applies when over 40%) 23.60 0.10 0.00 Total Staff Pupil Ratio 6.6 7.1
Free/Reduced Lunch (Count) 362.00 0.075 27.15 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 247.00 0.075 18.53 Student Profiles (AEIS)
Special Education (Count) 94.00 0.15 14.10
Gifted and Talented (Count) 22.00 0.12 2.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 498 389 364
ELL Enrollment 28.00 0.10 2.80 African American % 82 84 84
Total Special Population Units 65.22 Asian % 1 1 <1
Hispanic % 17 15 13
Total Refined Units 414
Native American % 0 0 0
Basic Allocation 1,453,140 White % 0 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 380 X $10 ea 3,800 2 or More Ethnicities 0 0 <1
Small School Subsidy 289,449 Eco Disadvant. % 85 91 95
Other Adjustment 0 Special Education % 22 28 25
At-Risk % 65 72 67
Total FY2011 Preliminary Budget $1,746,389 LEP % 8 10 7
FY2010 Final Budget (for comparison) $1,630,546 2007 2008 2009
Attendance % 92.81 92.40 91.91
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $93,690
Allocation
Title I Professional Development Allocation $9,369
Regular Education $1,418,639
Title I Parent Involvment Allocation $2,590
State Compensatory Education $28,510
Title II Part A $9,100
Title III $1,170 Gifted and Talented $1,914
Magnet Allocation $49,894 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,077
Non-Title I Local Supplement $0 Small School Subsidy $289,449
HB1 High School Allocation $0 Capital Outlay $3,800

Total Additional Resource Funding $164,643 Total $1,746,389

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 73 72 50 51 - - - - - - Verbal Score >499 0% 0%
7 72 61 45 64 79 79 - - - - Math Score >499 0% 0%
8 82 76 40 45 - - 36 37 73 80 Writing Score >499 0% 0%
13 - 70 - 53 - 79 - 37 - 80

2010-2011 Recommended District Budget - Appendiix A - School Pages 213


Text85: SAM HOUSTON MATH SCIENCE AND TECHNOLOGY CENTER 310
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 101.50 98.70
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 12.00 12.00
92.6% Other Professionals 42.67 41.67
K-12 Enrollment 1,728 x x 1 1,600.13 = 1,600.13
Total 166.17 162.37
Total 1,728 1,600.13
Teacher Pupil Ratio 16.8 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 26.4 27.1
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 10.3 10.6
Free/Reduced Lunch (Count) 1,472.00 0.075 110.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,308.00 0.075 98.10 Student Profiles (AEIS)
Special Education (Count) 226.00 0.15 33.90
Gifted and Talented (Count) 104.00 0.12 12.48 2008 2009 2010
Career and Technology (FTE's) 226.00 0.35 79.10 Tot Enrollment 0 1,510 1,710
ELL Enrollment 263.00 0.10 26.30 African American % 0 5 5
Total Special Population Units 360.28 Asian % 0 <1 <1
Hispanic % 0 93 93
Total Refined Units 1,960
Native American % 0 0 <1
Basic Allocation 6,809,040 White % 0 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,728 X $10 ea 17,280 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 0 88 85
Other Adjustment 0 Special Education % 0 11 13
At-Risk % 0 81 78
Total FY2011 Preliminary Budget $6,826,320 LEP % 0 19 17
FY2010 Final Budget (for comparison) $6,582,517 2007 2008 2009
Attendance % 0.00 0.00 92.56
Additional FY2011 Budgets Grad Count NA NA 414
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $394,740
Allocation
Title I Professional Development Allocation $0
Regular Education $5,829,452
Title I Parent Involvment Allocation $10,914
State Compensatory Education $150,976
Title II Part A $44,100
Title III $12,240 Gifted and Talented $9,048
Magnet Allocation $0 Career and Technology Education $781,271
Unique PUA Add-On $0 English Language Learners $38,293
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $382,200 Capital Outlay $17,280

Total Additional Resource Funding $831,954 Total $6,826,320

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 392

Reading Math Writing Science Soc Studies Math Average 0 420

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 393
9 - 50 - 25 - - - - - - Verbal Score >499 0% 11.1%
10 - 77 - 56 - - - 49 - 85 Math Score >499 0% 15.8%
11 - 85 - 75 - - - 78 - 93 Writing Score >499 0% 8.9%
13 - 80 - 63 - - - 61 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 214


Text85: SANCHEZ ELEMENTARY 281
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 36.40 35.90
EE-PK Enrollment 80 x x .5 39.00 = 39.00 Principal /AP/Managers 2.56 2.40
97.5% Other Professionals 11.00 11.00
K-12 Enrollment 530 x x 1 516.75 = 516.75
Total 51.96 51.30
Total 610 555.75
Teacher Pupil Ratio 16.7 17.0
Special Population Units Weight Units Admin/Other Pupil Ratio 39.1 39.6
Mobility (applies when over 40%) 24.00 0.10 0.00 Total Staff Pupil Ratio 11.7 11.9
Free/Reduced Lunch (Count) 593.00 0.075 44.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 470.00 0.075 35.25 Student Profiles (AEIS)
Special Education (Count) 25.00 0.15 3.75
Gifted and Talented (Count) 52.00 0.12 6.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 634 633 608
ELL Enrollment 325.00 0.10 32.50 African American % 3 3 <1
Total Special Population Units 122.22 Asian % 1 <1 <1
Hispanic % 96 96 98
Total Refined Units 678
Native American % 0 0 0
Basic Allocation 2,362,830 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 610 X $10 ea 6,100 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 96 97
Other Adjustment 0 Special Education % 4 4 4
At-Risk % 77 80 77
Total FY2011 Preliminary Budget $2,368,930 LEP % 57 60 58
FY2010 Final Budget (for comparison) $2,294,330 2007 2008 2009
Attendance % 96.75 97.31 97.46
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $159,570
Allocation
Title I Professional Development Allocation $0
Regular Education $2,256,736
Title I Parent Involvment Allocation $4,412
State Compensatory Education $54,250
Title II Part A $15,225
Title III $15,030 Gifted and Talented $4,524
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $47,320
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,100

Total Additional Resource Funding $179,207 Total $2,368,930

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 80 84 76 77 - - - - - - Verbal Score >499 0% 0%
4 80 74 80 84 83 88 - - - - Math Score >499 0% 0%
5 65 74 95 97 - - 84 95 - - Writing Score >499 0% 0%
13 - 78 - 85 - 88 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 215


Text85: SCARBOROUGH ELEMENTARY 237
HOUSTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.48 43.98
EE-PK Enrollment 85 x x .5 41.14 = 41.14 Principal /AP/Managers 2.14 2.00
96.8% Other Professionals 10.50 10.50
K-12 Enrollment 660 x x 1 638.88 = 638.88
Total 62.12 59.48
Total 745 680.02
Teacher Pupil Ratio 16.3 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 48.4 48.1
Mobility (applies when over 40%) 16.80 0.10 0.00 Total Staff Pupil Ratio 12.2 12.5
Free/Reduced Lunch (Count) 724.00 0.075 54.30 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 580.00 0.075 43.50 Student Profiles (AEIS)
Special Education (Count) 37.00 0.15 5.55
Gifted and Talented (Count) 65.00 0.12 7.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 789 769 757
ELL Enrollment 436.00 0.10 43.60 African American % 1 1 1
Total Special Population Units 154.75 Asian % 0 0 0
Hispanic % 97 98 96
Total Refined Units 835
Native American % 0 0 <1
Basic Allocation 2,909,975 White % 2 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 745 X $10 ea 7,450 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 97 97
Other Adjustment 0 Special Education % 6 6 5
At-Risk % 81 83 78
Total FY2011 Preliminary Budget $2,917,425 LEP % 58 61 62
FY2010 Final Budget (for comparison) $2,885,680 2007 2008 2009
Attendance % 96.60 97.07 96.79
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $198,720
Allocation
Title I Professional Development Allocation $0
Regular Education $2,773,892
Title I Parent Involvment Allocation $5,494
State Compensatory Education $66,946
Title II Part A $18,925
Title III $20,790 Gifted and Talented $5,655
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $63,482
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,450

Total Additional Resource Funding $223,139 Total $2,917,425

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 77 64 65 - - - - - - Verbal Score >499 0% 0%
4 77 74 91 82 90 83 - - - - Math Score >499 0% 0%
5 79 61 74 75 - - 80 75 - - Writing Score >499 0% 0%
13 - 71 - 73 - 83 - 75 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 216


Text85: SCARBOROUGH HIGH SCHOOL 024
SCARBOROUGH HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 52.84 53.29
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.60 4.00
93.2% Other Professionals 19.75 22.00
K-12 Enrollment 745 x x 1 694.34 = 694.34
Total 83.19 85.29
Total 745 694.34
Teacher Pupil Ratio 13.4 14.0
Special Population Units Weight Units Admin/Other Pupil Ratio 23.3 23.3
Mobility (applies when over 40%) 31.30 0.10 0.00 Total Staff Pupil Ratio 8.5 8.7
Free/Reduced Lunch (Count) 597.00 0.075 44.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 516.00 0.075 38.70 Student Profiles (AEIS)
Special Education (Count) 136.00 0.15 20.40
Gifted and Talented (Count) 43.00 0.12 5.16 2008 2009 2010
Career and Technology (FTE's) 107.00 0.35 37.45 Tot Enrollment 780 725 706
ELL Enrollment 81.00 0.10 8.10 African American % 29 29 29
Total Special Population Units 154.59 Asian % 1 1 <1
Hispanic % 60 61 62
Total Refined Units 849
Native American % 0 0 0
Basic Allocation 2,949,426 White % 10 9 6
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 745 X $10 ea 7,450 2 or More Ethnicities 0 0 1
Small School Subsidy 283,649 Eco Disadvant. % 79 82 80
Other Adjustment 0 Special Education % 15 17 19
At-Risk % 70 74 72
Total FY2011 Preliminary Budget $3,240,525 LEP % 11 14 11
FY2010 Final Budget (for comparison) $2,904,527 2007 2008 2009
Attendance % 92.59 93.38 93.17
Additional FY2011 Budgets Grad Count 163 142 139
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $152,550
Allocation
Title I Professional Development Allocation $0
Regular Education $2,504,438
Title I Parent Involvment Allocation $4,218
State Compensatory Education $59,559
Title II Part A $17,650
Title III $3,420 Gifted and Talented $3,741
Magnet Allocation $0 Career and Technology Education $369,894
Unique PUA Add-On $0 English Language Learners $11,794
Non-Title I Local Supplement $0 Small School Subsidy $283,649
HB1 High School Allocation $156,585 Capital Outlay $7,450

Total Additional Resource Funding $331,003 Total $3,240,525

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 403 393

Reading Math Writing Science Soc Studies Math Average 418 413

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 405 409
9 77 84 42 48 - - - - - - Verbal Score >499 16.0% 12.2%
10 84 76 60 59 - - 53 40 82 83 Math Score >499 16.0% 17.6%
11 88 88 69 76 - - 62 82 89 95 Writing Score >499 20.0% 14.9%
13 - 83 - 60 - - - 60 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 217


Text85: SCHOOL AT ST. GEORGE PLACE 353
LEE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 32.00 34.00
EE-PK Enrollment 104 x x .5 49.40 = 49.40 Principal /AP/Managers 2.00 2.00
95.0% Other Professionals 9.00 9.00
K-12 Enrollment 511 x x 1 485.45 = 485.45
Total 43.00 45.00
Total 615 534.85
Teacher Pupil Ratio 19.1 18.1
Special Population Units Weight Units Admin/Other Pupil Ratio 55.6 55.9
Mobility (applies when over 40%) 0.00 0.10 0.00 Total Staff Pupil Ratio 14.2 13.7
Free/Reduced Lunch (Count) 323.00 0.075 24.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 333.00 0.075 24.98 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 66.00 0.12 7.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 508 598 612
ELL Enrollment 129.00 0.10 12.90 African American % 14 18 14
Total Special Population Units 75.27 Asian % 14 12 13
Hispanic % 41 43 42
Total Refined Units 610
Native American % 0 <1 <1
Basic Allocation 2,125,850 White % 31 26 27
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 615 X $10 ea 6,150 2 or More Ethnicities 0 0 3
Small School Subsidy 0 Eco Disadvant. % 46 56 53
Other Adjustment 0 Special Education % 8 6 6
At-Risk % 55 63 54
Total FY2011 Preliminary Budget $2,132,000 LEP % 36 40 37
FY2010 Final Budget (for comparison) $2,043,380 2007 2008 2009
Attendance % 0.00 95.65 94.94
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $76,845
Allocation
Title I Professional Development Allocation $0
Regular Education $2,062,889
Title I Parent Involvment Allocation $2,441
State Compensatory Education $38,437
Title II Part A $15,350
Title III $5,805 Gifted and Talented $5,742
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $18,782
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,150

Total Additional Resource Funding $94,636 Total $2,132,000

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 91 92 91 85 - - - - - - Verbal Score >499 0% 0%
4 84 77 87 81 89 83 - - - - Math Score >499 0% 0%
5 88 86 89 67 - - 85 77 - - Writing Score >499 0% 0%
13 - 85 - 79 - 83 - 77 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 218


Text85: SCOTT ELEMENTARY 238
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 25.30 23.50
EE-PK Enrollment 49 x x .5 23.89 = 23.89 Principal /AP/Managers 1.00 1.00
97.5% Other Professionals 5.00 6.00
K-12 Enrollment 284 x x 1 276.90 = 276.90
Total 33.30 32.50
Total 333 300.79
Teacher Pupil Ratio 13.8 14.2
Special Population Units Weight Units Admin/Other Pupil Ratio 43.8 37.0
Mobility (applies when over 40%) 19.40 0.10 0.00 Total Staff Pupil Ratio 10.5 10.2
Free/Reduced Lunch (Count) 331.00 0.075 24.83 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 271.00 0.075 20.33 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 36.00 0.12 4.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 362 332 350
ELL Enrollment 178.00 0.10 17.80 African American % 25 20 19
Total Special Population Units 70.87 Asian % 0 0 0
Hispanic % 75 79 81
Total Refined Units 372
Native American % 0 <1 0
Basic Allocation 1,296,420 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 333 X $10 ea 3,330 2 or More Ethnicities 0 0 0
Small School Subsidy 185,775 Eco Disadvant. % 99 100 99
Other Adjustment 0 Special Education % 9 9 7
At-Risk % 80 80 81
Total FY2011 Preliminary Budget $1,485,525 LEP % 52 61 63
FY2010 Final Budget (for comparison) $1,479,440 2007 2008 2009
Attendance % 96.07 97.50 97.48
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $93,960
Allocation
Title I Professional Development Allocation $0
Regular Education $1,236,091
Title I Parent Involvment Allocation $2,598
State Compensatory Education $31,280
Title II Part A $8,750
Title III $8,550 Gifted and Talented $3,132
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $25,917
Non-Title I Local Supplement $0 Small School Subsidy $185,775
HB1 High School Allocation $0 Capital Outlay $3,330

Total Additional Resource Funding $105,308 Total $1,485,525

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 94 84 92 - - - - - - Verbal Score >499 0% 0%
4 67 90 63 95 79 95 - - - - Math Score >499 0% 0%
5 68 86 98 93 - - 87 95 - - Writing Score >499 0% 0%
13 - 90 - 93 - 95 - 95 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 219


Text85: SCROGGINS ELEMENTARY 269
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.60 38.60
EE-PK Enrollment 66 x x .5 32.27 = 32.27 Principal /AP/Managers 1.00 1.00
97.8% Other Professionals 12.00 12.00
K-12 Enrollment 519 x x 1 507.58 = 507.58
Total 52.60 53.60
Total 585 539.85
Teacher Pupil Ratio 15.6 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 39.2 39.0
Mobility (applies when over 40%) 12.10 0.10 0.00 Total Staff Pupil Ratio 11.2 10.9
Free/Reduced Lunch (Count) 550.00 0.075 41.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 419.00 0.075 31.43 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 81.00 0.12 9.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 599 590 588
ELL Enrollment 259.00 0.10 25.90 African American % 2 2 2
Total Special Population Units 113.55 Asian % 0 <1 <1
Hispanic % 98 98 96
Total Refined Units 653
Native American % 0 0 1
Basic Allocation 2,275,705 White % 0 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 585 X $10 ea 5,850 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 94 94 94
Other Adjustment 0 Special Education % 3 3 6
At-Risk % 79 85 72
Total FY2011 Preliminary Budget $2,281,555 LEP % 50 54 50
FY2010 Final Budget (for comparison) $2,233,110 2007 2008 2009
Attendance % 96.95 97.46 97.79
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $149,310
Allocation
Title I Professional Development Allocation $0
Regular Education $2,182,585
Title I Parent Involvment Allocation $4,128
State Compensatory Education $48,363
Title II Part A $14,700
Title III $11,925 Gifted and Talented $7,047
Magnet Allocation $255,341 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,710
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,850

Total Additional Resource Funding $423,479 Total $2,281,555

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 89 89 85 84 - - - - - - Verbal Score >499 0% 0%
4 84 82 92 94 93 99 - - - - Math Score >499 0% 0%
5 89 86 89 89 - - 80 82 - - Writing Score >499 0% 0%
13 - 86 - 89 - 99 - 82 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 220


Text85: SEGUIN ELEMENTARY 373
JONES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 37.50 38.00
EE-PK Enrollment 98 x x .5 47.63 = 47.63 Principal /AP/Managers 3.25 3.25
97.2% Other Professionals 9.00 8.00
K-12 Enrollment 532 x x 1 517.10 = 517.10
Total 49.75 49.25
Total 630 564.73
Teacher Pupil Ratio 17.0 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 52.1 56.0
Mobility (applies when over 40%) 21.20 0.10 0.00 Total Staff Pupil Ratio 12.8 12.8
Free/Reduced Lunch (Count) 604.00 0.075 45.30 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 472.00 0.075 35.40 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 88.00 0.12 10.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 631 625 638
ELL Enrollment 360.00 0.10 36.00 African American % 7 8 8
Total Special Population Units 132.96 Asian % 0 <1 <1
Hispanic % 92 92 90
Total Refined Units 698
Native American % 0 0 <1
Basic Allocation 2,432,530 White % 0 <1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 630 X $10 ea 6,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 97 94 97
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 83 78 75
Total FY2011 Preliminary Budget $2,438,830 LEP % 60 66 60
FY2010 Final Budget (for comparison) $2,406,500 2007 2008 2009
Attendance % 96.72 97.44 97.20
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $166,590
Allocation
Title I Professional Development Allocation $0
Regular Education $2,317,977
Title I Parent Involvment Allocation $4,606
State Compensatory Education $54,481
Title II Part A $15,950
Title III $15,840 Gifted and Talented $7,656
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $52,416
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,300

Total Additional Resource Funding $187,146 Total $2,438,830

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 93 94 90 90 - - - - - - Verbal Score >499 0% 0%
4 76 88 92 86 92 87 - - - - Math Score >499 0% 0%
5 88 88 92 95 - - 95 97 - - Writing Score >499 0% 0%
13 - 90 - 90 - 87 - 97 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 221


Text85: SHADOWBRIAR ELEMENTARY 276
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 33.49 32.49
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 2.00
95.8% Other Professionals 14.05 12.00
K-12 Enrollment 430 x x 1 411.94 = 411.94
Total 50.54 48.49
Total 430 411.94
Teacher Pupil Ratio 13.4 13.2
Special Population Units Weight Units Admin/Other Pupil Ratio 26.3 26.9
Mobility (applies when over 40%) 19.90 0.10 0.00 Total Staff Pupil Ratio 8.9 8.9
Free/Reduced Lunch (Count) 275.00 0.075 20.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 204.00 0.075 15.30 Student Profiles (AEIS)
Special Education (Count) 52.00 0.15 7.80
Gifted and Talented (Count) 93.00 0.12 11.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 401 437 449
ELL Enrollment 65.00 0.10 6.50 African American % 34 33 34
Total Special Population Units 61.39 Asian % 5 4 5
Hispanic % 31 33 32
Total Refined Units 473
Native American % 0 0 <1
Basic Allocation 1,648,405 White % 30 30 26
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 430 X $10 ea 4,300 2 or More Ethnicities 0 0 2
Small School Subsidy 77,870 Eco Disadvant. % 59 61 64
Other Adjustment 0 Special Education % 9 10 12
At-Risk % 46 61 47
Total FY2011 Preliminary Budget $1,730,575 LEP % 19 20 18
FY2010 Final Budget (for comparison) $1,736,066 2007 2008 2009
Attendance % 96.09 96.24 95.78
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $67,445
Allocation
Title I Professional Development Allocation $0
Regular Education $1,607,303
Title I Parent Involvment Allocation $2,142
State Compensatory Education $23,547
Title II Part A $11,225
Title III $3,195 Gifted and Talented $8,091
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $9,464
Non-Title I Local Supplement $0 Small School Subsidy $77,870
HB1 High School Allocation $0 Capital Outlay $4,300

Total Additional Resource Funding $80,812 Total $1,730,575

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 78 89 72 78 - - - - - - Verbal Score >499 0% 0%
4 84 86 83 89 88 92 - - - - Math Score >499 0% 0%
5 89 90 87 83 - - 84 80 - - Writing Score >499 0% 0%
13 - 88 - 84 - 92 - 80 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 222


Text85: SHARPSTOWN HIGH SCHOOL 023
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 71.75 74.10
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 11.09 8.77
91.9% Other Professionals 27.10 26.00
K-12 Enrollment 1,240 x x 1 1,139.56 = 1,139.56
Total 118.94 117.87
Total 1,240 1,139.56
Teacher Pupil Ratio 17.4 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 26.5 28.3
Mobility (applies when over 40%) 31.10 0.10 0.00 Total Staff Pupil Ratio 10.5 10.5
Free/Reduced Lunch (Count) 1,102.00 0.075 82.65 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 889.00 0.075 66.68 Student Profiles (AEIS)
Special Education (Count) 166.00 0.15 24.90
Gifted and Talented (Count) 40.00 0.12 4.80 2008 2009 2010
Career and Technology (FTE's) 71.00 0.35 24.85 Tot Enrollment 1,525 1,454 1,249
ELL Enrollment 285.00 0.10 28.50 African American % 30 30 27
Total Special Population Units 232.38 Asian % 5 5 3
Hispanic % 62 62 66
Total Refined Units 1,372
Native American % 0 <1 <1
Basic Allocation 4,766,328 White % 3 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,240 X $10 ea 12,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 80 83 89
Other Adjustment 0 Special Education % 13 13 13
At-Risk % 74 73 73
Total FY2011 Preliminary Budget $4,778,728 LEP % 23 27 23
FY2010 Final Budget (for comparison) $4,685,657 2007 2008 2009
Attendance % 87.90 90.23 91.86
Additional FY2011 Budgets Grad Count 252 191 206
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $300,240
Allocation
Title I Professional Development Allocation $30,024
Regular Education $4,373,296
Title I Parent Involvment Allocation $8,301
State Compensatory Education $102,613
Title II Part A $31,350
Title III $17,280 Gifted and Talented $3,480
Magnet Allocation $60,883 Career and Technology Education $245,443
Unique PUA Add-On $0 English Language Learners $41,496
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $267,540 Capital Outlay $12,400

Total Additional Resource Funding $698,338 Total $4,778,728

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 391 391

Reading Math Writing Science Soc Studies Math Average 427 434

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 396 398
7 - 15 - 8 - 50 - - - - Verbal Score >499 13.8% 9.5%
9 75 82 50 63 - - - - - - Math Score >499 19.5% 24.8%
10 77 80 50 62 - - 50 59 82 86 Writing Score >499 13.0% 14.6%
11 82 81 72 72 - - 69 82 89 94

2010-2011 Recommended District Budget - Appendiix A - School Pages 223


Text85: SHARPSTOWN MIDDLE SCHOOL 081
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 51.40 51.10
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.35 5.00
94.0% Other Professionals 12.00 11.00
K-12 Enrollment 701 x x 1 658.94 = 658.94
Total 73.75 73.10
Total 701 658.94
Teacher Pupil Ratio 14.2 13.7
Special Population Units Weight Units Admin/Other Pupil Ratio 32.6 31.9
Mobility (applies when over 40%) 31.00 0.10 0.00 Total Staff Pupil Ratio 9.9 9.6
Free/Reduced Lunch (Count) 626.00 0.075 46.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 451.00 0.075 33.83 Student Profiles (AEIS)
Special Education (Count) 95.00 0.15 14.25
Gifted and Talented (Count) 38.00 0.12 4.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,074 927 728
ELL Enrollment 201.00 0.10 20.10 African American % 23 17 15
Total Special Population Units 119.69 Asian % 4 4 4
Hispanic % 71 77 79
Total Refined Units 779
Native American % 0 0 0
Basic Allocation 2,734,290 White % 2 2 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 701 X $10 ea 7,010 2 or More Ethnicities 0 0 <1
Small School Subsidy 54,509 Eco Disadvant. % 91 91 89
Other Adjustment 0 Special Education % 15 12 14
At-Risk % 65 71 67
Total FY2011 Preliminary Budget $2,795,809 LEP % 32 43 30
FY2010 Final Budget (for comparison) $2,794,567 2007 2008 2009
Attendance % 93.34 93.18 94.00
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $175,500
Allocation
Title I Professional Development Allocation $17,550
Regular Education $2,649,661
Title I Parent Involvment Allocation $4,852
State Compensatory Education $52,057
Title II Part A $18,200
Title III $10,170 Gifted and Talented $3,306
Magnet Allocation $151,193 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $29,266
Non-Title I Local Supplement $0 Small School Subsidy $54,509
HB1 High School Allocation $0 Capital Outlay $7,010

Total Additional Resource Funding $367,295 Total $2,795,809

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 82 82 65 81 - - - - - - Verbal Score >499 0% 0%
7 72 76 58 76 80 88 - - - - Math Score >499 0% 0%
8 84 88 69 79 - - 50 58 88 88 Writing Score >499 0% 0%
13 - 82 - 79 - 88 - 58 - 88

2010-2011 Recommended District Budget - Appendiix A - School Pages 224


Text85: SHEARN ELEMENTARY 239
BELLAIRE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.29 27.50
EE-PK Enrollment 100 x x .5 48.85 = 48.85 Principal /AP/Managers 1.00 1.20
97.7% Other Professionals 10.10 9.05
K-12 Enrollment 382 x x 1 373.21 = 373.21
Total 40.39 39.75
Total 482 422.06
Teacher Pupil Ratio 17.8 17.5
Special Population Units Weight Units Admin/Other Pupil Ratio 37.0 39.3
Mobility (applies when over 40%) 22.90 0.10 0.00 Total Staff Pupil Ratio 12.0 12.1
Free/Reduced Lunch (Count) 465.00 0.075 34.88 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 412.00 0.075 30.90 Student Profiles (AEIS)
Special Education (Count) 28.00 0.15 4.20
Gifted and Talented (Count) 53.00 0.12 6.36 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 466 467 485
ELL Enrollment 317.00 0.10 31.70 African American % 23 14 15
Total Special Population Units 108.04 Asian % 3 4 2
Hispanic % 73 80 80
Total Refined Units 530
Native American % 0 0 0
Basic Allocation 1,847,050 White % 1 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 482 X $10 ea 4,820 2 or More Ethnicities 0 0 <1
Small School Subsidy 20,024 Eco Disadvant. % 95 96 96
Other Adjustment 0 Special Education % 7 6 6
At-Risk % 83 90 85
Total FY2011 Preliminary Budget $1,871,894 LEP % 64 72 68
FY2010 Final Budget (for comparison) $1,831,850 2007 2008 2009
Attendance % 96.73 97.57 97.67
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $126,360
Allocation
Title I Professional Development Allocation $0
Regular Education $1,748,729
Title I Parent Involvment Allocation $3,494
State Compensatory Education $47,555
Title II Part A $12,125
Title III $14,535 Gifted and Talented $4,611
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $46,155
Non-Title I Local Supplement $0 Small School Subsidy $20,024
HB1 High School Allocation $0 Capital Outlay $4,820

Total Additional Resource Funding $141,979 Total $1,871,894

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 82 68 68 66 - - - - - - Verbal Score >499 0% 0%
4 72 70 78 70 93 87 - - - - Math Score >499 0% 0%
5 81 79 85 83 - - 95 80 - - Writing Score >499 0% 0%
13 - 73 - 73 - 87 - 80 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 225


Text85: SHERMAN ELEMENTARY 240
DAVIS HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 29.12 28.92
EE-PK Enrollment 65 x x .5 31.72 = 31.72 Principal /AP/Managers 2.00 2.00
97.6% Other Professionals 11.40 11.40
K-12 Enrollment 423 x x 1 412.85 = 412.85
Total 44.52 44.32
Total 488 444.57
Teacher Pupil Ratio 17.0 16.9
Special Population Units Weight Units Admin/Other Pupil Ratio 32.1 31.7
Mobility (applies when over 40%) 16.10 0.10 0.00 Total Staff Pupil Ratio 11.1 11.0
Free/Reduced Lunch (Count) 471.00 0.075 35.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 400.00 0.075 30.00 Student Profiles (AEIS)
Special Education (Count) 22.00 0.15 3.30
Gifted and Talented (Count) 88.00 0.12 10.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 542 486 494
ELL Enrollment 257.00 0.10 25.70 African American % 1 0 <1
Total Special Population Units 104.89 Asian % 0 0 0
Hispanic % 98 99 99
Total Refined Units 549
Native American % 0 0 0
Basic Allocation 1,913,265 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 488 X $10 ea 4,880 2 or More Ethnicities 0 0 0
Small School Subsidy 13,349 Eco Disadvant. % 96 96 97
Other Adjustment 0 Special Education % 4 4 5
At-Risk % 82 86 82
Total FY2011 Preliminary Budget $1,931,494 LEP % 62 63 58
FY2010 Final Budget (for comparison) $1,887,412 2007 2008 2009
Attendance % 97.21 97.76 97.62
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $128,790
Allocation
Title I Professional Development Allocation $0
Regular Education $1,822,020
Title I Parent Involvment Allocation $3,561
State Compensatory Education $46,170
Title II Part A $12,375
Title III $11,745 Gifted and Talented $7,656
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $37,419
Non-Title I Local Supplement $0 Small School Subsidy $13,349
HB1 High School Allocation $0 Capital Outlay $4,880

Total Additional Resource Funding $144,726 Total $1,931,494

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 89 92 94 100 - - - - - - Verbal Score >499 0% 0%
4 80 88 92 93 90 94 - - - - Math Score >499 0% 0%
5 78 74 93 92 - - 93 97 - - Writing Score >499 0% 0%
13 - 85 - 95 - 94 - 97 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 226


Text85: SINCLAIR ELEMENTARY 241
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 35.70 35.70
EE-PK Enrollment 68 x x .5 32.81 = 32.81 Principal /AP/Managers 1.25 2.25
96.5% Other Professionals 9.00 9.00
K-12 Enrollment 462 x x 1 445.83 = 445.83
Total 47.95 48.95
Total 530 478.64
Teacher Pupil Ratio 14.3 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 41.6 40.0
Mobility (applies when over 40%) 18.70 0.10 0.00 Total Staff Pupil Ratio 10.6 10.8
Free/Reduced Lunch (Count) 373.00 0.075 27.98 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 271.00 0.075 20.33 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 68.00 0.12 8.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 459 475 509
ELL Enrollment 93.00 0.10 9.30 African American % 12 13 10
Total Special Population Units 71.61 Asian % 2 4 3
Hispanic % 63 64 67
Total Refined Units 550
Native American % 0 0 <1
Basic Allocation 1,916,750 White % 23 20 18
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 530 X $10 ea 5,300 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 68 70 72
Other Adjustment 0 Special Education % 10 7 7
At-Risk % 57 58 51
Total FY2011 Preliminary Budget $1,922,050 LEP % 21 22 21
FY2010 Final Budget (for comparison) $1,788,170 2007 2008 2009
Attendance % 95.99 96.16 96.47
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $85,775
Allocation
Title I Professional Development Allocation $0
Regular Education $1,866,013
Title I Parent Involvment Allocation $2,725
State Compensatory Education $31,280
Title II Part A $12,750
Title III $4,275 Gifted and Talented $5,916
Magnet Allocation $228,223 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $13,541
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,300

Total Additional Resource Funding $329,473 Total $1,922,050

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 88 94 84 89 - - - - - - Verbal Score >499 0% 0%
4 77 90 93 100 90 100 - - - - Math Score >499 0% 0%
5 77 84 79 90 - - 81 92 - - Writing Score >499 0% 0%
13 - 89 - 93 - 100 - 92 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 227


Text85: SMITH EDUCATION CENTER (ES) 266
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 6.00 8.00
EE-PK Enrollment 15 x x .5 7.08 = 7.08 Principal /AP/Managers 0.00 0.50
94.4% Other Professionals 0.00 0.00
K-12 Enrollment 105 x x 1 99.12 = 99.12
Total 6.00 8.50
Total 120 106.20
Teacher Pupil Ratio 22.2 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 240.0
Mobility (applies when over 40%) 36.30 0.10 0.00 Total Staff Pupil Ratio 22.2 14.1
Free/Reduced Lunch (Count) 120.00 0.075 9.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 78.00 0.075 5.85 Student Profiles (AEIS)
Special Education (Count) 12.00 0.15 1.80
Gifted and Talented (Count) 1.00 0.12 0.12 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 150 139 133
ELL Enrollment 25.00 0.10 2.50 African American % 69 61 63
Total Special Population Units 19.27 Asian % 1 0 0
Hispanic % 31 39 35
Total Refined Units 125
Native American % 0 0 0
Basic Allocation 435,625 White % 0 0 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 120 X $10 ea 1,200 2 or More Ethnicities 0 0 0
Small School Subsidy 86,721 Eco Disadvant. % 99 99 100
Other Adjustment 0 Special Education % 18 16 11
At-Risk % 73 82 65
Total FY2011 Preliminary Budget $523,546 LEP % 21 25 24
FY2010 Final Budget (for comparison) $472,540 2007 2008 2009
Attendance % 94.42 93.59 94.35
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $35,910
Allocation
Title I Professional Development Allocation $0
Regular Education $422,895
Title I Parent Involvment Allocation $993
State Compensatory Education $9,003
Title II Part A $3,325
Title III $1,260 Gifted and Talented $87
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,640
Non-Title I Local Supplement $0 Small School Subsidy $86,721
HB1 High School Allocation $0 Capital Outlay $1,200

Total Additional Resource Funding $40,228 Total $523,546

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 56 56 28 50 - - - - - - Verbal Score >499 0% 0%
4 45 50 55 44 83 75 - - - - Math Score >499 0% 0%
5 64 62 68 44 - - 52 59 - - Writing Score >499 0% 0%
13 - 57 - 45 - 75 - 59 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 228


Text85: SMITH EDUCATION CENTER (MS) 067
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.20 22.60
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.00 1.50
93.2% Other Professionals 16.00 15.00
K-12 Enrollment 270 x x 1 251.64 = 251.64
Total 44.20 41.10
Total 270 251.64
Teacher Pupil Ratio 12.8 11.9
Special Population Units Weight Units Admin/Other Pupil Ratio 15.5 14.6
Mobility (applies when over 40%) 32.70 0.10 0.00 Total Staff Pupil Ratio 7.0 6.6
Free/Reduced Lunch (Count) 270.00 0.075 20.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 211.00 0.075 15.83 Student Profiles (AEIS)
Special Education (Count) 75.00 0.15 11.25
Gifted and Talented (Count) 0.00 0.12 0.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 417 357 309
ELL Enrollment 58.00 0.10 5.80 African American % 66 69 68
Total Special Population Units 53.13 Asian % 1 0 0
Hispanic % 32 31 28
Total Refined Units 305
Native American % 0 0 0
Basic Allocation 1,070,550 White % 1 0 4
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 270 X $10 ea 2,700 2 or More Ethnicities 0 0 0
Small School Subsidy 212,317 Eco Disadvant. % 98 99 100
Other Adjustment 0 Special Education % 24 29 28
At-Risk % 80 73 79
Total FY2011 Preliminary Budget $1,285,567 LEP % 18 18 22
FY2010 Final Budget (for comparison) $1,498,350 2007 2008 2009
Attendance % 93.16 93.46 93.16
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $83,430
Allocation
Title I Professional Development Allocation $8,343
Regular Education $1,037,750
Title I Parent Involvment Allocation $2,307
State Compensatory Education $24,355
Title II Part A $7,725
Title III $3,240 Gifted and Talented $0
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $8,445
Non-Title I Local Supplement $0 Small School Subsidy $212,317
HB1 High School Allocation $0 Capital Outlay $2,700

Total Additional Resource Funding $101,805 Total $1,285,567

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 74 73 60 56 - - - - - - Verbal Score >499 0% 0%
7 73 61 44 59 86 75 - - - - Math Score >499 0% 0%
8 71 79 57 45 - - 44 26 88 70 Writing Score >499 0% 0%
13 - 70 - 54 - 75 - 26 - 70

2010-2011 Recommended District Budget - Appendiix A - School Pages 229


Text85: SMITH, K. ELEMENTARY 242
SCARBOROUGH HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 55.60 55.00
EE-PK Enrollment 83 x x .5 39.67 = 39.67 Principal /AP/Managers 2.25 2.25
95.6% Other Professionals 18.00 17.00
K-12 Enrollment 742 x x 1 709.35 = 709.35
Total 77.85 76.25
Total 825 749.02
Teacher Pupil Ratio 15.4 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 38.6 38.8
Mobility (applies when over 40%) 39.90 0.10 0.00 Total Staff Pupil Ratio 11.0 10.8
Free/Reduced Lunch (Count) 776.00 0.075 58.20 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 601.00 0.075 45.08 Student Profiles (AEIS)
Special Education (Count) 73.00 0.15 10.95
Gifted and Talented (Count) 93.00 0.12 11.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 851 857 859
ELL Enrollment 319.00 0.10 31.90 African American % 40 40 32
Total Special Population Units 157.29 Asian % 0 <1 <1
Hispanic % 54 55 64
Total Refined Units 906
Native American % 0 <1 <1
Basic Allocation 3,157,410 White % 5 4 3
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 825 X $10 ea 8,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 91 94
Other Adjustment 0 Special Education % 8 8 9
At-Risk % 75 80 73
Total FY2011 Preliminary Budget $3,165,660 LEP % 34 39 42
FY2010 Final Budget (for comparison) $3,212,150 2007 2008 2009
Attendance % 95.29 95.43 95.58
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $218,160
Allocation
Title I Professional Development Allocation $0
Regular Education $3,033,503
Title I Parent Involvment Allocation $6,032
State Compensatory Education $69,370
Title II Part A $21,525
Title III $16,290 Gifted and Talented $8,091
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $46,446
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $8,250

Total Additional Resource Funding $245,717 Total $3,165,660

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 82 71 70 - - - - - - Verbal Score >499 0% 0%
4 75 71 79 88 91 92 - - - - Math Score >499 0% 0%
5 86 88 84 88 - - 84 86 - - Writing Score >499 0% 0%
13 - 81 - 81 - 92 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 230


Text85: SOUTHMAYD ELEMENTARY 244
MILBY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 39.50 39.50
EE-PK Enrollment 106 x x .5 51.62 = 51.62 Principal /AP/Managers 2.56 2.40
97.4% Other Professionals 11.75 12.00
K-12 Enrollment 574 x x 1 559.08 = 559.08
Total 56.81 56.90
Total 680 610.70
Teacher Pupil Ratio 17.7 17.2
Special Population Units Weight Units Admin/Other Pupil Ratio 40.4 39.1
Mobility (applies when over 40%) 14.00 0.10 0.00 Total Staff Pupil Ratio 12.3 12.0
Free/Reduced Lunch (Count) 633.00 0.075 47.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 515.00 0.075 38.63 Student Profiles (AEIS)
Special Education (Count) 43.00 0.15 6.45
Gifted and Talented (Count) 69.00 0.12 8.28 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 658 646 700
ELL Enrollment 344.00 0.10 34.40 African American % 0 <1 <1
Total Special Population Units 135.23 Asian % 0 <1 <1
Hispanic % 99 98 98
Total Refined Units 746
Native American % 0 0 0
Basic Allocation 2,599,810 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 680 X $10 ea 6,800 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 92 92 93
Other Adjustment 0 Special Education % 6 5 6
At-Risk % 86 85 76
Total FY2011 Preliminary Budget $2,606,610 LEP % 57 58 56
FY2010 Final Budget (for comparison) $2,613,910 2007 2008 2009
Attendance % 96.54 97.43 97.43
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $176,040
Allocation
Title I Professional Development Allocation $0
Regular Education $2,484,277
Title I Parent Involvment Allocation $4,867
State Compensatory Education $59,444
Title II Part A $17,500
Title III $16,695 Gifted and Talented $6,003
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $50,086
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,800

Total Additional Resource Funding $198,407 Total $2,606,610

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 78 89 83 94 - - - - - - Verbal Score >499 0% 0%
4 88 96 88 94 90 99 - - - - Math Score >499 0% 0%
5 72 70 84 87 - - 71 79 - - Writing Score >499 0% 0%
13 - 86 - 92 - 99 - 79 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 231


Text85: STERLING HIGH SCHOOL 014
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 68.50 66.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 7.00 6.00
90.2% Other Professionals 26.09 25.09
K-12 Enrollment 1,030 x x 1 929.06 = 929.06
Total 109.59 105.09
Total 1,030 929.06
Teacher Pupil Ratio 15.5 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 25.8 26.3
Mobility (applies when over 40%) 28.90 0.10 0.00 Total Staff Pupil Ratio 9.7 9.8
Free/Reduced Lunch (Count) 761.00 0.075 57.08 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 950.00 0.075 71.25 Student Profiles (AEIS)
Special Education (Count) 181.00 0.15 27.15
Gifted and Talented (Count) 56.00 0.12 6.72 2008 2009 2010
Career and Technology (FTE's) 198.00 0.35 69.30 Tot Enrollment 1,119 1,067 1,060
ELL Enrollment 47.00 0.10 4.70 African American % 74 75 74
Total Special Population Units 236.20 Asian % 0 <1 <1
Hispanic % 25 23 24
Total Refined Units 1,165
Native American % 0 <1 <1
Basic Allocation 4,047,210 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,030 X $10 ea 10,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 76 80 74
Other Adjustment 0 Special Education % 17 15 18
At-Risk % 93 94 92
Total FY2011 Preliminary Budget $4,057,510 LEP % 5 6 5
FY2010 Final Budget (for comparison) $4,062,021 2007 2008 2009
Attendance % 89.94 90.05 90.25
Additional FY2011 Budgets Grad Count 173 154 154
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $184,945
Allocation
Title I Professional Development Allocation $18,495
Regular Education $3,241,365
Title I Parent Involvment Allocation $5,875
State Compensatory Education $109,654
Title II Part A $27,150
Title III $2,925 Gifted and Talented $4,872
Magnet Allocation $45,363 Career and Technology Education $684,476
Unique PUA Add-On $0 English Language Learners $6,843
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $227,175 Capital Outlay $10,300

Total Additional Resource Funding $509,003 Total $4,057,510

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 400 402

Reading Math Writing Science Soc Studies Math Average 389 409

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 397 402
9 70 70 35 34 - - - - - - Verbal Score >499 13.3% 11.0%
10 82 80 41 45 - - 34 29 81 83 Math Score >499 8.4% 13.7%
11 80 86 67 73 - - 72 78 92 94 Writing Score >499 7.2% 8.2%
13 - 77 - 46 - - - 47 - 87

2010-2011 Recommended District Budget - Appendiix A - School Pages 232


Text85: STEVENS ELEMENTARY 245
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 41.00 40.00
EE-PK Enrollment 93 x x .5 45.06 = 45.06 Principal /AP/Managers 2.25 2.25
96.9% Other Professionals 13.00 13.00
K-12 Enrollment 542 x x 1 525.20 = 525.20
Total 58.25 57.25
Total 635 570.26
Teacher Pupil Ratio 15.6 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 37.0 36.8
Mobility (applies when over 40%) 33.30 0.10 0.00 Total Staff Pupil Ratio 11.0 11.1
Free/Reduced Lunch (Count) 600.00 0.075 45.00 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 489.00 0.075 36.68 Student Profiles (AEIS)
Special Education (Count) 36.00 0.15 5.40
Gifted and Talented (Count) 29.00 0.12 3.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 653 690 639
ELL Enrollment 319.00 0.10 31.90 African American % 13 10 11
Total Special Population Units 122.46 Asian % 1 <1 <1
Hispanic % 81 86 84
Total Refined Units 693
Native American % 0 <1 0
Basic Allocation 2,415,105 White % 5 3 4
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 635 X $10 ea 6,350 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 97 93 95
Other Adjustment 0 Special Education % 10 7 6
At-Risk % 77 79 77
Total FY2011 Preliminary Budget $2,421,455 LEP % 55 54 53
FY2010 Final Budget (for comparison) $2,365,830 2007 2008 2009
Attendance % 94.52 96.97 96.93
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $163,890
Allocation
Title I Professional Development Allocation $0
Regular Education $2,309,693
Title I Parent Involvment Allocation $4,531
State Compensatory Education $56,443
Title II Part A $16,050
Title III $15,840 Gifted and Talented $2,523
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $46,446
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,350

Total Additional Resource Funding $184,471 Total $2,421,455

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 88 97 86 - - - - - - Verbal Score >499 0% 0%
4 88 87 78 88 85 97 - - - - Math Score >499 0% 0%
5 67 74 60 72 - - 68 88 - - Writing Score >499 0% 0%
13 - 84 - 83 - 97 - 88 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 233


Text85: STEVENSON ELEMENTARY 246
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.87 24.77
EE-PK Enrollment 62 x x .5 30.01 = 30.01 Principal /AP/Managers 1.12 1.12
96.8% Other Professionals 13.00 13.00
K-12 Enrollment 305 x x 1 295.24 = 295.24
Total 39.99 39.89
Total 367 325.25
Teacher Pupil Ratio 14.5 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 23.8 24.3
Mobility (applies when over 40%) 14.50 0.10 0.00 Total Staff Pupil Ratio 9.0 9.2
Free/Reduced Lunch (Count) 329.00 0.075 24.68 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 297.00 0.075 22.28 Student Profiles (AEIS)
Special Education (Count) 39.00 0.15 5.85
Gifted and Talented (Count) 41.00 0.12 4.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 348 359 360
ELL Enrollment 203.00 0.10 20.30 African American % 1 2 1
Total Special Population Units 78.02 Asian % 0 <1 <1
Hispanic % 95 95 96
Total Refined Units 403
Native American % 0 0 0
Basic Allocation 1,404,455 White % 3 3 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 367 X $10 ea 3,670 2 or More Ethnicities 0 0 <1
Small School Subsidy 147,952 Eco Disadvant. % 91 90 90
Other Adjustment 0 Special Education % 9 9 11
At-Risk % 77 83 81
Total FY2011 Preliminary Budget $1,556,077 LEP % 59 61 61
FY2010 Final Budget (for comparison) $1,488,720 2007 2008 2009
Attendance % 96.60 97.00 96.76
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $87,210
Allocation
Title I Professional Development Allocation $0
Regular Education $1,337,050
Title I Parent Involvment Allocation $2,411
State Compensatory Education $34,281
Title II Part A $9,000
Title III $8,910 Gifted and Talented $3,567
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $29,557
Non-Title I Local Supplement $0 Small School Subsidy $147,952
HB1 High School Allocation $0 Capital Outlay $3,670

Total Additional Resource Funding $98,621 Total $1,556,077

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 85 85 90 81 - - - - - - Verbal Score >499 0% 0%
4 87 90 87 90 97 93 - - - - Math Score >499 0% 0%
5 83 85 85 84 - - 76 70 - - Writing Score >499 0% 0%
13 - 86 - 84 - 93 - 70 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 234


Text85: STEVENSON MIDDLE SCHOOL 098
CHAVEZ HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 75.40 78.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.59 6.70
96.5% Other Professionals 28.00 27.50
K-12 Enrollment 1,350 x x 1 1,302.75 = 1,302.75
Total 115.99 119.20
Total 1,350 1,302.75
Teacher Pupil Ratio 18.4 17.3
Special Population Units Weight Units Admin/Other Pupil Ratio 34.1 32.8
Mobility (applies when over 40%) 16.80 0.10 0.00 Total Staff Pupil Ratio 11.9 11.3
Free/Reduced Lunch (Count) 1,197.00 0.075 89.78 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 674.00 0.075 50.55 Student Profiles (AEIS)
Special Education (Count) 85.00 0.15 12.75
Gifted and Talented (Count) 254.00 0.12 30.48 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,232 1,329 1,386
ELL Enrollment 254.00 0.10 25.40 African American % 3 3 3
Total Special Population Units 208.96 Asian % 2 2 2
Hispanic % 92 92 92
Total Refined Units 1,512
Native American % 0 0 <1
Basic Allocation 5,307,120 White % 3 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,350 X $10 ea 13,500 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 89 89
Other Adjustment 0 Special Education % 7 7 6
At-Risk % 53 55 50
Total FY2011 Preliminary Budget $5,320,620 LEP % 19 37 19
FY2010 Final Budget (for comparison) $5,313,940 2007 2008 2009
Attendance % 96.19 96.88 96.52
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $332,100
Allocation
Title I Professional Development Allocation $0
Regular Education $5,170,244
Title I Parent Involvment Allocation $9,182
State Compensatory Education $77,796
Title II Part A $34,650
Title III $11,925 Gifted and Talented $22,098
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $36,982
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,500

Total Additional Resource Funding $375,932 Total $5,320,620

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 91 83 83 80 - - - - - - Verbal Score >499 0% 0%
7 88 84 83 86 88 93 - - - - Math Score >499 0% 0%
8 90 94 76 85 - - 66 81 89 91 Writing Score >499 0% 0%
13 - 87 - 84 - 93 - 81 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 235


Text85: SUGAR GROVE ELEMENTARY 163
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 28.10 27.70
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.00 1.00
96.3% Other Professionals 11.05 11.00
K-12 Enrollment 416 x x 1 400.61 = 400.61
Total 43.15 42.70
Total 416 400.61
Teacher Pupil Ratio 15.8 15.0
Special Population Units Weight Units Admin/Other Pupil Ratio 29.4 27.7
Mobility (applies when over 40%) 32.90 0.10 0.00 Total Staff Pupil Ratio 10.3 9.7
Free/Reduced Lunch (Count) 399.00 0.075 29.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 325.00 0.075 24.38 Student Profiles (AEIS)
Special Education (Count) 51.00 0.15 7.65
Gifted and Talented (Count) 31.00 0.12 3.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 420 213 443
ELL Enrollment 210.00 0.10 21.00 African American % 24 9 28
Total Special Population Units 86.67 Asian % 1 <1 <1
Hispanic % 74 90 71
Total Refined Units 487
Native American % 0 0 0
Basic Allocation 1,697,195 White % 1 <1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 416 X $10 ea 4,160 2 or More Ethnicities 0 0 0
Small School Subsidy 200,000 Eco Disadvant. % 98 99 96
Other Adjustment 8,571 Special Education % 9 10 12
At-Risk % 87 94 78
Total FY2011 Preliminary Budget $1,909,926 LEP % 67 86 51
FY2010 Final Budget (for comparison) $1,825,168 2007 2008 2009
Attendance % 95.64 96.31 96.34
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $114,750
Allocation
Title I Professional Development Allocation $0
Regular Education $1,634,972
Title I Parent Involvment Allocation $3,173
State Compensatory Education $37,521
Title II Part A $11,075
Title III $10,620 Gifted and Talented $2,697
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $30,576
Non-Title I Local Supplement $0 Small School Subsidy $200,000
HB1 High School Allocation $0 Capital Outlay $4,160

Total Additional Resource Funding $128,998 Total $1,909,926

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 86 100 100 90 - - - - - - Verbal Score >499 0% 0%
4 90 100 100 100 100 100 - - - - Math Score >499 0% 0%
5 86 94 95 100 - - 95 100 - - Writing Score >499 0% 0%
13 - 98 - 97 - 100 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 236


Text85: SUTTON ELEMENTARY 248
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 61.43 61.22
EE-PK Enrollment 88 x x .5 42.55 = 42.55 Principal /AP/Managers 5.00 5.00
96.7% Other Professionals 24.05 24.00
K-12 Enrollment 939 x x 1 908.01 = 908.01
Total 94.48 94.22
Total 1,027 950.56
Teacher Pupil Ratio 18.2 16.8
Special Population Units Weight Units Admin/Other Pupil Ratio 33.9 31.1
Mobility (applies when over 40%) 20.30 0.10 0.00 Total Staff Pupil Ratio 11.8 10.9
Free/Reduced Lunch (Count) 956.00 0.075 71.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 884.00 0.075 66.30 Student Profiles (AEIS)
Special Education (Count) 50.00 0.15 7.50
Gifted and Talented (Count) 177.00 0.12 21.24 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,049 1,053 1,119
ELL Enrollment 749.00 0.10 74.90 African American % 5 4 4
Total Special Population Units 241.64 Asian % 10 9 10
Hispanic % 82 84 82
Total Refined Units 1,192
Native American % 0 0 <1
Basic Allocation 4,154,120 White % 3 2 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,027 X $10 ea 10,270 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 94 93 93
Other Adjustment 0 Special Education % 7 7 5
At-Risk % 88 89 86
Total FY2011 Preliminary Budget $4,164,390 LEP % 76 79 77
FY2010 Final Budget (for comparison) $4,421,580 2007 2008 2009
Attendance % 94.79 96.66 96.71
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $281,610
Allocation
Title I Professional Development Allocation $0
Regular Education $3,927,631
Title I Parent Involvment Allocation $7,786
State Compensatory Education $102,036
Title II Part A $28,325
Title III $37,800 Gifted and Talented $15,399
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $109,054
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $10,270

Total Additional Resource Funding $317,721 Total $4,164,390

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 83 90 79 81 - - - - - - Verbal Score >499 0% 0%
4 80 92 70 97 84 94 - - - - Math Score >499 0% 0%
5 87 87 82 95 - - 87 90 - - Writing Score >499 0% 0%
13 - 90 - 90 - 94 - 90 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 237


Text85: THOMAS MIDDLE SCHOOL 077
STERLING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.00 41.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 5.00 5.00
93.1% Other Professionals 23.09 23.09
K-12 Enrollment 570 x x 1 530.67 = 530.67
Total 74.09 75.09
Total 570 530.67
Teacher Pupil Ratio 14.3 13.9
Special Population Units Weight Units Admin/Other Pupil Ratio 16.7 16.7
Mobility (applies when over 40%) 34.40 0.10 0.00 Total Staff Pupil Ratio 7.7 7.6
Free/Reduced Lunch (Count) 525.00 0.075 39.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 410.00 0.075 30.75 Student Profiles (AEIS)
Special Education (Count) 107.00 0.15 16.05
Gifted and Talented (Count) 18.00 0.12 2.16 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 621 584 570
ELL Enrollment 70.00 0.10 7.00 African American % 75 77 74
Total Special Population Units 95.34 Asian % 0 <1 <1
Hispanic % 24 22 25
Total Refined Units 626
Native American % 0 0 0
Basic Allocation 2,197,260 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 570 X $10 ea 5,700 2 or More Ethnicities 0 0 0
Small School Subsidy 200,236 Eco Disadvant. % 89 92 92
Other Adjustment 0 Special Education % 21 20 19
At-Risk % 67 71 73
Total FY2011 Preliminary Budget $2,403,196 LEP % 10 12 14
FY2010 Final Budget (for comparison) $2,348,988 2007 2008 2009
Attendance % 92.58 93.21 93.12
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $141,750
Allocation
Title I Professional Development Allocation $14,175
Regular Education $2,138,178
Title I Parent Involvment Allocation $3,919
State Compensatory Education $47,324
Title II Part A $14,250
Title III $3,510 Gifted and Talented $1,566
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $10,192
Non-Title I Local Supplement $0 Small School Subsidy $200,236
HB1 High School Allocation $0 Capital Outlay $5,700

Total Additional Resource Funding $174,094 Total $2,403,196

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 67 71 42 53 - - - - - - Verbal Score >499 0% 0%
7 80 63 70 63 80 71 - - - - Math Score >499 0% 0%
8 81 88 70 83 - - 46 50 86 88 Writing Score >499 0% 0%
13 - 75 - 66 - 71 - 50 - 88

2010-2011 Recommended District Budget - Appendiix A - School Pages 238


Text85: THOMPSON ELEMENTARY 243
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 40.46 39.46
EE-PK Enrollment 102 x x .5 48.25 = 48.25 Principal /AP/Managers 4.20 3.10
94.6% Other Professionals 14.00 14.00
K-12 Enrollment 523 x x 1 494.76 = 494.76
Total 60.66 58.56
Total 625 543.01
Teacher Pupil Ratio 15.3 15.8
Special Population Units Weight Units Admin/Other Pupil Ratio 30.6 32.7
Mobility (applies when over 40%) 31.90 0.10 0.00 Total Staff Pupil Ratio 10.2 10.7
Free/Reduced Lunch (Count) 566.00 0.075 42.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 385.00 0.075 28.88 Student Profiles (AEIS)
Special Education (Count) 64.00 0.15 9.60
Gifted and Talented (Count) 24.00 0.12 2.88 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 624 640 618
ELL Enrollment 29.00 0.10 2.90 African American % 89 89 88
Total Special Population Units 86.71 Asian % 0 <1 <1
Hispanic % 9 8 9
Total Refined Units 630
Native American % 0 0 0
Basic Allocation 2,195,550 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 625 X $10 ea 6,250 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 93 91 91
Other Adjustment 0 Special Education % 12 10 10
At-Risk % 57 67 62
Total FY2011 Preliminary Budget $2,201,800 LEP % 5 7 5
FY2010 Final Budget (for comparison) $2,114,770 2007 2008 2009
Attendance % 93.24 94.28 94.55
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $151,200
Allocation
Title I Professional Development Allocation $0
Regular Education $2,144,801
Title I Parent Involvment Allocation $4,180
State Compensatory Education $44,439
Title II Part A $15,450
Title III $1,575 Gifted and Talented $2,088
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $4,222
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,250

Total Additional Resource Funding $170,830 Total $2,201,800

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 88 71 78 - - - - - - Verbal Score >499 0% 0%
4 57 76 63 65 92 91 - - - - Math Score >499 0% 0%
5 75 85 64 70 - - 72 72 - - Writing Score >499 0% 0%
13 - 83 - 71 - 91 - 72 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 239


Text85: TIJERINA ELEMENTARY 279
AUSTIN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.10 36.60
EE-PK Enrollment 90 x x .5 43.56 = 43.56 Principal /AP/Managers 2.60 2.60
96.8% Other Professionals 12.00 13.00
K-12 Enrollment 504 x x 1 487.87 = 487.87
Total 54.70 54.20
Total 594 531.43
Teacher Pupil Ratio 16.1 16.2
Special Population Units Weight Units Admin/Other Pupil Ratio 36.9 33.8
Mobility (applies when over 40%) 16.50 0.10 0.00 Total Staff Pupil Ratio 11.2 11.0
Free/Reduced Lunch (Count) 552.00 0.075 41.40 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 504.00 0.075 37.80 Student Profiles (AEIS)
Special Education (Count) 34.00 0.15 5.10
Gifted and Talented (Count) 81.00 0.12 9.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 664 647 612
ELL Enrollment 349.00 0.10 34.90 African American % 1 1 <1
Total Special Population Units 128.92 Asian % 0 0 0
Hispanic % 98 98 83
Total Refined Units 660
Native American % 0 0 0
Basic Allocation 2,300,100 White % 1 1 16
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 594 X $10 ea 5,940 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 95 96 93
Other Adjustment 0 Special Education % 5 5 6
At-Risk % 90 90 85
Total FY2011 Preliminary Budget $2,306,040 LEP % 67 67 63
FY2010 Final Budget (for comparison) $2,324,880 2007 2008 2009
Attendance % 96.93 97.25 96.78
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $153,630
Allocation
Title I Professional Development Allocation $0
Regular Education $2,184,065
Title I Parent Involvment Allocation $4,248
State Compensatory Education $58,174
Title II Part A $15,325
Title III $17,235 Gifted and Talented $7,047
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $50,814
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,940

Total Additional Resource Funding $173,203 Total $2,306,040

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 71 83 62 69 - - - - - - Verbal Score >499 0% 0%
4 63 80 75 76 86 92 - - - - Math Score >499 0% 0%
5 55 59 74 72 - - 69 82 - - Writing Score >499 0% 0%
6 90 83 90 92 - - - - - -
13 76 76 92 82

2010-2011 Recommended District Budget - Appendiix A - School Pages 240


Text85: TINSLEY ELEMENTARY 374
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 45.00 46.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.76 2.00
96.1% Other Professionals 10.05 10.00
K-12 Enrollment 730 x x 1 701.53 = 701.53
Total 57.81 58.00
Total 730 701.53
Teacher Pupil Ratio 16.9 15.9
Special Population Units Weight Units Admin/Other Pupil Ratio 59.4 60.8
Mobility (applies when over 40%) 24.90 0.10 0.00 Total Staff Pupil Ratio 13.2 12.6
Free/Reduced Lunch (Count) 694.00 0.075 52.05 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 599.00 0.075 44.93 Student Profiles (AEIS)
Special Education (Count) 48.00 0.15 7.20
Gifted and Talented (Count) 73.00 0.12 8.76 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 675 741 761
ELL Enrollment 391.00 0.10 39.10 African American % 41 40 37
Total Special Population Units 152.04 Asian % 1 1 <1
Hispanic % 57 59 60
Total Refined Units 854
Native American % 0 0 0
Basic Allocation 2,976,190 White % 0 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 730 X $10 ea 7,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 96 96 95
Other Adjustment 0 Special Education % 9 8 7
At-Risk % 84 89 82
Total FY2011 Preliminary Budget $2,983,490 LEP % 50 54 56
FY2010 Final Budget (for comparison) $3,024,710 2007 2008 2009
Attendance % 95.70 96.29 96.06
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $195,210
Allocation
Title I Professional Development Allocation $0
Regular Education $2,843,769
Title I Parent Involvment Allocation $5,397
State Compensatory Education $69,140
Title II Part A $19,025
Title III $18,810 Gifted and Talented $6,351
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $56,930
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,300

Total Additional Resource Funding $219,632 Total $2,983,490

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 76 75 71 63 - - - - - - Verbal Score >499 0% 0%
4 59 59 70 75 82 79 - - - - Math Score >499 0% 0%
5 65 63 85 68 - - 91 71 - - Writing Score >499 0% 0%
13 - 66 - 69 - 79 - 71 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 241


Text85: TRAVIS ELEMENTARY 249
REAGAN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 45.50 45.50
EE-PK Enrollment 38 x x .5 18.49 = 18.49 Principal /AP/Managers 2.11 1.11
97.3% Other Professionals 13.00 12.00
K-12 Enrollment 662 x x 1 644.13 = 644.13
Total 63.61 61.61
Total 700 662.62
Teacher Pupil Ratio 15.9 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 40.0 43.5
Mobility (applies when over 40%) 7.70 0.10 0.00 Total Staff Pupil Ratio 11.4 11.4
Free/Reduced Lunch (Count) 291.00 0.075 21.83 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 226.00 0.075 16.95 Student Profiles (AEIS)
Special Education (Count) 40.00 0.15 6.00
Gifted and Talented (Count) 300.00 0.12 36.00 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 687 726 724
ELL Enrollment 43.00 0.10 4.30 African American % 4 2 2
Total Special Population Units 85.08 Asian % 3 3 2
Hispanic % 51 52 53
Total Refined Units 748
Native American % 0 <1 <1
Basic Allocation 2,606,780 White % 42 42 41
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 700 X $10 ea 7,000 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 42 42 41
Other Adjustment 0 Special Education % 7 6 6
At-Risk % 38 40 33
Total FY2011 Preliminary Budget $2,613,780 LEP % 10 10 9
FY2010 Final Budget (for comparison) $2,576,680 2007 2008 2009
Attendance % 94.15 97.25 97.27
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $69,090
Allocation
Title I Professional Development Allocation $0
Regular Education $2,548,333
Title I Parent Involvment Allocation $2,195
State Compensatory Education $26,086
Title II Part A $18,100
Title III $2,025 Gifted and Talented $26,100
Magnet Allocation $105,039 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $6,261
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,000

Total Additional Resource Funding $194,424 Total $2,613,780

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 95 96 85 - - - - - - Verbal Score >499 0% 0%
4 92 94 92 96 91 99 - - - - Math Score >499 0% 0%
5 96 86 95 89 - - 90 91 - - Writing Score >499 0% 0%
13 - 92 - 90 - 99 - 91 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 242


Text85: TWAIN ELEMENTARY 251
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 54.00 54.00
EE-PK Enrollment 8 x x .5 3.90 = 3.90 Principal /AP/Managers 2.08 2.08
97.5% Other Professionals 12.00 12.00
K-12 Enrollment 769 x x 1 749.78 = 749.78
Total 68.08 68.08
Total 777 753.68
Teacher Pupil Ratio 14.6 14.4
Special Population Units Weight Units Admin/Other Pupil Ratio 56.0 55.2
Mobility (applies when over 40%) 10.60 0.10 0.00 Total Staff Pupil Ratio 11.6 11.4
Free/Reduced Lunch (Count) 110.00 0.075 8.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 216.00 0.075 16.20 Student Profiles (AEIS)
Special Education (Count) 57.00 0.15 8.55
Gifted and Talented (Count) 281.00 0.12 33.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 742 771 788
ELL Enrollment 110.00 0.10 11.00 African American % 13 13 9
Total Special Population Units 77.72 Asian % 16 16 16
Hispanic % 21 20 20
Total Refined Units 831
Native American % 0 0 <1
Basic Allocation 2,896,035 White % 51 51 51
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 777 X $10 ea 7,770 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 20 17 14
Other Adjustment 0 Special Education % 7 7 7
At-Risk % 37 34 28
Total FY2011 Preliminary Budget $2,903,805 LEP % 13 14 13
FY2010 Final Budget (for comparison) $2,901,770 2007 2008 2009
Attendance % 97.17 97.26 97.53
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $2,830,640
Title I Parent Involvment Allocation $0
State Compensatory Education $24,932
Title II Part A $19,825
Title III $4,995 Gifted and Talented $24,447
Magnet Allocation $320,617 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $16,016
Non-Title I Local Supplement $35,475 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,770

Total Additional Resource Funding $375,917 Total $2,903,805

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 95 96 94 94 - - - - - - Verbal Score >499 0% 0%
4 98 95 97 95 94 98 - - - - Math Score >499 0% 0%
5 93 97 94 96 - - 92 98 - - Writing Score >499 0% 0%
13 - 96 - 95 - 98 - 98 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 243


Text85: VALLEY WEST ELEMENTARY 285
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.50 39.50
EE-PK Enrollment 71 x x .5 34.58 = 34.58 Principal /AP/Managers 1.00 1.00
97.4% Other Professionals 9.05 9.00
K-12 Enrollment 529 x x 1 515.25 = 515.25
Total 50.55 51.50
Total 600 549.83
Teacher Pupil Ratio 15.6 15.2
Special Population Units Weight Units Admin/Other Pupil Ratio 49.9 50.0
Mobility (applies when over 40%) 14.00 0.10 0.00 Total Staff Pupil Ratio 11.9 11.7
Free/Reduced Lunch (Count) 525.00 0.075 39.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 298.00 0.075 22.35 Student Profiles (AEIS)
Special Education (Count) 35.00 0.15 5.25
Gifted and Talented (Count) 97.00 0.12 11.64 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 601 580 601
ELL Enrollment 194.00 0.10 19.40 African American % 53 50 50
Total Special Population Units 98.02 Asian % 7 6 5
Hispanic % 39 43 43
Total Refined Units 648
Native American % 0 0 0
Basic Allocation 2,258,280 White % 1 1 1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 600 X $10 ea 6,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 84 88
Other Adjustment 0 Special Education % 8 9 6
At-Risk % 65 62 50
Total FY2011 Preliminary Budget $2,264,280 LEP % 31 38 34
FY2010 Final Budget (for comparison) $2,202,730 2007 2008 2009
Attendance % 97.41 97.27 97.40
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $142,020
Allocation
Title I Professional Development Allocation $0
Regular Education $2,187,198
Title I Parent Involvment Allocation $3,927
State Compensatory Education $34,397
Title II Part A $15,100
Title III $8,775 Gifted and Talented $8,439
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $28,246
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $6,000

Total Additional Resource Funding $161,047 Total $2,264,280

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 90 87 85 86 - - - - - - Verbal Score >499 0% 0%
4 86 90 94 95 91 94 - - - - Math Score >499 0% 0%
5 85 81 84 84 - - 84 93 - - Writing Score >499 0% 0%
13 - 86 - 88 - 94 - 93 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 244


Text85: WAINWRIGHT ELEMENTARY 252
SCARBOROUGH HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 46.70 45.70
EE-PK Enrollment 97 x x .5 46.80 = 46.80 Principal /AP/Managers 2.25 2.25
96.5% Other Professionals 13.00 13.00
K-12 Enrollment 649 x x 1 626.29 = 626.29
Total 63.95 62.95
Total 746 673.09
Teacher Pupil Ratio 16.3 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 44.1 43.2
Mobility (applies when over 40%) 24.90 0.10 0.00 Total Staff Pupil Ratio 11.9 11.9
Free/Reduced Lunch (Count) 656.00 0.075 49.20 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 513.00 0.075 38.48 Student Profiles (AEIS)
Special Education (Count) 52.00 0.15 7.80
Gifted and Talented (Count) 49.00 0.12 5.88 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 687 701 760
ELL Enrollment 313.00 0.10 31.30 African American % 15 13 12
Total Special Population Units 132.66 Asian % 1 1 <1
Hispanic % 75 78 81
Total Refined Units 806
Native American % 0 <1 <1
Basic Allocation 2,808,910 White % 10 8 7
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 746 X $10 ea 7,460 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 88 84 88
Other Adjustment 0 Special Education % 10 9 7
At-Risk % 70 78 69
Total FY2011 Preliminary Budget $2,816,370 LEP % 43 45 45
FY2010 Final Budget (for comparison) $2,763,670 2007 2008 2009
Attendance % 96.14 96.46 96.49
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $180,360
Allocation
Title I Professional Development Allocation $0
Regular Education $2,699,861
Title I Parent Involvment Allocation $4,987
State Compensatory Education $59,213
Title II Part A $19,000
Title III $14,895 Gifted and Talented $4,263
Magnet Allocation $230,980 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $45,573
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,460

Total Additional Resource Funding $435,327 Total $2,816,370

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 84 77 80 88 - - - - - - Verbal Score >499 0% 0%
4 74 80 74 85 88 86 - - - - Math Score >499 0% 0%
5 79 68 84 83 - - 77 89 - - Writing Score >499 0% 0%
13 - 76 - 85 - 86 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 245


Text85: WALNUT BEND ELEMENTARY 253
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 38.92 35.44
EE-PK Enrollment 66 x x .5 31.48 = 31.48 Principal /AP/Managers 3.00 3.00
95.4% Other Professionals 9.05 9.00
K-12 Enrollment 514 x x 1 490.36 = 490.36
Total 50.97 47.44
Total 580 521.84
Teacher Pupil Ratio 16.0 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 51.5 48.3
Mobility (applies when over 40%) 34.80 0.10 0.00 Total Staff Pupil Ratio 12.2 12.2
Free/Reduced Lunch (Count) 426.00 0.075 31.95 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 347.00 0.075 26.03 Student Profiles (AEIS)
Special Education (Count) 32.00 0.15 4.80
Gifted and Talented (Count) 56.00 0.12 6.72 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 670 606 621
ELL Enrollment 194.00 0.10 19.40 African American % 48 41 36
Total Special Population Units 88.90 Asian % 2 4 3
Hispanic % 36 41 45
Total Refined Units 611
Native American % 0 <1 <1
Basic Allocation 2,129,335 White % 14 14 15
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 580 X $10 ea 5,800 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 71 70 74
Other Adjustment 0 Special Education % 10 6 6
At-Risk % 62 61 60
Total FY2011 Preliminary Budget $2,135,135 LEP % 26 31 34
FY2010 Final Budget (for comparison) $2,236,820 2007 2008 2009
Attendance % 94.87 95.33 95.42
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $107,395
Allocation
Title I Professional Development Allocation $0
Regular Education $2,056,165
Title I Parent Involvment Allocation $3,412
State Compensatory Education $40,052
Title II Part A $15,625
Title III $9,450 Gifted and Talented $4,872
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $28,246
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,800

Total Additional Resource Funding $126,432 Total $2,135,135

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 79 89 68 79 - - - - - - Verbal Score >499 0% 0%
4 74 55 66 70 79 73 - - - - Math Score >499 0% 0%
5 71 86 65 74 - - 63 79 - - Writing Score >499 0% 0%
13 - 78 - 75 - 73 - 79 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 246


Text85: WALTRIP HIGH SCHOOL 015
WALTRIP HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 99.59 99.79
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.00 8.00
94.3% Other Professionals 37.00 36.00
K-12 Enrollment 1,780 x x 1 1,678.54 = 1,678.54
Total 152.59 151.79
Total 1,780 1,678.54
Teacher Pupil Ratio 17.7 17.8
Special Population Units Weight Units Admin/Other Pupil Ratio 33.2 34.2
Mobility (applies when over 40%) 22.00 0.10 0.00 Total Staff Pupil Ratio 11.5 11.7
Free/Reduced Lunch (Count) 1,278.00 0.075 95.85 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,009.00 0.075 75.68 Student Profiles (AEIS)
Special Education (Count) 144.00 0.15 21.60
Gifted and Talented (Count) 276.00 0.12 33.12 2008 2009 2010
Career and Technology (FTE's) 383.00 0.35 134.05 Tot Enrollment 1,775 1,794 1,758
ELL Enrollment 116.00 0.10 11.60 African American % 15 14 13
Total Special Population Units 371.90 Asian % 1 1 <1
Hispanic % 68 69 71
Total Refined Units 2,050
Native American % 0 <1 <1
Basic Allocation 7,121,700 White % 17 16 14
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,780 X $10 ea 17,800 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 66 73 71
Other Adjustment 0 Special Education % 9 8 8
At-Risk % 57 59 59
Total FY2011 Preliminary Budget $7,139,500 LEP % 9 10 7
FY2010 Final Budget (for comparison) $6,812,629 2007 2008 2009
Attendance % 94.35 94.24 94.26
Additional FY2011 Budgets Grad Count 326 305 341
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $295,865
Allocation
Title I Professional Development Allocation $0
Regular Education $5,640,322
Title I Parent Involvment Allocation $9,399
State Compensatory Education $116,464
Title II Part A $44,425
Title III $6,570 Gifted and Talented $24,012
Magnet Allocation $62,898 Career and Technology Education $1,324,012
Unique PUA Add-On $0 English Language Learners $16,890
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $399,750 Capital Outlay $17,800

Total Additional Resource Funding $812,337 Total $7,139,500

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 474 481

Reading Math Writing Science Soc Studies Math Average 465 479

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 451 465
9 81 89 50 59 - - - - - - Verbal Score >499 42.5% 41.4%
10 89 83 62 60 - - 63 61 87 86 Math Score >499 39.7% 42.2%
11 90 92 76 80 - - 81 87 96 98 Writing Score >499 31.7% 35.2%
13 - 88 - 65 - - - 73 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 247


Text85: WASHINGTON HIGH SCHOOL 016
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 61.60 61.00
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.00 4.00
92.1% Other Professionals 20.00 20.00
K-12 Enrollment 900 x x 1 828.90 = 828.90
Total 97.60 95.00
Total 900 828.90
Teacher Pupil Ratio 15.6 14.8
Special Population Units Weight Units Admin/Other Pupil Ratio 26.7 26.5
Mobility (applies when over 40%) 26.20 0.10 0.00 Total Staff Pupil Ratio 9.8 9.5
Free/Reduced Lunch (Count) 671.00 0.075 50.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 546.00 0.075 40.95 Student Profiles (AEIS)
Special Education (Count) 128.00 0.15 19.20
Gifted and Talented (Count) 86.00 0.12 10.32 2008 2009 2010
Career and Technology (FTE's) 133.00 0.35 46.55 Tot Enrollment 966 902 960
ELL Enrollment 48.00 0.10 4.80 African American % 79 78 72
Total Special Population Units 172.15 Asian % 0 <1 <1
Hispanic % 18 19 22
Total Refined Units 1,001
Native American % 0 <1 2
Basic Allocation 3,477,474 White % 2 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 1
Enrollment 900 X $10 ea 9,000 2 or More Ethnicities 0 0 <1
Small School Subsidy 111,242 Eco Disadvant. % 69 73 75
Other Adjustment 0 Special Education % 14 16 14
At-Risk % 72 67 63
Total FY2011 Preliminary Budget $3,597,716 LEP % 3 5 6
FY2010 Final Budget (for comparison) $3,665,285 2007 2008 2009
Attendance % 89.89 91.59 92.13
Additional FY2011 Budgets Grad Count 183 181 170
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $168,260
Allocation
Title I Professional Development Allocation $0
Regular Education $2,940,207
Title I Parent Involvment Allocation $5,345
State Compensatory Education $63,022
Title II Part A $24,000
Title III $2,295 Gifted and Talented $7,482
Magnet Allocation $224,601 Career and Technology Education $459,774
Unique PUA Add-On $0 English Language Learners $6,989
Non-Title I Local Supplement $0 Small School Subsidy $111,242
HB1 High School Allocation $195,195 Capital Outlay $9,000

Total Additional Resource Funding $617,401 Total $3,597,716

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 441 447

Reading Math Writing Science Soc Studies Math Average 447 472

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 433 442
9 72 74 43 41 - - - - - - Verbal Score >499 26.0% 30.6%
10 84 79 55 48 - - 61 47 85 85 Math Score >499 29.8% 44.7%
11 88 90 82 80 - - 82 89 97 98 Writing Score >499 17.3% 31.8%
13 - 80 - 55 - - - 68 - 92

2010-2011 Recommended District Budget - Appendiix A - School Pages 248


Text85: WELCH MIDDLE SCHOOL 056
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 73.29 73.29
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.95 4.00
94.1% Other Professionals 27.00 27.00
K-12 Enrollment 1,140 x x 1 1,072.74 = 1,072.74
Total 111.24 110.29
Total 1,140 1,072.74
Teacher Pupil Ratio 15.8 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 30.5 30.8
Mobility (applies when over 40%) 30.80 0.10 0.00 Total Staff Pupil Ratio 10.4 10.3
Free/Reduced Lunch (Count) 963.00 0.075 72.23 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 654.00 0.075 49.05 Student Profiles (AEIS)
Special Education (Count) 177.00 0.15 26.55
Gifted and Talented (Count) 88.00 0.12 10.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,286 1,176 1,159
ELL Enrollment 153.00 0.10 15.30 African American % 58 58 60
Total Special Population Units 173.69 Asian % 2 3 3
Hispanic % 38 37 35
Total Refined Units 1,246
Native American % 0 <1 <1
Basic Allocation 4,373,460 White % 2 2 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,140 X $10 ea 11,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 87 84
Other Adjustment 0 Special Education % 17 15 16
At-Risk % 58 63 61
Total FY2011 Preliminary Budget $4,384,860 LEP % 16 23 15
FY2010 Final Budget (for comparison) $4,338,395 2007 2008 2009
Attendance % 95.50 95.21 94.14
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $264,330
Allocation
Title I Professional Development Allocation $0
Regular Education $4,268,039
Title I Parent Involvment Allocation $7,308
State Compensatory Education $75,488
Title II Part A $28,975
Title III $7,065 Gifted and Talented $7,656
Magnet Allocation $84,712 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $22,277
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $11,400

Total Additional Resource Funding $385,325 Total $4,384,860

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 89 83 62 68 - - - - - - Verbal Score >499 0% 0%
7 85 82 79 74 88 90 - - - - Math Score >499 0% 0%
8 93 92 77 76 - - 63 60 92 90 Writing Score >499 0% 0%
13 - 86 - 73 - 90 - 60 - 90

2010-2011 Recommended District Budget - Appendiix A - School Pages 249


Text85: WESLEY ELEMENTARY (INTERNAL CHARTER) 254
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.65 27.90
EE-PK Enrollment 60 x x .5 28.74 = 28.74 Principal /AP/Managers 1.00 2.00
95.8% Other Professionals 13.00 13.00
K-12 Enrollment 386 x x 1 369.79 = 369.79
Total 43.65 44.90
Total 446 398.53
Teacher Pupil Ratio 17.4 16.0
Special Population Units Weight Units Admin/Other Pupil Ratio 30.0 26.2
Mobility (applies when over 40%) 39.90 0.10 0.00 Total Staff Pupil Ratio 11.0 9.9
Free/Reduced Lunch (Count) 445.00 0.075 33.38 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 220.00 0.075 16.50 Student Profiles (AEIS)
Special Education (Count) 33.00 0.15 4.95
Gifted and Talented (Count) 16.00 0.12 1.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 443 457 480
ELL Enrollment 15.00 0.10 1.50 African American % 87 86 89
Total Special Population Units 58.25 Asian % 0 <1 0
Hispanic % 13 14 11
Total Refined Units 457
Native American % 0 0 0
Basic Allocation 1,592,645 White % 1 0 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 446 X $10 ea 4,460 2 or More Ethnicities 0 0 0
Small School Subsidy 60,071 Eco Disadvant. % 100 100 100
Other Adjustment 0 Special Education % 7 8 7
At-Risk % 56 56 50
Total FY2011 Preliminary Budget $1,657,176 LEP % 7 10 6
FY2010 Final Budget (for comparison) $1,691,610 2007 2008 2009
Attendance % 94.89 96.54 95.84
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $129,330
Allocation
Title I Professional Development Allocation $0
Regular Education $1,563,675
Title I Parent Involvment Allocation $3,575
State Compensatory Education $25,394
Title II Part A $12,000
Title III $855 Gifted and Talented $1,392
Magnet Allocation $196,335 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,184
Non-Title I Local Supplement $0 Small School Subsidy $60,071
HB1 High School Allocation $0 Capital Outlay $4,460

Total Additional Resource Funding $341,240 Total $1,657,176

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 87 80 87 89 - - - - - - Verbal Score >499 0% 0%
4 80 82 80 84 82 84 - - - - Math Score >499 0% 0%
5 88 72 86 86 - - 90 86 - - Writing Score >499 0% 0%
13 - 78 - 86 - 84 - 86 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 250


Text85: WEST BRIAR MIDDLE SCHOOL 099
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 78.77 78.77
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.60 6.25
96.8% Other Professionals 22.00 17.00
K-12 Enrollment 1,300 x x 1 1,258.40 = 1,258.40
Total 107.37 102.02
Total 1,300 1,258.40
Teacher Pupil Ratio 16.6 16.5
Special Population Units Weight Units Admin/Other Pupil Ratio 45.8 55.9
Mobility (applies when over 40%) 18.20 0.10 0.00 Total Staff Pupil Ratio 12.2 12.7
Free/Reduced Lunch (Count) 610.00 0.075 45.75 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 426.00 0.075 31.95 Student Profiles (AEIS)
Special Education (Count) 127.00 0.15 19.05
Gifted and Talented (Count) 413.00 0.12 49.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 1,381 1,316 1,310
ELL Enrollment 127.00 0.10 12.70 African American % 26 27 26
Total Special Population Units 159.01 Asian % 9 9 7
Hispanic % 30 31 34
Total Refined Units 1,417
Native American % 0 0 0
Basic Allocation 4,973,670 White % 36 33 31
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,300 X $10 ea 13,000 2 or More Ethnicities 0 0 2
Small School Subsidy 0 Eco Disadvant. % 39 44 47
Other Adjustment 0 Special Education % 12 10 11
At-Risk % 28 35 34
Total FY2011 Preliminary Budget $4,986,670 LEP % 9 12 10
FY2010 Final Budget (for comparison) $4,893,135 2007 2008 2009
Attendance % 97.18 96.11 96.77
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $144,290
Allocation
Title I Professional Development Allocation $0
Regular Education $4,870,077
Title I Parent Involvment Allocation $4,584
State Compensatory Education $49,171
Title II Part A $32,750
Title III $6,165 Gifted and Talented $35,931
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $18,491
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $13,000

Total Additional Resource Funding $181,624 Total $4,986,670

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 95 96 80 86 - - - - - - Verbal Score >499 0% 0%
7 89 91 76 89 89 96 - - - - Math Score >499 0% 0%
8 94 96 80 82 - - 81 82 95 97 Writing Score >499 0% 0%
13 - 94 - 86 - 96 - 82 - 97

2010-2011 Recommended District Budget - Appendiix A - School Pages 251


Text85: WEST UNIVERSITY ELEMENTARY 255
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 73.50 73.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 1.59 1.59
97.1% Other Professionals 16.49 15.49
K-12 Enrollment 1,112 x x 1 1,079.75 = 1,079.75
Total 94.58 93.58
Total 1,112 1,079.75
Teacher Pupil Ratio 14.4 15.1
Special Population Units Weight Units Admin/Other Pupil Ratio 50.1 55.4
Mobility (applies when over 40%) 6.90 0.10 0.00 Total Staff Pupil Ratio 11.2 11.9
Free/Reduced Lunch (Count) 30.00 0.075 2.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 106.00 0.075 7.95 Student Profiles (AEIS)
Special Education (Count) 100.00 0.15 15.00
Gifted and Talented (Count) 564.00 0.12 67.68 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 980 1,052 1,057
ELL Enrollment 36.00 0.10 3.60 African American % 3 2 2
Total Special Population Units 96.48 Asian % 16 16 14
Hispanic % 9 11 13
Total Refined Units 1,176
Native American % 0 <1 0
Basic Allocation 4,098,360 White % 72 71 67
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,112 X $10 ea 11,120 2 or More Ethnicities 0 0 4
Small School Subsidy 0 Eco Disadvant. % 4 4 3
Other Adjustment 0 Special Education % 9 8 9
At-Risk % 23 19 9
Total FY2011 Preliminary Budget $4,109,480 LEP % 6 7 4
FY2010 Final Budget (for comparison) $3,809,943 2007 2008 2009
Attendance % 97.28 97.06 97.11
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $0
Allocation
Title I Professional Development Allocation $0
Regular Education $4,031,815
Title I Parent Involvment Allocation $0
State Compensatory Education $12,235
Title II Part A $26,700
Title III $1,755 Gifted and Talented $49,068
Magnet Allocation $273,480 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $5,242
Non-Title I Local Supplement $9,675 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $11,120

Total Additional Resource Funding $309,855 Total $4,109,480

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 99 100 100 99 - - - - - - Verbal Score >499 0% 0%
4 95 99 98 100 98 100 - - - - Math Score >499 0% 0%
5 97 98 96 99 - - 99 100 - - Writing Score >499 0% 0%
13 - 99 - 100 - 100 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 252


Text85: WESTBURY HIGH SCHOOL 017
WESTBURY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 123.41 123.71
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 14.16 15.00
90.5% Other Professionals 35.75 34.75
K-12 Enrollment 2,030 x x 1 1,837.15 = 1,837.15
Total 181.32 181.46
Total 2,030 1,837.15
Teacher Pupil Ratio 17.0 16.4
Special Population Units Weight Units Admin/Other Pupil Ratio 36.2 35.2
Mobility (applies when over 40%) 25.80 0.10 0.00 Total Staff Pupil Ratio 11.6 11.2
Free/Reduced Lunch (Count) 1,433.00 0.075 107.48 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,490.00 0.075 111.75 Student Profiles (AEIS)
Special Education (Count) 256.00 0.15 38.40
Gifted and Talented (Count) 97.00 0.12 11.64 2008 2009 2010
Career and Technology (FTE's) 274.00 0.35 95.90 Tot Enrollment 1,942 2,000 2,096
ELL Enrollment 276.00 0.10 27.60 African American % 49 48 43
Total Special Population Units 392.77 Asian % 4 4 5
Hispanic % 43 45 47
Total Refined Units 2,230
Native American % 0 0 <1
Basic Allocation 7,747,020 White % 4 4 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 2,030 X $10 ea 20,300 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 66 74 71
Other Adjustment 0 Special Education % 13 14 13
At-Risk % 75 75 75
Total FY2011 Preliminary Budget $7,767,320 LEP % 13 16 14
FY2010 Final Budget (for comparison) $7,806,186 2007 2008 2009
Attendance % 88.97 90.65 90.51
Additional FY2011 Budgets Grad Count 262 346 319
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $349,210
Allocation
Title I Professional Development Allocation $34,921
Regular Education $6,579,208
Title I Parent Involvment Allocation $11,093
State Compensatory Education $171,983
Title II Part A $52,900
Title III $15,885 Gifted and Talented $8,439
Magnet Allocation $44,269 Career and Technology Education $947,204
Unique PUA Add-On $0 English Language Learners $40,186
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $434,850 Capital Outlay $20,300

Total Additional Resource Funding $927,243 Total $7,767,320

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 415 424

Reading Math Writing Science Soc Studies Math Average 423 437

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 416 419
9 72 74 35 37 - - - - - - Verbal Score >499 14.4% 22.4%
10 77 78 43 43 - - 46 36 80 85 Math Score >499 18.8% 25.0%
11 85 91 64 66 - - 66 72 93 95 Writing Score >499 14.4% 19.2%
13 - 79 - 46 - - - 52 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 253


Text85: WESTSIDE HIGH SCHOOL 036
WESTSIDE HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 159.83 159.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 15.77 16.00
93.5% Other Professionals 36.49 36.49
K-12 Enrollment 2,900 x x 1 2,711.50 = 2,711.50
Total 212.09 211.99
Total 2,900 2,711.50
Teacher Pupil Ratio 18.5 18.2
Special Population Units Weight Units Admin/Other Pupil Ratio 56.5 55.2
Mobility (applies when over 40%) 17.70 0.10 0.00 Total Staff Pupil Ratio 13.9 13.7
Free/Reduced Lunch (Count) 1,230.00 0.075 92.25 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 1,238.00 0.075 92.85 Student Profiles (AEIS)
Special Education (Count) 206.00 0.15 30.90
Gifted and Talented (Count) 629.00 0.12 75.48 2008 2009 2010
Career and Technology (FTE's) 255.00 0.35 89.25 Tot Enrollment 2,940 2,945 2,954
ELL Enrollment 125.00 0.10 12.50 African American % 32 32 33
Total Special Population Units 393.23 Asian % 9 9 7
Hispanic % 29 31 32
Total Refined Units 3,105
Native American % 0 <1 <1
Basic Allocation 10,786,770 White % 30 28 26
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 2,900 X $10 ea 29,000 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 41 46 42
Other Adjustment 0 Special Education % 7 7 7
At-Risk % 40 45 56
Total FY2011 Preliminary Budget $10,815,770 LEP % 5 7 5
FY2010 Final Budget (for comparison) $10,717,327 2007 2008 2009
Attendance % 93.41 93.94 93.48
Additional FY2011 Budgets Grad Count 532 533 606
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $294,455
Allocation
Title I Professional Development Allocation $0
Regular Education $9,689,429
Title I Parent Involvment Allocation $9,354
State Compensatory Education $142,896
Title II Part A $74,000
Title III $6,255 Gifted and Talented $54,723
Magnet Allocation $56,352 Career and Technology Education $881,522
Unique PUA Add-On $0 English Language Learners $18,200
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $605,475 Capital Outlay $29,000

Total Additional Resource Funding $1,039,636 Total $10,815,770

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 505 493

Reading Math Writing Science Soc Studies Math Average 511 510

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 496 483
9 87 92 67 70 - - - - - - Verbal Score >499 53.6% 47.7%
10 88 91 73 69 - - 73 73 94 93 Math Score >499 55.0% 54.6%
11 96 95 87 87 - - 89 91 99 99 Writing Score >499 45.9% 41.2%
13 - 92 - 75 - - - 82 - 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 254


Text85: WHARTON ELEMENTARY 256
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.25 28.25
EE-PK Enrollment 44 x x .5 21.38 = 21.38 Principal /AP/Managers 1.13 1.13
97.2% Other Professionals 5.00 5.00
K-12 Enrollment 396 x x 1 384.91 = 384.91
Total 35.38 36.38
Total 440 406.29
Teacher Pupil Ratio 15.7 15.6
Special Population Units Weight Units Admin/Other Pupil Ratio 52.6 54.1
Mobility (applies when over 40%) 10.80 0.10 0.00 Total Staff Pupil Ratio 12.1 12.1
Free/Reduced Lunch (Count) 326.00 0.075 24.45 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 321.00 0.075 24.08 Student Profiles (AEIS)
Special Education (Count) 12.00 0.15 1.80
Gifted and Talented (Count) 73.00 0.12 8.76 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 376 396 428
ELL Enrollment 229.00 0.10 22.90 African American % 19 21 19
Total Special Population Units 81.99 Asian % 2 3 3
Hispanic % 72 71 71
Total Refined Units 488
Native American % 0 1 <1
Basic Allocation 1,700,680 White % 6 5 6
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 440 X $10 ea 4,400 2 or More Ethnicities 0 0 <1
Small School Subsidy 66,745 Eco Disadvant. % 75 75 74
Other Adjustment 0 Special Education % 3 2 3
At-Risk % 74 71 72
Total FY2011 Preliminary Budget $1,771,825 LEP % 55 56 51
FY2010 Final Budget (for comparison) $1,684,568 2007 2008 2009
Attendance % 95.87 97.26 97.22
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $74,495
Allocation
Title I Professional Development Allocation $0
Regular Education $1,623,936
Title I Parent Involvment Allocation $2,366
State Compensatory Education $37,051
Title II Part A $10,700
Title III $9,675 Gifted and Talented $6,351
Magnet Allocation $101,480 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $33,342
Non-Title I Local Supplement $0 Small School Subsidy $66,745
HB1 High School Allocation $0 Capital Outlay $4,400

Total Additional Resource Funding $189,041 Total $1,771,825

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 - 95 - 86 - - - - - - Verbal Score >499 0% 0%
4 * 87 - 85 - 92 - - - - Math Score >499 0% 0%
5 79 73 88 95 - - 74 92 - - Writing Score >499 0% 0%
6 94 92 100 92 - - - - - -
7 93 100 96

2010-2011 Recommended District Budget - Appendiix A - School Pages 255


Text85: WHEATLEY HIGH SCHOOL 018
WHEATLEY HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 63.65 63.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 6.00 5.00
88.5% Other Professionals 35.40 27.40
K-12 Enrollment 1,005 x x 1 889.43 = 889.43
Total 105.05 95.90
Total 1,005 889.43
Teacher Pupil Ratio 16.8 15.8
Special Population Units Weight Units Admin/Other Pupil Ratio 25.8 31.0
Mobility (applies when over 40%) 30.60 0.10 0.00 Total Staff Pupil Ratio 10.2 10.5
Free/Reduced Lunch (Count) 867.00 0.075 65.03 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 785.00 0.075 58.88 Student Profiles (AEIS)
Special Education (Count) 204.00 0.15 30.60
Gifted and Talented (Count) 50.00 0.12 6.00 2008 2009 2010
Career and Technology (FTE's) 223.00 0.35 78.05 Tot Enrollment 1,239 1,150 1,067
ELL Enrollment 95.00 0.10 9.50 African American % 61 65 61
Total Special Population Units 248.05 Asian % 0 <1 <1
Hispanic % 38 35 38
Total Refined Units 1,137
Native American % 0 0 <1
Basic Allocation 3,949,938 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 1,005 X $10 ea 10,050 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 74 92 86
Other Adjustment 0 Special Education % 21 23 20
At-Risk % 77 82 81
Total FY2011 Preliminary Budget $3,959,988 LEP % 9 11 10
FY2010 Final Budget (for comparison) $4,034,909 2007 2008 2009
Attendance % 88.79 87.59 88.48
Additional FY2011 Budgets Grad Count 178 182 218
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $247,320
Allocation
Title I Professional Development Allocation $24,732
Regular Education $3,070,247
Title I Parent Involvment Allocation $6,838
State Compensatory Education $90,609
Title II Part A $27,150
Title III $4,725 Gifted and Talented $4,350
Magnet Allocation $52,720 Career and Technology Education $770,900
Unique PUA Add-On $0 English Language Learners $13,832
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $221,715 Capital Outlay $10,050

Total Additional Resource Funding $580,475 Total $3,959,988

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 376 394

Reading Math Writing Science Soc Studies Math Average 388 396

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 376 384
9 66 72 35 37 - - - - - - Verbal Score >499 9.7% 12.1%
10 71 78 33 46 - - 29 37 75 80 Math Score >499 11.1% 13.2%
11 75 85 62 73 - - 66 74 91 92 Writing Score >499 4.2% 7.7%
13 - 77 - 50 - - - 55 - 86

2010-2011 Recommended District Budget - Appendiix A - School Pages 256


Text85: WHIDBY ELEMENTARY 257
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 34.55 28.10
EE-PK Enrollment 35 x x .5 16.73 = 16.73 Principal /AP/Managers 3.09 3.09
95.6% Other Professionals 15.00 9.00
K-12 Enrollment 424 x x 1 405.34 = 405.34
Total 53.64 41.19
Total 459 422.07
Teacher Pupil Ratio 17.7 16.3
Special Population Units Weight Units Admin/Other Pupil Ratio 32.1 35.1
Mobility (applies when over 40%) 18.60 0.10 0.00 Total Staff Pupil Ratio 11.4 11.1
Free/Reduced Lunch (Count) 377.00 0.075 28.28 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 222.00 0.075 16.65 Student Profiles (AEIS)
Special Education (Count) 15.00 0.15 2.25
Gifted and Talented (Count) 33.00 0.12 3.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 580 577 613
ELL Enrollment 66.00 0.10 6.60 African American % 78 77 77
Total Special Population Units 57.74 Asian % 5 4 2
Hispanic % 15 15 14
Total Refined Units 480
Native American % 0 1 0
Basic Allocation 1,672,800 White % 2 3 3
Capital Allocation Hawaiian/Pac Isle % 0 0 4
Enrollment 459 X $10 ea 4,590 2 or More Ethnicities 0 0 <1
Small School Subsidy 45,608 Eco Disadvant. % 87 86 84
Other Adjustment 0 Special Education % 5 4 3
At-Risk % 60 61 49
Total FY2011 Preliminary Budget $1,722,998 LEP % 11 12 15
FY2010 Final Budget (for comparison) $2,080,810 2007 2008 2009
Attendance % 93.75 96.03 95.59
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $105,840
Allocation
Title I Professional Development Allocation $0
Regular Education $1,634,695
Title I Parent Involvment Allocation $2,926
State Compensatory Education $25,624
Title II Part A $12,250
Title III $4,275 Gifted and Talented $2,871
Magnet Allocation $52,800 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $9,610
Non-Title I Local Supplement $0 Small School Subsidy $45,608
HB1 High School Allocation $0 Capital Outlay $4,590

Total Additional Resource Funding $173,816 Total $1,722,998

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 69 83 64 70 - - - - - - Verbal Score >499 0% 0%
4 78 88 80 93 96 100 - - - - Math Score >499 0% 0%
5 84 77 91 80 - - 84 65 - - Writing Score >499 0% 0%
13 - 83 - 80 - 100 - 65 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 257


Text85: WHITE ELEMENTARY 267
SHARPSTOWN HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 49.28 49.08
EE-PK Enrollment 88 x x .5 42.86 = 42.86 Principal /AP/Managers 3.00 3.00
97.4% Other Professionals 12.55 12.50
K-12 Enrollment 670 x x 1 652.58 = 652.58
Total 67.83 67.58
Total 758 695.44
Teacher Pupil Ratio 16.1 15.4
Special Population Units Weight Units Admin/Other Pupil Ratio 42.9 41.0
Mobility (applies when over 40%) 10.30 0.10 0.00 Total Staff Pupil Ratio 11.7 11.2
Free/Reduced Lunch (Count) 679.00 0.075 50.93 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 606.00 0.075 45.45 Student Profiles (AEIS)
Special Education (Count) 60.00 0.15 9.00
Gifted and Talented (Count) 111.00 0.12 13.32 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 725 746 795
ELL Enrollment 475.00 0.10 47.50 African American % 9 8 8
Total Special Population Units 166.20 Asian % 16 15 15
Hispanic % 72 73 73
Total Refined Units 862
Native American % 0 <1 <1
Basic Allocation 3,004,070 White % 3 3 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 758 X $10 ea 7,580 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 88 89 90
Other Adjustment 0 Special Education % 9 8 8
At-Risk % 77 83 80
Total FY2011 Preliminary Budget $3,011,650 LEP % 60 71 63
FY2010 Final Budget (for comparison) $3,082,680 2007 2008 2009
Attendance % 96.99 97.42 97.42
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $192,510
Allocation
Title I Professional Development Allocation $0
Regular Education $2,855,305
Title I Parent Involvment Allocation $5,323
State Compensatory Education $69,948
Title II Part A $19,875
Title III $23,490 Gifted and Talented $9,657
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $69,160
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,580

Total Additional Resource Funding $217,708 Total $3,011,650

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 94 94 88 98 - - - - - - Verbal Score >499 0% 0%
4 90 97 97 97 100 100 - - - - Math Score >499 0% 0%
5 95 91 90 93 - - 93 89 - - Writing Score >499 0% 0%
13 - 94 - 96 - 100 - 89 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 258


Text85: WHITTIER ELEMENTARY 258
FURR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 30.00 32.00
EE-PK Enrollment 70 x x .5 34.16 = 34.16 Principal /AP/Managers 1.13 1.00
97.6% Other Professionals 7.00 6.00
K-12 Enrollment 460 x x 1 448.96 = 448.96
Total 40.13 41.00
Total 530 483.12
Teacher Pupil Ratio 17.9 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 53.0 58.9
Mobility (applies when over 40%) 16.50 0.10 0.00 Total Staff Pupil Ratio 13.4 12.9
Free/Reduced Lunch (Count) 476.00 0.075 35.70 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 366.00 0.075 27.45 Student Profiles (AEIS)
Special Education (Count) 24.00 0.15 3.60
Gifted and Talented (Count) 38.00 0.12 4.56 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 517 547 537
ELL Enrollment 228.00 0.10 22.80 African American % 3 3 3
Total Special Population Units 94.11 Asian % 0 <1 <1
Hispanic % 93 91 92
Total Refined Units 577
Native American % 0 <1 <1
Basic Allocation 2,010,845 White % 4 5 4
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 530 X $10 ea 5,300 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 90 90 90
Other Adjustment 0 Special Education % 7 5 4
At-Risk % 71 69 69
Total FY2011 Preliminary Budget $2,016,145 LEP % 48 47 44
FY2010 Final Budget (for comparison) $1,951,230 2007 2008 2009
Attendance % 97.17 97.35 97.57
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $130,410
Allocation
Title I Professional Development Allocation $0
Regular Education $1,932,096
Title I Parent Involvment Allocation $3,606
State Compensatory Education $42,246
Title II Part A $13,425
Title III $10,710 Gifted and Talented $3,306
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $33,197
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,300

Total Additional Resource Funding $147,441 Total $2,016,145

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 87 90 78 85 - - - - - - Verbal Score >499 0% 0%
4 67 88 80 94 90 83 - - - - Math Score >499 0% 0%
5 61 84 82 97 - - 64 100 - - Writing Score >499 0% 0%
13 - 88 - 91 - 83 - 100 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 259


Text85: WILLIAMS MIDDLE SCHOOL (INTERNAL CHARTER) 082
WASHINGTON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 36.75 36.35
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 2.00 2.00
93.2% Other Professionals 21.00 21.00
K-12 Enrollment 415 x x 1 386.78 = 386.78
Total 63.75 63.35
Total 415 386.78
Teacher Pupil Ratio 11.9 11.4
Special Population Units Weight Units Admin/Other Pupil Ratio 16.2 15.4
Mobility (applies when over 40%) 39.40 0.10 0.00 Total Staff Pupil Ratio 6.9 6.6
Free/Reduced Lunch (Count) 388.00 0.075 29.10 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 259.00 0.075 19.43 Student Profiles (AEIS)
Special Education (Count) 85.00 0.15 12.75
Gifted and Talented (Count) 32.00 0.12 3.84 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 457 449 438
ELL Enrollment 85.00 0.10 8.50 African American % 60 56 51
Total Special Population Units 73.62 Asian % 0 <1 1
Hispanic % 39 43 46
Total Refined Units 460
Native American % 0 0 <1
Basic Allocation 1,614,600 White % 1 1 2
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 415 X $10 ea 4,150 2 or More Ethnicities 0 0 0
Small School Subsidy 299,039 Eco Disadvant. % 95 94 93
Other Adjustment 0 Special Education % 25 17 21
At-Risk % 65 65 63
Total FY2011 Preliminary Budget $1,917,789 LEP % 15 14 22
FY2010 Final Budget (for comparison) $1,964,070 2007 2008 2009
Attendance % 91.13 92.11 93.23
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $110,160
Allocation
Title I Professional Development Allocation $11,016
Regular Education $1,569,545
Title I Parent Involvment Allocation $3,046
State Compensatory Education $29,895
Title II Part A $10,950
Title III $4,185 Gifted and Talented $2,784
Magnet Allocation $44,817 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $12,376
Non-Title I Local Supplement $0 Small School Subsidy $299,039
HB1 High School Allocation $0 Capital Outlay $4,150

Total Additional Resource Funding $179,989 Total $1,917,789

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 65 82 56 70 - - - - - - Verbal Score >499 0% 0%
7 62 64 53 71 76 80 - - - - Math Score >499 0% 0%
8 76 94 50 78 - - 45 60 78 91 Writing Score >499 0% 0%
13 - 80 - 73 - 80 - 60 - 91

2010-2011 Recommended District Budget - Appendiix A - School Pages 260


Text85: WILSON ELEMENTARY 259
LAMAR HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 27.10 27.10
EE-PK Enrollment 60 x x .5 29.04 = 29.04 Principal /AP/Managers 2.93 2.93
96.8% Other Professionals 16.50 16.50
K-12 Enrollment 390 x x 1 377.52 = 377.52
Total 48.53 48.53
Total 450 406.56
Teacher Pupil Ratio 16.8 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 21.3 21.0
Mobility (applies when over 40%) 15.20 0.10 0.00 Total Staff Pupil Ratio 9.4 9.3
Free/Reduced Lunch (Count) 264.00 0.075 19.80 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 222.00 0.075 16.65 Student Profiles (AEIS)
Special Education (Count) 38.00 0.15 5.70
Gifted and Talented (Count) 65.00 0.12 7.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 417 447 456
ELL Enrollment 137.00 0.10 13.70 African American % 7 10 6
Total Special Population Units 63.65 Asian % 5 6 4
Hispanic % 56 54 58
Total Refined Units 470
Native American % 1 0 0
Basic Allocation 1,637,950 White % 31 30 29
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 450 X $10 ea 4,500 2 or More Ethnicities 0 0 3
Small School Subsidy 55,621 Eco Disadvant. % 65 55 58
Other Adjustment 0 Special Education % 9 7 8
At-Risk % 53 53 47
Total FY2011 Preliminary Budget $1,698,071 LEP % 35 31 32
FY2010 Final Budget (for comparison) $1,619,412 2007 2008 2009
Attendance % 91.59 96.45 96.74
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $62,040
Allocation
Title I Professional Development Allocation $0
Regular Education $1,586,724
Title I Parent Involvment Allocation $1,971
State Compensatory Education $25,624
Title II Part A $11,475
Title III $5,580 Gifted and Talented $5,655
Magnet Allocation $224,148 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $19,947
Non-Title I Local Supplement $0 Small School Subsidy $55,621
HB1 High School Allocation $0 Capital Outlay $4,500

Total Additional Resource Funding $299,634 Total $1,698,071

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 93 81 71 73 - - - - - - Verbal Score >499 0% 0%
4 70 76 69 75 83 90 - - - - Math Score >499 0% 0%
5 67 84 53 65 - - 69 73 - - Writing Score >499 0% 0%
6 * 100 * 73 - - - - - -
7 - 80 - 56 - 90 - - - -
13 - 81 - 70 - 90 - 73 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 261


Text85: WINDSOR VILLAGE ELEMENTARY 260
MADISON HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 45.40 45.00
EE-PK Enrollment 80 x x .5 38.40 = 38.40 Principal /AP/Managers 2.40 2.40
96.0% Other Professionals 11.00 11.00
K-12 Enrollment 690 x x 1 662.40 = 662.40
Total 62.80 62.40
Total 770 700.80
Teacher Pupil Ratio 17.4 17.1
Special Population Units Weight Units Admin/Other Pupil Ratio 45.4 44.3
Mobility (applies when over 40%) 12.50 0.10 0.00 Total Staff Pupil Ratio 12.6 12.3
Free/Reduced Lunch (Count) 675.00 0.075 50.63 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 436.00 0.075 32.70 Student Profiles (AEIS)
Special Education (Count) 30.00 0.15 4.50
Gifted and Talented (Count) 166.00 0.12 19.92 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 769 799 790
ELL Enrollment 243.00 0.10 24.30 African American % 43 42 44
Total Special Population Units 132.05 Asian % 1 1 <1
Hispanic % 55 56 54
Total Refined Units 833
Native American % 0 0 0
Basic Allocation 2,903,005 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 770 X $10 ea 7,700 2 or More Ethnicities 0 0 1
Small School Subsidy 0 Eco Disadvant. % 90 88 88
Other Adjustment 0 Special Education % 5 5 4
At-Risk % 52 61 57
Total FY2011 Preliminary Budget $2,910,705 LEP % 33 38 38
FY2010 Final Budget (for comparison) $2,902,960 2007 2008 2009
Attendance % 96.11 96.24 96.01
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $186,840
Allocation
Title I Professional Development Allocation $0
Regular Education $2,802,857
Title I Parent Involvment Allocation $5,166
State Compensatory Education $50,325
Title II Part A $19,750
Title III $11,340 Gifted and Talented $14,442
Magnet Allocation $161,019 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $35,381
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $7,700

Total Additional Resource Funding $372,775 Total $2,910,705

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 82 77 78 72 - - - - - - Verbal Score >499 0% 0%
4 84 86 92 89 99 96 - - - - Math Score >499 0% 0%
5 85 81 84 82 - - 82 77 - - Writing Score >499 0% 0%
13 - 81 - 81 - 96 - 77 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 262


Text85: WOODSON MIDDLE SCHOOL 127
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 0.20 12.20
EE-PK Enrollment 20 x x .5 9.40 = 9.40 Principal /AP/Managers 0.00 0.00
94.0% Other Professionals 0.00 0.00
K-12 Enrollment 183 x x 1 172.02 = 172.02
Total 0.20 12.20
Total 203 181.42
Teacher Pupil Ratio 1,055.0 16.6
Special Population Units Weight Units Admin/Other Pupil Ratio 0.0 0.0
Mobility (applies when over 40%) 38.50 0.10 0.00 Total Staff Pupil Ratio 1,055.0 16.6
Free/Reduced Lunch (Count) 191.00 0.075 14.33 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 100.00 0.075 7.50 Student Profiles (AEIS)
Special Education (Count) 11.00 0.15 1.65
Gifted and Talented (Count) 8.00 0.12 0.96 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 202 214 211
ELL Enrollment 8.00 0.10 0.80 African American % 91 92 90
Total Special Population Units 25.24 Asian % 0 0 0
Hispanic % 8 7 10
Total Refined Units 207
Native American % 0 0 0
Basic Allocation 721,395 White % 1 1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 203 X $10 ea 2,030 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 99 97 94
Other Adjustment 0 Special Education % 10 7 5
At-Risk % 57 68 49
Total FY2011 Preliminary Budget $723,425 LEP % 5 4 4
FY2010 Final Budget (for comparison) $734,350 2007 2008 2009
Attendance % 93.63 94.65 93.97
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $53,730
Allocation
Title I Professional Development Allocation $0
Regular Education $707,992
Title I Parent Involvment Allocation $1,486
State Compensatory Education $11,542
Title II Part A $5,275
Title III $500 Gifted and Talented $696
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $1,165
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $2,030

Total Additional Resource Funding $60,491 Total $723,425

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 38 96 68 88 - - - - - - Verbal Score >499 0% 0%
4 59 56 78 58 74 56 - - - - Math Score >499 0% 0%
5 54 72 62 68 - - 47 72 - - Writing Score >499 0% 0%
13 - 74 - 71 - 56 - 72 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 263


Text85: WOODSON MIDDLE SCHOOL 074
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 52.88 39.40
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
91.6% Other Professionals 18.09 17.09
K-12 Enrollment 552 x x 1 505.63 = 505.63
Total 79.97 65.49
Total 552 505.63
Teacher Pupil Ratio 11.0 14.0
Special Population Units Weight Units Admin/Other Pupil Ratio 21.4 21.2
Mobility (applies when over 40%) 30.10 0.10 0.00 Total Staff Pupil Ratio 7.3 8.4
Free/Reduced Lunch (Count) 469.00 0.075 35.18 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 387.00 0.075 29.03 Student Profiles (AEIS)
Special Education (Count) 124.00 0.15 18.60
Gifted and Talented (Count) 12.00 0.12 1.44 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 793 633 581
ELL Enrollment 25.00 0.10 2.50 African American % 85 84 81
Total Special Population Units 86.74 Asian % 0 1 <1
Hispanic % 13 15 16
Total Refined Units 592
Native American % 0 0 0
Basic Allocation 2,077,920 White % 1 1 3
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 552 X $10 ea 5,520 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 82 90 85
Other Adjustment 0 Special Education % 22 22 23
At-Risk % 70 73 73
Total FY2011 Preliminary Budget $2,083,440 LEP % 3 5 4
FY2010 Final Budget (for comparison) $2,136,770 2007 2008 2009
Attendance % 92.66 91.43 91.58
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $133,380
Allocation
Title I Professional Development Allocation $13,338
Regular Education $2,028,567
Title I Parent Involvment Allocation $3,688
State Compensatory Education $44,669
Title II Part A $14,525
Title III $1,170 Gifted and Talented $1,044
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $3,640
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $0 Capital Outlay $5,520

Total Additional Resource Funding $164,931 Total $2,083,440

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
6 84 81 54 52 - - - - - - Verbal Score >499 0% 0%
7 71 70 50 51 78 87 - - - - Math Score >499 0% 0%
8 83 91 43 62 - - 34 59 78 85 Writing Score >499 0% 0%
13 - 81 - 56 - 87 - 59 - 85

2010-2011 Recommended District Budget - Appendiix A - School Pages 264


Text85: WORTHING HIGH SCHOOL 019
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 65.43 60.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 4.00 4.00
90.5% Other Professionals 27.09 22.09
K-12 Enrollment 1,008 x x 1 912.24 = 912.24
Total 105.52 95.59
Total 1,008 912.24
Teacher Pupil Ratio 15.5 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 25.4 28.7
Mobility (applies when over 40%) 31.40 0.10 0.00 Total Staff Pupil Ratio 9.6 10.5
Free/Reduced Lunch (Count) 770.00 0.075 57.75 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 782.00 0.075 58.65 Student Profiles (AEIS)
Special Education (Count) 235.00 0.15 35.25
Gifted and Talented (Count) 24.00 0.12 2.88 2008 2009 2010
Career and Technology (FTE's) 231.00 0.35 80.85 Tot Enrollment 1,022 1,012 1,017
ELL Enrollment 17.00 0.10 1.70 African American % 91 91 91
Total Special Population Units 237.08 Asian % 0 <1 0
Hispanic % 8 8 8
Total Refined Units 1,149
Native American % 0 <1 <1
Basic Allocation 3,991,626 White % 1 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,008 X $10 ea 10,080 2 or More Ethnicities 0 0 <1
Small School Subsidy 0 Eco Disadvant. % 65 77 76
Other Adjustment 0 Special Education % 23 23 23
At-Risk % 75 81 80
Total FY2011 Preliminary Budget $4,001,706 LEP % 2 3 2
FY2010 Final Budget (for comparison) $3,919,653 2007 2008 2009
Attendance % 91.36 93.21 90.50
Additional FY2011 Budgets Grad Count 155 127 138
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $210,330
Allocation
Title I Professional Development Allocation $21,033
Regular Education $3,098,246
Title I Parent Involvment Allocation $5,815
State Compensatory Education $90,262
Title II Part A $25,575
Title III $675 Gifted and Talented $2,088
Magnet Allocation $77,730 Career and Technology Education $798,555
Unique PUA Add-On $0 English Language Learners $2,475
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $224,055 Capital Outlay $10,080

Total Additional Resource Funding $564,538 Total $4,001,706

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 403 376

Reading Math Writing Science Soc Studies Math Average 403 395

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 401 366
9 69 72 29 32 - - - - - - Verbal Score >499 17.3% 3.1%
10 76 84 32 51 - - 26 32 69 83 Math Score >499 17.3% 10.9%
11 83 89 62 68 - - 64 72 91 97 Writing Score >499 10.7% 6.3%
13 - 80 - 48 - - - 49 - 89

2010-2011 Recommended District Budget - Appendiix A - School Pages 265


Text85: YATES HIGH SCHOOL 020
YATES HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 73.00 74.50
EE-PK Enrollment 0 x x .5 0.00 = 0.00 Principal /AP/Managers 8.00 8.00
90.5% Other Professionals 29.00 30.00
K-12 Enrollment 1,200 x x 1 1,086.00 = 1,086.00
Total 117.00 119.50
Total 1,200 1,086.00
Teacher Pupil Ratio 16.6 16.1
Special Population Units Weight Units Admin/Other Pupil Ratio 27.6 26.7
Mobility (applies when over 40%) 29.30 0.10 0.00 Total Staff Pupil Ratio 10.4 10.0
Free/Reduced Lunch (Count) 656.00 0.075 49.20 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 886.00 0.075 66.45 Student Profiles (AEIS)
Special Education (Count) 236.00 0.15 35.40
Gifted and Talented (Count) 58.00 0.12 6.96 2008 2009 2010
Career and Technology (FTE's) 221.00 0.35 77.35 Tot Enrollment 1,333 1,252 1,213
ELL Enrollment 28.00 0.10 2.80 African American % 90 91 92
Total Special Population Units 238.16 Asian % 0 1 0
Hispanic % 9 8 7
Total Refined Units 1,324
Native American % 0 0 0
Basic Allocation 4,599,576 White % 0 <1 <1
Capital Allocation Hawaiian/Pac Isle % 0 0 <1
Enrollment 1,200 X $10 ea 12,000 2 or More Ethnicities 0 0 0
Small School Subsidy 0 Eco Disadvant. % 66 74 53
Other Adjustment 0 Special Education % 20 20 20
At-Risk % 73 76 75
Total FY2011 Preliminary Budget $4,611,576 LEP % 2 2 2
FY2010 Final Budget (for comparison) $4,316,396 2007 2008 2009
Attendance % 86.75 86.52 90.48
Additional FY2011 Budgets Grad Count 233 238 223
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $151,340
Allocation
Title I Professional Development Allocation $15,134
Regular Education $3,724,200
Title I Parent Involvment Allocation $4,808
State Compensatory Education $102,267
Title II Part A $30,325
Title III $1,350 Gifted and Talented $5,046
Magnet Allocation $45,833 Career and Technology Education $763,986
Unique PUA Add-On $0 English Language Learners $4,077
Non-Title I Local Supplement $0 Small School Subsidy $0
HB1 High School Allocation $258,180 Capital Outlay $12,000

Total Additional Resource Funding $505,620 Total $4,611,576

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 385 398

Reading Math Writing Science Soc Studies Math Average 395 397

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 391 385
9 66 76 23 38 - - - - - - Verbal Score >499 11.8% 11.8%
10 68 77 31 33 - - 36 41 76 79 Math Score >499 10.9% 12.7%
11 83 86 76 66 - - 80 75 91 93 Writing Score >499 6.7% 7.3%
13 - 79 - 43 - - - 54 - 84

2010-2011 Recommended District Budget - Appendiix A - School Pages 266


Text85: YOUNG ELEMENTARY 247
WORTHING HS FEEDER
2011 Preliminary Resource Allocation Position Information (FTEs)
Weighted Enrollment/ADA Positions in all funds 2010 2011
Enrollment ADA % ADA Grade Level Units Teachers 24.60 24.60
EE-PK Enrollment 42 x x .5 19.66 = 19.66 Principal /AP/Managers 2.88 2.00
93.6% Other Professionals 9.00 9.00
K-12 Enrollment 368 x x 1 344.45 = 344.45
Total 39.48 38.60
Total 410 364.11
Teacher Pupil Ratio 17.5 16.7
Special Population Units Weight Units Admin/Other Pupil Ratio 28.9 29.3
Mobility (applies when over 40%) 38.60 0.10 0.00 Total Staff Pupil Ratio 10.9 10.6
Free/Reduced Lunch (Count) 370.00 0.075 27.75 Staffing ratio does not adjust Pre-K enrollment by .5 FTE
At-Risk (Count) 235.00 0.075 17.63 Student Profiles (AEIS)
Special Education (Count) 26.00 0.15 3.90
Gifted and Talented (Count) 15.00 0.12 1.80 2008 2009 2010
Career and Technology (FTE's) 0.00 0.35 0.00 Tot Enrollment 404 448 430
ELL Enrollment 20.00 0.10 2.00 African American % 91 93 89
Total Special Population Units 53.08 Asian % 0 0 0
Hispanic % 9 6 10
Total Refined Units 417
Native American % 0 0 <1
Basic Allocation 1,453,245 White % 0 <1 0
Capital Allocation Hawaiian/Pac Isle % 0 0 0
Enrollment 410 X $10 ea 4,100 2 or More Ethnicities 0 0 0
Small School Subsidy 100,117 Eco Disadvant. % 96 95 97
Other Adjustment 0 Special Education % 11 7 7
At-Risk % 60 72 59
Total FY2011 Preliminary Budget $1,557,462 LEP % 9 7 10
FY2010 Final Budget (for comparison) $1,557,070 2007 2008 2009
Attendance % 93.77 93.52 93.58
Additional FY2011 Budgets Grad Count NA NA NA
Other Campus Allocation (not all inclusive) Allocation
FY2011 Allocation by Program
Title I Regular Allocation $113,130
Allocation
Title I Professional Development Allocation $0
Regular Education $1,421,903
Title I Parent Involvment Allocation $3,128
State Compensatory Education $27,125
Title II Part A $10,775
Title III $945 Gifted and Talented $1,305
Magnet Allocation $0 Career and Technology Education $0
Unique PUA Add-On $0 English Language Learners $2,912
Non-Title I Local Supplement $0 Small School Subsidy $100,117
HB1 High School Allocation $0 Capital Outlay $4,100

Total Additional Resource Funding $127,033 Total $1,557,462

STUDENT ACHIEVEMENT - TAKS SAT


* (Less than 5 students tested) 2008 2009
- (No students tested)
Panel Recommended Verbal Average 0 0

Reading Math Writing Science Soc Studies Math Average 0 0

Grade 2008 2009 2008 2009 2008 2009 2008 2009 2008 2009 Writing Average 0 0
3 61 67 51 66 - - - - - - Verbal Score >499 0% 0%
4 68 62 62 44 77 77 - - - - Math Score >499 0% 0%
5 59 71 56 73 - - 52 68 - - Writing Score >499 0% 0%
13 - 66 - 60 - 77 - 68 - -

2010-2011 Recommended District Budget - Appendiix A - School Pages 267


The District does not fund these schools and programs in the same way that it funds other
HISD schools, since they use their own employees and resources to provide services,
neither personnel information nor detailed budgets are provided in this document. The total
contracted amount for each school or program is accounted for in the instructional contract-
ed services line the budget. This amount is based on the anticipated number of students
served daily by the contracting entity.

CONTRACTED SCHOOL OR PROGRAM ESTIMATED FUNDING 2010-2011

Centripet - Provision $1,124,325


CEP SE,SW $18,290,221
Dominion Academy $443,400
Energized E-Stem West MS, HS $935,600
Energized for Excellence EC, ES, MS $9,758,139
Energized for STEM Academy-Central $935,600
Hope $1,245,250
HSBES $1,249,250
Inspired For Excellence Academy N,W $941,463
JJAEP $2,990,080
Kandy Stripe Academy $1,632,050
Leaders Academy $1,245,250
Mt Carmel $1,268,750
New Aspirations $999,000
Pro-vision High School $163,072
Texas Connection $235,300
Texas Southern Univerity $446,400
Vision Academy $163,072
WALIPP $601,375
Young Learners $3,615,200
Young Scholars $809,725

Total $49,092,522

2010-2011 Recommended District Budget - Appendiix A - School Pages 268


DISTRICT
BUDGET Appendix B—
Fiscal Year July 1, 2010 —
June 30, 2011
Department
www.houstonisd.org
Budgets
Text85:
ACCOUNTING
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 3000
Major Object 2010 Budget 2011 Budget 2500
6100 Payroll Items $2,359,599 $2,721,106 2000
6200 Purchased/Contracted Service $142,435 $150,252 1500
6300 Supplies/Materials $82,127 $54,911 1000
6400 Other Operating Expense $9,850 $9,850 500
6600 Capital Items $0 $0
0
Total - All Objects $2,594,011 $2,936,119 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 12.00 18.70 13.00 25.30 25.00 44.00
Professional Support 37.00 38.00 27.00 13.00 64.00 51.00
Personnel Totals 49.00 56.70 40.00 38.30 89.00 95.00

2010-2011 Recommended District Budget - Department Section 1


Text85:
ADMINISTRATIVE SERVICES
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $815,648 $797,608
6200 Purchased/Contracted Service $56,700 $55,700 400
6300 Supplies/Materials $20,104 $19,204
6400 Other Operating Expense $5,200 $5,500
200

6600 Capital Items $0 $0


0
Total - All Objects $897,652 $878,012 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.75 2.75 9.25 9.25 13.00 12.00
Professional Support 18.00 18.00 35.00 45.00 53.00 63.00
Personnel Totals 21.75 20.75 44.25 54.25 66.00 75.00

2010-2011 Recommended District Budget - Department Section 2


Text85:
ADVANCED ACADEMICS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 600
Major Object 2010 Budget 2011 Budget 500
6100 Payroll Items $296,476 $310,632 400
6200 Purchased/Contracted Service $515,700 $528,360 300
6300 Supplies/Materials $3,481 $12,681 200
6400 Other Operating Expense $1,400 $3,710 100
6600 Capital Items $0 $0
0
Total - All Objects $817,057 $855,383 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 3.00 3.00 6.00 6.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 4.00 4.00 3.00 3.00 7.00 7.00

2010-2011 Recommended District Budget - Department Section 3


Text85:
BENEFITS
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 120
Major Object 2010 Budget 2011 Budget 100
6100 Payroll Items $106,412 $105,984 80
6200 Purchased/Contracted Service $4,900 $5,450 60
6300 Supplies/Materials $8,850 $6,400 40
6400 Other Operating Expense $2,700 $2,750 20
6600 Capital Items $0 $0
0
Total - All Objects $122,862 $120,584 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.30 0.30 11.70 6.70 12.00 7.00
Professional Support 1.30 1.30 9.70 14.70 11.00 16.00
Personnel Totals 1.60 1.60 21.40 21.40 23.00 23.00

2010-2011 Recommended District Budget - Department Section 4


Text85:
BOARD SERVICES
Text85: OFFICE OF THE CHIEF OF STAFF

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $266,895 $252,683 200
6200 Purchased/Contracted Service $24,000 $35,000 150
6300 Supplies/Materials $24,600 $27,900 100
6400 Other Operating Expense $173,448 $161,053 50
6600 Capital Items $0 $0
0
Total - All Objects $488,943 $476,636 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 2.00 0.00 0.00 2.00 2.00
Professional Support 4.00 4.00 0.00 0.00 4.00 4.00
Personnel Totals 6.00 6.00 0.00 0.00 6.00 6.00

2010-2011 Recommended District Budget - Department Section 5


Text85:
BUDGETING & FINANCIAL PLANNING
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $980,063 $1,677,922
6200 Purchased/Contracted Service $24,000 $29,944 1000
6300 Supplies/Materials $28,500 $15,500
6400 Other Operating Expense $27,594 $27,400
500

6600 Capital Items $0 $0


0
Total - All Objects $1,060,157 $1,750,766 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 11.00 20.40 5.00 3.60 16.00 24.00
Professional Support 5.50 6.50 4.50 3.50 10.00 10.00
Personnel Totals 16.50 26.90 9.50 7.10 26.00 34.00

2010-2011 Recommended District Budget - Department Section 6


Text85:
BUSINESS DEVELOPMENT & ASSISTANCE
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $101,169 $184,719
6200 Purchased/Contracted Service $2,500 $5,000 100
6300 Supplies/Materials $4,000 $5,500
6400 Other Operating Expense $12,500 $15,000
50

6600 Capital Items $0 $0


0
Total - All Objects $120,169 $210,219 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 2.00 0.00 2.00 3.00 4.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 4.00 3.00 0.00 2.00 4.00 5.00

2010-2011 Recommended District Budget - Department Section 7


Text85:
CAREER AND TECHNOLOGY EDUCATION
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $755,487 $718,638
6200 Purchased/Contracted Service $32,350 $35,750 400
6300 Supplies/Materials $28,597 $15,548
6400 Other Operating Expense $18,000 $19,500
200

6600 Capital Items $0 $0


0
Total - All Objects $834,434 $789,436 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.50 7.95 1.00 1.55 10.50 9.50
Professional Support 2.00 3.00 2.00 2.00 4.00 5.00
Personnel Totals 11.50 10.95 3.00 3.55 14.50 14.50

2010-2011 Recommended District Budget - Department Section 8


Text85:
CHIEF ACADEMIC OFFICER
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 6000
Major Object 2010 Budget 2011 Budget 5000
6100 Payroll Items $4,820,966 $5,417,979 4000
6200 Purchased/Contracted Service $15,300 $30,000 3000
6300 Supplies/Materials $20,400 $18,400 2000
6400 Other Operating Expense $132,996 $96,696 1000
6600 Capital Items $0 $0
0
Total - All Objects $4,989,662 $5,563,075 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 21.00 18.00 1.00 1.00 22.00 19.00
Professional Support 4.00 4.00 0.00 0.00 4.00 4.00
Personnel Totals 25.00 22.00 1.00 1.00 26.00 23.00

2010-2011 Recommended District Budget - Department Section 9


Text85:
CHIEF ELEMENTARY SCHOOLS OFFICER
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2500
Major Object 2010 Budget 2011 Budget 2000
6100 Payroll Items $0 $2,160,773
1500
6200 Purchased/Contracted Service $0 $37,400
6300 Supplies/Materials $0 $66,200
1000
6400 Other Operating Expense $0 $21,000 500
6600 Capital Items $0 $0
0
Total - All Objects $0 $2,285,373 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 17.00 0.00 0.00 0.00 17.00
Professional Support 0.00 7.00 0.00 0.00 0.00 7.00
Personnel Totals 0.00 24.00 0.00 0.00 0.00 24.00

2010-2011 Recommended District Budget - Department Section 10


Text85:
CHIEF FINANCIAL OFFICER
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 350
Major Object 2010 Budget 2011 Budget 300
6100 Payroll Items $392,244 $343,683
250
200
6200 Purchased/Contracted Service $4,500 $4,500
150
6300 Supplies/Materials $10,000 $4,750
100
6400 Other Operating Expense $31,500 $31,500
50
6600 Capital Items $0 $0
0
Total - All Objects $438,244 $384,433 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 1.00 0.00 0.00 2.00 1.00
Professional Support 2.00 2.00 0.00 0.00 2.00 2.00
Personnel Totals 4.00 3.00 0.00 0.00 4.00 3.00

2010-2011 Recommended District Budget - Department Section 11


Text85:
CHIEF HIGH SCHOOLS OFFICER
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $0 $1,627,584
6200 Purchased/Contracted Service $0 $21,700 1000
6300 Supplies/Materials $0 $35,300
6400 Other Operating Expense $0 $17,500
500

6600 Capital Items $0 $0


0
Total - All Objects $0 $1,702,084 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 14.00 0.00 0.00 0.00 14.00
Professional Support 0.00 5.00 0.00 0.00 0.00 5.00
Personnel Totals 0.00 19.00 0.00 0.00 0.00 19.00

2010-2011 Recommended District Budget - Department Section 12


Text85:
CHIEF INNOVATIONS & RESEARCH OFFICE
Text85: CHIEF INNOVATIONS & RESEARCH OFFICE

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $0 $265,603 200
6200 Purchased/Contracted Service $0 $0 150
6300 Supplies/Materials $0 $0 100
6400 Other Operating Expense $0 $0 50
6600 Capital Items $0 $0
0
Total - All Objects $0 $265,603 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 2.00 0.00 0.00 0.00 2.00
Professional Support 0.00 0.00 0.00 0.00 0.00 0.00
Personnel Totals 0.00 2.00 0.00 0.00 0.00 2.00

2010-2011 Recommended District Budget - Department Section 13


Text85:
CHIEF MIDDLE SCHOOLS OFFICER
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1000
Major Object 2010 Budget 2011 Budget 800
6100 Payroll Items $0 $959,941
600
6200 Purchased/Contracted Service $0 $16,500
6300 Supplies/Materials $0 $21,500
400
6400 Other Operating Expense $0 $9,000 200
6600 Capital Items $0 $0
0
Total - All Objects $0 $1,006,941 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 9.00 0.00 0.00 0.00 9.00
Professional Support 0.00 3.00 0.00 0.00 0.00 3.00
Personnel Totals 0.00 12.00 0.00 0.00 0.00 12.00

2010-2011 Recommended District Budget - Department Section 14


Text85:
CHIEF OF MAJOR PROJECTS
Text85: CHIEF OF MAJOR PROJECTS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $0 $251,678 200
6200 Purchased/Contracted Service $0 $12,500 150
6300 Supplies/Materials $0 $5,200 100
6400 Other Operating Expense $0 $6,700 50
6600 Capital Items $0 $0
0
Total - All Objects $0 $276,078 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 0.00 0.00 0.00 1.00
Professional Support 0.00 0.50 0.00 0.00 0.00 0.50
Personnel Totals 0.00 1.50 0.00 0.00 0.00 1.50

2010-2011 Recommended District Budget - Department Section 15


Text85:
CHILD STUDY
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1500
Major Object 2010 Budget 2011 Budget
6100 Payroll Items $1,512,950 $1,488,506 1000
6200 Purchased/Contracted Service $34,076 $32,076
6300 Supplies/Materials $225,439 $223,439 500
6400 Other Operating Expense $25,450 $22,745
6600 Capital Items $0 $0
0
Total - All Objects $1,797,915 $1,766,766 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 21.04 20.99 135.21 144.93 156.25 165.92
Professional Support 3.00 3.00 1.00 1.00 4.00 4.00
Personnel Totals 24.04 23.99 136.21 145.93 160.25 169.92

2010-2011 Recommended District Budget - Department Section 16


Text85:
CO-CURRICULAR ACTIVITIES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $161,900 $243,815 200
6200 Purchased/Contracted Service $217,500 $255,200 150
6300 Supplies/Materials $48,768 $34,730 100
6400 Other Operating Expense $54,155 $75,050 50
6600 Capital Items $0 $0
0
Total - All Objects $482,323 $608,795 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 6.00 3.00 6.00 4.00
Professional Support 0.00 1.00 2.00 1.00 2.00 2.00
Personnel Totals 0.00 2.00 8.00 4.00 8.00 6.00

2010-2011 Recommended District Budget - Department Section 17


Text85:
COMMUNICATION SERVICES
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 700
Major Object 2010 Budget 2011 Budget 600
6100 Payroll Items $656,061 $649,735
500
400
6200 Purchased/Contracted Service $4,000 $3,500
300
6300 Supplies/Materials $5,530 $4,450
200
6400 Other Operating Expense $3,000 $3,000
100
6600 Capital Items $0 $0
0
Total - All Objects $668,591 $660,685 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 10.00 8.00 0.00 0.00 10.00 8.00
Professional Support 2.00 4.00 2.00 2.00 4.00 6.00
Personnel Totals 12.00 12.00 2.00 2.00 14.00 14.00

2010-2011 Recommended District Budget - Department Section 18


Text85:
COMMUNICATIONS & PUBLICATIONS
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 600
Major Object 2010 Budget 2011 Budget 500
6100 Payroll Items $30,155 $575,224 400
6200 Purchased/Contracted Service $366,075 $362,925 300
6300 Supplies/Materials $4,880 $4,880 200
6400 Other Operating Expense $2,500 $17,500 100
6600 Capital Items $0 $0
0
Total - All Objects $403,610 $960,529 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 3.00 1.00 0.00 1.00 3.00
Professional Support 0.50 1.50 0.00 0.00 0.50 1.50
Personnel Totals 0.50 4.50 1.00 0.00 1.50 4.50

2010-2011 Recommended District Budget - Department Section 19


Text85:
COMPENSATION AND SALARY ADMINISTRATION
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 350
Major Object 2010 Budget 2011 Budget 300
6100 Payroll Items $326,969 $323,025
250
200
6200 Purchased/Contracted Service $4,500 $4,700
150
6300 Supplies/Materials $7,309 $6,708
100
6400 Other Operating Expense $1,201 $1,500
50
6600 Capital Items $0 $0
0
Total - All Objects $339,979 $335,933 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 0.00 0.00 3.00 3.00
Professional Support 3.00 2.00 0.00 0.00 3.00 2.00
Personnel Totals 6.00 5.00 0.00 0.00 6.00 5.00

2010-2011 Recommended District Budget - Department Section 20


Text85:
CONSTRUCTION AND FACILITIES SERVICES
Text85: OFFICE OF CHIEF BUSINESS OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 25000
Major Object 2010 Budget 2011 Budget 20000
6100 Payroll Items $20,150,587 $21,836,697
15000
6200 Purchased/Contracted Service $14,206,098 $10,017,577
6300 Supplies/Materials $2,700,170 $3,312,510
10000
6400 Other Operating Expense $478,126 $451,000 5000
6600 Capital Items $249,405 $224,405
0
Total - All Objects $37,784,386 $35,842,189 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 44.25 28.00 0.75 0.00 45.00 28.00
Professional Support 462.00 497.00 0.00 0.00 462.00 497.00
Personnel Totals 506.25 525.00 0.75 0.00 507.00 525.00

2010-2011 Recommended District Budget - Department Section 21


Text85:
CURRICULUM AND INSTRUCTION
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $0 $183,489
6200 Purchased/Contracted Service $0 $0 100
6300 Supplies/Materials $0 $0
6400 Other Operating Expense $0 $0
50

6600 Capital Items $0 $0


0
Total - All Objects $0 $183,489 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 0.00 0.00 0.00 1.00
Professional Support 0.00 1.00 0.00 0.00 0.00 1.00
Personnel Totals 0.00 2.00 0.00 0.00 0.00 2.00

2010-2011 Recommended District Budget - Department Section 22


Text85:
CUSTODIAL AND MAINTENANCE SERVICES
Text85: OFFICE OF CHIEF BUSINESS OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 40000
Major Object 2010 Budget 2011 Budget
30000
6100 Payroll Items $37,304,015 $35,534,661
6200 Purchased/Contracted Service $5,674,710 $7,934,793 20000
6300 Supplies/Materials $3,665,768 $3,231,516
6400 Other Operating Expense $10,814 $11,000
10000

6600 Capital Items $0 $0


0
Total - All Objects $46,655,307 $46,711,970 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.00 5.00 0.00 0.00 9.00 5.00
Professional Support 1,497.50 1,512.50 0.00 0.00 1,497.50 1,512.50
Personnel Totals 1,506.50 1,517.50 0.00 0.00 1,506.50 1,517.50

2010-2011 Recommended District Budget - Department Section 23


Text85:
DATA QUALITY
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $1,323,499 $1,928,297
6200 Purchased/Contracted Service $8,190 $11,690 1000
6300 Supplies/Materials $26,959 $13,343
6400 Other Operating Expense $19,099 $20,350
500

6600 Capital Items $0 $0


0
Total - All Objects $1,377,747 $1,973,680 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 22.00 15.00 0.00 0.00 22.00 15.00
Professional Support 2.00 20.00 0.00 0.00 2.00 20.00
Personnel Totals 24.00 35.00 0.00 0.00 24.00 35.00

2010-2011 Recommended District Budget - Department Section 24


Text85:
EEO PROGRAM
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $230,316 $225,219
150
6200 Purchased/Contracted Service $32,908 $32,908
6300 Supplies/Materials $3,260 $2,535
100
6400 Other Operating Expense $2,752 $2,752 50
6600 Capital Items $0 $0
0
Total - All Objects $269,236 $263,414 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 0.00 0.00 3.00 3.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 4.00 4.00 0.00 0.00 4.00 4.00

2010-2011 Recommended District Budget - Department Section 25


Text85:
ELEMENTARY CURRICULUM AND INSTRUCTION
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2500
Major Object 2010 Budget 2011 Budget 2000
6100 Payroll Items $2,129,836 $2,046,126
1500
6200 Purchased/Contracted Service $318,000 $214,175
6300 Supplies/Materials $127,000 $99,977
1000
6400 Other Operating Expense $216,532 $266,132 500
6600 Capital Items $0 $0
0
Total - All Objects $2,791,368 $2,626,410 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 21.20 19.70 25.00 26.00 46.20 45.70
Professional Support 8.00 8.00 2.00 3.00 10.00 11.00
Personnel Totals 29.20 27.70 27.00 29.00 56.20 56.70

2010-2011 Recommended District Budget - Department Section 26


Text85:
EMPLOYEE RELATIONS
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 400
Major Object 2010 Budget 2011 Budget
300
6100 Payroll Items $545,281 $370,266
6200 Purchased/Contracted Service $77,813 $59,253 200
6300 Supplies/Materials $13,694 $17,600
6400 Other Operating Expense $4,570 $6,500
100

6600 Capital Items $0 $0


0
Total - All Objects $641,358 $453,619 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 7.00 4.00 0.00 0.00 7.00 4.00
Professional Support 2.00 2.00 0.00 0.00 2.00 2.00
Personnel Totals 9.00 6.00 0.00 0.00 9.00 6.00

2010-2011 Recommended District Budget - Department Section 27


Text85:
E-RATE COMPLIANCE OFFICE
Text85: GENERAL ADMINISTRATION

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $0 $170,641
6200 Purchased/Contracted Service $0 $20,500 100
6300 Supplies/Materials $0 $6,000
6400 Other Operating Expense $0 $9,100
50

6600 Capital Items $0 $0


0
Total - All Objects $0 $206,241 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 0.00 0.00 0.00 1.00
Professional Support 0.00 0.50 0.00 0.00 0.00 0.50
Personnel Totals 0.00 1.50 0.00 0.00 0.00 1.50

2010-2011 Recommended District Budget - Department Section 28


Text85:
EXTERNAL FUNDING
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $68,795 $169,552
6200 Purchased/Contracted Service $2,500 $2,500 100
6300 Supplies/Materials $9,746 $5,110
6400 Other Operating Expense $1,000 $1,000
50

6600 Capital Items $0 $0


0
Total - All Objects $82,041 $178,162 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 1.00 2.00 6.00 8.00 7.00 10.00
Professional Support 0.00 1.00 5.00 5.00 5.00 6.00
Personnel Totals 1.00 3.00 11.00 13.00 12.00 16.00

2010-2011 Recommended District Budget - Department Section 29


Text85:
FEDERAL AND STATE COMPLIANCE
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $703,833 $711,851
6200 Purchased/Contracted Service $44,255 $41,063 400
6300 Supplies/Materials $12,769 $13,019
6400 Other Operating Expense $2,275 $2,275
200

6600 Capital Items $0 $0


0
Total - All Objects $763,132 $768,208 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 7.00 7.00 1.00 0.00 8.00 7.00
Professional Support 6.00 6.00 0.00 1.00 6.00 7.00
Personnel Totals 13.00 13.00 1.00 1.00 14.00 14.00

2010-2011 Recommended District Budget - Department Section 30


Text85:
FIELD OFFICES AND ADMIN. FACILITIES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $3,781,512 $229,092
150
6200 Purchased/Contracted Service $103,041 $76,000
6300 Supplies/Materials $360,156 $65,000
100
6400 Other Operating Expense $173,089 $100,000 50
6600 Capital Items $24,963 $0
0
Total - All Objects $4,442,761 $470,092 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 34.47 1.00 16.99 75.00 51.46 76.00
Professional Support 17.00 4.00 2.00 11.00 19.00 15.00
Personnel Totals 51.47 5.00 18.99 86.00 70.46 91.00

2010-2011 Recommended District Budget - Department Section 31


Text85:
FINANCIAL MGMT. ATTORNEY
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $199,866 $206,008
150
6200 Purchased/Contracted Service $1,866 $1,441
6300 Supplies/Materials $7,800 $6,100
100
6400 Other Operating Expense $1,695 $1,695 50
6600 Capital Items $0 $0
0
Total - All Objects $211,227 $215,244 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 1.50 1.50 1.50 1.50 3.00 3.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 2.50 2.50 1.50 1.50 4.00 4.00

2010-2011 Recommended District Budget - Department Section 32


Text85:
GOVERNMENT RELATIONS
Text85: OFFICE OF THE CHIEF OF STAFF

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 400
Major Object 2010 Budget 2011 Budget
300
6100 Payroll Items $118,102 $121,138
6200 Purchased/Contracted Service $6,500 $377,550 200
6300 Supplies/Materials $2,400 $1,800
6400 Other Operating Expense $19,000 $25,100
100

6600 Capital Items $0 $0


0
Total - All Objects $146,002 $525,588 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 1.00 1.00 0.00 0.00 1.00 1.00
Professional Support 0.30 0.50 0.00 0.00 0.30 0.50
Personnel Totals 1.30 1.50 0.00 0.00 1.30 1.50

2010-2011 Recommended District Budget - Department Section 33


Text85:
GRANTS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $232,384 $231,947
150
6200 Purchased/Contracted Service $5,274 $4,029
6300 Supplies/Materials $4,932 $4,732
100
6400 Other Operating Expense $1,586 $1,486 50
6600 Capital Items $0 $0
0
Total - All Objects $244,176 $242,194 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 3.00 3.00 6.00 6.00
Professional Support 1.00 1.00 1.00 1.00 2.00 2.00
Personnel Totals 4.00 4.00 4.00 4.00 8.00 8.00

2010-2011 Recommended District Budget - Department Section 34


Text85:
GUIDANCE & COUNSELING
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $241,489 $235,759
150
6200 Purchased/Contracted Service $230,008 $245,700
6300 Supplies/Materials $30,500 $23,762
100
6400 Other Operating Expense $7,150 $10,000 50
6600 Capital Items $0 $0
0
Total - All Objects $509,147 $515,221 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.40 2.40 2.60 0.60 5.00 3.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 3.40 3.40 2.60 0.60 6.00 4.00

2010-2011 Recommended District Budget - Department Section 35


Text85:
HEALTH & MEDICAL SERVICES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1400
Major Object 2010 Budget 2011 Budget 1200
6100 Payroll Items $1,444,042 $1,340,842
1000
800
6200 Purchased/Contracted Service $276,660 $283,659
600
6300 Supplies/Materials $40,976 $36,316
400
6400 Other Operating Expense $88,000 $65,100
200
6600 Capital Items $0 $0
0
Total - All Objects $1,849,678 $1,725,917 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 18.00 17.00 4.00 3.00 22.00 20.00
Professional Support 6.50 6.50 0.00 0.00 6.50 6.50
Personnel Totals 24.50 23.50 4.00 3.00 28.50 26.50

2010-2011 Recommended District Budget - Department Section 36


Text85:
HISD FOUNDATION
Text85: OFFICE OF THE CHIEF OF STAFF

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 120
Major Object 2010 Budget 2011 Budget 100
6100 Payroll Items $0 $106,720 80
6200 Purchased/Contracted Service $0 $4,500 60
6300 Supplies/Materials $0 $5,000 40
6400 Other Operating Expense $0 $3,750 20
6600 Capital Items $0 $0
0
Total - All Objects $0 $119,970 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 0.00 0.00 0.00 1.00
Professional Support 0.00 0.50 0.00 0.00 0.00 0.50
Personnel Totals 0.00 1.50 0.00 0.00 0.00 1.50

2010-2011 Recommended District Budget - Department Section 37


Text85:
HISD INFORMATION CENTER
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $251,548 $257,655 200
6200 Purchased/Contracted Service $0 $200 150
6300 Supplies/Materials $7,140 $4,868 100
6400 Other Operating Expense $0 $0 50
6600 Capital Items $0 $0
0
Total - All Objects $258,688 $262,723 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 1.00 1.00 0.00 0.00 1.00 1.00
Professional Support 7.00 7.00 0.00 0.00 7.00 7.00
Personnel Totals 8.00 8.00 0.00 0.00 8.00 8.00

2010-2011 Recommended District Budget - Department Section 38


Text85:
HISD POLICE DEPARTMENT
Text85: OFFICE OF CHIEF BUSINESS OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 14000
Major Object 2010 Budget 2011 Budget 12000
6100 Payroll Items $12,876,419 $13,441,501
10000
8000
6200 Purchased/Contracted Service $168,448 $184,100
6000
6300 Supplies/Materials $138,870 $94,254
4000
6400 Other Operating Expense $38,500 $26,000
2000
6600 Capital Items $0 $0
0
Total - All Objects $13,222,237 $13,745,855 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 11.00 11.00 0.00 0.00 11.00 11.00
Professional Support 209.10 213.13 4.00 0.00 213.10 213.13
Personnel Totals 220.10 224.13 4.00 0.00 224.10 224.13

2010-2011 Recommended District Budget - Department Section 39


Text85:
HUMAN CAPITAL TALENT ACQUISITION
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $0 $787,203
6200 Purchased/Contracted Service $0 $0 400
6300 Supplies/Materials $0 $0
6400 Other Operating Expense $0 $89,500
200

6600 Capital Items $0 $0


0
Total - All Objects $0 $876,703 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 11.60 0.00 3.00 0.00 14.60
Professional Support 0.00 3.00 0.00 0.00 0.00 3.00
Personnel Totals 0.00 14.60 0.00 3.00 0.00 17.60

2010-2011 Recommended District Budget - Department Section 40


Text85:
INSTRUCTIONAL MEDIA
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $749,040 $709,380
6200 Purchased/Contracted Service $53,500 $41,900 400
6300 Supplies/Materials $48,714 $55,000
6400 Other Operating Expense $2,900 $2,000
200

6600 Capital Items $0 $0


0
Total - All Objects $854,154 $808,280 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.00 8.00 3.00 0.00 12.00 8.00
Professional Support 6.00 6.00 9.00 0.00 15.00 6.00
Personnel Totals 15.00 14.00 12.00 0.00 27.00 14.00

2010-2011 Recommended District Budget - Department Section 41


Text85:
J.R.O.T.C.
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 700
Major Object 2010 Budget 2011 Budget 600
6100 Payroll Items $627,109 $643,353
500
400
6200 Purchased/Contracted Service $44,170 $29,670
300
6300 Supplies/Materials $22,000 $21,375
200
6400 Other Operating Expense $46,750 $47,500
100
6600 Capital Items $0 $0
0
Total - All Objects $740,029 $741,898 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 4.00 4.00 0.00 0.00 4.00 4.00
Professional Support 3.00 3.00 0.00 0.00 3.00 3.00
Personnel Totals 7.00 7.00 0.00 0.00 7.00 7.00

2010-2011 Recommended District Budget - Department Section 42


Text85:
LEGAL SERVICES
Text85: GENERAL ADMINISTRATION

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1000
Major Object 2010 Budget 2011 Budget 800
6100 Payroll Items $906,013 $917,422
600
6200 Purchased/Contracted Service $62,920 $47,200
6300 Supplies/Materials $20,450 $34,521
400
6400 Other Operating Expense $17,500 $16,899 200
6600 Capital Items $0 $0
0
Total - All Objects $1,006,883 $1,016,042 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 7.00 5.00 0.00 0.00 7.00 5.00
Professional Support 4.00 6.00 0.00 0.00 4.00 6.00
Personnel Totals 11.00 11.00 0.00 0.00 11.00 11.00

2010-2011 Recommended District Budget - Department Section 43


Text85:
LIBRARY SERVICES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 700
Major Object 2010 Budget 2011 Budget 600
6100 Payroll Items $612,320 $673,277
500
400
6200 Purchased/Contracted Service $49,000 $40,000
300
6300 Supplies/Materials $98,989 $93,790
200
6400 Other Operating Expense $17,600 $17,000
100
6600 Capital Items $0 $0
0
Total - All Objects $777,909 $824,067 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 5.00 6.00 0.00 0.00 5.00 6.00
Professional Support 6.00 6.00 0.00 0.00 6.00 6.00
Personnel Totals 11.00 12.00 0.00 0.00 11.00 12.00

2010-2011 Recommended District Budget - Department Section 44


Text85:
MATERIALS MGMT. & RELATED AREAS
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 6000
Major Object 2010 Budget 2011 Budget 5000
6100 Payroll Items $5,279,701 $5,269,005 4000
6200 Purchased/Contracted Service $387,900 $436,094 3000
6300 Supplies/Materials $246,644 $197,657 2000
6400 Other Operating Expense $7,477 $6,400 1000
6600 Capital Items $0 $0
0
Total - All Objects $5,921,722 $5,909,156 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 27.00 32.00 3.00 5.00 30.00 37.00
Professional Support 91.00 88.00 1.00 0.00 92.00 88.00
Personnel Totals 118.00 120.00 4.00 5.00 122.00 125.00

2010-2011 Recommended District Budget - Department Section 45


Text85:
MULTILINGUAL SUMMER SCHOOL
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 500
Major Object 2010 Budget 2011 Budget 400
6100 Payroll Items $401,000 $410,500
300
6200 Purchased/Contracted Service $2,000 $2,000
6300 Supplies/Materials $163,760 $154,260
200
6400 Other Operating Expense $0 $0 100
6600 Capital Items $0 $0
0
Total - All Objects $566,760 $566,760 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 0.00 0.00 0.00 0.00 0.00
Professional Support 0.00 0.00 0.00 0.00 0.00 0.00
Personnel Totals 0.00 0.00 0.00 0.00 0.00 0.00

2010-2011 Recommended District Budget - Department Section 46


Text85:
MULTILINGUAL/SPECIAL PROGRAMS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1000
Major Object 2010 Budget 2011 Budget 800
6100 Payroll Items $366,053 $904,574
600
6200 Purchased/Contracted Service $85,701 $87,500
6300 Supplies/Materials $119,000 $101,501
400
6400 Other Operating Expense $7,000 $5,000 200
6600 Capital Items $0 $0
0
Total - All Objects $577,754 $1,098,575 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 14.00 25.00 24.00 28.00 38.00
Professional Support 3.00 3.00 16.00 15.00 19.00 18.00
Personnel Totals 6.00 17.00 41.00 39.00 47.00 56.00

2010-2011 Recommended District Budget - Department Section 47


Text85:
OFFICE OF CHIEF BUSINESS OFFICER
Text85: OFFICE OF CHIEF BUSINESS OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $155,564 $176,064
6200 Purchased/Contracted Service $3,000 $1,950 100
6300 Supplies/Materials $4,000 $2,800
6400 Other Operating Expense $24,000 $24,000
50

6600 Capital Items $0 $0


0
Total - All Objects $186,564 $204,814 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.50 0.75 0.00 0.75 0.50 1.50
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 1.50 1.75 0.00 0.75 1.50 2.50

2010-2011 Recommended District Budget - Department Section 48


Text85:
OFFICE OF HUMAN RESOURCES
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 350
Major Object 2010 Budget 2011 Budget 300
6100 Payroll Items $271,489 $332,992
250
200
6200 Purchased/Contracted Service $8,500 $10,189
150
6300 Supplies/Materials $8,418 $5,500
100
6400 Other Operating Expense $21,000 $15,500
50
6600 Capital Items $0 $0
0
Total - All Objects $309,407 $364,181 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 3.00 0.00 2.00 2.00 5.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 3.00 4.00 0.00 2.00 3.00 6.00

2010-2011 Recommended District Budget - Department Section 49


Text85:
OFFICE OF INSPECTOR GENERAL
Text85: GENERAL ADMINISTRATION

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1200
Major Object 2010 Budget 2011 Budget 1000
6100 Payroll Items $1,104,137 $1,131,828 800
6200 Purchased/Contracted Service $31,917 $42,027 600
6300 Supplies/Materials $37,369 $34,686 400
6400 Other Operating Expense $66,528 $66,528 200
6600 Capital Items $0 $0
0
Total - All Objects $1,239,951 $1,275,069 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 15.00 15.00 5.00 5.00 20.00 20.00
Professional Support 2.00 2.00 1.00 1.00 3.00 3.00
Personnel Totals 17.00 17.00 6.00 6.00 23.00 23.00

2010-2011 Recommended District Budget - Department Section 50


Text85:
OFFICE OF THE CHIEF OF STAFF
Text85: OFFICE OF THE CHIEF OF STAFF

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $212,554 $231,780
150
6200 Purchased/Contracted Service $98,069 $66,000
6300 Supplies/Materials $6,000 $5,719
100
6400 Other Operating Expense $11,000 $10,100 50
6600 Capital Items $0 $0
0
Total - All Objects $327,623 $313,599 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 1.00 1.00 0.00 0.00 1.00 1.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 2.00 2.00 0.00 0.00 2.00 2.00

2010-2011 Recommended District Budget - Department Section 51


Text85:
OFFICE OF THE SUPERINTENDENT
Text85: GENERAL ADMINISTRATION

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 500
Major Object 2010 Budget 2011 Budget 400
6100 Payroll Items $458,222 $445,778
300
6200 Purchased/Contracted Service $5,000 $5,000
6300 Supplies/Materials $14,000 $14,000
200
6400 Other Operating Expense $3,780 $3,780 100
6600 Capital Items $0 $0
0
Total - All Objects $481,002 $468,558 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 2.00 0.00 0.00 2.00 2.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 3.00 3.00 0.00 0.00 3.00 3.00

2010-2011 Recommended District Budget - Department Section 52


Text85:
OUTDOOR EDUCATION PROGRAM
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $1,693,198 $1,722,936
6200 Purchased/Contracted Service $1,174,036 $1,253,213 1000
6300 Supplies/Materials $22,533 $26,200
6400 Other Operating Expense $12,300 $11,300
500

6600 Capital Items $100 $0


0
Total - All Objects $2,902,167 $3,013,649 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 22.98 12.98 0.00 0.00 22.98 12.98
Professional Support 32.00 42.00 0.00 0.00 32.00 42.00
Personnel Totals 54.98 54.98 0.00 0.00 54.98 54.98

2010-2011 Recommended District Budget - Department Section 53


Text85:
P-16 COLLEGE & CAREER READINESS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $264,993 $269,821 200
6200 Purchased/Contracted Service $91,314 $142,328 150
6300 Supplies/Materials $290,791 $235,673 100
6400 Other Operating Expense $52,000 $44,500 50
6600 Capital Items $0 $0
0
Total - All Objects $699,098 $692,322 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 2.00 0.00 5.00 3.00
Professional Support 3.00 3.00 0.00 0.00 3.00 3.00
Personnel Totals 6.00 6.00 2.00 0.00 8.00 6.00

2010-2011 Recommended District Budget - Department Section 54


Text85:
PEOPLESOFT PROJECT TEAM
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1200
Major Object 2010 Budget 2011 Budget 1000
6100 Payroll Items $788,192 $993,703 800
6200 Purchased/Contracted Service $1,064,026 $1,065,447 600
6300 Supplies/Materials $25,896 $17,000 400
6400 Other Operating Expense $41,500 $41,200 200
6600 Capital Items $0 $0
0
Total - All Objects $1,919,614 $2,117,350 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.00 9.80 0.00 0.00 9.00 9.80
Professional Support 0.00 1.00 0.00 0.00 0.00 1.00
Personnel Totals 9.00 10.80 0.00 0.00 9.00 10.80

2010-2011 Recommended District Budget - Department Section 55


Text85:
PERFORMANCE MANAGEMENT
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 300
Major Object 2010 Budget 2011 Budget 250
6100 Payroll Items $0 $279,963 200
6200 Purchased/Contracted Service $0 $5,000 150
6300 Supplies/Materials $0 $7,500 100
6400 Other Operating Expense $0 $6,900 50
6600 Capital Items $0 $0
0
Total - All Objects $0 $299,363 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 3.00 0.00 0.00 0.00 3.00
Professional Support 0.00 1.00 0.00 0.00 0.00 1.00
Personnel Totals 0.00 4.00 0.00 0.00 0.00 4.00

2010-2011 Recommended District Budget - Department Section 56


Text85:
POLICY ADMINISTRATION
Text85: OFFICE OF THE CHIEF OF STAFF

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $203,426 $218,697
150
6200 Purchased/Contracted Service $10,000 $7,100
6300 Supplies/Materials $2,500 $2,400
100
6400 Other Operating Expense $650 $33,650 50
6600 Capital Items $0 $0
0
Total - All Objects $216,576 $261,847 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 0.00 0.00 3.00 3.00
Professional Support 0.80 1.00 0.20 0.00 1.00 1.00
Personnel Totals 3.80 4.00 0.20 0.00 4.00 4.00

2010-2011 Recommended District Budget - Department Section 57


Text85:
PRESS SECRETARY
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $232,002 $237,898
150
6200 Purchased/Contracted Service $8,721 $8,821
6300 Supplies/Materials $2,459 $1,819
100
6400 Other Operating Expense $0 $0 50
6600 Capital Items $0 $0
0
Total - All Objects $243,182 $248,538 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 3.00 0.00 0.00 3.00 3.00
Professional Support 0.50 0.50 0.00 0.00 0.50 0.50
Personnel Totals 3.50 3.50 0.00 0.00 3.50 3.50

2010-2011 Recommended District Budget - Department Section 58


Text85:
PROFESSIONAL DEVELOPMENT
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $1,336,245 $171,105
6200 Purchased/Contracted Service $0 $0 100
6300 Supplies/Materials $0 $0
6400 Other Operating Expense $0 $0
50

6600 Capital Items $0 $0


0
Total - All Objects $1,336,245 $171,105 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 21.00 2.00 102.48 37.00 123.48 39.00
Professional Support 0.00 0.00 14.00 6.50 14.00 6.50
Personnel Totals 21.00 2.00 116.48 43.50 137.48 45.50

2010-2011 Recommended District Budget - Department Section 59


Text85:
PSYCHOLOGICAL SERVICES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1400
Major Object 2010 Budget 2011 Budget 1200
6100 Payroll Items $1,161,458 $1,210,595
1000
800
6200 Purchased/Contracted Service $6,682 $8,100
600
6300 Supplies/Materials $20,698 $9,500
400
6400 Other Operating Expense $25,356 $30,232
200
6600 Capital Items $0 $0
0
Total - All Objects $1,214,194 $1,258,427 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 16.00 15.00 0.00 0.00 16.00 15.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 17.00 16.00 0.00 0.00 17.00 16.00

2010-2011 Recommended District Budget - Department Section 60


Text85:
RESEARCH AND ACCOUNTABILITY
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $1,583,645 $1,716,176
6200 Purchased/Contracted Service $69,900 $43,761 1000
6300 Supplies/Materials $18,757 $14,757
6400 Other Operating Expense $21,765 $21,765
500

6600 Capital Items $0 $0


0
Total - All Objects $1,694,067 $1,796,459 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 20.78 23.00 5.22 4.00 26.00 27.00
Professional Support 4.00 4.00 0.00 0.00 4.00 4.00
Personnel Totals 24.78 27.00 5.22 4.00 30.00 31.00

2010-2011 Recommended District Budget - Department Section 61


Text85:
RISK MANAGEMENT
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 600
Major Object 2010 Budget 2011 Budget 500
6100 Payroll Items $523,290 $532,012 400
6200 Purchased/Contracted Service $173,000 $164,625 300
6300 Supplies/Materials $27,500 $30,000 200
6400 Other Operating Expense $47,000 $47,000 100
6600 Capital Items $0 $0
0
Total - All Objects $770,790 $773,637 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 4.50 5.50 4.50 4.50 9.00 10.00
Professional Support 6.00 5.00 7.00 8.00 13.00 13.00
Personnel Totals 10.50 10.50 11.50 12.50 22.00 23.00

2010-2011 Recommended District Budget - Department Section 62


Text85:
SAP PROJECT
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1400
Major Object 2010 Budget 2011 Budget 1200
6100 Payroll Items $831,029 $1,357,058
1000
800
6200 Purchased/Contracted Service $212,900 $28,453
600
6300 Supplies/Materials $8,000 $9,050
400
6400 Other Operating Expense $65,009 $59,709
200
6600 Capital Items $0 $0
0
Total - All Objects $1,116,938 $1,454,270 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.00 14.00 0.00 0.00 9.00 14.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 10.00 15.00 0.00 0.00 10.00 15.00

2010-2011 Recommended District Budget - Department Section 63


Text85:
SCHOOL CHOICE
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 250
Major Object 2010 Budget 2011 Budget 200
6100 Payroll Items $192,701 $219,632
150
6200 Purchased/Contracted Service $27,600 $28,900
6300 Supplies/Materials $35,102 $21,700
100
6400 Other Operating Expense $142,600 $91,105 50
6600 Capital Items $3,128 $0
0
Total - All Objects $401,131 $361,337 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 2.00 0.00 0.00 2.00 2.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 3.00 3.00 0.00 0.00 3.00 3.00

2010-2011 Recommended District Budget - Department Section 64


Text85:
SCHOOL SUPPORT SERVICES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 500
Major Object 2010 Budget 2011 Budget 400
6100 Payroll Items $1,574,551 $461,462
300
6200 Purchased/Contracted Service $20,920 $18,000
6300 Supplies/Materials $25,885 $20,868
200
6400 Other Operating Expense $3,478 $3,923 100
6600 Capital Items $0 $0
0
Total - All Objects $1,624,834 $504,253 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 3.00 2.00 4.49 3.49 7.49 5.49
Professional Support 3.00 2.00 1.00 1.00 4.00 3.00
Personnel Totals 6.00 4.00 5.49 4.49 11.49 8.49

2010-2011 Recommended District Budget - Department Section 65


Text85:
SECONDARY CURRICULUM AND INSTRUCTION
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $2,493,887 $1,685,627
6200 Purchased/Contracted Service $266,101 $310,722 1000
6300 Supplies/Materials $314,901 $360,100
6400 Other Operating Expense $24,005 $113,136
500

6600 Capital Items $0 $0


0
Total - All Objects $3,098,894 $2,469,585 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 28.00 17.00 18.50 15.50 46.50 32.50
Professional Support 7.00 6.00 3.00 2.00 10.00 8.00
Personnel Totals 35.00 23.00 21.50 17.50 56.50 40.50

2010-2011 Recommended District Budget - Department Section 66


Text85:
SPECIAL EDUCATION
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 7000
Major Object 2010 Budget 2011 Budget 6000
6100 Payroll Items $10,349,716 $6,256,713
5000
4000
6200 Purchased/Contracted Service $1,557,906 $2,010,843
3000
6300 Supplies/Materials $464,225 $366,250
2000
6400 Other Operating Expense $76,988 $38,300
1000
6600 Capital Items $163,247 $120,000
0
Total - All Objects $12,612,082 $8,792,106 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 139.35 68.53 95.57 127.15 234.92 195.68
Professional Support 49.78 18.00 16.00 16.00 65.78 34.00
Personnel Totals 189.13 86.53 111.57 143.15 300.70 229.68

2010-2011 Recommended District Budget - Department Section 67


Text85:
SPECIAL POPULATIONS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 1000
Major Object 2010 Budget 2011 Budget 800
6100 Payroll Items $775,831 $840,626
600
6200 Purchased/Contracted Service $146,676 $94,001
6300 Supplies/Materials $72,328 $47,500
400
6400 Other Operating Expense $19,500 $18,500 200
6600 Capital Items $0 $0
0
Total - All Objects $1,014,335 $1,000,627 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 9.00 9.00 0.00 0.00 9.00 9.00
Professional Support 2.00 2.00 0.00 0.00 2.00 2.00
Personnel Totals 11.00 11.00 0.00 0.00 11.00 11.00

2010-2011 Recommended District Budget - Department Section 68


Text85:
STAFFING AND RECRUITMENT
Text85: OFFICE OF HUMAN RESOURCES

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $2,532,350 $1,775,680
6200 Purchased/Contracted Service $565,722 $705,844 1000
6300 Supplies/Materials $74,322 $94,832
6400 Other Operating Expense $263,700 $293,700
500

6600 Capital Items $0 $0


0
Total - All Objects $3,436,094 $2,870,056 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 15.50 7.60 5.00 3.80 20.50 11.40
Professional Support 46.00 35.00 0.00 2.00 46.00 37.00
Personnel Totals 61.50 42.60 5.00 5.80 66.50 48.40

2010-2011 Recommended District Budget - Department Section 69


Text85:
STRATEGIC PARTNERSHIPS
Text85: COMMUNICATIONS & PUBLICATIONS

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 800
Major Object 2010 Budget 2011 Budget
600
6100 Payroll Items $1,446,155 $784,906
6200 Purchased/Contracted Service $94,206 $73,606 400
6300 Supplies/Materials $40,780 $35,310
6400 Other Operating Expense $30,193 $27,943
200

6600 Capital Items $0 $0


0
Total - All Objects $1,611,334 $921,765 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 18.00 9.00 1.00 0.00 19.00 9.00
Professional Support 5.70 3.00 1.00 0.00 6.70 3.00
Personnel Totals 23.70 12.00 2.00 0.00 25.70 12.00

2010-2011 Recommended District Budget - Department Section 70


Text85:
STUDENT ASSESSMENT
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $879,448 $860,631
6200 Purchased/Contracted Service $1,606,994 $1,733,198 1000
6300 Supplies/Materials $1,560,709 $1,025,092
6400 Other Operating Expense $2,750 $3,100
500

6600 Capital Items $0 $0


0
Total - All Objects $4,049,901 $3,622,021 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 8.00 7.00 0.00 0.00 8.00 7.00
Professional Support 10.00 11.00 0.00 0.00 10.00 11.00
Personnel Totals 18.00 18.00 0.00 0.00 18.00 18.00

2010-2011 Recommended District Budget - Department Section 71


Text85:
STUDENT ENGAGEMENT
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 140
Major Object 2010 Budget 2011 Budget 120
6100 Payroll Items $1,060,167 $131,410
100
80
6200 Purchased/Contracted Service $3,600 $3,600
60
6300 Supplies/Materials $7,100 $5,000
40
6400 Other Operating Expense $30,169 $26,849
20
6600 Capital Items $0 $0
0
Total - All Objects $1,101,036 $166,859 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 21.00 1.00 0.00 20.00 21.00 21.00
Professional Support 1.00 1.00 0.00 0.00 1.00 1.00
Personnel Totals 22.00 2.00 0.00 20.00 22.00 22.00

2010-2011 Recommended District Budget - Department Section 72


Text85:
STUDENT INCENTIVES
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 200
Major Object 2010 Budget 2011 Budget
150
6100 Payroll Items $0 $196,056
6200 Purchased/Contracted Service $0 $0 100
6300 Supplies/Materials $0 $0
6400 Other Operating Expense $0 $0
50

6600 Capital Items $0 $0


0
Total - All Objects $0 $196,056 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 0.00 1.00 0.00 0.00 0.00 1.00
Professional Support 0.00 1.00 0.00 0.00 0.00 1.00
Personnel Totals 0.00 2.00 0.00 0.00 0.00 2.00

2010-2011 Recommended District Budget - Department Section 73


Text85:
STUDENT INFORMATION SYSTEM
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 2000
Major Object 2010 Budget 2011 Budget
1500
6100 Payroll Items $1,446,305 $1,521,181
6200 Purchased/Contracted Service $943,769 $273,280 1000
6300 Supplies/Materials $12,651 $27,000
6400 Other Operating Expense $25,000 $75,852
500

6600 Capital Items $0 $0


0
Total - All Objects $2,427,725 $1,897,313 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 15.00 19.00 0.00 0.00 15.00 19.00
Professional Support 6.00 2.00 0.00 0.00 6.00 2.00
Personnel Totals 21.00 21.00 0.00 0.00 21.00 21.00

2010-2011 Recommended District Budget - Department Section 74


Text85:
TECHNOLOGY & INFO. SYSTEMS
Text85: OFFICE OF THE CHIEF FINANCIAL OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 10000
Major Object 2010 Budget 2011 Budget 8000
6100 Payroll Items $7,483,943 $7,807,420
6000
6200 Purchased/Contracted Service $7,132,487 $8,906,333
6300 Supplies/Materials $114,245 $77,385
4000
6400 Other Operating Expense $182,108 $171,381 2000
6600 Capital Items $0 $0
0
Total - All Objects $14,912,783 $16,962,519 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 82.80 61.00 15.00 14.00 97.80 75.00
Professional Support 31.00 50.00 0.00 1.00 31.00 51.00
Personnel Totals 113.80 111.00 15.00 15.00 128.80 126.00

2010-2011 Recommended District Budget - Department Section 75


Text85:
TRANSPORTATION SERVICES
Text85: OFFICE OF CHIEF BUSINESS OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 30000
Major Object 2010 Budget 2011 Budget 25000
6100 Payroll Items $27,276,277 $28,667,816 20000
6200 Purchased/Contracted Service $1,044,849 $1,141,165 15000
6300 Supplies/Materials $6,691,006 $6,700,299 10000
6400 Other Operating Expense $19,850 $13,910 5000
6600 Capital Items $96,700 $115,000
0
Total - All Objects $35,128,682 $36,638,190 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 22.00 20.00 0.00 0.00 22.00 20.00
Professional Support 248.00 246.00 0.00 0.00 248.00 246.00
Personnel Totals 270.00 266.00 0.00 0.00 270.00 266.00

2010-2011 Recommended District Budget - Department Section 76


Text85:
VIRTUAL SCHOOLS
Text85: OFFICE OF THE CHIEF ACADEMIC OFFICER

2011 Budget by Major Object


Budget by Major Object (In Thousands) - General Fund
General Fund 350
Major Object 2010 Budget 2011 Budget 300
6100 Payroll Items $263,277 $301,285
250
200
6200 Purchased/Contracted Service $206,700 $161,000
150
6300 Supplies/Materials $21,000 $27,500
100
6400 Other Operating Expense $3,200 $6,800
50
6600 Capital Items $20,200 $18,000
0
Total - All Objects $514,377 $514,585 6100 6200 6300 6400 6500 6600

Personnel
GENERAL FUND OTHER SOURCES TOTAL STAFF

Category 2010 Budget 2011 Budget 2010 Budget 2011 Budget 2010 Budget 2011 Budget
Professional 2.00 3.00 0.00 0.00 2.00 3.00
Professional Support 2.00 1.00 0.00 0.00 2.00 1.00
Personnel Totals 4.00 4.00 0.00 0.00 4.00 4.00

2010-2011 Recommended District Budget - Department Section 77


Text85:
Districtwide Services
Category 2011 Position Data
Districtwide Schools Districtwide Benefits Districtwide Operating Total Districtwide
Professional 0.0 0.0 0.0 0.0
Professional Support 0.0 0.0 0.0 0.0
Total Personnel 0.0 0.0 0.0 0.0
Category 2011 Budget by Major Object
Districtwide Schools Districtwide Benefits Districtwide Operating Total Districtwide
6100 Payroll Items $34,381,935 $184,899,487 $10,000 $241,047,094
6200 Purchased/Contract Services $8,983,078 $0 $21,765,672 $9,233,078
6300 Supplies/Materials $3,000,000 $0 $45,000 $3,045,000
6400 Other Operating Costs $9,765,741 $0 $52,500,018 $62,265,759
6500 Debt Service $0 $0 $0 $0
6600 Capital Items $12,603,591 $0 $250,000 $12,853,591
6900 Transfers In/Out $0 $0 $80,097,263 $80,097,263
Total Districtwide Budget $68,734,345 $184,899,487 $154,667,953 $408,301,785

2011 Budget by Major Object -


All Districtwide

$250,000,000
$200,000,000
$150,000,000
$100,000,000
$50,000,000
$0
6100 6200 6300 6400 6500 6600

2010-2011 Recommended District Budget - Department Section 78


Houston Independent School District
www.houstonisd.org

Das könnte Ihnen auch gefallen