DETAILED ESTIMATE

Sl
No

Particulars

Unit

Quantity

Rate

Clearing jungle including uprooting of

rank vegetation, grass, brush wood, trees
and saplings of girth up to 30 cm
measured at a height of 1 m above
ground level and removal of rubbish up to
a distance of 50 m outside the periphery
of the area cleared.

100 m2

150.00

500.00

Earth work in excavation by mechanical

means (Hydraulic excavator) / manual
means over areas (exceeding 30 cm in
depth, 1.5 m in width as well as 10 sqm
on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5
m, disposed earth to be levelled and
neatly dressed for all kinds of soil
including septic tank and soak pit.

/ m3

50.00

400.00

Foundation concrete Providing and laying

in position cement concrete of specified
grade excluding the cost of centering and
shuttering - All work up to plinth level:
1:4:8 (1 cement : 4 fine sand : 8 graded
stone aggregate 40 mm nominal size)
side of sock pit

/m3

1.00

7100.00

/m3

21.60

4500.00

Cement concrete 1:4:8 using 40 mm hard

granite broken stone for foundation which
includes septic tank (Cement 171 kg / M3)
4

5
Masonry for foundation and basement
Random rubble masonry with hard stone
in foundation and plinth including
levelling up with cement concrete 1:6:12
(1 cement : 6 coarse sand : 12 graded
stone aggregate 20 mm nominal size)
upto plinth level with Cement mortar 1:6

/m3

47.00

3000.00

Supplying and filling in plinth with good

quality red earth under floors , including
watering , ramming , consolidating and
dressing complete.

/m3

20.00

500.00

Reinforced cement concrete woks in

Septic tank (any thickness), including
attatched pilasters, buttresses,plinth and
string courses, fillets, columns, pillars,
piers, abutments' posts, and struts etc.
up to floor five levels, excluding cost of
centering, shuttering,finishing and
reinforcements 1:1.5:3 (1cement: 1.5
coarse sand : 3 graded stone
aggregates20 mm nominal size.)

/m3

3.00

9000.00

Ground Floor

/m3

40.00

6500.00

First Floor

/m

35.00

7000.00

8
Brick wall Brick work with common burnt
clay F.P.S. (non modular) bricks of class
designation 7.5 in superstructure above plinth
level up to floor V level in all shapes and sizes in
Cement mortar 1:4 (1 cement : 4 coarse sand)
3

9
Lintal and shade Reinforced cement
concrete work in beams, suspended
floors, roofs having slope up to 15 landings,
balconies, shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair cases up
to
floor five level including the cost of centering,
shuttering, finishing but excluding reinforcement,
with 1:2:4 (1cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size).

Ground Floor

/m3

4.00

9000.00

First Floor

/m

3.00

10000.00

10

11

12

Roof slab Reinforced cement concrete

work in beams, suspended floors, roofs
having slope up to 15 landings,
balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral
stair cases up to floor five level including
the cost of centering, shuttering, finishing
but excluding reinforcement, with 1:2:4
(1cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size).
Ground Floor

/m3

10.00

11000.00

First Floor

/m

9.00

13000.00

/m3

1.00

9000.00

Re-inforcement Steel reinforcement for

R.C.C. work including straightening,
cutting, bending, placing in position and
binding all complete above plinth level
using Thermo-Mechanicaly Treated bar

/Kg

1700.00

60.00

Providing wood work in frames of doors,

windows, clerestory windows and
otherframes, wrought framed and fixed in
position with hold fast lugs or with dash
fasteners of required dia & length ( hold
fast lugs or dash fastener shall be paid
for
separately). using good quality Anjili
wood / Jack wood

/m3

1.50

50000.00

Door shutter Providing wood work in

frames of doors, windows, clerestory
windows and other frames, wrought
framed and fixed in position with hold
fast lugs or with dash fasteners of
required dia & length ( hold fast lugs or
dash fastener shall be paid for
separately). using Second class teak
wood.

/m2

15.00

3000.00

extra slab provided and laying in position

specified grade of reinforced cement concrete,
excluding the ost of centering, shuttering,
finishing, and reinforcement - all work up to plinth
level : 1:2:4

13

14

15

16

Fullyglazed panelled shutter Providing

and fixing panelling or panelling and
glazing in panelled or panelled and glazed
shutters for doors, windows and
clerestory windows (Area of opening for
panel inserts excluding portion inside
grooves or rebates to be measured).
Panelling for panelled or panelled and
glazed shutters 25 mm to 40 mm thick:
using Second class teak wood.

/m2

16.00

2500.00

MS hand rail for stair

/m

4.00

1000.00

Providing and fixing 37mm factory made

PVC Doors shutter , styles , rails made of
PVC hollow section, of size 100x37 mm
with a wall thickness of 2 mm ( 0.2
mm),with inbuilt bead on one side ,
styles and rails mitred cut and joint ,at
the courners by means of 2 nos plastic
bracketsof size 75 mm * 220 mm at each
courner and stainless steel screws
reinforcing hinge side of style by
inserting PVC profile of size 28mm * 30
mm with wall thickness 2 mm( 0.2 mm).
Lock rail of size 100 mm * 37 mm wall
thickness2mm+ .2mm will be fixed to the
vertical styles .Providing with PVC snapfit
beads and pannel of size 100 mm *20
mm , inserting two numbers of tie bar
6mm dia and fastening with nuts and
washers complete, all as per
manufacture's specification and direction
of Engineer in charge.

/m2

3.00

5000.00

Wall plastering 12 mm cement plaster

finished with a floating coat of neat
cement of mix: 1:4(1 cement : 4 fine
sand)

/m2

425.00

350.00

Ceiling and oncrete plaster Smooth

finishing of the exposed surface of RCC
work with 6mm thick cement mortar 1:3 (1
cement : 3 fine sand) and extra works in parapet

/m2

200.00

600.00

Concrete flooring Providing and laying in

position cement concrete of specified
grade excluding the cost of centering and
shuttering all work up to plinth level
1:4:8;(1cment : 4 fine sand : 8 graded
stone aggregate 40 mm nominal size).

/m3

6.00

5000.00

17

18

19

20

21
Tile flooring Providing and laying Vitrified
tiles in floor with different sizes
(thickness to be specified by the
manufacturer), with water absorption less
than 0.08% and conforming to IS:15622 ,
of approved make in all colours and
shades , laid on 20 mm thick cement
mortar 1:4 (1 cement : 4 course sand)
including grouting the joints with white
cement and matching pigments etc ,
complete. Size of tile 600*600 mm.

/m2

140.00

1500.00

Providing and laying ceramic glazed floor

tiles size 300 * 300 mm of first quality
conforming to IS 15622 of make in colours
such as white , ivory , gray , fume red
brown , laid on 20 mm thick cement
mortar 1:4 (1 cement : 4 sand) including
pointing the joints with white cement and
matching pigments etc complete.

/m2

10.00

1000.00

Bath room Dadoing Providing and fixing

ceramic glazed wall tiles of first quality
conforming to IS 15622 of make in all
colours except burgundy , bottle green
black of any size cement mortar 1:3 (1
cement : 3 sand) including pointing the
joints with white cement and matching
pigments etc complete.

/m2

29.00

1800.00

Wall painting with acrylic emulsion paint,

having VOC (Volatile Organic Compound )
content less than 50 grams/ litre, of
approved brand and manufacture,
including applying additional coats
wherever required, to achieve even shade
and colour. Two coats

/m2

625.00

500.00

White washing with lime to give an even

shade New work (three or more coats)

/m2

625.00

300.00

22

23

24

25

Electrical
Plumbimg
Unfor seen

Thirty Lakhs Only

Total Area= 2100 Sq.Ft

Rate= Rs.1430 per Sq.Ft

Amount

750

20000.00

7100.00

97200.00

141000.00

10000.00

27000.00

260000.00
245000.00

36000.00
30000.00

110000.00
117000.00

9000.00

102000.00

75000.00

45000.00

40000.00
4000.00

15000.00

148750.00

120000.00

30000.00

210000.00

10000.00

52200.00

312500.00

187500.00

2462000
246200.00
246200.00
45600.0000
3000000.00

.Ft

q.Ft