Microsoft Excel 16.

0 Answer Report
Worksheet: [class work.xlsx]Sheet1
Report Created: 02-01-2017 2.32.10 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Max)

Cell
Name
$D$5 Profit total

Original ValueFinal Value

0
392

Variable Cells
Cell
Name
Original ValueFinal Value Integer
$B$4 DV fans
0
8 Contin
$C$4 DV sew mach
0
12 Contin

Constraints
Cell
Name
$D$6 capital total
$D$7 storage total

Cell Value
Formula Status Slack
5760 $D$6<=$E$6Binding
0
20 $D$7<=$E$7Binding
0

tions are satisfied.

tic Scaling
1%, Assume NonNegative

Microsoft Excel 16.0 Sensitivity Report

Worksheet: [class work.xlsx]Sheet1
Report Created: 02-01-2017 2.32.10 PM

Variable Cells
Final
Cell
Name
Value
$B$4 DV fans
8
$C$4 DV sew mach
12

Reduced
Cost

Objective Allowable Allowable

Coefficient Increase
Decrease
0
22
5
4
0
18
4 3.3333333333

Constraints
Final
Shadow
ConstraintAllowable
Cell
Name
Value
Price
R.H. Side Increase
$D$6 capital total
5760 0.0333333333
5760
1440
$D$7 storage total
20
10
20
4
consumption
available
if both are equal its binding

Allowable
Decrease
960
4

Microsoft Excel 16.0 Answer Report

Worksheet: [class work.xlsx]Sheet1
Report Created: 8/1/2017 9:33:09 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)

Cell
Name
$D$22 Profit total

Original Value
0

Final Value
110

Variable Cells
Cell
Name
$B$21 DV x
$C$21 DV y

Original Value
0
0

Final Value
Integer
10 Contin
20 Contin

Constraints
Cell
Name
$D$23 CN1 total
$D$24 CN2 total

Cell Value

Formula
Status Slack
40 $D$23<=$E$23 Binding
0
50 $D$24<=$E$24 Binding
0

itions are satisfied.

atic Scaling
e 1%, Assume NonNegative

Microsoft Excel 16.0 Sensitivity Report

Worksheet: [class work.xlsx]Sheet1
Report Created: 8/1/2017 9:33:10 AM

Variable Cells
Cell
Name
$B$21 DV x
$C$21 DV y

Final
Value
10
20

Reduced
Cost

Objective Allowable Allowable

Coefficient Increase Decrease
0
5
1
3.5
0
3
7
0.5

Constraints
Cell
Name
$D$23 CN1 total
$D$24 CN2 total

Final
Shadow
Constraint Allowable Allowable
Value
Price
R.H. Side
Increase Decrease
40 2.3333333333
40
60
15
50 0.3333333333
50
30
30

fans
DV
Profit
capital
storage

sew mach
8
22
360
1

x
DV
Profit
assembly
finish

y
12
8
4
2

x
DV
Profit
CN1
CN2

12
18
240
1

6
6
2
4

y
10
5
2
1

20
3
1
2

total

max availability
392
5760
20

total

5760
20

max availability
132
60
48

total

60
48

max availability
110
40
50

40
50

capital and storage are called bindin

ie consumption = availablity

storage are called binding contraints since the utilisation is equal to the avalable resource
ion = availablity