MUIDS VIRTONOMICS DATA TRA

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it
you forget to enter your data on the required date, it may affect your score. Some data is only available on the

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions) will rec
and Tax) should be the total for all enterprises, which is tracked by the game. Assets and Cash will also be tota
Company Name
Miunich43 Corporation

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of Subdivisions Revenue
1
2
3
4
4
5
5

50,740
186,174
332,073
345,676
345,676
421,884
429,189

Section 2: In this section you will keep track of data for each store in your company. If you have many stores,
The (Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
Miunich43-Munich

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Revenue

Miunich43-FrankFurt am Q1
Main
Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1
Q1
Q2
Q2
Q3
Q3

Midpoint
End
Midpoint
End
Midpoint
End

Expense
45,317
95,312
74,362
107,642
132,723
133,917
101,016

(76,936)
(42,275)
(90,665)
(90,434)
(100,353)
(78,217)

109,246
218,105
170,840
114,999
218,686
316,662

(83,645)
(116,334)
(85,847)
(80,682)
(60,475)
(113,086)

(49,192)

Q4 Midpoint
Q4 End

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laund
section is the same for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Miunich43 Teahouse

Date
Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Revenue

Expense

0
15,000

(10,268)
(5,567)

Section 4: This section you will keep track of any business where you are producing goods. This can include fa
more than one different good, then you must track the data for each good produced. See the teacher if you ha
Cost) is the cost for you to produce each unit. (Sale) is the number sold, and (Sale Price) is the price you sell ea
Factories and Farms Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Miunich43 Tea processingQ2
manufactory
End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1
Q1
Q2
Q2

Revenue

Expense

39,600
39,600
40,590
0
0

Midpoint
End
Midpoint
End

(29,338)
(44,437)
(19,379)
(25,024)
(25,024)

Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

OMICS DATA TRACKING SHEET

mpany. As a company executive, it is essential that you keep accurate and complete records. If
Some data is only available on the day it is issued.

mpany. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profit
Assets and Cash will also be total for the entire company.
Expenses

Profits

(82,573)
(137,926)
(195,280)
(298,067)
(225,587)
(232,688)
(226,104)

(35,204)
39,139
109,622
6,029
94,306
152,072
193,841

Tax

Assets
(35,204)
(9,110)
(27,171)
(31,796)
(25,782)
(37,123)
(9,244)

Cash

17,146,451
16,263,520
16,832,526
17,344,711
17,784,117
18,601,706
18,272,947

16,238,827
16,056,633
15,852,843
16,082,499
16,357,146
16,646,116
16,207,575

ompany. If you have many stores, you must copy and paste the (date) section for each store.
e from the game.
Profit

Tax

Customers

Popularity

(34,525)
39,834
26,713
5,374
31,680
21,199
20,106

(2,906)
(6,285)
(5,380)
(11,602)
(10,609)
(12,466)
(2,693)

115
179
171
170
174
201

0.17
2.88
4.20
5.42
7.08
8.36

21,877
83,331
68,086
23,450
138,231
181,517

(3,724)
(18,440)
(16,907)
(10,869)
(19,980)
(22,059)

141
135
140
110
153
149

0.89
4.10
7.19
10.90
13.84
15.63

s. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for this
you are charging.
Profit

Tax

0
11,933

Price

0
0

Customers

0
3000

Popularity

0
5

0
0

oducing goods. This can include factories and farms. If the factory and / or farm is producing
oduced. See the teacher if you have questions. (Output) means number produced, and (Prime
(Sale Price) is the price you sell each unit for.
Profit

Tax

6,912
(8,248)
17,662
0
0

Output

(3,350)
(3,410)
(3,549)
0
0

Prime Cost

40
40
80
0
0

570.50
570.50
600.42
0
0

Units Sold

40
40
41
0
0

Sale Price

990
990
990
0
0