Sie sind auf Seite 1von 4

Company Name, Your Slogan or General Info

Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235


Web site URL or your_email@domain.com goes here.

Tax Benefits Calculator


Input Information

Financial Analysis

Property Information
Home Value
Years Before Sell

$300,000.00
5 Years

Loan Information
Amount

$250,000.00

Amount Financed

$250,000.00

Monthly Payment

$1,342.05

Monthly Real Estate Taxes

$250.00

Monthly Insurance

$125.00

Loan To Value Ratio

83.33 %

Interest Rate

5.000 %

Months With PMI

Length

30 Years

Monthly PMI

Points

1.000 %

Total Monthly Payments

Closing Costs

$1,200.00

Taxes And Insurance Information

31
$104.17
$1,821.22
First Years

Total

Interests and Points

$35,568.50

$235,639.46

Annual Taxes

$3,000.00

Total Property Taxes

$15,000.00

$90,000.00

Annual Insurance

$1,500.00

Total Deductions

$50,568.50

$325,639.46

Tax Savings

$15,676.24

$100,948.23

Average Payment After Taxes

$1,559.95

$1,540.81

Annual PMI

0.500%

Your Tax Rates And Deductions


Tax Rate

26.000 %

State Tax Rate

5.000 %

Deductions

$3,000.00

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Tax Benefits Calculator


Payment Schedule
Yr

Interests

Principal

Tax Savings

PMI

Balance

12,416.24

3,688.41

3,849.03

1,250.00

246,311.59

12,227.53

3,877.12

3,790.53

1,250.00

242,434.47

12,029.17

4,075.48

3,729.04

729.17

238,358.99

11,820.66

4,283.99

3,664.40

0.00

234,075.00

11,601.48

4,503.17

3,596.46

0.00

229,571.83

11,371.09

4,733.56

3,525.04

0.00

224,838.27

11,128.91

4,975.74

3,449.96

0.00

219,862.54

10,874.35

5,230.30

3,371.05

0.00

214,632.23

10,606.75

5,497.90

3,288.09

0.00

209,134.34

10

10,325.47

5,779.18

3,200.90

0.00

203,355.16

11

10,029.80

6,074.85

3,109.24

0.00

197,280.31

12

9,719.00

6,385.65

3,012.89

0.00

190,894.66

13

9,392.29

6,712.35

2,911.61

0.00

184,182.30

14

9,048.88

7,055.77

2,805.15

0.00

177,126.53

15

8,687.89

7,416.76

2,693.25

0.00

169,709.77

16

8,308.43

7,796.21

2,575.61

0.00

161,913.56

17

7,909.57

8,195.08

2,451.97

0.00

153,718.47

18

7,490.29

8,614.36

2,321.99

0.00

145,104.12

19

7,049.56

9,055.09

2,185.36

0.00

136,049.03

20

6,586.29

9,518.36

2,041.75

0.00

126,530.67

21

6,099.31

10,005.34

1,890.79

0.00

116,525.33

22

5,587.42

10,517.23

1,732.10

0.00

106,008.10

23

5,049.34

11,055.31

1,565.29

0.00

94,952.79

24

4,483.73

11,620.92

1,389.95

0.00

83,331.86

25

3,889.18

12,215.47

1,205.64

0.00

71,116.39

26

3,264.21

12,840.44

1,011.91

0.00

58,275.95

27

2,607.27

13,497.38

808.25

0.00

44,778.57

28

1,916.72

14,187.93

594.18

0.00

30,590.64

29

1,190.84

14,913.81

369.16

0.00

15,676.83

30

427.82

15,676.83

132.62

0.00

0.00

Interests

Principal

Tax Savings

PMI

Balance

233,139.46

250,000.00

72,273.23

3,229.17

0.00

Yr

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

PDF Advertisement Page


This is the test advertisement message. PDF ad insertion message can contain only text symbols and couldn't be
formatted as HTML page. Text automatically adjusted, so, you don't need to mess with inserting the spaces and tabs to
format it correctly.

There are four ad page placement options. You may choose to:

* Turn off advertisement page insertion completely


* Place ad page at the first place (first page)
* Place ad page after first page
* Place ad page after last calculation results page

If you need to advertise your rates or to promote any special offers, so, "Advertisement" word in the page' title is not
suitable for your needs, then you may easily change it to any other string up to 60 characters long.

Bottom link is customizable just as everything else. You'll be able to change link test as well as link URL. All of these
options are customizable throught our installation helper utility or manually, in the 'templates/default/pdfXXXXX' files.

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial
advisor.

Visit our web site for more exciting calculators!

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Plain English Help


When determining your tax benefits, you need to gather together quite a bit of information. Among the pieces of
information you will need are:

* The current value of your home


* The number of years before you plan to sell the home
* The amount of your loan
* The interest rate on your loan
* The length of your loan
* The number of points applied to your loan
* The closing costs when you purchased the home
* The annual taxes for the property
* The annual insurance for the property
* The PMI rate
* The Federal tax rate
* The State tax rate
* The amount of your deductions

After plugging in all of this information, you can determine the tax benefit of your home, which will help you determine
the amount you are really paying for your mortgage each month.

If your home has a value of $300,000.00, for example, and you take out a loan for $250,000.00, your total monthly
payment may come out to $1,821.22 (after considering all of the other factors described above). Due to the savings you
will receive from your tax benefit, however, your average payment will be $1,559.95 during the first 5 years. If you'll
decide to live in your home after this period, you will only pay $1,540.81 per month in average.

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial
advisor.

Company Name, Your Slogan or General Info


Phone: (555) 555-1234 ext 123; Fax: (555) 555-1235
Web site URL or your_email@domain.com goes here.

Das könnte Ihnen auch gefallen