Beruflich Dokumente
Kultur Dokumente
working capital affects the smooth flow of operating cycle and business fails
to meet its commitment. The amount of working capital directly depends
upon the length of operating cycle. Operating cycle refers to the time period
involved in production. It starts right from acquisition of raw material and
ends till payment is received after sale. The working capital is very
important for the smooth flow of operating cycle. If operating cycle is long
then
more working capital is required whereas for companies having short
operating cycle, the working capital requirement is less. The firms operating
at large scale need to maintain more inventory, debtors, etc. So they
generally require large working capital whereas firms operating at small
scale require less working capital. If a company is using labor intensive
technique of production then more working capital is required because
company needs to maintain enough cash flow for making payments to labor
whereas if company is using machine-intensive technique of production then
less working capital is required because investment in machinery is fixed
capital requirement and there will be less operative expenses. In case of
production cycle, if production cycle is long then more working capital will
be required because it will take long time for converting raw material into
finished goods whereas when production cycle is small lesser funds are tied
up in inventory and raw materials so less working capital is required.
HYPOTHESIS
A hypothesis is a useful tool to form a tentative answer to a problem or
question at the outset of a project, which helps guide the direction of the
research and analysis to solve the problem. Hypotheses have three
characteristics:
They are initial hunches or intuitive answers to questions asked.
Hypotheses form a basis for testing it through analysis to either
support or reject that initial hunch.
Null hypothesis
Alternative hypothesis
NULL HYPOTHESIS
ALTERNATIVE HYPOTHESIS
is
also not known because for an unknown period, the Vedic sciences have
been communicated from generation to generation through verbal means.
However historians believe that the period of documented literature falls
between 2000 BC to 1000 BC. This was the period of sincere investigations,
observations, and conclusions at higher conscious level by enlightened
scholars and disciples then to communicate them to suitable deserving.
At the end of the Vedic period the progressive establishment of scientific
Ayurveda began. There were conferences of Rishis, to discuss and exchange
their experiences which they have made through sensory as well as
extrasensory perceptions, finally to establish a well accepted principle
scientifically. Minutes of these congresses are compiled in the form of
samhitas. Those are basis of Ayurvedic learnings and practice even today.
Carakasamhita, susurta samhita and astangahrdaya are the most important
and popular among these samhita those are compiled approximately
between1500 BC to 500 AD. In these texts all eight clinical branches of
Ayurveda are described together with its fundamental principles. 3rd century
onward, Ayurveda enjoyed a big revolution in the form of origin of
Rasashastra Use of mercury and several other minerals came in to practice.
These have been used after
Certain difficult processing. Medicaments prepared through these techniques
had several advantages over earlier ways of treatments. These have been fast
but safe in action and much effective in very small doses.
.
the test tube and shown though it may be proved valid in its outcomes.
Ayurveda gradually gained ground and new institutes began to be
established. Today more than 250 Ayurvedic colleges, research centers and
several hundred hospitals have been established. Interest in Ayurveda in the
West began in the mid 1970's as Ayurvedic teachers from India began
visiting the United States and Europe.
industry has commenced only a few years back. This was mainly on account
of lack of
Awareness and initiative by its practitioners industry and even the
Government. He classical drugs like Dashmmolarishta and Arjunarishta are
also in practice since then . In recent past, the tradition of preparation of
medicines by the Ayurvedic practitioner has almost come to an end. Now we
find a much organized and commercial production of Ayurvedic medicines
in big factories. Ayurveda and its products are becoming popular with
increasing demand the world over. The pressure of the people of the
respective countries to adopt Ayurvedic products have amounted to many
.
for its study and research was passed by the Parliament of India. In 1971 the
Central Council of Indian Medicine was established under the Department of
Ayurveda Yoga and Naturopathy, Unani, Siddha and Homoeopathy .Ministry
of Health and Family Welfare to monitor higher education in Ayurveda in
India. The Indian government supports research and teaching in Ayurveda
through many channels at both the national and state levels, and helps
institutionalize traditional medicine so that it can be studied in major towns
and cities. The state-sponsored Central Council for Research in Ayurvedic
Sciences is designed to do research on Ayurveda Many clinics in urban and
rural areas are run by professionals who qualify from these institutes. As of
2013, India has over 180 training centers offer degrees in traditional
Ayurvedic medicine. Ayurveda is one of the great gifts of the sages of
ancient India to mankind. It is one of the oldest scientific medical systems in
the world, with a long record of clinical experience. However, it is not only a
system of medicine in the conventional sense of curing disease. It is also a
way of life that teaches us how to maintain and protect health. It shows us
both how to cure disease and how to promote longevity. Ayurveda treats man
as a whole which is a combination of body, mind and soul. Therefore it
is a truly holistic and integral medical system.
CHARAKA- the Charaka Samhita is the oldest of the three and was
probably first compiled around 1500 BC. It is considered the prime work on
the basic concepts of Ayurveda. Charaka represents the Atreya School of
physicians. It is a systematic work divided into eight Sthanas or sections,
which are further divided into 120 chapters
stage,
the
company
manufactured
only
products
Protovine&Aynaecolin .The plant was so small and they were not organized
there were only few numbers of workers and the office was not
computerized .The trinity pharmaceuticals authorized capital is Rs70lakhs.This company manufactures ayurvedic products ensuring high
quality products, reliability and value has added a special dimension to
trinity pharmaceuticals private limited, enabling us to successfully complete
6
decades
in
his
highly
competitive
industry.At
the
trinity
REVIEW OF LITERATURE
working capital. Thus, firms should be conscious of the effect of law current
assets on its ability to pay-off current liabilities. Moreover, this approach
concentrated only on total amount of current assets ignoring the interactions
between current assets and current liabilities. Lambrix and Singhvi
(1979)adopting the working capital cycle approach to the working capital
management, also suggested that investment in working capital could be
optimized and cash flows could be improved by reducing the time frame of
the physical flow from receipt of raw material to shipment of finished goods,
i.e. inventory management, and by improving the terms on which firm sells
goods as well as receipt of cash. However, the further suggested that
working capital investment could be optimized also (1) by improving the
terms on which firms bought goods i.e. creditors and payment of cash, and
(2) by eliminating the administrative delays i.e. the deficiencies of paperwork flow which tended to extend the time-frame of the movement of goods
and cash.
Warren and Shelton (1971) applied financial simulation to simulate future
financial statements of a firm, based on a set of simultaneous equations.
Financial simulation approach makes it possible to incorporate both the
uncertainty of the future and the many interrelationships between current
assets, current liabilities and other balance sheet accounts. The strength of
simulation as a tool of analysis is that it permits the financial manager to
incorporate in his planning both the most likely value of an activity and the
margin of error associated with this estimate. Warren and Shelton presented
a model in which twenty simultaneous equations were used to forecast future
balance sheet of the firm including forecasted current assets and forecasted
current liabilities. Current assets and current liabilities were forecasted in
aggregate by directly relating to firm sales. However, individual working
capital accounts can also be forecasted in a larger simulation system.
Moreover, future financial statements can be simulated over a range of
different assumptions to portray inherent uncertainty of the future.
.
Cohn and Pringle in their study (1973) illustrated the extension of Capital
Asset Pricing Model (CAPM) for working capital management decisions.
They tried to interrelate long-term investment and financing decisions and
working capital management decisions through CAPM. They emphasized
that an active working capital management policy based on CAPM could be
employed to keep the firms shares in a given risk class. By risk, he meant
unsystematic risk, the only risk deemed relevant by CAPM. Owing to the
lumpy nature for long-term financial decisions, the firm is continually
subject to shifts in the risk of its equity. The fluid nature of working capital,
on the other hand, can be exploited so as to offset or moderate such swings.
For example they suggested that a policy using CAPM could be adopted for
the management of marketable securities portfolio such that the appropriate
risk level at any point in time was that which maintains the risk of the
companys common stock at a constant level.
Copeland and Khoury (1980) applied CAPM to develop a theory of credit
expansion. They argued that credit should be extended only if the expected
rate of return on credit is greater than or equal to market determined required
rate of return. They used CAPM to determine the required rate of return for
the firm with its new risk, arising from uncertainty regarding collection due
to the extension of credit. Thus, these studies show how CAPM can be used
for decisions involved in working capital management.
One more approach, used mainly in empirical studies, towards working
capital management has been to apply regression analysis to determine the
factors influencing investment in working capital. Different studies in the
past have considered different explanatory variables to explain the
investment in inventory. A brief review of these studies is important as
regression equation of investment in working capital, in the present study,
would be formulated on the basis of works on investment in inventory.
fixed investment, as there are limits to liquidate fixed capital in the face of
declining demand
Abramowitz (1950) and Modigliani (1957) highlighted the impact of
capacity utilization on inventory investment. Existing stock of inventories is
expected to take account of adjustment process to the desired levels. Thus
the variable, existing stock of inventories, is postulated to be negatively
related with the desired stock. The ratio of inventory to sales may affect
inventory investment positively because a high ratio of stocks to sales in the
past suggests the maintenance of high levels of inventories in the past and
thus also calling for high investment in inventories in the current period. The
studies of Metzler (1941) and Hilton (1976) have found this variable,
inventory-sales ratio, to be statistically significant. Fixed investment is
generally expected to affect inventory investment inversely because of
competing demand for the limited funds. However, in case of an expanding
firm, the two components may be complementary. Besides, availability of
funds from retained earnings and external sources, may affect investment
decision by providing funds for financing inventory investment. Therefore,
retained earnings and flow of debt are postulated to have positive
coefficients.
THEORETICAL CONCEPTS
working capital balance is unable to cover its short-term liabilities with its
current assets.
The sum of the current asset is the working capital of the businessj.s mill
Working capital means current asset-mead, baker and malott
According to Weston/Brigham-working capital to a firms
investment is short term assets, such as cash amounts, receivables,
inventories, etc.
Twelve months. The two important characteristics of such assets are, (I)
short life span, and (ii) swift transformation into other form of assets
Current liabilities The firm creates a Current Liability towards creditors
(sellers) from whom it has purchased raw materials on credit. This liability is
also known as accounts payable and shown in the balance sheet till the
payment has been made to the creditors.
CURRENT LIABILITIES
Bank overdraft
Creditors
Outstanding Expenses
Bills Payable
Short-term Loans
Proposed Dividends
Provision for Taxation, etc.
CURRENT ASSETS
FINSHED
GOODS
MATERIALS
CREDITORS FOR
GOODS
DEBTORS
FOR GOODS
CASH
TAX
ISSUE OF
BORROWING
FUND OPREATION
INTEREST
SHARE
DIVIDENTThe
cash is directly received while in later case cash is collected from debtors.
Funds are also generated from operation and sale of fixed assets. A portion
of profit is used for payment of interest, tax and dividends while remaining
is retained in the business. This cycle continues throughout the life of the
business firm
Sufficient working
both
Operating Cycle
The duration of time required to complete the following
sequence of events, in case of manufacturing firm, is called the operating
cycle.
1. Conversion of cash into raw materials.
2. Conversion of raw materials into work-in-progress.
3. Conversion of work in process into finished goods
.
4. Conversion of finished goods into debtors and bills
receivables through sales.
5. Conversion of debtors and bills receivables into cash.
B IL L S
R E C E IVA
BLE
C
A
S
H
RAW
M ATE R
IA L S
DE
BT
ORS
F IN IS H E
D
GOODS
The duration of the operating cycle is equal to the sum of the duration of
each of these stages less the credit period allowed by the suppliers of the
firm. In symbols,
O=R+W+F+DC
Where,
O = duration of operating cycle.
R = raw material storage period.
W= work-in-process period.
F= finished goods storage period.
D=debtors collection period, and
C = creditors payment period.
Time- The level of working capital depends upon the time required to
manufacture goods. If the time is longer, the amount of working capital
.
Volume of sales This is the most important factor affecting the size and
component of working capital. A firm maintains current assets because they
are needed to support the operational activities which results in sales. The
volume of sales and the size of the working capital are directly related to
each other. As the volume of sales increases, there is an increase in the
investment of working capital in the cost of operations, in inventories and in
receivables.
Terms of purchases and sales If the credit terms of purchases are more
favorable and those of sales less liberal, less cash will be invested in
inventory. With more favorable credit terms, working capital requirements
can be reduced as a firm gets time for payment to creditors or suppliers.
Production cycle The time taken to convert raw material into finished
products is referred to as the production cycle or operating cycle. The longer
the duration of
ANALYSIS METHODS
ADVANTAGES
It simplifies the financial statements.
It helps in comparing companies of different size with each other.
It helps in trend analysis which involves comparing a single
company over a period.
It highlights important information in simple form quickly. A user
can judge a company by just looking at few numbers instead of
reading the whole financial statements.
LIMITATIONS
Different companies operate in different industries each having
different environmental conditions such as regulation, market
.
TYPES OF RATIOS
1) Current Ratio:
The current ratio is the ratio of total current assets to total current
liabilities. It is calculated by dividing current assets by current liabilities:
Current assets
Current Ratio = ________________
Current liabilities
bills payable, bank credit, and provision for taxation, dividends payable and
outstanding expenses.
2) Quick Ratio
The liquidity ratio is a measure of liquidity designed to overcome this
defect of the current ratio. It is often referred to as quick ratio because it is a
measurement of a firms ability to convert its current assets quickly into cash
in order to meet its current liabilities. Thus, it is a measure of quick or acid
liquidity.
The acid-test ratio is the ratio between quick assets and current liabilities
and is calculated by dividing the quick assets by the current liabilities.
Quick assets
Quick Ratio = ____________________
Current liabilities
The term quick assets refers to current assets which can be converted into
cash immediately or at a short notice without diminution of value. Included
in this category of current assets are ( i ) cash an bank balance ; (ii) shortterm marketable securities and (iii) debtors/receivables. Thus, the current
which are included are: prepaid expenses and inventory. The exclusion of
expenses by their very nature are not available to pay off current debts. They
merely reduce the amount of cash required in one period because of payment
in a prior period.
3) Cash Ratio:
.
This ratio is also known as cash position ratio or super quick ratio. It is a
variation of quick ratio. This ratio establishes the relationship absolute liquid
asserts and current liabilities. Absolute liquid assets are cash in hand, bank
balance and readily marketable securities. Both the debtors and bills
receivable are excluded from liquid assets as there is always an uncertainty
with respect to their realization. In other words, liquid assets minus debtors
and bills receivable are absolute liquid assets. In this form of formula:
Activity ratios;
Activity ratios are concerned with measuring the efficiency in asset
management. These ratios are also called efficiency ratios or asset utilization
ratios. The efficiency with which the assets are used would be reflected in
the speed and rapidity with which assets are converted into sakes. The
greater is the rte of turnover or conversion, the more efficient is the
utilization of asses, other things being equal. For this reason, such ratios are
designed as turnover ratios. Turnover is the primary mode for measuring the
extent of efficient employment of assets by relating the assets to sales. An
activity ratio may, therefore, be defined as a test of the relationship between
sales and the various assets of a firm.
credit annual sales and average trade debtors and formula can be written as
follows.
collection
period.
The
average
collection
period
states
360 days
Average collection period = _____________________
Debtors turnover ratio
6) Creditors turnover
Creditors turnover ratio shows the relationship between net credit purchase
and average creditors including bills payable. this ratio indicates the number
of times the creditors are paid. Creditors turnover ratio is also called
payable turnover ratio. It is computed by the following formula
Average Inventory
Sales
Working capital turnover ratio = _____________________
Net Working Capital
capital when the transactions take place is called as "Flow of Funds." If the
components of working capital results in increase of the fund, it is known as
Inflow of Fund or Sources of Fund. Similarly, if the components of working
capital effects in decreasing the financial position it is treated as Outflow of
Fund.
Trend analysis
adjustments should be made before the statements are released for general
use. Investment analysis an investor can create a trend line of historical share
prices, and use this information to predict future changes in the price of a
stock. The trend line can be associated with other information for which a
cause-and-effect relationship may exist, to see if the causal relationship can
be used as a predictor of future stock prices. Trend analysis can also be used
for the entire stock market, to detect signs of an impending change from a
bull to a bear market, or the reverse.
RESEARCH METHODOLOGY
the
methodology
may
include
publication
present
and
historical
information
RESEARCH PROCESS
Therefore research requires proper planning .planning of research means
deciding the question to be studied, setting the objective of the study and
determining the means of achieving those objectives. Research process
consists of series of actions or steps necessary to effectively carry out
research and the desired sequencing of these steps.
key aspect as it binds the research project together. Its aim is to provide for
the collection of relevant information with minimal expenditure of effort,
time and money. But, whether this can be achieved depends upon a large
extent on the research purpose, which is classified into four categories: (i)
Exploratory; (ii) Description; (iii) Diagnosis; and (iv) Experimentation. For
an exploratory research studY
o Interviews
o Panel questionnaire designs
Execution of the Project
After the researcher has collected the data, the next step in the
research process is the execution of the project (i.e., implementation
phase of the project). This step is very important in the research process
as it ensures that the research is being executed systematically and in
time. If the execution of the research proceeds on correct lines, then the
collected data would be adequate and dependable. If structured
questionnaires are to be used for the survey, then data, i.e., both
questions and the possible answers, may be machine-coded for easy and
convenient usage. If interviewers are to collect data, then they should be
accordingly selected, and proper training should be given to them. The
researcher should ensure that the survey is under statistical control, i.e.,
the collected information is in agreement with the pre-defined standard
of accuracy.
Analysis of Data
Analysis
transforming,
of
and
data is
process
of
the
inspecting,
goal
of
cleaning,
discovering
useful information suggesting conclusions, and supporting decisionmaking. For the purpose of analysis of data, a number of operations are
to be done. It includes establishment of categories, the application of
these categories to raw data through coding, tabulation and making
inferences. Researcher should classify the raw data into some purposeful
and usable categories. Coding operation is done at this stage through
which the categories of data are transferred into symbols that may be
tabulated and counted. The next process is tabulation. Large volume of
data collected is condensed to few groups and tables for further analysis.
Computers can be used for this purpose.
Hypothesis Testing
A process by which an analyst tests a statistical hypothesis. The
methodology employed by the analyst depends on the nature of the data
used, and the goals of the analysis. The goal is to either accept or reject
the null hypothesis after analyzing data; the next job of the researcher is
to test the hypothesis which is formulated by the researcher earlier. The
researcher wants to see whether the analyzed data supports hypothesis or
not. There are various tests which can be applied for testing hypothesis.
They are chi-square test, F test, T test, etc. The technique to be chosen
depends upon the convenience, availability of data, exposure of various
methods, etc.
Generalizations and Interpretations
Interpretation refers to the task of drawing inferences from the
collected facts after an analytical and or experimental study. In fact, it is
a search for broader meaning of research findings. The task of
interpretation has two major aspects viz., the effort to establish
continuity in research through linking the results of a given study with
those of another and the establishment of some explaflat concepts. A
generalization is taking one or a few facts and making a broader, more
universal statement. If all the girls you know play with dolls, you might
make the generalization that all girls play with dolls. Scientists try to
make generalizations based on research the more data they have, the
more accurate the generalization.
Preparation of the Report or Thesis
The last step of the research is to state the results of research or
write the conclusions derived from the study. The researcher prepares a
report and it indicates what he has done to study the concerned problem.
RESEARCH DESIGN
Research design is a map it help to lead the direction of research
activity. Identifying the right design. it can be consider as a master plan.
It is important this master specifies the methods and procedures for
colleting and amassing for needed and colleting and analysising for
needed and required information data .so it achieving as a guide for the
research. In fact the research design is the conceptual structure with the
research
is
conducted .it
constitutes
for the
situations, it is also helpful to explore and obtain clearly about that problem
situation so exploratory design is the most effective design.
Primary dataPrimary data is the data that is collected by the researcher for the first time.
The primary data is collected through personal interview and question and
through observation.
Sources of primary data; the researcher has collected the primary data for the
project through personal interview with opticians and through observation
Secondary data
Secondary data are those data that are collected through secondary sources
ie, magazines, newspapers, published documents, internet, etc
Sources of secondary data; the researcher has collected secondary data from
internet reference texts, magazines and audited financial statements etc
DEPENDENT VARIABLE
Dependent variables are those variables, which depends on other factors.
Dependent variables are not controlled or manipulated in any way, but
instead are simply measured or registered. These vary in relation to the
independent variables, and while results can be predicted, the data is always
measured. The dependent variable is the response that is measured.
The dependent variable intentionally left alone. It can vary at unknown rate.
The dependent variable is based on the presumed effect
Dependent variable
INDEPENDENT VARIABLE
Independent variables are those that are not depending upon other factors.
The independent variable is the variable that is varied or manipulated by the
researcher. Variable the experimenter manipulates. assumed to have a
direct effect on the dependent variable. An independent variable is the
presumed cause. These variables are ones that are more or less controlled.
Scientists manipulate these variables as they see fit. They still vary, but the
variation is relatively known or taken into account. Often there are many
independent variables in a given study
Dividend policy
.
PERIOD OF STUDY
The duration of the study is five year balance sheet (2010-2104)
CURRENT RATIO
Current Ratio = Current Assets/ Current Liabilities
YEAR
2010
2011
2012
2013
2014
CURRENT
ASSETS
7371622
8006486
6319333
6793207
7327445
CURRENT
LIABILITIES
3987537
4759773
7361848
7853156
8672639
CURREN
T RATIO
1.84
1.68
0.85
0.86
0.84
2
1.8
1.6
1.4
1.2
1
0.8
0.6
0.4
0.2
0
2010
INTERPRETATION
2011
2012
2013
2014
The ideal current ratio is 2:1.the current ratio of the company is got
satisfactory because every year it shows the decrease trend. Decrease in
current ratio indicates that of the company needs improvement in liquidity
position
2) LIQUID RATIO
Liquid Ratio = Liquid Asset / Current Liability
YEAR
2010
2011
2012
2013
2014
LIQUID
ASSET
3690320
4397844
3923729
4027179
4807521
CURRENT
LIABILITY
3987537
4759773
7361848
7853156
8672639
LIQUID RATIO
0.92
0.92
0.53
0.51
0.55
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2010
INTERPRETATION
.
2011
2012
2013
2014
The ideal liquid ratio is 1:1. it is consider as the company can easily meet its
current liabilities. But the company liquid ratio is not satisfactory. In the year
2010, 2011 is almost equal to the ideal ratio. But 2012 onwards it become
continuously falling and last year it shows increase
2010
2011
2012
2013
2014
Cash In
Hand And
Bank
/Marketable
Securities
1974942
1809580
358715
301571
367431
CURRENT
LIABILITY
ABSOLUTE
LIQUID
RATIO
3987537
4759773
7361848
7853156
8672639
0.49
0.38
0.048
0.038
0.042
2011
2012
2013
2014
INTERPRETATION
The ideal absolute liquid ratio 1:2.This test is more vigorous measure of a
firms liquidity position .absolute liquid ratio of this company is not
satisfactory in the whole year
.
YEAR
2010
2011
2012
2013
2014
NET SALES
15374290
17631404
21254284
21257236
21597890
WORKING
CAPITAL
3384085
3246713
1042515
1059949
1345194
WORKING
CAPITAL
TURNOVER
RATIO
4.54
5.43
20.38
20.05
16.05
25
20
15
10
0
2010
2011
2012
2013
2014
INTERPRETATION
The working capital turnover ratio indicates the number of times the
utilization of working capital in the process of doing business. The working
capital of the company is not effect in the years 2012-2013
COST OF GOODS
SOLD
AVERAGE STOCK
14239282
16846978
21442383
22742871
20588433
3648775
3644972
3002123
2580816
2642976
2010
2011
2012
2013
2014
INVENTORY
TURNOVER
RATIO
3.9
4.6
7.14
8.8
7.7
10
9
8
7
6
5
4
3
2
1
0
2010
2011
2012
2013
2014
INTERPRETATION
Year 2013 showed the longest stock turnover due to increased sales. high
inventory turnover ratio indicates effect management of inventory because
when sales are frequent lesser amount of money required for financing the
inventory
2010
2011
2012
2013
2014
365 DAYS
OR 12
MONTHS
365
365
365
365
365
INVENTORY
TURNOVER
RATIO
3.9
4.6
7.14
8.8
7.7
INVENTORY
HOLDING
PERIOD
31
80
52
42
48
90
80
70
60
50
40
30
20
10
0
2010
2011
2012
2013
2014
INTERPRETATION
The year 2010 shows the short cost turnover period due to high inventory
turnover and high frequency of conversion of stock to sales. Year 21011
shows longer conversion period due to low inventory turnover ratio and
comparatively lower conversion of stock to sales
NET CREDIT
SALES
2010
2011
2012
2013
2014
15374270
17631404
21254284
21236257
21597890
DEBTORS
TURNOVER
RATIO
AVERAGE
DEBTORS
1656852
1900674
2982890
3517775
4007805
9.2
9.3
7.1
6.04
5.3
10
9
8
7
6
5
4
3
2
1
0
2010
2011
2012
2013
2014
INTERPRETATION
Debtors turnover ratio shows quickly debtors are converted into cash.
Generally a turnover ratio higher turnover ratio shoes the efficiency in
collection form debtors. from the above graph it shows that the debtors
turnover ratio is decrease every year .
YEAR
2010
2011
2012
2013
2014
365DAYS
365
365
365
365
365
DEBTORS
TURNOVER RATIO
9.2
9.3
7.1
6.04
5.3
AVERAGE
COLLECTION
PERIOD
40
39
52
61
69
70
60
50
40
30
20
10
0
2010
2011
2012
2013
INTERPRETATION
The figures shows the average number of days that elapsed between the
receipt of the actual payment of invoice .the table shows the debtors
collection period is increased every year receipt in 2011
.
2014
2011
Changes in working
capital
Particulars
increase
decrease
CURRENT ASSETS
Inventories
3681302
3608642
Sundry debtors
1462382
2338966
Other C.A
252995
244297
118079
Loans
1856863
876584
72660
3698
66147
5193
2
1743433
113430
8006485
3982807
4738029
755222
4730
21744
17014
3987537
4759773
3384084
3246712 137372
CURRENT LIABILITIES
Working capital (A - B)
Increase in working capital
TOTAL
137372
3384084
INTERPRETATION
.
3384084
1013956
1013456
2012
Particulars
Changes in working
capital
increase
decrease
CURRENT ASSETS
Inventories
Sundry debtors
3608642
2395604
1213038
2338966
3395454
1056488
Other C.A
249297
169557
13772
66147
Loans
1743433
7973
8
79919
278716
1464638
6319333
4738028
6025237
1287208
21744
21744
17014
4759773
7361848
3246712
(1042515)
CURRENT LIABILITIES
Working capital (A - B)
Increase in working capital
TOTAL
2952616
3246712
3246712
2952616
4044620
4044620
INTERPRETATION
The current assets of the company is decreased from 8008485 to
6319333during 2011-2012.it also show increase in the current liability from
4759733 to 7361848 .the liability capital is decreased due to increase in
current liability and decreased in other current assets and loans and advances
2013
Changes in working
capital
Particulars
increase
decrease
CURRENT ASSETS
Inventories
2766076
370472
3395454
3640077
244623
Other C.A
169559
85511
79919
Sundry debtors
2395604
84048
60352
19567
Loans
278796
241219
37577
8006485
6319333
6025237
6212454
187217
133664
164072
30408
7361848
7853156
(1042515)
(1059949)
CURRENT LIABILITIES
Current Liabilities
Other C.L
Total current liability
Working capital (A - B)
17434 17434
INTERPRETATION
1042515
1042515
632000
632000
2014
Particulars
Changes in working
capital
increase
decrease
CURRENT ASSETS
Inventories
Sundry debtors
Other C.A
Cash & Bank
2766028
2519924
3640077
4375494
8554
64575
60352
72032
Loans
241219
295399
6793207
7327445
248104
735417
20936
11680
54172
CURRENT LIABILITIES
Provision
62000
62000
1078502
Current Liabilities
6212454
7290956
Other C.L
1640702
1319682 321020
7853155
8672639
(1059945)
(1345200)
Working capital (A - B)
285252 285252
1059949
1059949
1407542
1407542
INTERPRETATION
There working capital had decreased from (1059948) in the year 2013 to
(1345200). In the year 2014 it shows decreased in current assets and increase
in current liability. The working capital position of the company is not
satisfactory
TREND ANALYSIS
YEAR
CURRENT
ASSET
CURRENT
LIABILITY
TREND OF
CURRENT
ASSET
TREND OF
CURRENT
LIABILITY
2010
7371621
3987537
100%
100 %
2011
8006485
4759773
92%
83%
2012
6319332
7361847
116%
54%
2013
6793207
7853155
108%
50%
2014
7327436
8671838
100%
45%
140%
120%
100%
80%
60%
40%
20%
0%
2010
2011
2012
2013
2014
INTERPRETATION
The trend analysis reveals that there is an overall increased in
both the current assets .as current assets of the organization
increases the current liabilities of the organization decrease. But
the difference between current asset and current liability is
.
FINDINGS
Current ratio of the company is not satisfactory in all the years. It
means the firms have difficulty in in paying of debts.
Liquid ratio is less than the ideal ratio 1:1, those liquid assets not
sufficient to pay of short term obligations.
Stock turnover ratio is increasing year after year. That means
inventory management of the company is excellent.
Debtors turnover ratio shows decreasing trend. It means the
company is not efficiently collecting amount from debtors.
The debtors collection period shows an increasing trend in all five
years. The companys debt collection period is comparatively long.
The schedule of changes in working capital of the company reveals
the decreasing trend in all the years. And it indicates the company is
running insufficient working capital to cover all the requirements of
the company.
In trend Analysis Companys current assets fluctuating every year.
The current liabilities shows decreasing trend in every year.
Company tries to increase current assets and decrease current
liabilities.
SUGGESSIONS
The net working capital of the firm is decreasing every year. So the
firm has to take sufficient efforts to maintain normal working capital
by increasing sales.
Since the current ratio for the years is not meeting the ideal ratio. The
firm has to take right action to improve its current ratio either by
increasing its current asset or by decreasing current liabilities.
The company should try to maintain an optimum level of cash in the
business in order to maintain proper liquidity in the business.
Management should try to make the proper use of inventory control
techniques like fixation of minimum, maximum and ordering level
all the items for less blockage of money.
CONCLUSION
The study on working capital management done in Trinity
Pharmaceuticals Pvt.Ltd. The financial statements were used for data
collection. Ratio analysis and schedule of changes in working capital and
various other ratios were analyzed to find out the efficiency of the firm as
well as management of working capital. The data was analyzed and
interpreted.
From the study on working capital management of Trinity
Pharmaceuticals Pvt. Ltd, the researcher came to conclusion that the firm not
efficient in maintaining its sales and inventory level. The management of
working capital of the company was not found to be effective to meet
companys obligation.