Beruflich Dokumente
Kultur Dokumente
EXAMINATION
Time allowed 3 hours plus 15 minutes reading time
Please complete the following information in BLOCK CAPITALS. You must
give your registration number below. If you do not, your paper may not be marked.
AAT Registration Number
Date ................................................
TASK 1.2
TASK 1.3
TASK 1.4
TASK 1.5
TASK 2.1
TASK 2.2
TASK 2.3
TASK 2.4
TASK 2.5
TASK 1.6
TOTAL
SECTION 1
TOTAL
SECTION 2
AAT
154 Clerkenwell Road, London EC1R 5AD, UK Tel: +44 (0)20 7837 8600 Fax: +44 (0)20 7837 6970
SA 4526
ECR
SECTION 1
You should spend about 90 minutes on this section.
DATA
China Ltd manufactures and sells pottery made from clay. You work as an accounting
technician at China Ltd, reporting to the Finance Director.
The company operates an integrated absorption costing system. Stocks are valued on a first in
first out (FIFO) basis.
The Finance Director has given you the following tasks.
Task 1.1
Complete the following stock card for clay using the FIFO method for valuing issues to
production and stocks of materials.
STOCK CARD
Product:
Date
Clay
Receipts
Issues
Cost Total
Cost
Quantity
Quantity
per kg Cost
per kg
Kgs
Kgs
B/f at
1 Nov
8 Nov
60,000
Total
Cost
15,000
7,500
0.50
0.45
9 Nov
16 Nov
Balance
Total
Cost
Quantity
Cost
per kg
Kgs
45,000
40,000
0.55
17 Nov
50,000
ADDITIONAL DATA
The companys production budget requires 25,000 kgs of clay to be used each week. The
company plans to maintain a buffer stock of clay equivalent to one weeks budgeted
production. It takes between one and two weeks for delivery of clay from the date the order
is placed with the supplier.
Task 1.2
Calculate the reorder level for clay.
ADDITIONAL DATA
During November, gross direct labour costs of 33,000 were incurred as follows:
Net wages
20,500
7,400
2,100
3,000
The accounting codes used to record direct labour costs are as follows:
Code number
Description
1000
Work in progress
7000
7001
9001
Task 1.3
Complete the table below to record the direct labour costs for November.
Code
Dr
1000
7000
7001
9001
Cr
ADDITIONAL DATA
The manufacturing department has two production centres and two service centres as follows:
Production centres
Moulding
Glazing
Service centres
Maintenance
Canteen
The budgeted fixed production overheads for the manufacturing department for November
were as follows:
1,140
15,000
Power costs
5,040
8,910
Machine depreciation
8,310
38,400
Glazing
3,000
1,000
500
500
Power costs
1,200
3,290
250
300
1,100
2,010
3,800
2,000
Machine depreciation
1,710
6,600
Number of employees
26
Maintenance
Canteen
Overheads are allocated and apportioned between centres on the most appropriate basis. The
total canteen overheads are reapportioned to the other three centres based on the number of
employees. Maintenance centre overheads are then reapportioned to the moulding and glazing
centres. The maintenance records show that 20% of time is spent in the moulding centre and
80% in the glazing centre.
5,040
8,910
8,310
Power costs
Machine depreciation
Maintenance
Canteen
15,000
38,400
38,400
1,140
Total
Moulding
Glazing
Maintenance
Canteen
Complete the following table showing the allocation and apportionment of budgeted fixed overheads between the four centres.
Task 1.4
ADDITIONAL DATA
Moulding centre fixed overheads are absorbed on the basis of direct labour hours. Glazing
department fixed overheads are absorbed on the basis of machine hours. The following
information relates to the moulding and glazing centres for November:
Moulding centre
Budgeted labour hours
Glazing centre
4,000
6,000
4,200
5,600
17,200
20,850
Task 1.5
(a) Calculate the budgeted overhead absorption rate for November for:
(i) the moulding centre
10
Task 1.6
Explain how an increase in budgeted activity in the moulding and glazing centres would
affect the overhead cost to be charged to an individual product.
11
SECTION 2
You should spend about 90 minutes on this section.
ADDITIONAL DATA
China Ltd manufactures and sells three ranges of pottery, Alpha, Beta and Gamma. The
following information has been provided by the Finance Director.
Estimates of revenues and costs for January 2005
Alpha
Beta
Gamma
1,000
200
500
50
120
80
10
24
16
0.5
Direct material and direct labour costs are considered wholly variable. The total expected
monthly fixed overheads are 52,000.
Task 2.1
Complete the table below to calculate the total forecast contribution and profit for
January.
Product
Alpha
Sales revenue
Less Variable costs
Direct materials
Direct labour moulding
Direct labour glazing
Total contribution
Fixed overheads
Profit
12
Beta
Gamma
Total
Task 2.2
Calculate the forecast contribution per unit for the Alpha, Beta and Gamma ranges.
13
ADDITIONAL DATA
The Production Director believes there will be a shortage of direct labour hours in the glazing
centre in January. He estimates there will be a maximum availability of 1,400 direct labour
hours which includes any overtime working. The maximum unit sales for January of Alpha are
1,000 units, Beta 200 units and Gamma 500 units.
Task 2.3
Calculate the number of units of each product range the company should make and sell
to maximise its profits for January.
14
ADDITIONAL DATA
The Sales Manager believes the company should adopt a policy to only sell the high value Beta
range.
Task 2.4
(a) If the company only manufactures the Beta range, calculate the number of units it
would need to sell each month to break even.
15
ADDITIONAL DATA
The Board of Directors is considering an investment of 50,000 to buy new machinery for the
glazing centre. The Board has been given the following data relating to this purchase:
Payback period
Internal rate of return
Net present value
3 years
12%
4,800
Task 2.5
Write a memo to the Board of Directors to:
(a) explain the meaning of the terms payback, internal rate of return and net
present value
(b) explain how these methods are used to assess investment proposals
(c) give a recommendation, together with reasons, on whether to proceed with the
investment.
MEMO
To:
From:
Board of Directors
Subject:
Date:
16
This page is for the continuation of your memo. You may not need all of it.
17
18
19