MUIDS VIRTONOMICS D

Instructions: You will use this data tracking sheet to keep records for your company. As a company
to enter your data on the required date, it may affect your score. Some data is only available on th

Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivis
should be the total for all enterprises, which is tracked by the game. Assets and Cash will also be t
Company Name
AlexChaichon
AlexChaichon
AlexChaichon
AlexChaichon
AlexChaichon
AlexChaichon
AlexChaichon

Date
# of Subdivisions
Q1 Midpoint
Q1 End (18 August 53)
1
Q2 Midpoint ( 8 Septemb
2
Q2 End
3
Q3 Midpoint
4
Q3 End
4
Q4 Midpoint
4
Q4 End
4

Section 2: In this section you will keep track of data for each store in your company. If you have m
(Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)

Date
Revenue
Q1 Midpoint
Q1 End (18 August 53)

StarDuck

Q2 Midpoint

StarDuck
Starduck
StarDuck
StarDuck
StarDuck

Q2
Q3
Q3
Q4
Q4

End
Midpoint
End
Midpoint
End

Levine
Levine
Levine
Levine
Levine
Levine
Levine
Levine

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3

Midpoint
End
Midpoint
End
Midpoint

0
4615
21 188,
41762
37373
28 273
N/A
0
0
1 507 005
Lose Track(Assumed 1
1400
1400
1400

Q3 End
Q4 Midpoint
Q4 End

Section 3: In this section you will keep track of all service sector subdivisions. This includes resta
the same for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Date

Amaterasu
Amaterasu
Amaterasu
Amaterasu

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Revenue

0
154000
0
29 673

Section 4: This section you will keep track of any business where you are producing goods. This c
one different good, then you must track the data for each good produced. See the teacher if you h
you to produce each unit. (Sale) is the number sold, and (Sale Price) is the price you sell each unit
Factories and Farms Date
Revenue
Q1 Midpoint
Q1 End
Q2 Midpoint
Jerry International
Q2 End
0
Jerry International
Q3 Midpoint
0
Jerry International
Q3 End
0
Jerry International
Q4 Midpoint
0
Jerry International
Q4 End
0
Q1 Midpoint
Q1 End

Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

DS VIRTONOMICS DATA TRACKING SHEET

ords for your company. As a company executive, it is essential that you keep accurate and complete records
ore. Some data is only available on the day it is issued.

or the entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profi
game. Assets and Cash will also be total for the entire company.
Revenue

Expenses

$1 000 001

$8 613

$0

$7 638

-$7 638

$0

$2 948 618

$1 507 005

$128 654

$1 378 107

$243

$5 438 719

$185 673

$2 334 586

$3 088

$2 523 347

197162
38773
$29 673

Profits

Tax

Assets

$991 389 $1

296669
296337
$302 418

-118950
-260676
-274408

$1 966 936

$6 831 961

19443
3071
1663

8340059
7740364
7254172

h store in your company. If you have many stores, you must copy and paste the (date) section for each store
e all available from the game.
Expense

Profit

4112

-60133
-46,974
-171709
-175208
-188709

209499
209509
$215 319
N/A
4324
3526

Customers

-4112 243, 243

64 748
65 073

N/A

Tax

N/A
-4324
-3526

Popularity

N/A, 31 per week

243 N/A
3,088 N/A
3972 N/A
3071
1663 195 per week

N/A
N/A
N/A
N/A

N/A
0 31per week
243 31 per week

N/A

128 654
1 378 107
Lose Track(Assumed Lose Track (Assu Lose Track (As Lose Track
58011
-56611
0 Lose Track
58011
-56611
0 Lose Track
58011
-56611
0 Lose Track

96.09

0
0
Lose
Lose
Lose
Lose

Track
Track
Track
Track

ctor subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for thi
price) you are charging.
Expense

Profit

4 726
2897
2709
302 418

Tax

-4726
135632
-2709
-274408

Price

Customers

0
15472
0
1663

here you are producing goods. This can include factories and farms. If the factory and / or farm is producing
od produced. See the teacher if you have questions. (Output) means number produced, and (Prime Cost) is
e Price) is the price you sell each unit for.
Expense
Profit
Tax
Output
Prime Cost

4 726
5 704
17263
17271
17 192

-4726
-5704
-17263
17271
-17192

0
0
0
0
0

and complete records. If you forget

evenue, Expense, Profit and Tax)

Cash
$1 966 758
$2 941 192
$4 762 239
$6 096 825

6375148
5950900
$5 411 893

section for each store. The

s, etc. The data for this section is

Popularity

d / or farm is producing more than

d, and (Prime Cost) is the cost for
Units Sold

Sale Price